Prior and Current Collection Periods Average Loss. Ratio of Net Loss to the Average Pool Balance (annualized) Third Prior Collection Period Second Prior Collection Period Prior Collection Period Current Collection Period Four Month Average (Current and Prior Three Collection Periods) Cumulative Loss: Cumulative Realized Loss (Charge-Offs) (Cumulative Recoveries) Cumulative Net Loss for all Collection Periods Ratio of Cumulative Net Loss for all Collection Periods to Initial Pool Balance Average Realized Loss for Receivables that have experienced a Realized Loss Average Net Loss for Receivables that have experienced a Realized Loss % of EOP Pool # of Receivables Amount Delinquent Receivables: 31-60 Days Delinquent 61-90 Days Delinquent 91-120 Days Delinquent Over 120 Days Delinquent Total Delinquent Receivables Repossession Inventory: Repossessed in the Current Collection Period Total Repossessed Inventory Number of 61+ Delinquent Receivables to EOP Number of Outstanding Receivables: Second Prior Collection Period Prior Collection Period Current Collection Period Three Month Average Delinquency Trigger (61+ Delinquent Receivables): Transaction Month Trigger 1 – 12 0.80 % 13 – 24 1.50 % 25 – 36 2.60 % 37+ 4.40 % 61+ Delinquent Receivables Balance to EOP Pool Balance: Delinquency Trigger Occurred: Y/N Receivables Granted Extensions in the Current Collection Period: # of Receivables Amount 1 Month Extended 2 Months Extended 3+ Months Extended Total Receivables Extended
Prior and Current Collection Periods Average Loss. Ratio of Net Loss to the Average Pool Balance (annualized) Third Prior Collection Period Second Prior Collection Period Prior Collection Period Current Collection Period Four Month Average (Current and Prior Three Collection Periods) Cumulative Loss: Cumulative Realized Loss (Charge-Offs) (Cumulative Recoveries) Cumulative Net Loss for all Collection Periods Ratio of Cumulative Net Loss for all Collection Periods to Initial Pool Balance Average Realized Loss for Receivables that have experienced a Realized Loss Average Net Loss for Receivables that have experienced a Realized Loss % of EOP Pool # of Receivables Amount Delinquent Receivables:
