NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 80% Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 1,600
Appears in 155 contracts
Samples: Purchase and Assumption Agreement, Purchase and Assumption Agreement, Purchase and Assumption Agreement
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (11 ) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 16 contracts
Samples: Purchase and Assumption Agreement (Great Western Bancorp, Inc.), Purchase and Assumption Agreement (NBH Holdings Corp.), Purchase and Assumption Agreement (North American Financial Holdings, Inc.)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 15 contracts
Samples: Purchase and Assumption Agreement (Citizens South Banking Corp), Purchase and Assumption Agreement (Valley National Bancorp), Purchase and Assumption Agreement (SCBT Financial Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – - B Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 28,000 C Calculation – - Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 80% Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – - F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – - H Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 1,600
Appears in 12 contracts
Samples: Purchase and Assumption Agreement, Purchase and Assumption Agreement, Purchase and Assumption Agreement Whole Bank
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 80% Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 1,600
Appears in 12 contracts
Samples: Purchase and Assumption Agreement, Purchase and Assumption Agreement, Purchase and Assumption Agreement (Mb Financial Inc /Md)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (11 ) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 9 contracts
Samples: Purchase and Assumption Agreement (First Citizens Bancshares Inc /De/), Purchase and Assumption Agreement (Umpqua Holdings Corp), Purchase and Assumption Agreement (Bank of the Ozarks Inc)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 6 contracts
Samples: Purchase and Assumption Agreement (Polonia Bancorp), Purchase and Assumption Agreement (State Bank Financial Corp), Purchase and Assumption Agreement (STATE BANK FINANCIAL Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – - B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + D+ E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – - F) $ 1,600 Proof Calculation (2) $ 200,000 G Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – - H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 4 contracts
Samples: Purchase and Assumption Agreement (BankUnited, Inc.), Purchase and Assumption Agreement (BankUnited, Inc.), Purchase and Assumption Agreement (BankUnited, Inc.)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - — step 1 25,000 D PLUS Loan UPB after restructuring (11 ) 200,000 Loan UPB at liquidation date 192,000 Gain - — step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – — F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 3 contracts
Samples: Purchase and Assumption Agreement (FCB Financial Holdings, Inc.), Purchase and Assumption Agreement (Bond Street Holdings Inc), Purchase and Assumption Agreement (Home Bancshares Inc)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 80% Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 1,6001,600 E D + E F G
Appears in 3 contracts
Samples: Purchase and Assumption Agreement, Purchase and Assumption Agreement, Purchase and Assumption Agreement
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – — B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - — step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - — step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – — F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – — H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 3 contracts
Samples: Purchase and Assumption Agreement (FCB Financial Holdings, Inc.), Purchase and Assumption Agreement (Bond Street Holdings Inc), Purchase and Assumption Agreement (Home Bancshares Inc)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - — step 1 25,000 D PLUS Loan UPB after restructuring (11 ) 200,000 Loan UPB at liquidation date 192,000 Gain - — step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 2 contracts
Samples: Purchase and Assumption Agreement (FCB Financial Holdings, Inc.), Purchase and Assumption Agreement (Bond Street Holdings Inc)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – — B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + D+ E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – — F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – — H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 2 contracts
Samples: Purchase and Assumption Agreement (State Bank Financial Corp), Purchase and Assumption Agreement (STATE BANK FINANCIAL Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – - B Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 28,000 C Calculation – - Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 80% Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – - F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – - H Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 1,6001,600 Whole Bank P&A w/Loss Sharing 72 Suburban Federal Savings Bank January 30, 2009 Crofton, MD
Appears in 2 contracts
Samples: Purchase and Assumption Agreement, Purchase and Assumption Agreement
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - – step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - – step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 80% Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 1,600
Appears in 2 contracts
Samples: Purchase and Assumption Agreement, Purchase and Assumption Agreement
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - — step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - — step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – — F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 2 contracts
Samples: Purchase and Assumption Agreement (EverBank Financial Corp), Purchase and Assumption Agreement (EverBank Financial Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring NPV, $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – — B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming Institution $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - — step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - — step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser Assuming Institution (C – — F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – — H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming Institution $ 1,6001,600 Module 1 — Whole Bank w/ Optional Shared Loss Agreements XXXXXX COMMUNITY BANK Version 3.01 — Single Family Shared-Loss Agreement BROOKSVILLE, FLORIDA December 8, 2010
Appears in 2 contracts
Samples: Purchase and Assumption Agreement (FCB Financial Holdings, Inc.), Purchase and Assumption Agreement (Bond Street Holdings Inc)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (11 ) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 2 contracts
Samples: Purchase and Assumption Agreement (State Bank Financial Corp), Purchase and Assumption Agreement (STATE BANK FINANCIAL Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - — step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - — step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 2 contracts
Samples: Purchase and Assumption Agreement (EverBank Financial Corp), Purchase and Assumption Agreement (EverBank Financial Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 2 contracts
Samples: Purchase and Assumption Agreement (State Bank Financial Corp), Purchase and Assumption Agreement (State Bank Financial Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring NPV, $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming Institution $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - — step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - — step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser Assuming Institution $ 1,600 (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming Institution $ 1,6001,600 Module 1 — Whole Bank w/ Optional Shared Loss Agreements Coastal Bank Version 3.01 — Single family Shared-Loss Agreement Cocoa Beach, FL December 8, 2010
Appears in 2 contracts
Samples: Purchase and Assumption Agreement (FCB Financial Holdings, Inc.), Purchase and Assumption Agreement (Bond Street Holdings Inc)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (11 ) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + D+ E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – — F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 2 contracts
Samples: Purchase and Assumption Agreement (State Bank Financial Corp), Purchase and Assumption Agreement (STATE BANK FINANCIAL Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - — step 1 25,000 D PLUS Loan UPB after restructuring (11 ) 200,000 Loan UPB at liquidation date 192,000 Gain - — step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – — F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 2 contracts
Samples: Purchase and Assumption Agreement (EverBank Financial Corp), Purchase and Assumption Agreement (EverBank Financial Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – — B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - — step 1 25,000 D PLUS Loan UPB after restructuring (11 ) 200,000 Loan UPB at liquidation date 192,000 Gain - — step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – — F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – — H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Home Bancshares Inc)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan theloan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Umpqua Holdings Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – - B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - – step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - – step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – - H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Home Bancorp, Inc.)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – — B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + D+ E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – — H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Unionbancal Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming Institution $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser Assuming Institution (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming Institution $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (First California Financial Group, Inc.)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – - B Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 28,000 C Calculation – - Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 80% Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – - F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – - H Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 1,6001,600 Module 1 – Whole Bank w/ Loss Share – P&A Version 1.03 March 31, 2009 70 XXXX XXXX XXXX XXXXXXXXX, XX
Appears in 1 contract
Samples: Purchase and Assumption Agreement (First Financial Holdings Inc /De/)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ $200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ $35,000 A – B Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ $28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ $190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E 110 Times FDIC loss share % 80% Recovery due to FDIC $ $26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ $200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Simmons First National Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal $ A balance before restructuring $ 200,000 A NPV, restructured B loan 165,000 B Loss on restructured loan $ A 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ C 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS restructuring Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E D Times FDIC loss share % 80% Recovery due to FDIC 26,400 $ 26,400 F Net loss share $ paid to purchaser (C – F) $ 1,600 Proof Calculation (2) balance Loan principal balance $ G 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 loan Total collections on loan H 198,000 H Net loss on loan $ G 2,000 G – H Times FDIC applicable loss share % (80% or 80% 95%) 80% Loss share $ payment to purchaser $ 1,600
Appears in 1 contract
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1restructuring(1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2Calculation(2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Pacwest Bancorp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Restructured Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 165.000 B Loss on restructured loan $ 35,000 A – A-B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 165.000 Gain - step 1 25,000 25.000 D PLUS Loan UPB after restructuring (11 ) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 200.000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – G-H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Iberiabank Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – - Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (1st United Bancorp, Inc.)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – - B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming Institution $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 165.000 Gain - — step 1 25,000 D 25.000 PLUS Loan UPB after restructuring (11 ) 200,000 Loan UPB at liquidation date 192,000 Gain - — step 2 (principal collections after restructuring) 8,000 E 8 000 Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser Assuming Institution $ 1,600 (C – - F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H 198.000 Net loss on loan $ 2,000 G – - H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming Institution $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Fidelity Southern Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming Institution $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser Assuming Institution (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming Institution $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (SCBT Financial Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ $200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ $35,000 A – B Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ Assuming Institution $28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ $190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 80% Recovery due to FDIC $ $26,400 F Net loss share paid to purchaser Assuming Institution (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ $200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser Assuming Institution $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (First Citizens Bancshares Inc /De/)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – - B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - — step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - — step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – — F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – - H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,6001,600 Whole Bank P&A w/Loss Sharing COUNTY BANK 6 February 2009 MERCED, CA
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Westamerica Bancorporation)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (11 ) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + D+ E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Customers Bancorp, Inc.)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming $ 28,000 C Institution Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + D+ E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser Assuming Institution $ 1,600 (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming $ 1,6001,600 Institution THE BANK OF ASHEVILLE ASHEVILLE, NORTH CAROLINA
Appears in 1 contract
Samples: Purchase and Assumption Agreement (First Bancorp /Nc/)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 80% Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation Loan principal balance (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Home Federal Bancorp, Inc.)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming $ 28,000 C Institution Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - – step 1 25,000 D PLUS Loan UPB after restructuring (11 ) 200,000 Loan UPB at liquidation date 192,000 Gain - – step 2 (principal collections after 8,000 E restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser Assuming Institution $ 1,600 (C – F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming $ 1,6001,600 Institution
Appears in 1 contract
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ $200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ $190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 80% Recovery due to FDIC $ $26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ $200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (First Bancorp /Nc/)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – — B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - — step 1 25,000 D 100 PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - — step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – — F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – -- H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,6001,600 101
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Oriental Financial Group Inc)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – –B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – –H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Nb&t Financial Group Inc)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (11 ) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Module 1 – Whole Bank w/ Loss Share – P&A Horizon Bank Version 2.09A Bradenton, Florida August 17, 2010 112 Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Bank of the Ozarks Inc)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Restructurinq Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – A-B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (11 ) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – G-H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (People's United Financial, Inc.)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - – step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - – step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Valley National Bancorp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Iberiabank Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – — B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - — step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - — step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E D+E Module 1 — Whole Bank w/ Loss Share — P&A Wakulla Bank Version 2.09A Crawfordville, Florida October 1, 2010 107 Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – — H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Home Bancshares Inc)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – - B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - — step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - — step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – — F) $ $1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – - H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Evans Bancorp Inc)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – - Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (11 ) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Bank of the Ozarks Inc)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser Assuming Institution $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after 8,000 E restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 80% Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser Assuming Institution (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser Assuming Institution $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Charter Financial Corp/Ga)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – — B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - — step 1 25,000 D PLUS Loan UPB after restructuring (11 ) 200,000 Loan UPB at liquidation date 192,000 Gain - — step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – — F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – — H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (CVB Financial Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – - B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - — step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - — step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – — F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – - H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Home Bancshares Inc)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E 126 Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (First Citizens Bancshares Inc /De/)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – — B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (11 ) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – — F) $ 1,600 Proof Calculation (22 ) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – — H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Customers Bancorp, Inc.)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % share% (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 80share% 80 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % share% (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Charter Financial Corp/Ga)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming Institution $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser Assuming Institution (C – — F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming Institution $ 1,6001,600 SF-60
Appears in 1 contract
Samples: Purchase and Assumption Agreement (SCBT Financial Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 80% Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 80% Loss share payment to purchaser $ 1,600%
Appears in 1 contract
Samples: Purchase and Assumption Agreement
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – - B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – — Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - — step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - — step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – - F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – - H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,6001,600 Whole Bank P&A w/Loss Sharing 72 Suburban Federal Savings Bank January 30, 2009 Crofton, MD
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Community Bankers Trust Corp)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming Institution $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser Assuming Institution $ 1,600 (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser Assuming $ 1,6001,600 Institution
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Bank of the Ozarks Inc)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E D+E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (First Financial Bancorp /Oh/)
NOTE. The calculation of recovery on a loan for which a Restructuring Loss has been paid will only apply if the loan is sold. EXAMPLE CALCULATION Restructuring Loss Information Loan principal balance before restructuring $ 200,000 A NPV, restructured loan 165,000 B Loss on restructured loan $ 35,000 A – B Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 28,000 C Calculation – - Recovery amount due to Receiver Loan sales price $ 190,000 NPV of restructured loan at mod date 165,000 Gain - step 1 25,000 D PLUS Loan UPB after restructuring (1) 200,000 Loan UPB at liquidation date 192,000 Gain - step 2 (principal collections after restructuring) 8,000 E Recovery amount 33,000 D + E Times FDIC loss share % 8080 % Recovery due to FDIC $ 26,400 F Net loss share paid to purchaser (C – - F) $ 1,600 Proof Calculation (2) Loan principal balance $ 200,000 G Principal collections on loan 8,000 Sales price for loan 190,000 Total collections on loan 198,000 H Net loss on loan $ 2,000 G – H Times FDIC applicable loss share % (80% or 95%) 8080 % Loss share payment to purchaser $ 1,600
Appears in 1 contract
Samples: Purchase and Assumption Agreement (Trico Bancshares /)