1
EXHIBIT 10.2
SUBSEQUENT TRANSFER AGREEMENT
AMRESCO Residential Securities Corporation (the "Depositor"), AMRESCO
Residential Capital Markets, Inc. (the "Seller"), and AMRESCO Residential
Securities Corporation Mortgage Loan Trust 1997-3 (the "Purchaser") pursuant to
the Pooling and Servicing Agreement dated as of September 1, 1997 among the
Depositor, the Seller, Option One Mortgage Corporation, Long Beach Mortgage
Company and Advanta Mortgage Corp. U.S.A., as Servicers and The Bank of New
York as Trustee (the "Pooling and Servicing Agreement"), hereby confirm their
understanding with respect to the sale by the Seller and the purchase by the
Depositor and the sale by the Depositor and the purchase by the Purchaser of
those Subsequent Mortgage Loans (the "Subsequent Mortgage Loans") listed on the
attached Schedules of Subsequent Mortgage Loans.
Conveyance of Subsequent Mortgage Loans. As of September 30, 1997 (the
"Subsequent Transfer Date"), the Seller does hereby irrevocably transfer,
assign, set over and otherwise convey to the Depositor and the Depositor does
hereby irrevocably transfer, assign, set over and otherwise convey to the
Purchaser, without recourse (except as otherwise explicitly provided for
herein) all right, title and interest in and to any and all benefits accruing
from the Subsequent Mortgage Loans, other than any principal received and
interest payments received thereon on or prior to September 1, 1997, (such
date, the "Subsequent Cut-Off Date") which are delivered to the Trustee
herewith (and all substitutions therefor as provided by Sections 3.04, 3.05 and
3.06 of the Pooling and Servicing Agreement), together with the related
Subsequent Mortgage Loan documents and the interest in any Property which
secured a Subsequent Mortgage Loan but which has been acquired by foreclosure
or deed in lieu of foreclosure, and all payments thereon and proceeds of the
conversion, voluntary or involuntary, of the foregoing; and proceeds of all the
foregoing (including, but not by way of limitation, all proceeds of any
mortgage insurance, hazard insurance and title insurance policy relating to the
Subsequent Mortgage Loans, cash proceeds, accounts, accounts receivable, notes,
drafts, acceptances, chattel paper, checks, deposit accounts, rights to payment
of any and every kind, and other forms of obligations and receivables which at
any time constitute all or part of or are included in the proceeds of any of
the foregoing). The Seller shall deliver the original Mortgage or mortgage
assignment with evidence of recording thereon (except as otherwise provided by
the Pooling and Servicing Agreement) and other required documentation in
accordance with the terms set forth in Sections 3.05 and 3.07 of the Pooling
and Servicing Agreement.
The costs relating to the delivery of the documents specified in this
Subsequent Transfer Agreement and the Pooling and Servicing Agreement shall be
borne by the Seller.
The Seller hereby affirms the representations and warranties set forth
in the Pooling and Servicing Agreement that relate to the Seller and the
Subsequent Mortgage Loans as of the date hereof. The Seller hereby delivers
notice and confirms that each of the conditions set forth in Section 3.07(b)
and 3.07(c) to the Pooling and Servicing Agreement are satisfied as of the date
hereof.
Pursuant to Section 3.07(a) of the Pooling and Servicing Agreement,
the Seller hereby instructs the Trustee to release one-hundred percent of the
aggregate principal balances of the Subsequent Mortgage Loans so transferred
from the Pre-Funding Account, pursuant to this Subsequent Transfer Agreement
which shall include $3,868,685.00 of the Subsequent Mortgage Loans listed in
Schedule I-A hereto in Group I and $45,395,806.74 of the Subsequent Mortgage
Loans listed in Schedule I-B hereto in Group II.
2
All terms and conditions of the Pooling and Servicing Agreement are
hereby ratified, confirmed and incorporated herein, provided that in the event
of any conflict the provisions of this Subsequent Transfer Agreement shall
control over the conflicting provisions of the Pooling and Servicing Agreement.
Terms capitalized herein and not defined herein shall have their
respective meanings as set forth in the Pooling and Servicing Agreement.
AMRESCO RESIDENTIAL SECURITIES CORPORATION
as Depositor
By: /s/ Xxxxxx Cott
---------------------------------------
Name: Xxxxxx Cott
-------------------------------------
Title: Vice President
------------------------------------
AMRESCO RESIDENTIAL CAPITAL MARKETS, INC.
as Seller
By: /s/ Xxxxxx Cott
---------------------------------------
Name: Xxxxxx Cott
-------------------------------------
Title: Vice President
------------------------------------
AMRESCO RESIDENTIAL SECURITIES CORPORATION
MORTGAGE LOAN TRUST 1997-3,
by The Bank of New York as Trustee
By: /s/ Xxxxx Xxxxxx
---------------------------------------
Name: Xxxxx Xxxxxx
-------------------------------------
Title:
------------------------------------
Dated: September 30, 1997
3
SERVICER AMRESCO LAST ZIP PROPERTY MATURITY
LOAN NUMBER LOAN NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
----------- ----------- ---- ------- ---- ----- ---- ---- ----
3877123 3877123AD XXXX 0000 XXXXXX XXXXXX XXXXXXXXXXX XX 00000 SFR 9/1/12
3879509 3879509AD XXXXXX 0000 XXXXXXXX XXXXX XX 00000 SFR 9/1/27
3923166 3923166AD XXXX 0000 XXXXXXXX XXXX XXXXX XXXXXX XXXX XX 00000 SFR 9/1/27
3928074 3928074AD XXXXX 000 XX. XXXXXXX XXXXXX XXX XXXXXXX XX 00000 SFR 9/1/27
3928223 3928223AD XXX 000 XXXXX XXXXXX XXXXXXXX XX 00000 CONDO 9/1/27
3932324 3932324AD DADE 0000 XXXXXXXXX XXXX XXXXXX XX 00000 SFR 9/1/27
3932373 3932373AD XXXX 0000 00XX XXXXXX XXXXXXXXXX XX 00000 SFR 9/1/12
3932381 3932381AD XXXXXXX 0000 0XX XX XXX XXXXX XX 00000 SFR 9/1/27
3932399 3932399AD PORJES 00-0000 XXXXXXXXX XXXXX XXXXXXXX XX 00000 CONDO 9/1/27
3932522 3932522AD XXXXXXX 0000 XXXXXX XXXXX XXXXXXXXXXX XX 00000 SFR 9/1/27
3932720 3932720AD XXXXX 000 X. XXXX XXXXXX XXXXXXXXXXX XX 00000 SFR 9/1/27
3940905 3940905AD XXXXXX XXX #00 XXXXXXX XXXX XXXXXXX XX 00000 SFR 9/1/27
3940913 3940913AD XXXX 0000 XXXXXXXXXX XXXXX XXX XXXX XX 00000 SFR 9/1/27
3941002 3941002AD XXXXXX 0000 XXXXXXXX XXXXXX XXXXXX XX 00000 SFR 9/1/27
3941093 3941093AD XXXXX 000 XXXX XXXXXX XXXXX XXXX XX 00000 SFR 9/1/27
3941325 3941325AD XXXXXXX 0000-0000 XXXX XXXXXXX XXXXXXX XX 00000 2-4 UNITS 9/1/12
3941481 3941481AD VAMANRAV 00000 XXXXXXXXX XXXXXX XXXXXX XX 00000 SFR 9/1/27
3941960 3941960AD KOZHUSKO 00 XXXXXXXXXX XXXX XXXXXXX XX 00000 SFR 9/1/27
3941994 3941994AD XXXXXX 0000 XXXXXXXXXXXXX XXXXXX XXXXXX XX 00000 SFR 9/1/27
3943289 3943289AD MIRANDA 0000 XX XXXXX XXXXXX XXX XXXXXXX XX 00000 SFR 10/1/12
3943313 3943313AD XXXXXX 0000 XXXX XXXXX XXX XXXXXX XXXX XX 00000 SFR 9/1/12
3943347 3943347AD XXXXXXX 000 XXX XXXXXX XXXXXXXXX XX 00000 SFR 9/1/27
3943420 3943420AD XXXXX 00000 XXXXXXXXX 000XX XXXX XXXXX XX 00000 SFR 9/1/12
3943487 3943487AD XXXXX 0000 XXXXXX XXXX XXXXXXXXXX XX 00000 SFR 10/1/27
3943503 3943503AD XXXXX 0000 XXXXX XXXXXX XXXXXX XXXXXXXXX XX 00000 SFR 10/1/12
3943586 3943586AD BLAKE 000 XXXXX XXXXXX XXX XXXXXXX XX 00000 SFR 10/1/12
3943727 3943727AD XXXXXX 0000 X. 00XX XXXXX XXXX XX 00000 SFR 10/1/12
3946837 3946837AD XXXXX 0000 XXXXX XXXXXX XXXXXX XXXX XX 00000 SFR 9/1/12
3946910 3946910AD XXXXXXXX XXX 0-X-0 XXXXX XXXX XXXXXXX XX 00000 SFR 10/1/27
3946969 3946969AD XXX 0000 XXXXXXXX XXX XXXXXXXX XX 00000 SFR 10/1/27
3947017 3947017AD HOUSTON 0000 XXXXX XXXXXX XXXXXXXX XX 00000 SFR 10/1/12
3947033 3947033AD XXXXXX 0000 XXXXXXXXX XXXXX XXXXXXX XX 00000 SFR 10/1/12
3947041 3947041AD XXXXXXX 00000 XXXXX XXXXXXXX XXXXX XXXXX XX 00000 SFR 10/1/27
3947058 3947058AD XXXXXXXX 0000 XXXXXXXXX 00XX XXXXXX XXXXX XX 00000 SFR 10/1/27
3947181 3947181AD XXXXXX 00000-00 XXXXX XXXXXXXX XXX XXXXXXX XX 00000 2-4 UNITS 10/1/12
3947199 3947199AD XXXXXX 0000-00 XXXXX XXXXXXXXX XX XXX XXXXXXX XX 00000 2-4 UNITS 10/1/12
3947223 3947223AD FALLA 00000 XXXXXXXXX 00XX XXXXX XXXXX XX 00000 SFR 9/1/27
3957164 3957164AD XXXXXX 00-000 XXXXX XXXX XXXXXXX XX 00000 SFR 10/1/27
3957198 3957198AD XXXXXXXXX 0000 XXXXXXX XXXXXX XXXXXX XX 00000 SFR 10/1/27
10012656 10012656AD MCDONALD 0000 XXX XXXX XXXXX XXXXXX XXXX XX 00000 SFR 10/1/12
10017382 10017382AD CHEIRS 0000 XXXXXXXXXXX XXXX XXXXXXX XX 00000 SFR 10/1/27
10017390 10017390AD DRAKE 000 XXXXXX XXXXXX XXXXXXX XX 00000 SFR 10/1/27
10017408 10017408AD XXXXXXXXXX 00-000 XXXXXX XXXX XXXXXXX XX 00000 SFR 10/1/27
10017457 10017457AD XXXXXXX 000 XXX XXXXXX XXXXXXXXXXX XX 00000 SFR 10/1/27
10017614 10017614AD XXXXXX 000 XXXXXX XXXX XXXXXXXXX XX 00000 SFR 10/1/27
10022465 10022465AD ZIBRAT 000 XXXX XXXXXX XXXX XXXX X XX 00000 SFR 10/1/12
TOTAL 46
SERVICER 9/1/97 CURRENT CURRENT OCCUPANCY ORIGINAL DUE
LOAN NUMBER SCHEDULED BALANCE RATE P&I PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
----------- ----------------- ---- ------------ --- ------ ---- -------- ---------- ----
3877123 23,100.00 10.33 252.92 60 NON OWNER 180 ADVANTA AMRESCO 10/1/97
3879509 48,600.00 12.5 518.69 90 OWNER 360 ADVANTA AMRESCO 10/1/97
3923166 40,000.00 7.7 285.18 37.74 OWNER 360 ADVANTA AMRESCO 10/1/97
3928074 22,500.00 12.25 235.78 90 OWNER 360 ADVANTA AMRESCO 10/1/97
3928223 45,000.00 8.5 346.01 60.81 OWNER 360 ADVANTA AMRESCO 10/1/97
3932324 57,300.00 10.6 528.43 75 OWNER 360 ADVANTA AMRESCO 10/1/97
3932373 50,000.00 7.95 476.38 53.76 OWNER 180 ADVANTA AMRESCO 10/1/97
3932381 71,500.00 9.38 594.96 67.45 OWNER 360 ADVANTA AMRESCO 10/1/97
3932399 41,250.00 10.08 364.44 75 NON OWNER 360 ADVANTA AMRESCO 10/1/97
3932522 161,600.00 10.7 1502.44 80 OWNER 360 ADVANTA AMRESCO 10/1/97
3932720 23,400.00 10.71 217.73 65 OWNER 360 ADVANTA AMRESCO 10/1/97
3940905 59,500.00 8.2 444.91 70 OWNER 360 ADVANTA AMRESCO 10/1/97
3940913 92,000.00 7.7 655.92 33.45 OWNER 360 ADVANTA AMRESCO 10/1/97
3941002 90,000.00 9.45 753.49 53.25 NON OWNER 360 ADVANTA AMRESCO 10/1/97
3941093 217,500.00 9.2 1781.44 75 OWNER 360 ADVANTA AMRESCO 10/1/97
3941325 15,000.00 10.35 164.42 75 OWNER 180 ADVANTA AMRESCO 10/1/97
3941481 114,400.00 10.7 1063.61 82.9 OWNER 360 ADVANTA AMRESCO 10/1/97
3941960 347,900.00 9.2 2849.49 70 OWNER 360 ADVANTA AMRESCO 10/1/97
3941994 218,400.00 11.6 2179.48 80 OWNER 360 ADVANTA AMRESCO 10/1/97
3943289 44,000.00 10.2 478.22 41.51 OWNER 180 ADVANTA AMRESCO 11/1/97
3943313 99,000.00 8.85 995.31 86.09 OWNER 180 ADVANTA AMRESCO 10/1/97
3943347 127,500.00 9.5 1072.09 85.57 OWNER 360 ADVANTA AMRESCO 10/1/97
3943420 75,200.00 10.45 828.93 80 OWNER 180 ADVANTA AMRESCO 10/1/97
3943487 37,000.00 11.26 359.65 56.49 OWNER 360 ADVANTA AMRESCO 11/1/97
3943503 60,000.00 9.7 633.8 53.1 OWNER 180 ADVANTA AMRESCO 11/1/97
3943586 34,400.00 11.45 400.76 80 OWNER 180 ADVANTA AMRESCO 11/1/97
3943727 30,000.00 9.38 311.1 65.22 OWNER 180 ADVANTA AMRESCO 11/1/97
3946837 37,000.00 7.95 352.52 34.91 OWNER 180 ADVANTA AMRESCO 10/1/97
3946910 112,000.00 8.85 889.12 80 OWNER 360 ADVANTA AMRESCO 11/1/97
3946969 83,400.00 9.2 683.09 60 OWNER 360 ADVANTA AMRESCO 11/1/97
3947017 33,500.00 10.38 367.82 33.17 OWNER 180 ADVANTA AMRESCO 11/1/97
3947033 67,200.00 10.25 732.45 70 OWNER 180 ADVANTA AMRESCO 11/1/97
3947041 37,200.00 9.38 309.55 59.52 OWNER 360 ADVANTA AMRESCO 11/1/97
3947058 31,050.00 11.5 307.49 69 OWNER 360 ADVANTA AMRESCO 11/1/97
3947181 104,000.00 9.5 1085.99 65 NON OWNER 180 ADVANTA AMRESCO 11/1/97
3947199 102,050.00 9.5 1065.63 65 NON OWNER 180 ADVANTA AMRESCO 11/1/97
3947223 122,400.00 11.25 1188.82 90 OWNER 360 ADVANTA AMRESCO 10/1/97
3957164 133,600.00 10.1 1182.32 78.59 OWNER 360 ADVANTA AMRESCO 11/1/97
3957198 29,250.00 9.58 247.66 75 NON OWNER 360 ADVANTA AMRESCO 11/1/97
10012656 29,835.00 10.23 324.82 27.12 OWNER 180 ADVANTA AMRESCO 11/1/97
10017382 46,750.00 10.75 436.4 85 OWNER 360 ADVANTA AMRESCO 11/1/97
10017390 57,600.00 11.48 569.53 80 OWNER 360 ADVANTA AMRESCO 11/1/97
10017408 500,000.00 7.87 3623.61 73.75 OWNER 360 ADVANTA AMRESCO 11/1/97
10017457 28,000.00 11.38 274.72 70 OWNER 360 ADVANTA AMRESCO 11/1/97
10017614 38,800.00 10.7 360.73 79.84 OWNER 360 ADVANTA AMRESCO 11/1/97
10022465 29,000.00 10.58 322.01 58 OWNER 180 ADVANTA AMRESCO 11/1/97
TOTAL $ 3,868,685.00
Page 1
4
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
------- --------- ------- ------------------------- --------- --- ----- ---- ----------
2361384 2361384AD XXXXXXX 0000 XXXX XXXX XX XXXX XX 00000 SFR 12/01/2026
2365948 2365948AD XXXXXXX XXXXX 0 XXXXXX XXXXX XXXX XXXXXXX XX 00000 SFR 02/01/2027
2366433 2366433AD XXXXXXX 0000 XXXXX XXXXX XXXXXX XXXXXX XX 00000 SFR 02/15/2027
2366722 2366722AD XXXXXX 00000 XXXXXXXX XXXX XXXXXXX XX 00000 SFR 02/15/2027
2651974 2651974AD XXX 0000 XXXXXX XXXXXX #0000 XXXXXXXX XX 00000 CONDO 03/01/2027
2652048 2652048AD XXXXXX 0000 XXXXXXXX XXXXXX XXXXXXX XXX XX 00000 SFR 03/01/2027
2652220 2652220AD XXXXX 0000 XXXXXXXXX XXXX XXXXXX XX 00000 SFR 03/01/2027
2653111 2653111AD XXXXXXXX 0000 XXXXX XXXX XXXXXX XX 00000 SFR 03/15/2027
2882025 2882025AD ADEEB 0000 XXXXXXXXX XXXX XXXXXXXXXXX XX 00000 SFR 04/01/2027
2882207 2882207AD XXXXXXXXX 0000 XXXXXX XXX. XXXXXXXX XX 00000 SFR 04/01/2027
2882256 2882256AD XXXXXXXX 0000 XXXXXXXXX 000XX XXX. XXXXX XX 00000 SFR 05/01/2027
2882264 2882264AD WEST 0000 XXXXXXXX XXX. XXXXXXX XXX XX 00000 SFR 04/01/2027
2882447 2882447AD DOVERSOLA 000 XXXX XX. XXXXXXXX XX 00000 SFR 05/01/2027
2882454 2882454AD CALASH 000 XXXXX XX. XXX XXXXX XX 0000 SFR 05/01/2027
2882819 2882819AD XXXXXXXXX 000 XXXX XXXXX XXXX XXXXXXXXX XX 00000 SFR 05/01/2027
2882884 2882884AD XXXXX 0000 XXXXXX XXX. XXXXXXXXXX XX 00000 SFR 05/01/2027
2882892 2882892AD CASTILLA 0000 X. 00XX XXXXXX #000 XXXXXXX XX 00000 SFR 04/01/2027
2882900 2882900AD XXXXXXXXX 000 XXXXX X XXXXXX XXXX XXXXX XX 00000 SFR 05/01/2027
2882934 2882934AD XXXXXX 0000 XXXXXXXXXXXX XXX XXXXXX XX 00000 SFR 05/01/2027
2883197 2883197AD LUCIANO 00-000 XXX XXXX XX. #0 XXXXXXX XX 00000 SFR 05/01/2027
2883205 2883205AD XXXXXX 000 XXXXX XXXXXXX XX. XXXXXXXXXXX XX 00000 SFR 05/01/2027
2883395 2883395AD XXXXXX 0000 XXXXXXXX XXX. XXXXXXXXXX XX 00000 SFR 05/01/2027
2883403 2883403AD EVERARD 000 XXXXX XXXXX XXXXXXXXXX XX 00000 SFR 05/01/2027
2883577 2883577AD XXXXXX 00000 XXXXXX XXXXXXXX XX XX 00000 SFR 05/01/2027
2883585 2883585AD XXXXXXXXXX 00000 XXXXXXX XXXX XXXXX XXXX XX 00000 SFR 05/01/2012
2883593 2883593AD XXXXXX 000-000 XXXXXXX XXX. XXXXXXXX XX 0000 SFR 05/01/2027
2883643 2883643AD XXXXXXX 0000 XXXXXXX XXX. #000 XXXXXXXX XX 00000 SFR 05/01/2027
2883858 2883858AD XXXXXXXX 00 XXXXXXXX XXXX XXXXXXXXXXX XX 00000 SFR 05/01/2027
2883882 2883882AD XXXXXXX 000 XXXXXXXX XX 00000 2-4 UNITS 05/01/2027
2883932 2883932AD GRIEBENOW 0000 XXXXX XXXXX XXXX XXXXXX XX 00000 SFR 05/01/2027
2883940 2883940AD XXXXXXXX 000 XXXXXXX XXXXX XXXXXXX XX 00000 SFR 05/01/2027
2884005 2884005AD XXXXX 0000 XXXXXXXX XXXX XXXXXXX XX 00000 SFR 05/01/2027
2884260 2884260AD IVY 00000 XXXX XXXXX XXXX 00 XXXXXXXX XX 00000 SFR 05/01/2012
2884294 2884294AD XXXXX 000 XXXXXXX XXXX XXXXXXXXXX XX 00000 SFR 05/01/2027
2884328 2884328AD XXXXXX 0000 XXXXXXX XXX. XXXXXXX XXX XX 00000 TOWNHOUSE 05/01/2027
2884658 2884658AD XXXXX 0000 XXXXXX XXX. XXXXXXXXXXX XX 00000 SFR 05/01/2027
2884708 2884708AD XXXXX 0000 X. XXXXX XXXXXX XXX XXXXXX XX 00000 TOWNHOUSE 05/01/2027
2884716 2884716AD XXXXXXX 000 XXXXX XXXX #000 XXXXXX XX 00000 TOWNHOUSE 05/01/2027
2884765 2884765AD XXXXXX 000 XXXX XXXXXX XX. XXXXXXX XX 00000 SFR 05/01/2027
2884872 2884872AD XXXXXXXXXXX 0000 XXXXX XXXX XXXXX XXXXXX XX 00000 SFR 05/01/2027
2885028 2885028AD COMMONS 0000 XXXXXXXXX XX. XXXXXX XX 00000 SFR 05/01/2027
2885051 2885051AD XXXXXXXXX 000 XXXXXX XXX. XXXXXXXXXX XX 00000 SFR 05/01/2027
2885242 2885242AD XXXXXXXX 0000 XXXX XX. XXXXX XXX. XXXXXXX XX 00000 SFR 05/01/2027
2885333 2885333AD WALLER 00 XXXXXX XXX. XXXXXX XX 00000 SFR 05/01/2027
2885481 2885481AD XXXX 00 XXXX 000 XXXXXX XXXXX XX 00000 SFR 05/01/2027
2885499 2885499AD XXXXXXXX 0000 X. XXXXXXX XXXX XXXXXXXXXXX XX 00000 SFR 05/01/2027
2885549 2885549AD XXXXXXXXX 0000 XXXXX XXXX XXXXXXXX XX XX 00000 SFR 05/01/2027
2885747 2885747AD XXXX 0000 XXXXX XXXXX XXXX XXXXXXX XXX XX 00000 CONDO 05/01/2027
2885820 2885820AD TANURCHIS 0000 XXXXXXXX XXX. XX. XXXXX XX 00000 SFR 05/01/2027
2885838 2885838AD TANURCHIS 0000 XXXXXXXXXX XXX. XX. XXXXX XX 00000 SFR 05/01/2027
2885846 2885846AD TANURCHIS 0000 XXXXXXXX XXX. XX. XXXXX XX 00000 SFR 05/01/2027
2885853 2885853AD KEYS 00000 XXXXXXX XXXX #00 XXXXX XXXX XX 00000 CONDO 05/01/2027
SERVICER 9/1/97
LOAN SCHEDULE CURRENT CURRENT OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE P&I PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
------- ---------- ------ ----------- ---- --------- ---- -------- ---------- --------
2361384 60,254.43 11.125 581.4 65 NON OWNER 360 ADVANTA AAMES 10/01/97
2365948 161,895.22 9.24 1335.67 65 OWNER 360 ADVANTA AAMES 10/01/97
2366433 80,453.19 11.125 775.44 75 OWNER 360 ADVANTA AAMES 09/15/97
2366722 100,385.67 11.125 967.55 64.9 OWNER 360 ADVANTA AAMES 09/15/97
2651974 136,813.86 9.24 1128.13 76.3 OWNER 360 ADVANTA AAMES 09/01/97
2652048 63,834.12 10.24 573.03 79.5 OWNER 360 ADVANTA AAMES 10/01/97
2652220 80,992.37 9.25 668.42 65 NON OWNER 360 ADVANTA AAMES 10/01/97
2653111 94,286.99 9.99 828.61 70 NON OWNER 360 ADVANTA AAMES 09/15/97
2882025 64,814.16 10.01 570.56 64 OWNER 360 ADVANTA AAMES 10/01/97
2882207 27,929.30 9.45 234.42 70 NON OWNER 360 ADVANTA AAMES 10/01/97
2882256 141,666.18 8.7 1112.05 74 OWNER 360 ADVANTA AAMES 10/01/97
2882264 44,897.70 9.95 393.25 75 OWNER 360 ADVANTA AAMES 10/01/97
2882447 336,502.66 7.57 2376.05 64.3 OWNER 360 ADVANTA AAMES 10/01/97
2882454 58,880.30 9.58 503.79 70 OWNER 360 ADVANTA AAMES 11/01/97
2882819 46,905.44 9.45 393.49 67.1 OWNER 360 ADVANTA AAMES 10/01/97
2882884 41,936.83 10.82 394.28 75 OWNER 360 ADVANTA AAMES 10/01/97
2882892 29,421.56 10.7 278.23 75 OWNER 360 ADVANTA AAMES 10/01/97
2882900 27,709.62 11.26 269.74 75 OWNER 360 ADVANTA AAMES 09/01/97
2882934 45,689.93 8.7 361.81 70 NON OWNER 360 ADVANTA AAMES 11/01/97
2883197 134,648.54 8.2 1009.47 70 OWNER 360 ADVANTA AAMES 10/01/97
2883205 34,327.07 9.2 281.76 80 OWNER 360 ADVANTA AAMES 10/01/97
2883395 43,281.06 10.56 398.49 74.9 OWNER 360 ADVANTA AAMES 10/01/97
2883403 64,877.46 9.76 558.93 50 OWNER 360 ADVANTA AAMES 10/01/97
2883577 125,596.78 8.95 1009.3 75 OWNER 360 ADVANTA AAMES 10/01/97
2883585 89,011.92 8.7 896.85 75 OWNER 180 ADVANTA AAMES 10/01/97
2883593 67,349.28 8.95 540.7 75 NON OWNER 360 ADVANTA AAMES 10/01/97
2883643 62,804.61 10.78 588.58 85 OWNER 360 ADVANTA AAMES 10/01/97
2883858 111,142.73 9.82 962.4 75 OWNER 360 ADVANTA AAMES 10/01/97
2883882 32,627.38 9.32 270.64 65 NON OWNER 360 ADVANTA AAMES 10/01/97
2883932 94,121.20 11.26 916.13 68.3 NON OWNER 360 ADVANTA AAMES 10/01/97
2883940 205,790.83 10.08 1821.35 75 OWNER 360 ADVANTA AAMES 10/01/97
2884005 99,645.84 7.95 730.29 80 OWNER 360 ADVANTA AAMES 11/01/97
2884260 142,347.88 8.2 1392.82 80 OWNER 180 ADVANTA AAMES 10/01/97
2884294 237,191.12 8.7 1861.9 75 OWNER 360 ADVANTA AAMES 10/01/97
2884328 176,585.64 8.72 1388.67 60.1 NON OWNER 360 ADVANTA AAMES 11/01/97
2884658 34,215.10 8.45 262.53 70 OWNER 360 ADVANTA AAMES 10/01/97
2884708 50,150.15 9.51 422.9 75 OWNER 360 ADVANTA AAMES 10/01/97
2884716 58,134.65 9.7 500.46 75 OWNER 360 ADVANTA AAMES 10/01/97
2884765 90,566.69 8.32 688.14 75 OWNER 360 ADVANTA AAMES 10/01/97
2884872 126,045.98 8.2 944.98 72.2 OWNER 360 ADVANTA AAMES 09/01/97
2885028 38,164.58 8.95 306.4 75 NON OWNER 360 ADVANTA AAMES 10/01/97
2885051 38,391.50 9.58 325.98 70 NON OWNER 360 ADVANTA AAMES 10/01/97
2885242 39,326.23 11.71 396.25 69.1 OWNER 360 ADVANTA AAMES 10/01/97
2885333 45,663.59 10.15 406.57 75 OWNER 360 ADVANTA AAMES 09/01/97
2885481 44,708.91 9.4 373.44 64 OWNER 360 ADVANTA AAMES 09/01/97
2885499 43,224.69 8.4 330.64 70 OWNER 360 ADVANTA AAMES 10/01/97
2885549 54,878.72 9.01 442.94 59.1 OWNER 360 ADVANTA AAMES 10/01/97
2885747 138,538.69 10.76 1296.25 75 OWNER 360 ADVANTA AAMES 10/01/97
2885820 38,934.02 10.27 350.06 60 NON OWNER 360 ADVANTA AAMES 10/01/97
2885838 48,018.59 10.27 431.75 50.6 NON OWNER 360 ADVANTA AAMES 10/01/97
2885846 38,934.02 10.27 350.06 60 NON OWNER 360 ADVANTA AAMES 10/01/97
2885853 75,550.32 9.2 620.44 75 NON OWNER 360 ADVANTA AAMES 10/01/97
Page 1
5
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
------- --------- ------- ------------------------- --------- --- ----- ---- ----------
2885978 2885978AD XXXXXX 00 XXXXXX XX. XXXXXXXXXX XX 0000 SFR 05/01/2027
2886117 2886117AD XXXXXXX 0000 XXXXXXXXX 00XX XX. XX. XXXXXXX XX 00000 SFR 05/01/2027
2886174 2886174AD XXXXXXXX 00000 XXXXX XXXXXXXX XXX. XXXXXXX XX 00000 SFR 05/01/2027
2886240 2886240AD XXXXX 0000 XXXX 00XX XXXXX XXXXXXX XX 00000 SFR 05/01/2012
2886398 2886398AD XXXXX 0000 XXXXXXXX XXX. #000 XXXXXXX XX 00000 CONDO 05/01/2027
2886422 2886422AD AMIRHESSARI 00 XXXXXXX #0 XXXXXXX XXX XX 00000 CONDO 05/01/2027
2886455 2886455AD CHUN 0000 XXXXX XX. XXXXXXXX XX 00000 SFR 05/01/2027
2886836 2886836AD XXXX 000 XXXXXX XXX. XXXXX XX 00000 SFR 05/01/2027
2887016 2887016AD XXXX 00-000 XXXXXXXXX XX. XXXXXXXX XX 00000 SFR 05/01/2027
2887032 2887032AD XXXX 0000 XXXXXXXXX 0XX XX. XXXXXXXXX XX 00000 2-4 UNITS 05/01/2027
2887040 2887040AD XXXX 0000 X.X. 0XX XX. XXXXXXXXX XX 00000 2-4 UNITS 05/01/2027
2887263 2887263AD XXXXXXX 0000 X. XXXXXXXXX XXXX XXXXXX XXXX XX 00000 TOWNHOUSE 05/01/2027
2887289 2887289AD XXXX 0000 XXXXXXX XXXX XX. XXXXXXXX XX 00000 CONDO 05/01/2027
2887362 2887362AD XXXXXXXX 49963 XXXXXXXXXX XXXXXX XXXX XX 00000 SFR 05/01/2027
2887438 2887438AD HO 0000 X. XXXXXX XXX. XXXXXXXX XX 00000 SFR 05/01/2027
2887453 2887453AD XXXXX 000 XXXXXXX XX. XXXXXX XX 00000 SFR 05/01/2027
2887750 2887750AD XXXXXX 0000 X. XXXXXX XXX. XXXXXXXXXXX XX 00000 SFR 05/01/2027
2887792 2887792AD XXXXX 0000 XXXXXXX XX. XX. XXXXXX XX 00000 SFR 05/01/2027
2887826 2887826AD XXXXXX 0000 XXXXXXXXXXX XXXX XXXXXXXXXX XX 00000 SFR 05/01/2027
2887842 2887842AD XXXXX 0000 00XX XXXXXX XXXXX XX. XXXXXXX XX 00000 SFR 05/01/2027
2887859 2887859AD XXXXXX 0000 00XX XXX. XXXXX XXXXXXXXXXX XX 00000 SFR 05/01/2027
2888121 2888121AD XXXXXX 000 XXXXXXXX XXXXX XXXXXXXXXXX XX 00000 SFR 05/01/2027
2888139 2888139AD FOX 000 XXXXXXXXXX XXXXX XXXXXXXXX XX 00000 SFR 05/01/2027
2888287 2888287AD WIIG 0000-X & X XXXXX XX. XXXXXXXX XX 00000 TOWNHOUSE 05/01/2027
2888303 2888303AD WAKEFIELD 000 X. XXXXXXXX XXXXX XX. XXXXXXX XX 00000 SFR 05/01/2027
2888345 2888345AD XXXXXX 3701 COQUINA KEY DR. SE. XX. XXXXXXX XX 00000 SFR 05/01/2027
2888428 2888428AD XXXXXXX 00000 XXXXXXXXXX XXXXXXX XX 00000 SFR 05/01/2027
2888493 2888493AD XXXXXXX 0000 X. XXXXXXX XXXXX XXXXXX XX 00000 TOWNHOUSE 05/01/2027
2889137 2889137AD ANCONA 000-000 XXXXXXXX XXX. XXXXXXXX XX 0000 SFR 05/01/2027
2889202 2889202AD XXXXXXX 000 XXXXXXXXX 000XX XXXX XXXXXXXX XX XX 00000 SFR 05/01/2027
2889210 2889210AD XXXXXX 00 XXXXXXXXX XXXX XXXXXXXX XX 00000 SFR 05/01/2027
2889251 2889251AD XXXXXX 0000 XXXX XXXX XXX XXXX X. XXXXXX X XX 00000 SFR 06/01/2027
2889277 2889277AD XXXXXXX 000 XXXXXX XXX XXXXXXXXX XX 00000 SFR 05/01/2027
2889343 2889343AD XXXX 0000 XXXXXX XXX. XXXXXX XX 00000 SFR 05/01/2027
2889368 2889368AD XXXXXX 0000 XXXXXX XXXX XXXXXXXXX XX 00000 SFR 05/01/2027
2889806 2889806AD WOLF 0000 XXXXX XXX XXXXX XXXXXXXXXX XX 00000 TOWNHOUSE 05/01/2027
2889814 2889814AD WOLF 0000 XXXXX & XXXXX XXXXXXXXXX XX 00000 SFR 05/01/2027
2889822 2889822AD WOLF 0000 XXXXX XXX XXXXX XXXXXXXXXX XX 00000 TOWNHOUSE 06/01/2027
2889848 2889848AD XXXXX 0000 XXXXXXXX XXXXX XXXXX XXXXX XX 00000 SFR 05/01/2027
3041654 3041654AD XXXXX 0000 X. 000XX XXXXXXX XXXXXX XXXX XX 00000 SFR 03/01/2027
3231974 3231974AD XXXXXX 000 XXXXXX XXXX XXXXXXX XX 00000 SFR 02/01/2027
3232345 3232345AD XXXXXXXX 0000 XXXXXXX XXXX XXXXXXXXXX XX 00000 SFR 02/01/2027
3232642 3232642AD XXXXXX 00 XXXXX XXXXXX XXXX XXXXX XX 0000 SFR 01/01/2027
3261047 3261047AD MCDONALD 000 XXXXXX XXX XXXX XXXXXX XX 00000 SFR 01/01/2027
3309630 3309630AD GALINISKI 00 XXXX XXXX XXXXX XXXXX XXXXXXXXXXX XX 0000 SFR 04/01/2027
3309846 3309846AD ROX 0000 XXXX 000XX XXXXXX XXXXXXXXX XX 00000 TOWNHOUSE 04/01/2027
3371895 3371895AD XXXXXXX 0000 XXXXXXXXX 0XX XXXXXX XXXXX XX 00000 SFR 03/01/2027
3372265 3372265AD CHLEBANA 000 XXXXXXXX X.X. XXXXX XXXXX XX 00000 SFR 03/01/2027
3372570 3372570AD FAISCA XXX 00X-0 XXXX XXXX XXXX XX 00000 SFR 03/01/2027
3372844 3372844AD XXXXXX 000 X. XXXXXX XXXXXX XXXX XX 00000 SFR 04/01/2027
3373081 3373081AD LABELSON 000 XXXX XXXXXX XX XXXX XXXXX XX 00000 SFR 03/01/2027
3373156 3373156AD XXXX 00000 XXXXXXX XXXXX XXXXXXXXX XX 00000 SFR 03/01/2027
SERVICER 9/1/97
LOAN SCHEDULE CURRENT CURRENT OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE P&I PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
------- ---------- ------ ----------- ---- --------- ---- -------- ---------- --------
2885978 39,925.19 9.8 345.14 22.5 OWNER 360 ADVANTA AAMES 10/01/97
2886117 64,884.00 10.02 571.39 65 NON OWNER 360 ADVANTA AAMES 10/01/97
2886174 93,605.64 10.71 872.33 75 OWNER 360 ADVANTA AAMES 09/01/97
2886240 83,042.16 8.27 815.9 62.2 OWNER 180 ADVANTA AAMES 10/01/97
2886398 56,107.14 8.32 425.36 66.2 OWNER 360 ADVANTA AAMES 10/01/97
2886422 121,869.94 8.57 945.49 75 OWNER 360 ADVANTA AAMES 10/01/97
2886455 324,004.60 7.39 2248.02 59.1 OWNER 360 ADVANTA AAMES 10/01/97
2886836 40,859.86 9.02 330.09 65 OWNER 360 ADVANTA AAMES 10/01/97
2887016 135,969.07 7.89 1038.34 65 OWNER 360 ADVANTA AAMES 11/01/97
2887032 74,862.71 9.9 652.65 75 NON OWNER 360 ADVANTA AAMES 10/01/97
2887040 74,862.71 9.9 652.65 75 NON OWNER 360 ADVANTA AAMES 10/01/97
2887263 49,631.26 9.76 427.58 65 OWNER 360 ADVANTA AAMES 10/01/97
2887289 38,899.87 8.27 293.55 68.4 OWNER 360 ADVANTA AAMES 10/01/97
2887362 129,744.40 9.56 1098.81 50 OWNER 360 ADVANTA AAMES 09/01/97
2887438 125,029.27 10.08 1106.58 75 OWNER 360 ADVANTA AAMES 10/01/97
2887453 55,935.06 12.01 576.46 70 OWNER 360 ADVANTA AAMES 10/01/97
2887750 47,164.09 8.52 365.53 65 OWNER 360 ADVANTA AAMES 10/01/97
2887792 76,862.93 10.01 676.3 61.6 OWNER 360 ADVANTA AAMES 09/01/97
2887826 160,958.59 9.96 1410.33 75 OWNER 360 ADVANTA AAMES 10/01/97
2887842 20,113.58 9.96 176.24 65 NON OWNER 360 ADVANTA AAMES 10/01/97
2887859 49,105.18 9.71 425.81 65 OWNER 360 ADVANTA AAMES 09/01/97
2888121 62,598.50 8.57 485.61 77.5 OWNER 360 ADVANTA AAMES 10/01/97
2888139 93,601.54 10.58 863.19 75 OWNER 360 ADVANTA AAMES 10/01/97
2888287 317,301.45 7.19 2169.96 65.3 OWNER 360 ADVANTA AAMES 10/01/97
2888303 76,233.93 9.08 619.14 63.4 OWNER 360 ADVANTA AAMES 10/01/97
2888345 101,288.37 9.28 837.23 70 NON OWNER 360 ADVANTA AAMES 10/01/97
2888428 52,603.52 9.9 458.6 67.6 OWNER 360 ADVANTA AAMES 10/01/97
2888493 80,054.23 8.52 618.2 75 OWNER 360 ADVANTA AAMES 10/01/97
2889137 29,929.48 8.7 234.94 75 OWNER 360 ADVANTA AAMES 09/01/97
2889202 114,478.47 10.21 1024.2 75 OWNER 360 ADVANTA AAMES 09/01/97
2889210 86,092.15 9.9 750.54 75 OWNER 360 ADVANTA AAMES 10/01/97
2889251 82,372.83 9.33 683.5 73.7 OWNER 360 ADVANTA AAMES 09/01/97
2889277 434,224.48 10.02 3823.87 75 OWNER 360 ADVANTA AAMES 11/01/97
2889343 48,628.19 9.77 419.56 69.6 OWNER 360 ADVANTA AAMES 09/01/97
2889368 134,710.82 9.15 1100.85 75 OWNER 360 ADVANTA AAMES 10/01/97
2889806 36,326.05 9.4 303.42 65 NON OWNER 360 ADVANTA AAMES 10/01/97
2889814 36,325.99 9.4 303.42 65 OWNER 360 ADVANTA AAMES 10/01/97
2889822 41,534.24 9.21 341.03 74.3 OWNER 360 ADVANTA AAMES 10/01/97
2889848 60,095.48 10.15 534.99 70 NON OWNER 360 ADVANTA AAMES 10/01/97
3041654 41,953.00 9.05 342.69 80 OWNER 360 ADVANTA AAMES 10/01/97
3231974 152,598.88 10.9 1445.51 90 OWNER 360 ADVANTA NATIONAL MORTGAGE 09/01/97
3232345 119,276.17 10.75 1116.45 90 OWNER 360 ADVANTA NATIONAL MORTGAGE 09/01/97
3232642 58,338.40 11.3 570.42 90 OWNER 360 ADVANTA NATIONAL MORTGAGE 09/01/97
3261047 39,000.23 8.375 297.95 70 OWNER 360 ADVANTA AAMES 11/01/97
3309630 64,800.05 9.365 540.16 54.2 OWNER 360 ADVANTA AAMES 09/01/97
3309846 48,165.80 8.99 388.29 70 OWNER 360 ADVANTA AAMES 10/01/97
3371895 37,752.30 9.375 315.03 75 OWNER 360 ADVANTA AAMES 10/01/97
3372265 54,822.25 9.375 457.46 74.3 OWNER 360 ADVANTA AAMES 11/01/97
3372570 124,501.02 8.125 928.12 64.1 NON OWNER 360 ADVANTA AAMES 10/01/97
3372844 79,734.77 8.125 594 51.6 OWNER 360 ADVANTA AAMES 10/01/97
3373081 34,905.15 10 307.15 46.7 NON OWNER 360 ADVANTA AAMES 10/01/97
3373156 127,135.78 9.75 1095.42 75 OWNER 360 ADVANTA AAMES 10/01/97
Page 2
6
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
------- --------- ------- ------------------------- --------- --- ----- ---- ----------
3373313 3373313AD XXXXXXXX 00-000 & 00-000X XXX XXX X XXXX XX 00000 2-4 UNITS 03/01/2027
3373537 3373537AD DONOVIC 0000 XXXXXX XXXXXXXXXXXX XXX XXXXXX XX 00000 CONDO 04/01/2027
3373693 3373693AD XXXXXX 0000 XXXXXXXX XXXX XXXXX XX 00000 SFR 03/01/2027
3373701 3373701AD XXXXXXX A1 XXXXXXX XX 00000 CONDO 03/01/2027
3373784 3373784AD SZYMANKOWSKI 0000 XXXXX XXXXXXXXXX XXXX XXXXXXX XX 00000 SFR 03/01/2027
3373800 3373800AD XXXXXXXX 000 XXXXXXXXXX XXXXX XXXXXXX XX 00000 SFR 03/01/2027
3373859 3373859AD PACIENZA 000 XXXXX XXXXXX XXXXXXXXXX XX 00000 SFR 03/01/2027
3373917 3373917AD CHRISPENNI 000-000 XXXXX XXXX XXXXXXXX XX 00000 2-4 UNITS 03/01/2027
3374063 3374063AD XXXXXX 0000 XXXXX XXXXXX XXXX XXXXXXX XX 00000 SFR 03/01/2027
3374246 3374246AD HANDLER 00 XXXXXXX XXXXX XXXXX XXXXX XX 00000 SFR 03/01/2027
3374261 3374261AD XXXXXX 0000 XXXXX XXXXXX XXXX XXXXXXXXXXX XX 00000 SFR 03/01/2027
3374386 3374386AD XXXXXXXXX 0000 XXXXXXXXX XXXXXX XX XXXXXX XX 00000 SFR 04/01/2027
3374766 3374766AD ROCHE 000 XXXXX XXXXX XXXXXX XXXXXX XX 00000 2-4 UNITS 03/01/2027
3374824 3374824AD LECTURE 000 XXXXX XXXXXXX XXXXXXXXXXX XX 00000 SFR 03/01/2027
3374865 3374865AD XXXXXXX 00000 X.X. 00 XXXXX XXXXX XX 00000 SFR 03/01/2027
3374907 3374907AD XXXXXX 00000 XXXXXXXXXX XXXXX XXXXXXXXX XX 00000 SFR 03/01/2027
3374972 3374972AD MACDONALD 0000 XXXXXX XXXX XXXXX XXXXX XX 00000 SFR 03/01/2027
3375029 3375029AD XXXXXXXX 0000 #00 XXX XXXXXX XXXXX XXXXXXXXX XX 00000 CONDO 03/01/2027
3375086 3375086AD SHERWIN 0000 XXXX 00XX XXXXXX XXXXXXX XX 00000 2-4 UNITS 03/01/2027
3773967 3773967AD XXXXXX 0000 XXXXX XXXXXX XXXXXXXXXX XX 00000 SFR 02/01/2027
3794682 3794682AD XXXXXXX 000-000 XXXX XXXX XXXXXX XXXXXXXXX XX 0000 SFR 05/01/2027
3794864 3794864AD XXXXXX 000 XXX XXXXXXX XXX XXXX # XXXXXXXXXX XX 0000 CONDO 05/01/2027
3795945 3795945AD XXXXXXX 0 XXXX XXXXXX XXXX XXXXXXX XX 0000 SFR 04/01/2027
3804457 3804457AD XXXXXX 00 XXXXXXX XXXXXX XXX XXXXX XX 0000 SFR 05/01/2027
3817830 3817830AD XXXXXXX 000-000 XXXXXX XXXXXX XXX XXXXX XX 0000 SFR 05/01/2027
3849874 3849874AD KIKO 0000 XXXX XXX XXXXX XXXX XX 00000 SFR 08/01/2027
3850187 3850187AD XXXXX 0000 XXXXXX XXXXXX XXXXX XXXXXXXXXX XX 00000 SFR 09/01/2027
3853793 3853793AD XXXXXXX 00 XXXXXX XXXX XXXX XXXXXX XX 0000 SFR 09/01/2027
3863560 3863560AD GESTES 0000 X. 00XX XXXXX XXXXXXX XX 00000 SFR 05/01/2027
3886017 3886017AD XXXXXXXX 0000 XXXXX XXXXXX XXXXXX XXXX XX 00000 SFR 09/01/2027
3894706 3894706AD XXXXXXXX 0000 XXXX XXXX XXXXXXXXXXX XX 0000 SFR 09/01/2027
3898129 3898129AD XXXX 0000 XXXXX XXXXXX XXXXX XXXXX XX 00000 SFR 09/01/2027
3898160 3898160AD STAMATSON 00 XXXX XXXXXX XXXX XXXXX XXX XX 0000 SFR 09/01/2027
3928421 3928421AD XXXXXX 0000 XXXXXXXXX XXXXX XXXX XXXXX XX 0000 SFR 09/01/2027
3932316 3932316AD XXXXXX 0000 XXXXX XXXX XXXXXXXXX XX 00000 SFR 09/01/2027
3932365 3932365AD XXXXXXXXX 0000 XXXXXXX XXXX XXXXXXX XX 00000 2-4 UNITS 09/01/2027
3932407 3932407AD XXXXXX 0000 X. XXXXXX XXXXXX XXXX XX 00000 SFR 09/01/2027
3932415 3932415AD XXXXX 0000 XXXXXX XXXXXX XXXXX XXXX XX 00000 SFR 09/01/2027
3932480 3932480AD XXXXXXXXX 00 XXXX XXXX XXXXXX XXXXXXXXXX XX 0000 SFR 09/01/2027
3932498 3932498AD XXXXXXXXX 000-000 00XX XXXXXX XXXXXXX XX 00000 2-4 UNITS 09/01/2027
3932506 3932506AD XXXXXX 000 XXXX XXXX XXXXX XXXXXX XXXXXXX XX 00000 SFR 09/01/2027
3932514 3932514AD RIVERS 0000 XXXXX XXXXXX XXXXXXX XX 00000 2-4 UNITS 09/01/2027
3932530 3932530AD XXXXX 0000 XXXXXXX XXXXX XXXXXX XX 00000 SFR 09/01/2027
3932548 3932548AD XXXX 0000 XXXX XXXXXXX XXXX XXX XXXXXXX XX 00000 SFR 09/01/2027
3932571 3932571AD DEL SANTO 00000 XXXXXXXXXX XXXXXX XXXXXXXXXX XX 00000 CONDO 10/01/2027
3932613 3932613AD AMADI 0000-00 XXXXX 00XX XXXXXX XXXXXXXXX XX 00000 SFR 09/01/2027
3932639 3932639AD XXXXX 0000 XXXX XXXXXX XX XX XX XXXXXX XX 00000 SFR 09/01/2027
3932654 3932654AD CLINTON 000 XXXX 00XX XXXXXX XXXX XX 00000 SFR 10/01/2027
3932704 3932704AD XXXXXX 0000-00 X. XXXXXXXXX XXXXXXX XX 00000 2-4 UNITS 09/01/2027
3932712 3932712AD HUNTER 0000 XXXXXXX XXXXXX XXXXXXXXXXX XX 00000 SFR 10/01/2027
3939949 3939949AD XXXXXXXXXX 000 X. XXXXXXX XX. XXXXX XXXXX XX 00000 SFR 07/01/2027
3940012 3940012AD XXXXXX 0000 XXXX XXXXX XX. XXXXXXX XX 00000 SFR 07/01/2027
SERVICER 9/1/97
LOAN SCHEDULE CURRENT CURRENT OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE P&I PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
------- ---------- ------ ----------- ---- --------- ---- -------- ---------- --------
3373313 224,390.17 10 1974.54 54.9 NON OWNER 360 ADVANTA AAMES 10/01/97
3373537 171,592.18 9.75 1477.75 63.2 OWNER 360 ADVANTA AAMES 10/01/97
3373693 53,026.89 9.125 432.85 70 NON OWNER 360 ADVANTA AAMES 10/01/97
3373701 93,363.64 8.375 712.57 72.7 OWNER 360 ADVANTA AAMES 10/01/97
3373784 69,720.57 8.125 519.75 58.3 OWNER 360 ADVANTA AAMES 10/01/97
3373800 113,736.65 10.75 1064.17 75 OWNER 360 ADVANTA AAMES 10/01/97
3373859 51,745.06 9.25 427.79 69.3 NON OWNER 360 ADVANTA AAMES 10/01/97
3373917 50,259.74 9.875 437.65 70 NON OWNER 360 ADVANTA AAMES 09/01/97
3374063 29,661.96 9.625 252.87 70 NON OWNER 360 ADVANTA AAMES 10/01/97
3374246 184,485.25 9.875 1606.44 50.3 NON OWNER 360 ADVANTA AAMES 09/01/97
3374261 57,212.82 9.125 467.03 70 OWNER 360 ADVANTA AAMES 10/01/97
3374386 149,594.77 9.125 1220.45 66.1 OWNER 360 ADVANTA AAMES 10/01/97
3374766 209,367.87 9.5 1765.79 70 OWNER 360 ADVANTA AAMES 10/01/97
3374824 43,874.73 10.125 390.2 74.9 OWNER 360 ADVANTA AAMES 10/01/97
3374865 41,894.89 10.375 380.27 58.3 NON OWNER 360 ADVANTA AAMES 11/01/97
3374907 349,026.09 9.875 3039.22 79.6 OWNER 360 ADVANTA AAMES 10/01/97
3374972 73,576.58 8.125 548.71 62.6 OWNER 360 ADVANTA AAMES 10/01/97
3375029 32,810.85 10 288.72 70 NON OWNER 360 ADVANTA AAMES 10/01/97
3375086 118,038.76 8.25 890.25 62.4 OWNER 360 ADVANTA AAMES 10/01/97
3773967 275,024.26 10.75 2576.41 80 OWNER 360 ADVANTA AAMES 10/01/97
3794682 57,713.25 9.865 501.91 65 OWNER 360 ADVANTA AAMES 10/01/97
3794864 34,071.39 10.615 315.09 75 NON OWNER 360 ADVANTA AAMES 10/01/97
3795945 82,411.54 11.365 808.99 65 OWNER 360 ADVANTA AAMES 10/01/97
3804457 48,923.02 10.615 452.44 69 OWNER 360 ADVANTA AAMES 10/01/97
3817830 55,142.64 9.615 469.21 65 NON OWNER 360 ADVANTA AAMES 10/01/97
3849874 152,358.76 12.25 1596.99 64.9 OWNER 360 ADVANTA AMRESCO 10/01/97
3850187 158,900.00 14.25 1914.25 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3853793 127,500.00 13.08 1418.38 75 OWNER 360 ADVANTA AMRESCO 10/01/97
3863560 38,928.09 9.865 338.37 52 OWNER 360 ADVANTA AAMES 11/01/97
3886017 123,750.00 13.45 1412.58 75 OWNER 360 ADVANTA AMRESCO 10/01/97
3894706 160,000.00 12.58 1717.55 55.2 OWNER 360 ADVANTA AMRESCO 10/01/97
3898129 131,581.00 11.95 1348.4 71.1 OWNER 360 ADVANTA AMRESCO 10/01/97
3898160 227,500.00 12.15 2366.39 54.8 OWNER 360 ADVANTA AMRESCO 10/01/97
3928421 165,000.00 13.08 1835.55 55 OWNER 360 ADVANTA AMRESCO 10/01/97
3932316 59,400.00 10.9 561.2 79.2 OWNER 360 ADVANTA ADMIRAL MORTGAGE INC 10/01/97
3932365 115,000.00 11.4 1130.07 32.9 OWNER 360 ADVANTA AMRESCO 10/01/97
3932407 54,750.00 11.1 525.54 75 OWNER 360 ADVANTA AMRESCO 10/01/97
3932415 168,000.00 13.75 1957.39 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3932480 130,500.00 11.05 1247.71 75 OWNER 360 ADVANTA AMRESCO 10/01/97
3932498 168,000.00 9.43 1404.06 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3932506 104,800.00 11.1 1005.96 80 OWNER 360 ADVANTA AMRESCO 10/01/97
3932514 80,250.00 10.38 726.89 75 OWNER 360 ADVANTA AMRESCO 10/01/97
3932530 146,700.00 10.5 1341.92 90 OWNER 360 ADVANTA AMRESCO 10/01/97
3932548 83,625.00 9.53 705 75 OWNER 360 ADVANTA AMRESCO 10/01/97
3932571 88,500.00 9.5 744.16 75 OWNER 360 ADVANTA AMRESCO 11/01/97
3932613 33,250.00 11.46 328.26 70 NON OWNER 360 ADVANTA AMRESCO 10/01/97
3932639 83,893.00 11.35 821.2 76.3 OWNER 360 ADVANTA AMRESCO 10/01/97
3932654 23,200.00 11.88 236.5 80 OWNER 360 ADVANTA AMRESCO 11/01/97
3932704 41,250.00 12.66 445.37 55 NON OWNER 360 ADVANTA AMRESCO 10/01/97
3932712 27,950.00 10.69 259.65 65 OWNER 360 ADVANTA AMRESCO 11/01/97
3939949 163,805.03 9.75 1409.01 80 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3940012 164,328.86 10 1443.39 85 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
Page 3
7
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
------- --------- ------- ------------------------- --------- --- ----- ---- ----------
3940087 3940087AD XXXXXX 000 X. 000 X. XXXXXX XX. XXXXXX XX 00000 SFR 07/01/2027
3940335 3940335AD XXXXXX 0000 X. XXXXXX XX. XXXXXXX XX 00000 SFR 07/01/2027
3940368 3940368AD XXXXXXXX 0000 X. 0000 X. XXX XXXXXX XXXXXX XX 00000 SFR 06/01/2027
3940426 3940426AD XXXXXXX 0000 X. 000XX XX. XXXXXXXXX XX 00000 SFR 07/01/2027
3940491 3940491AD XXXXX 00000 XXXXXXXXXXX XX. XXXXXXX XXX XX 00000 SFR 06/01/2027
3940715 3940715AD XXXXXXX 000 00XX XXXXXX XXXXX XXXX XX 00000 CONDO 08/01/2027
3940723 3940723AD XXXXXXXX 0000 XXXXXXXXXXX XXXXX XXXXXXXX XX 00000 SFR 08/01/2027
3940731 3940731AD XXXXXX 00 XXXXX XXXXXX XXXXXX XXXXXXXXXXX XX 00000 SFR 09/01/2027
3940764 3940764AD XXXXXX 000 XXXXXXXX XXXXX XXXXXXXX XX 00000 SFR 08/01/2027
3940772 3940772AD XXXXXXXXX 0000 XXXXXXXX XXXXX XXX XXXXXXX XX 00000 SFR 08/01/2027
3940780 3940780AD WENTZ 000 XXXXX XXX XXXX XXXXXXXXX XX 00000 SFR 08/01/2027
3940798 3940798AD XXXXXXXXX 0000 XXXXX XXXXXXX XXXXXXX XX 00000 SFR 09/01/2027
3940848 3940848AD VEGARA 0000 XXXXXXXXX XXX XXXXX XX 00000 SFR 09/01/2027
3940855 3940855AD XXXXX 0000 XXXXX XXXXX XXXXXXXX XX 00000 SFR 09/01/2027
3940863 3940863AD XXXXX 0000 XXXX XXXXX XXXXXX XXXXXXXXX XX 00000 SFR 09/01/2027
3940871 3940871AD XXXXXXX 0000 XXXX XXXXXXX XXXXXX XXX XXXXXX XX 00000 SFR 09/01/2027
3940897 3940897AD XXXX 000 0/0 XXXXXXXX XXXXXXX XX 00000 SFR 09/01/2027
3940939 3940939AD XXXXXXX 0000 XXXXXXX XXXXX XXXXXXXX XX 00000 SFR 09/01/2027
3940947 3940947AD XXXXXXX 000 XXXXX XXXXXXXX XXXXXX XXXXXXX XX 00000 2-4 UNITS 09/01/2027
3940954 3940954AD XXXXXXXXXX 0000 XXXXXXX XXXX XXXXXXXX XX 00000 SFR 09/01/2027
3940970 3940970AD XXXXX 0000 XXXX XXXXXX XXXXX XX 00000 CONDO 09/01/2027
3941010 3941010AD XXXXXXXX 0000 XXXX 00000 XXXXX XXXXXXXX XX 00000 SFR 09/01/2027
3941036 3941036AD XXXXXX 0000 00XX XXXXXX XXXXX XXXXXXXXXXX XX 00000 SFR 09/01/2027
3941051 3941051AD XXXXXX 000 XXXXXX XXXXXX XXXXXXXXXX XX 0000 2-4 UNITS 09/01/2027
3941085 3941085AD FRASER 0000 XXXXXXX XXXXXX XXXXX XXXXXXXXXXX XX 00000 SFR 09/01/2027
3941101 3941101AD XXXXX 000 XXXXXXXX XXXXXX XXXXXXX XX 00000 SFR 09/01/2027
3941119 3941119AD XXXXXXX 00 XXXXXXXXX XX XXXXXX XX 0000 SFR 09/01/2027
3941135 3941135AD XXXXXXXX 0000 XXXXXXX XXXXX XX XXXXX XXXXX XX 00000 SFR 09/01/2027
3941143 3941143AD XXXXXXX 0 XXXXXX XXXXXX XXXXXX XX 0000 SFR 09/01/2027
3941150 3941150AD GAUDSWAARD 0000 XXXXXXXXXX XX XXXXX XXXX XX 00000 SFR 09/01/2027
3941168 3941168AD XXXXXXXXXXX 0000 XXXX XXXXXXXXXXX XXXX XXXXXXX XX 00000 SFR 09/01/2027
3941176 3941176AD XXXXXX 0000 XXXXXXX XXXXXX XXXXXX XX 00000 SFR 09/01/2027
3941200 3941200AD XXXXXXX 0000 XXXXX XXXXXXXX XXXXXXX XX 00000 SFR 09/01/2027
3941234 3941234AD AMAR 0000 X. XXXXX XX. XXX XXXXXXX XX 00000 CONDO 10/01/2027
3941275 3941275AD WHITE X0000 XXXX XXXX XXXX XXXX XXXXXXXXX XX 5E+08 SFR 09/01/2027
3941309 3941309AD XXXXX 0000 XXXX 0XX XXXXXX XXXXXXXX XX 00000 SFR 09/01/2027
3941317 3941317AD XXXXXXXXX 0000 XXXXX XXXXX XXXXXX XXXXXXX XX 00000 SFR 09/01/2027
3941333 3941333AD XXXXXXX HCR XXXXX 0 XXXXXXXXX XX 00000 SFR 10/01/2027
3941358 3941358AD XXXXX 0000 XXXXX 00XX XXXXXX XXXXXXXXX XX 00000 2-4 UNITS 10/01/2027
3941374 3941374AD XXXXXX 0000 XXXXXXX XXXXXX XXXXXXXXX XX 00000 SFR 09/01/2027
3941390 3941390AD XXXXX 000 XXXXXXXX XXXXX XXXXXXXXX XX 00000 SFR 09/01/2027
3941408 3941408AD XXXXX 0000 XXXXXX XXXXXX XXX XXXXXXXXXXX XX 00000 SFR 09/01/2027
3941416 3941416AD VALENTINE 0000 XXXXX XXXXX XXXXX XX 00000 SFR 09/01/2027
3941424 3941424AD XXXXXX 0000 XXXXX XXXXXXXX XXXXXX XXXXXXX XX 00000 2-4 UNITS 09/01/2027
3941432 3941432AD XXXXX 0000 XXXX XXXXXXX XXXXXX XXXXXXXXX XX 00000 SFR 10/01/2027
3941457 3941457AD XXXXXXXX 00 XXXXXXXX XXXX XXXXXXXXXXX XX 0000 SFR 10/01/2027
3941473 3941473AD XXXXXX 000 XXXX 0XX XXXXXX XXXX XX 00000 SFR 09/01/2027
3941515 3941515AD THAMES 0000 XXXXXXXX XXXX XXXXXXXXXX XX 00000 SFR 09/01/2027
3941523 3941523AD XXXXXX 000 XXXXXXXXX XXXXX XXXXXXXXX XX 00000 SFR 10/01/2027
3941531 3941531AD XXXXXXX 000 XXXXX 000 XXXX XXXXX XX 00000 SFR 10/01/2027
3941549 3941549AD XXXX 000 XXXXX XXXXXX XXXXXX XXXXX XX 00000 SFR 10/01/2027
3941556 3941556AD XXXXX 000 XXXX 0000 XXXXX XXXXXX XX 00000 SFR 09/01/2027
SERVICER 9/1/97
LOAN SCHEDULE CURRENT CURRENT OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE P&I PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
------- ---------- ------ ----------- ---- --------- ---- -------- ---------- --------
3940087 146,961.47 11.875 1498.45 85 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3940335 76,340.64 10.625 706.01 80 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3940368 75,114.67 10.875 709.05 80 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3940426 104,878.73 8.75 826.04 70 NON OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3940491 267,284.48 8.75 2106.39 85 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3940715 25,493.93 12.825 278.6 75 OWNER 360 ADVANTA E MORTGAGE LLC 09/01/97
3940723 78,721.11 10.87 742.23 75 OWNER 360 ADVANTA MUTUAL EQUITY MORTGAGE COMPANY 09/01/97
3940731 116,000.00 11.63 1160.26 80 OWNER 360 ADVANTA E MORTGAGE LLC 10/01/97
3940764 67,230.97 12.05 694.33 75 OWNER 360 ADVANTA MINNESOTA FUNDING AND MORTGAGE 09/01/97
3940772 33,591.30 12.45 357.3 70 OWNER 360 ADVANTA CAPITAL LENDERS FUNDING 09/01/97
3940780 97,559.08 10.25 874.59 80 NON OWNER 360 ADVANTA CAPITAL LENDERS FUNDING 09/01/97
3940798 77,000.00 13.88 905.04 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3940848 95,900.00 13.5 1098.45 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3940855 156,000.00 8.1 1155.57 62.2 OWNER 360 ADVANTA AMRESCO 10/01/97
3940863 72,000.00 11.35 704.78 60 OWNER 360 ADVANTA AMRESCO 10/01/97
3940871 49,350.00 15.13 629.14 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3940897 39,550.00 15.13 504.2 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3940939 60,000.00 10.56 551.54 46.2 NON OWNER 360 ADVANTA AMRESCO 10/01/97
3940947 117,600.00 15.13 1499.22 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3940954 101,000.00 9.65 860.34 84.2 OWNER 360 ADVANTA BANKERS MORTGAGE ALLIANCE 10/01/97
3940970 63,712.00 8.5 489.89 75 OWNER 360 ADVANTA AMRESCO 10/01/97
3941010 195,500.00 10.4 1773.72 85 OWNER 360 ADVANTA AMRESCO 10/01/97
3941036 20,000.00 10.06 176.4 58.8 OWNER 360 ADVANTA AMRESCO 10/01/97
3941051 45,500.00 11.83 462.07 66.9 OWNER 360 ADVANTA AMRESCO 10/01/97
3941085 50,000.00 10.43 454.75 52.4 OWNER 360 ADVANTA AMRESCO 10/01/97
3941101 45,050.00 11.65 451.29 85 OWNER 360 ADVANTA AMRESCO 10/01/97
3941119 98,000.00 10.75 914.81 78.4 OWNER 360 ADVANTA AMRESCO 10/01/97
3941135 42,500.00 10.78 397.69 62.5 OWNER 360 ADVANTA AMRESCO 10/01/97
3941143 96,000.00 12.5 1024.57 61.9 OWNER 360 ADVANTA AMRESCO 10/01/97
3941150 140,000.00 9.55 1182.31 80 OWNER 360 ADVANTA AMRESCO 10/01/97
3941168 81,600.00 10.05 719.12 80 OWNER 360 ADVANTA AMRESCO 10/01/97
3941176 43,400.00 11.3 423.18 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3941200 51,800.00 15.13 660.37 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3941234 87,000.00 8.99 699.4 75 NON OWNER 360 ADVANTA AMRESCO 11/01/97
3941275 31,500.00 10.21 281.34 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3941309 119,000.00 15 1504.69 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3941317 63,000.00 14.38 765.46 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3941333 53,000.00 10.08 468.25 71.6 OWNER 360 ADVANTA AMRESCO 11/01/97
3941358 19,250.00 13.08 214.15 55 OWNER 360 ADVANTA AMRESCO 11/01/97
3941374 63,375.00 10.93 600.19 75 OWNER 360 ADVANTA AMRESCO 10/01/97
3941390 85,100.00 12.13 883.87 65 OWNER 360 ADVANTA AMRESCO 10/01/97
3941408 76,000.00 10.13 674.27 80 OWNER 360 ADVANTA AMRESCO 10/01/97
3941416 116,200.00 14.63 1434.96 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3941424 56,000.00 13.88 658.21 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3941432 64,000.00 11.26 622.09 80 OWNER 360 ADVANTA AMRESCO 11/01/97
3941457 92,000.00 9.95 803.97 68.2 OWNER 360 ADVANTA AMRESCO 11/01/97
3941473 49,200.00 9.85 426.32 80 OWNER 360 ADVANTA AMRESCO 10/01/97
3941515 62,250.00 11.23 603.66 75 OWNER 360 ADVANTA CHASE MORTGAGE BROKERS INC 10/01/97
3941523 52,800.00 11.98 542.29 60 OWNER 360 ADVANTA AMRESCO 11/01/97
3941531 52,000.00 12.75 565.08 61.9 OWNER 360 ADVANTA AMRESCO 11/01/97
3941549 28,350.00 12.08 293.36 70 OWNER 360 ADVANTA AMRESCO 11/01/97
3941556 163,800.00 9.75 1407.29 90 OWNER 360 ADVANTA AMRESCO 10/01/97
Page 4
8
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
------- --------- ------- ------------------------- --------- --- ----- ---- ----------
3941564 3941564AD XXXX 2613 MASSACHUSSETS GARY IN 46407 SFR 10/01/2027
3941580 3941580AD ZISLE 0000 XXXXX XXXXXX XXXXXX XX 00000 SFR 09/01/2027
3941606 3941606AD VOUZOUKAS 0000 XXXXXXXX XXXXXX XXXXXXXXXX XX 00000 2-4 UNITS 10/01/2027
3941622 3941622AD XXXXXX 0000 000XX XXXXX XXXXX XXXXXXX XX 00000 SFR 09/01/2027
3941655 3941655AD XXXXXXXXXX 0000 XXXXX XXXXXX XXXXXXXXXX XX 00000 SFR 10/01/2027
3941663 3941663AD XXXXXX 00000 00XX XXXXXX XXXX XXXXXXXXX XX 00000 SFR 10/01/2027
3941671 3941671AD XXXXXXXXX 0000 XXXXXX XXXXX XXXXXXX XX 00000 CONDO 10/01/2027
3941689 3941689AD XXXXXXXX 0000 XXXXXX XXXX XXXX XXXXXX XXXX XX 00000 SFR 10/01/2027
3941697 3941697AD BLADES 0000 XXXXX XXXXXXXX XXXXXX XXXXXXXXXXX XX 00000 SFR 10/01/2027
3941705 3941705AD XXXXXXXX 000 XXX XXXXXX XXXXXXX XX 00000 SFR 10/01/2027
3941713 3941713AD XXXXXXX 0000 XXXXXX XXXXXXX XX 00000 SFR 09/01/2027
3941739 3941739AD RAMADANI 00 XXXXXX XXXXXX XXXXXXXXX XX 0000 SFR 09/01/2027
3941747 3941747AD XXXXXX 000 XXXXXX XXXXX XXXX XXXXX XX 0000 SFR 09/01/2027
3941762 3941762AD XXXXXX 00000 XXXXXXXXX 000XX XXX XXXXX XX 00000 SFR 09/01/2027
3941796 3941796AD XXXXXX XXXX 0 XXX 000 XXXXXXX XX 00000 SFR 10/01/2027
3941812 3941812AD XXXXX 0000 XXXXX XXXX XXXXXX XXXXXX XXXX XX 00000 SFR 09/01/2027
3941820 3941820AD XXXXXX 0000 XXXX XXXXXXXX XXXXXXXX XX 00000 SFR 09/01/2027
3941846 3941846AD CALL 000 XXXXX XXXXX XXXXXXXX XX 00000 SFR 09/01/2027
3941853 3941853AD AL MEZIRAWY 0000 XXXXXXX XXXXX XXXXXXXXXX XX 00000 SFR 09/01/2027
3941861 3941861AD XXXXXXXXX 0000 XXXX XXXXXX XXXXXX XXXXXXXX XX 00000 2-4 UNITS 09/01/2027
3941879 3941879AD XXXXX 0000 XX. XXXXXX XXXXXXX XX 00000 SFR 09/01/2027
3941895 3941895AD XXXXXXX 000 XXXXXXXXX XXXX XXXXXXX XX 0000 SFR 09/01/2027
3941903 3941903AD HALL 0000 00XX XXXXXX XXXXXXXXX XXXXXXXXXX XX 00000 SFR 10/01/2027
3941929 3941929AD XXXXXXX 0000 XXXXXX XXXXXX XXXXXXXXX XX 00000 SFR 09/01/2027
3941945 3941945AD PRAG 0000-00 XXXX XXXXXX XXXXXX XX 00000 2-4 UNITS 09/01/2027
3942018 3942018AD XXXXXXX 0000 XXXX XXXXXX XXXXXXXX XX 00000 SFR 09/01/2027
3942034 3942034AD XXXXX 0000 XXXXXX XXXX XXXXXXXXXX XX 00000 CONDO 09/01/2027
3942042 3942042AD XXXX 00000 XXXXX XXXXX XXXXXXX XX 00000 SFR 09/01/2027
3942323 3942323AD TELLER 0000 X. XXXXX XX. XXXXXX XX 00000 SFR 07/01/2027
3942547 3942547AD XXXX 0000 XXXXX XX. XXXXXX XX 00000 SFR 06/01/2027
3942638 3942638AD XXXXXXXXXX 0000 XXXXXXX XX. XXX XXXXXXX XX 00000 SFR 12/01/2026
3942984 3942984AD GROSS 00000 00XX XXX X.X. XXXXXXX XX 00000 SFR 04/01/2027
3942992 3942992AD SHADMAN 000 X. XXXXX XXXX XXX XXX XXXXX XX 00000 SFR 04/01/2027
3943008 3943008AD XXXXXXX 00000 000XX XX. X.X. XXXXXXX XXX XX 00000 SFR 04/01/2027
3943230 3943230AD XXXXX 0000 000XX XXXXXX XXXXXXXX XXX XXXX XX 00000 SFR 09/01/2027
3943255 3943255AD XXXXXXXXXX 000 XXXXXXXX XXXXXX XX. XXXXX XX 00000 SFR 09/01/2027
3943297 3943297AD XXXXXX 00000 XXXXXXXXXX XXXXXX XXXXXXXX XX XX 00000 SFR 09/01/2027
3943305 3943305AD XXXXXXX 0000 XXXX XXXXX XXXXX XXXX XXXXX XX 00000 SFR 09/01/2027
3943354 3943354AD XXXXX 000 XXXXX XXXX XXXXXXXX XXXXXXXX XX 00000 SFR 09/01/2027
3943370 3943370AD GEILEAR 00 XXXX XXXX XXXXXX XXXXXXXXXX XX 0000 SFR 09/01/2027
3943388 3943388AD NORWOOD 0000 XXXXXX XXXXXXXXX XXXX XXXXXXX XX 00000 SFR 09/01/2027
3943396 3943396AD XXXXXXXX 00 XXXXXXXXX XXXX XXXX XXXXXX XX 0000 SFR 09/01/2027
3943404 3943404AD XXXXXXXXXX 000 XXXXXXXXXX XXXXXXXXXXX XXXXXXXXXX XX 00000 SFR 09/01/2027
3943412 3943412AD XXXXXXX 000 XXXXX XXXX XXXXXX XXXXXXX XX 00000 SFR 09/01/2027
3943453 3943453AD PUNCH 0000 XXXXX XXXXX XXXXXX XXXXXXXXXX XX 00000 SFR 10/01/2027
3943461 3943461AD HIDER 0000 XXXX XXXXX XXXXXX XXXX XX 00000 SFR 10/01/2027
3943479 3943479AD XXXXXX XX #0 XXX 000X XXXXXXX XX 00000 SFR 10/01/2027
3943495 3943495AD XXXXXX 0000 XXXXXXXX XXXXX XXXX XXXXXXXXXXX XX 00000 SFR 10/01/2027
3943511 3943511AD XXXXX 00000 XXXX 00XX XXXXXXX XXXXXX XX 00000 SFR 10/01/2027
3943578 3943578AD XXXXXXX 00 XXXX XXXXXX XXXXXXXXX XX 0000 SFR 10/01/2027
3943594 3943594AD RYDER 0000 XX XXXXXXXXX XXXXXX XXXXXXXX XX 00000 SFR 09/01/2027
3943602 3943602AD ARLIGE 0000 XXXXX XX. XXXXXXXX XXXXXXX XX 00000 2-4 UNITS 10/01/2027
SERVICER 9/1/97
LOAN SCHEDULE CURRENT CURRENT OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE P&I PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
------- ---------- ------ ----------- ---- --------- ---- -------- ---------- --------
3941564 24,000.00 11 228.56 80 OWNER 360 ADVANTA AMRESCO 11/01/97
3941580 152,800.00 9.55 1290.4 80 OWNER 360 ADVANTA AMRESCO 10/01/97
3941606 30,495.00 12.83 333.29 61 OWNER 360 ADVANTA AMRESCO 11/01/97
3941622 195,500.00 9.4 1629.63 85 OWNER 360 ADVANTA AMRESCO 10/01/97
3941655 24,500.00 11.7 246.37 75.4 OWNER 360 ADVANTA AMRESCO 11/01/97
3941663 59,925.00 10.35 541.45 75 OWNER 360 ADVANTA AMRESCO 11/01/97
3941671 122,250.00 9.68 1044.04 75 OWNER 360 ADVANTA AMRESCO 11/01/97
3941689 67,000.00 9.15 546.34 29.1 OWNER 360 ADVANTA AMRESCO 11/01/97
3941697 28,350.00 12.2 295.98 70 OWNER 360 ADVANTA AMRESCO 11/01/97
3941705 51,000.00 10.88 481.07 80 OWNER 360 ADVANTA AMRESCO 11/01/97
3941713 79,200.00 11.38 777.07 90 OWNER 360 ADVANTA AMRESCO 10/01/97
3941739 42,750.00 11.1 410.35 75 OWNER 360 ADVANTA AMRESCO 10/01/97
3941747 108,000.00 9.65 919.97 80 OWNER 360 ADVANTA AMRESCO 10/01/97
3941762 160,920.00 9.75 1382.55 90 OWNER 360 ADVANTA AMRESCO 10/01/97
3941796 64,000.00 9.68 546.57 80 OWNER 360 ADVANTA AMRESCO 11/01/97
3941812 42,000.00 12.2 438.49 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3941820 88,650.00 9.25 729.3 90 OWNER 360 ADVANTA AMRESCO 10/01/97
3941846 67,410.00 10.75 629.26 90 OWNER 360 ADVANTA AMRESCO 10/01/97
3941853 59,925.00 11.05 572.94 75 OWNER 360 ADVANTA AMRESCO 10/01/97
3941861 40,800.00 9.85 353.54 60 OWNER 360 ADVANTA AMRESCO 10/01/97
3941879 63,000.00 11.26 612.37 70 NON OWNER 360 ADVANTA AMRESCO 10/01/97
3941895 157,500.00 11.73 1587.41 90 OWNER 360 ADVANTA AMRESCO 10/01/97
3941903 147,000.00 9.23 1207.2 62.6 OWNER 360 ADVANTA AMRESCO 11/01/97
3941929 37,500.00 12.23 392.38 75 OWNER 360 ADVANTA AMRESCO 10/01/97
3941945 45,000.00 9.91 391.92 75 NON OWNER 360 ADVANTA AMRESCO 10/01/97
3942018 119,920.00 9 964.9 80 OWNER 360 ADVANTA AMRESCO 10/01/97
3942034 74,900.00 11.43 737.73 75 OWNER 360 ADVANTA AMRESCO 10/01/97
3942042 34,450.00 12.5 367.67 65 OWNER 360 ADVANTA AMRESCO 10/01/97
3942323 93,494.67 8.875 744.72 77.4 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3942547 131,476.20 7.875 955.28 85 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3942638 133,030.75 9.625 1135.59 80 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3942984 165,284.07 9.75 1424.05 85 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3942992 339,193.85 9.75 2921.13 79.6 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3943008 80,799.64 9.75 695.92 75 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3943230 73,000.00 9.55 616.49 69.5 OWNER 360 ADVANTA GREAT NORTHERN MORTGAGE CORP 10/01/97
3943255 46,130.00 13.7 535.65 70 OWNER 360 ADVANTA XXXXXXX MORTGAGE CORPORATION 10/01/97
3943297 31,500.00 11.03 300.7 75 NON OWNER 360 ADVANTA AMRESCO 10/01/97
3943305 63,000.00 10.98 599.01 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3943354 63,600.00 11 605.68 80 OWNER 360 ADVANTA AMRESCO 10/01/97
3943370 125,000.00 9.04 1009.38 64.8 OWNER 360 ADVANTA AMRESCO 10/01/97
3943388 280,000.00 9.5 2354.39 80 OWNER 360 ADVANTA BANKERS MORTGAGE ALLIANCE 10/01/97
3943396 148,800.00 9.88 1292.65 80 OWNER 360 ADVANTA AMRESCO 10/01/97
3943404 85,400.00 15.13 1088.72 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3943412 59,200.00 9.88 514.28 80 OWNER 360 ADVANTA AMRESCO 10/01/97
3943453 125,025.00 9.88 1086.11 75 OWNER 360 ADVANTA AMRESCO 11/01/97
3943461 95,550.00 13.75 1113.27 70 OWNER 360 ADVANTA AMRESCO 11/01/97
3943479 76,179.00 12.88 835.55 66.2 OWNER 360 ADVANTA AMRESCO 11/01/97
3943495 162,000.00 13.63 1872.15 64.8 OWNER 360 ADVANTA AMRESCO 11/01/97
3943511 81,600.00 10.48 745.21 85 OWNER 360 ADVANTA AMRESCO 11/01/97
3943578 140,000.00 10.18 1247.26 80 OWNER 360 ADVANTA AMRESCO 11/01/97
3943594 59,200.00 9.48 496.92 80 OWNER 360 ADVANTA AMRESCO 10/01/97
3943602 68,500.00 12.58 735.33 72.1 OWNER 360 ADVANTA AMRESCO 11/01/97
Page 5
9
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
------- --------- ------- ------------------------- --------- --- ----- ---- ----------
3943628 3943628AD XXXXXXXXXX 0000 XXXXXXX XXXXXX XXXXX XXX XX 00000 SFR 09/01/2027
3943651 3943651AD XXXXX 000 XXXX 00XX XXXXXX XXXXXXX-XXX XX 00000 SFR 10/01/2027
3943677 3943677AD XXXXXXXX 000 X. XXXXXXXXXXX XXXXXX XXXX XXXXX XX 0000 SFR 10/01/2027
3943685 3943685AD XXXXXXXX 00000 XXXXXXXXX XXX XXXXXXX XX 00000 SFR 09/01/2027
3943693 3943693AD XXXXXXXX 000 XXXXXX XXX XXXXXXXXXX XX 00000 SFR 10/01/2027
3943719 3943719AD XXXXX 0000 XXXXXX XXXX XXXXX XXXXXX XXXX XX 00000 SFR 09/01/2027
3943743 3943743AD XXXXXXX 000 XXXXXXX XXXXXX XX XXXXX XX 00000 SFR 09/01/2027
3943768 3943768AD XXXXXX 000 XXXXXXX XXXXXX XXXXXXXXX XX 00000 SFR 10/01/2012
3943776 3943776AD XXXXXXX 00 XXXXXXXXX XXXX XXXXXXXXX XX 00000 SFR 09/01/2027
3943784 3943784AD XXXXXXXXX 00000 XXXXXXXX XXXXXXX XXX XXXX XXXXXX XX 00000 SFR 10/01/2027
3943800 3943800AD XXX XXX 000 XXXX 00XX XXXXXXX XX 00000 SFR 10/01/2027
3944337 3944337AD XXXXXXX 1136 XXX XXXXXXX XX 00000 SFR 06/01/2027
3944469 3944469AD XXXXXXXX 0000 XXXXXX XXX XXX XXXXXXX XX 00000 SFR 07/01/2027
3944535 3944535AD XXXXX 000 X. XX XXXXX XXX XXXXXX XX 00000 SFR 07/01/2027
3944709 3944709AD XXXXX 00000 XXXXX XXXX XXXXXXXX XX 00000 SFR 07/01/2027
3944931 3944931AD XXXXXXXX 00000 00XX XX X.X. XXXXXXX XX 00000 SFR 07/01/2027
3945078 3945078AD XXXXX 000 X. 000 X. XXXX XXXX X XX 00000 SFR 07/01/2027
3945144 3945144AD BASTIDOS 00000 XXXX XXXXXX XXXXXXXX XX 00000 2-4 UNITS 08/01/2027
3945227 3945227AD BASTIDOS 0000 XXXXXXXX XXXXXX XXXXXXXX XX 00000 SFR 08/01/2027
3945300 3945300AD XXXXX 0000 XXXXX XXXXXXXX XXXXXX XXX XXXXXXX XX 00000 SFR 08/01/2027
3945417 3945417AD XXXXXXXXX 000 XXXX XXXXX XXXXX XXXX XXXXXX XX 00000 SFR 08/01/2027
3945441 3945441AD XXXXXXX 0000-0000 XXXX 00XX XXXXXX XXX XXXXXXX XX 00000 2-4 UNITS 08/01/2027
3945532 3945532AD XXXXXXX 0000-0000 XXXX 00XX XXXXXX XXX XXXXXXX XX 00000 2-4 UNITS 08/01/2027
3945573 3945573AD LACSON 0000 XX XXXXX XXXXXX XXXXX XXXX XX 00000 SFR 08/01/2027
3945615 3945615AD XXXXXX 000 XXXX 000XX XXXXXX XXXXXX XX 00000 CONDO 08/01/2027
3945730 3945730AD CROSS 0000 XXX XXXXXX XXXXXXX XX 00000 SFR 08/01/2027
3945748 3945748AD XXXXX 000 XXXXXXXX XX. XXXXXX XX 00000 SFR 02/01/2027
3945854 3945854AD MANSFIELD 00000 XXXXXXXXXXX XXXX XXXXXX XXXX XX 00000 SFR 07/01/2027
3945896 3945896AD XXXXXX 000 X. 000 X. XXXXX XXXX XX 00000 SFR 07/01/2027
3945938 3945938AD RUBENS 000 00XX XXX X. XXXX XX 00000 SFR 07/01/2027
3946001 3946001AD XXXXXXX 000 X. 0XX XX XX. XXXXXX XX 00000 SFR 07/01/2027
3946118 3946118AD XXXXXXX 0000 XXXXXXXXX XX. XXXXXXX XXX XX 00000 SFR 07/01/2027
3946316 3946316AD XXXXXXX 0000 XXXXXX XX. XXXXXXXXX XX 00000 SFR 04/01/2027
3946340 3946340AD XXXXXXX 0000 XXXXX XX XXXXXXXXX XX 00000 SFR 04/01/2027
3946423 3946423AD XXXXXXX 0000 XXXXX XXXXXX XX. XXXXXXXXX XX 00000 SFR 04/01/2027
3946795 3946795AD XXXXXX 000 XXXXXXX XXX XX XXXXX XX 00000 SFR 09/01/2012
3946803 3946803AD XXXXXXXX 0000 XXX XXXX XXXXX XXXXXXX XX 00000 SFR 10/01/2027
3946845 3946845AD XXXXXX 0000 XXXXXX XXXXXX XX XXXXXXX XX 00000 SFR 09/01/2027
3946852 3946852AD BLACK 000 XXXXXX XXXX XXXX XXXXXXXX XX 00000 SFR 09/01/2027
3946878 3946878AD XXXXXXX 0000 XXXXXX XXX XXXXXXXXX XX 00000 SFR 10/01/2027
3946886 3946886AD BLAKE 000 XXXXXXXXXX XXXXXX XXXXXXXXXX XX 00000 SFR 09/01/2027
3946894 3946894AD XXXXXX 00 XXXXXX XXXXX XXXXXXXXX XXXXXX XX 00000 SFR 10/01/2027
3946928 3946928AD XXXXXX 000 XXXXXX XXXXXX XXXXXX XX 00000 SFR 10/01/2027
3946944 3946944AD NAWAI 0000 XXXX XXXXXX XXXXXXX XX 00000 SFR 10/01/2027
3946985 3946985AD XXXXXXXX 0000 XXXXXXXXX XXXX XXXXXXXXXX XX 00000 SFR 09/01/2027
3947009 3947009AD XXXXXX 0000 XXXXXXXXX XXXXXXXX XXXXXXXXX XX 00000 SFR 10/01/2027
3947025 3947025AD XXXXXX 0000-0000 XXXX 000XX XXXXX XXXXXXXXX XX 00000 2-4 UNITS 10/01/2027
3947066 3947066AD XXXXXX 0000 XXXX XXXXXXXX XXXXXX XXXXXXXXX XX 00000 SFR 10/01/2027
3947074 3947074AD XXXXXX 0000 XXXXXXXX XXXXX XXXX X XXXXXX XX 00000 SFR 10/01/2027
3947090 3947090AD XXXXXX 000 XXXXX XXXXX XXXXXX XXXXXX XX 00000 SFR 10/01/2027
3947124 3947124AD XXXXXX 000 XXXXXXXX XXXXXX XXXXX XX XX 00000 2-4 UNITS 10/01/2027
3947132 3947132AD XXXXXX 0000 X XXXXXX XXXXXXXXX XXXXXXXXXX XX 00000 SFR 10/01/2027
SERVICER 9/1/97
LOAN SCHEDULE CURRENT CURRENT OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE P&I PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
------- ---------- ------ ----------- ---- --------- ---- -------- ---------- --------
3943628 61,115.00 9.98 535.42 85 OWNER 360 ADVANTA AMRESCO 10/01/97
3943651 45,500.00 15.13 580.05 70 OWNER 360 ADVANTA AMRESCO 11/01/97
3943677 350,000.00 10.19 3120.75 70 OWNER 360 ADVANTA AMRESCO 11/01/97
3943685 126,000.00 9.75 1082.53 90 OWNER 360 ADVANTA AMRESCO 10/01/97
3943693 135,100.00 14.38 1641.48 70 OWNER 360 ADVANTA AMRESCO 11/01/97
3943719 127,200.00 10.85 1196.96 80 OWNER 360 ADVANTA AMRESCO 10/01/97
3943743 132,000.00 11.73 1330.4 79.5 OWNER 360 ADVANTA AMRESCO 10/01/97
3943768 136,500.00 12.58 1689.51 70 OWNER 180 ADVANTA AMRESCO 11/01/97
3943776 85,500.00 12.23 894.63 75 OWNER 360 ADVANTA AMRESCO 10/01/97
3943784 37,500.00 9.5 315.32 75 OWNER 360 ADVANTA AMRESCO 11/01/97
3943800 53,300.00 10.65 493.54 65 OWNER 360 ADVANTA AMRESCO 11/01/97
3944337 151,791.12 9.875 1319.89 80 NON OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3944469 198,475.54 7.875 1441.08 75 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3944535 76,596.72 8 562.8 65 NON OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3944709 82,404.72 8.75 649.03 65 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3944931 151,824.45 8.75 1195.79 84.4 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3945078 79,927.00 9.875 694.68 78 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3945144 106,465.06 11.38 1044.92 75 NON OWNER 360 ADVANTA XXXXXXXX MORTGAGE INC 09/01/97
3945227 291,084.03 10.49 2661.54 80 OWNER 360 ADVANTA XXXXXXXX MORTGAGE INC 09/01/97
3945300 124,940.19 9.63 1062.94 50 OWNER 360 ADVANTA XXXXXXXX MORTGAGE INC 09/01/97
3945417 38,981.58 9.69 333.35 75 OWNER 360 ADVANTA XXXXXXXX MORTGAGE INC 09/01/97
3945441 127,438.86 9.62 1083.27 75 OWNER 360 ADVANTA XXXXXXXX MORTGAGE INC 09/01/97
3945532 119,942.45 9.62 1019.55 75 OWNER 360 ADVANTA XXXXXXXX MORTGAGE INC 09/01/97
3945573 150,230.92 9.82 1299.04 90 OWNER 360 ADVANTA XXXXXXXX MORTGAGE INC 09/01/97
3945615 153,510.15 8.67 1199.61 80 OWNER 360 ADVANTA XXXXXXXX MORTGAGE INC 09/01/97
3945730 233,083.34 9.42 1947.28 80 OWNER 360 ADVANTA XXXXXXXX MORTGAGE INC 09/01/97
3945748 59,788.45 9.5 504.51 75 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3945854 419,420.02 7.875 3045.29 80 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3945896 77,129.55 9.875 670.37 80 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3945938 56,147.24 9.125 457.67 75 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3946001 83,124.09 9.875 722.47 80 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3946118 68,330.51 7.875 496.13 84 OWNER 360 ADVANTA PAN AMERICAN 10/01/97
3946316 97,274.84 9.875 846.64 80 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3946340 97,274.84 9.875 846.64 75 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3946423 104,757.49 9.875 911.77 75 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3946795 85,850.00 8.5 845.4 78.1 OWNER 180 ADVANTA AMRESCO 10/01/97
3946803 128,100.00 8.55 989.52 82.7 OWNER 360 ADVANTA AMRESCO 11/01/97
3946845 75,000.00 10.55 688.86 52.5 OWNER 360 ADVANTA AMRESCO 10/01/97
3946852 82,500.00 7.9 599.61 75 OWNER 360 ADVANTA AMRESCO 10/01/97
3946878 153,900.00 10.25 1379.1 90 OWNER 360 ADVANTA AMRESCO 11/01/97
3946886 140,250.00 10.63 1296.57 85 OWNER 360 ADVANTA AMRESCO 10/01/97
3946894 44,800.00 9.05 362.08 70 OWNER 360 ADVANTA AMRESCO 11/01/97
3946928 332,000.00 9.85 2876.8 80 OWNER 360 ADVANTA AMRESCO 11/01/97
3946944 163,100.00 14 1932.53 70 OWNER 360 ADVANTA AMRESCO 11/01/97
3946985 103,500.00 10.68 960.71 23 OWNER 360 ADVANTA AMRESCO 10/01/97
3947009 69,000.00 11.55 685.93 60 OWNER 360 ADVANTA AMRESCO 11/01/97
3947025 42,375.00 11.05 405.15 75 OWNER 360 ADVANTA AMRESCO 11/01/97
3947066 60,800.00 10.73 566.64 80 OWNER 360 ADVANTA AMRESCO 11/01/97
3947074 217,500.00 11.05 2079.52 75 OWNER 360 ADVANTA AMRESCO 11/01/97
3947090 22,750.00 11.25 220.96 63.2 OWNER 360 ADVANTA AMRESCO 11/01/97
3947124 137,600.00 11.76 1390 80 OWNER 360 ADVANTA AMRESCO 11/01/97
3947132 75,750.00 11.05 724.25 75 OWNER 360 ADVANTA AMRESCO 11/01/97
Page 6
10
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
------- --------- ------- ------------------------- --------- --- ----- ---- ----------
3947165 3947165AD XXXXX 0000 XXXXXXXXX 000 XXXXXXX XXXXX XX 00000 SFR 09/01/2027
3947173 3947173AD XXXXXXXXX 000 XXXXX XXXX XXX XXXXXXXXXXX XX 00000 SFR 10/01/2027
3947207 3947207AD BEHA 000 0XX XXXXXX XXXXXXXXXXX XX 00000 SFR 10/01/2027
3947215 3947215AD XXXXXXXX 0000 XXXXXX XXXXXX XXX XXXXXXX XX 00000 SFR 10/01/2027
3947231 3947231AD XXXXXXXX 000 XXXX XXXXX XXXXXX XXXXXXXXXX XX 00000 SFR 10/01/2027
3947249 3947249AD XXXXXXXX 0000 000XX XXXXXX XXXXXXXX XXXXXXXX XX XX 00000 SFR 10/01/2027
3947256 3947256AD XXXX 0000 XXXXXXXX XXXXXX XXXXXXXXXXX XX 00000 SFR 10/01/2027
3947306 3947306AD XXXXXXXXXX 0000 XXXXXXXXXXX XXXX XXXXXX XX 00000 SFR 10/01/2027
3947314 3947314AD MCFAYDEN 154 MAXSON HILL ROAD HOPKINTON RI 2804 SFR 10/01/2027
3947322 3947322AD HENRY 17230 PEACH CREEK DRIVE CONROE TX 77303 SFR 10/01/2027
3947355 3947355AD FLYNN 4 ROBIN COURT CHESTER TWP NJ 7930 SFR 10/01/2027
3947363 3947363AD MOORE 497 PAYLESS ROAD REIDSVILLE NC 27320 SFR 10/01/2027
3947389 3947389AD THOMAS 9612 MATHOG ROAD RIVERVIEW FL 33569 SFR 10/01/2027
3947447 3947447AD LONG 710 SHADY CREEK DRIVE GREENWOOD IN 46142 SFR 08/01/2027
3947496 3947496AD BEROLO 735 SHELBORNE DR. TRACY CA 95376 SFR 08/01/2027
3947504 3947504AD KOTWICKI 5875 SYCAMORE HILL ROAD NEW CASTLE CA 95658 SFR 08/01/2027
3947512 3947512AD RILES 522 WEST 78TH ST. LOS ANGELES CA 90044 SFR 08/01/2027
3947538 3947538AD WASHINGTON 4731 CERRILLOS DR. WOODLAND HI CA 91364 SFR 08/01/2027
3947553 3947553AD OAKLEY 951-953 E. BLACKFORD EVANSVILLE IN 47713 2-4 UNITS 08/01/2027
3947579 3947579AD HARPER 484 LARSON COURT MARINA CA 93933 SFR 08/01/2027
3947686 3947686AD WILKINS 1799 NEWPOINT AVE PASADENA CA 91103 SFR 08/01/2027
3947892 3947892AD REITMEYER RR #1 VINCENNES IN 47591 SFR 08/01/2027
3948072 3948072AD HENDRIXSON 105 W. SWARTZEL AVE VINCENNES ID 47591 SFR 08/01/2027
3948106 3948106AD OAKES 665 WEST RUSSELL LAKE DRIV ZIONSVILLE IN 46077 SFR 08/01/2027
3948205 3948205AD SWALLOW 1224 SOUTH 21ST STREET RICHMOND IN 47374 MANUFACTURE 08/01/2027
3948312 3948312AD REDIFER 856 BRIARPATCH LANE GREENWOOD IN 46142 SFR 08/01/2027
3948387 3948387AD RISNER 102 SOUTH BOWER STREET KNOX IN 46534 SFR 08/01/2027
3948585 3948585AD BLAND 404 18TH STREET TELL CITY IN 47586 SFR 08/01/2027
3948619 3948619AD CRUM 204 BROWN STREET MT. VERNON IN 47620 SFR 08/01/2027
3948627 3948627AD HUNTER 3961 GRAND AVENUE INDIANAPOLI IN 46226 SFR 08/01/2027
3948759 3948759AD HENRIXSON 609 NORTH 2ND STREET VINCENNES IN 47591 SFR 08/01/2027
3949096 3949096AD KIRKBRIDE 722 LINWOOD AVENUE INDIANAPOLI IN 46201 SFR 08/01/2027
3949153 3949153AD SHIPMAN 3819 WRENTHAM DRIVE ARLINGTON TX 76016 SFR 08/01/2027
3950771 3950771AD THOMPSON BOX 83 HIGHWAY 136 WEST NEW ROSS IN 47968 SFR 08/01/2027
3950813 3950813AD JOSLIN 68210 MODALO ROAD CATHEDRAL C CA 92235 SFR 08/01/2027
3950839 3950839AD JEZBERA 1515 RANSOM RD. RIVERSIDE CA 92506 SFR 07/01/2027
3950847 3950847AD BUSHMAN 29328 36TH AVE S. AUBURN WA 98001 SFR 07/01/2027
3956158 3956158AD TUCKER 3395 SOUTH JOHNS AVENUE EMMETT ID 83617 SFR 08/01/2027
3956166 3956166AD MIDKIFF 319 E. WALNUT BOONVILLE ID 47601 SFR 08/01/2027
3956240 3956240AD NAPIER 170 EAST MULBERRY STREET MORGANTOWN IN 46160 SFR 08/01/2027
3957032 3957032AD YOUN 4121 RICE STREET LIHUE HI 96766 CONDO 10/01/2027
3957040 3957040AD SERIO 5180 LIKINI ST #102 HONOLULU HI 96818 CONDO 10/01/2027
3957057 3957057AD EDWARDS 17495 OLD MONTE RIO ROAD GUERNEVILLE CA 95446 SFR 10/01/2027
3957073 3957073AD HARTFORD 508 FAIRMOUNT AVENUE CHATHAM TOW NJ 7928 SFR 10/01/2027
3957107 3957107AD PACULOR 94-542 AWAMOI STREET WAIPAHU HI 96797 SFR 10/01/2027
3957123 3957123AD DUBOIS 1 CINDY AVENUE SALEM NH 3079 SFR 09/01/2027
3957180 3957180AD QUEEN 240 SUTTON CREEK ROAD PISGAH FORE NC 28768 SFR 10/01/2027
3957222 3957222AD HAMMONS 3298 WINDEMERE CIRCLE MEMPHIS TN 38125 SFR 10/01/2027
3957230 3957230AD DRYDEN 5778 EAST BERMUDA CIRCLE WEST PALM FL 33407 SFR 10/01/2027
3957248 3957248AD KNOPE 4 GRANITE STREET ROCKINGHAM NH 3857 2-4 UNITS 10/01/2027
3957271 3957271AD ROSCOE 912 WINGFIELD AVENUE CHESAPEAKE VA 23324 SFR 10/01/2027
3957289 3957289AD JONES 3408 W. VIA DEL SOL DRIVE PHOENIX AZ 85027 SFR 10/01/2027
SERVICER 9/1/97
LOAN SCHEDULE CURRENT CURRENT OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE P&I PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
------- ---------- ------ ----------- ---- --------- ---- -------- ---------- --------
3947165 61,100.00 12.75 663.97 65 OWNER 360 ADVANTA AMRESCO 10/01/97
3947173 119,000.00 10.83 1118.01 70 OWNER 360 ADVANTA AMRESCO 11/01/97
3947207 22,680.00 13.08 252.31 70 OWNER 360 ADVANTA AMRESCO 11/01/97
3947215 132,200.00 8.65 1030.59 80 OWNER 360 ADVANTA AMRESCO 11/01/97
3947231 20,350.00 11.83 206.66 55 OWNER 360 ADVANTA AMRESCO 11/01/97
3947249 34,100.00 12.33 359.44 55 OWNER 360 ADVANTA AMRESCO 11/01/97
3947256 45,500.00 10.88 429.19 68.9 OWNER 360 ADVANTA AMRESCO 11/01/97
3947306 82,600.00 7.27 564.6 56.2 OWNER 360 ADVANTA AMRESCO 11/01/97
3947314 81,600.00 11.18 788.21 80 OWNER 360 ADVANTA AMRESCO 11/01/97
3947322 24,900.00 11.15 239.96 33.2 OWNER 360 ADVANTA AMRESCO 11/01/97
3947355 270,000.00 8.92 2156.96 64.3 OWNER 360 ADVANTA AMRESCO 11/01/97
3947363 37,100.00 15.13 472.97 70 OWNER 360 ADVANTA AMRESCO 11/01/97
3947389 68,400.00 10.5 625.68 90 OWNER 360 ADVANTA AMRESCO 11/01/97
3947447 115,951.35 10.25 1039.48 80 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3947496 171,615.01 9.47 1439.99 87.6 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3947504 399,843.77 10.58 3682.9 66.7 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3947512 64,961.34 8.59 503.95 54.2 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3947538 457,236.79 8.75 3599.15 71.5 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3947553 45,486.24 11.75 459.28 70 NON OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3947579 223,854.81 8.17 1670.26 80 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3947686 154,902.97 8.34 1174.28 57.4 NON OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3947892 115,945.31 9.7 992.36 80 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3948072 42,376.69 8.97 340.25 80 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3948106 90,915.39 10.7 845.58 80 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3948205 62,224.17 10.3 560.14 75 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3948312 114,357.31 10.79 1071.34 80 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3948387 59,966.12 8.84 475.88 83.3 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3948585 40,308.17 11.89 411.33 80 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3948619 23,790.06 10.27 213.63 70 NON OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3948627 45,028.54 9.65 383.74 85 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3948759 32,582.09 8.97 261.6 80 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3949096 59,896.14 10.49 547.66 80 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3949153 53,178.81 10.49 486.25 80 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3950771 111,928.58 8.25 841.42 80 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3950813 70,460.52 8.88 561.18 75 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3950839 157,327.29 9 1267.28 75 NON OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3950847 115,494.53 9.875 1003.81 85 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
3956158 118,442.32 9.55 1000.74 75 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3956166 31,488.27 10.8 295.23 70 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3956240 67,976.49 11.14 654.78 80 OWNER 360 ADVANTA CHADWICK MORTGAGE INC 09/01/97
3957032 59,200.00 8.55 457.3 80 OWNER 360 ADVANTA AMRESCO 11/01/97
3957040 105,400.00 9.13 857.95 85 OWNER 360 ADVANTA AMRESCO 11/01/97
3957057 124,000.00 10.48 1132.42 80 OWNER 360 ADVANTA AMRESCO 11/01/97
3957073 228,000.00 10.93 2159.25 80 OWNER 360 ADVANTA CAPITAL FINANCIAL CORPORATION 11/01/97
3957107 205,000.00 11.85 2085.02 52.6 OWNER 360 ADVANTA AMRESCO 11/01/97
3957123 102,200.00 14.5 1251.5 70 OWNER 360 ADVANTA AMRESCO 10/01/97
3957180 36,000.00 10.68 334.16 48 OWNER 360 ADVANTA AMRESCO 11/01/97
3957222 304,000.00 10.1 2690.31 80 OWNER 360 ADVANTA AMRESCO 11/01/97
3957230 47,700.00 11.5 472.37 90 OWNER 360 ADVANTA AMRESCO 11/01/97
3957248 48,750.00 12.6 524.07 75 OWNER 360 ADVANTA AMRESCO 11/01/97
3957271 40,000.00 12.88 438.73 80 OWNER 360 ADVANTA AMRESCO 11/01/97
3957289 87,500.00 9.55 738.94 70 OWNER 360 ADVANTA AMRESCO 11/01/97
Page 7
11
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
------- --------- ------- ------------------------- --------- --- ----- ---- ----------
10002103 10002103AD LUZAICH 5111 CIRCLE DOWNS GOLDEN VALL MN 55416 SFR 08/01/2027
10002129 10002129AD GREENE 105205 NORTH SHORE DRIVE SPICER MN 56288 SFR 09/01/2027
10002145 10002145AD MANN 627 HARMONY CIRCLE WAYZATA MN 55391 SFR 09/01/2027
10002160 10002160AD VIERRA 02-3043 KAUMUALII HIGHWAY KALAHEO HI 96741 SFR 09/01/2027
10002194 10002194AD CHU 45-621 UHILEHUA STREET KANEOHE HI 96744 SFR 10/01/2027
10002202 10002202AD MUEDINI 1328 MADISON AVENUE SOUTH MILWA WI 53172 2-4 UNITS 10/01/2027
10002228 10002228AD GREENE 29 ADDLESTONE AVENUE CHARLESTON SC 29403 SFR 10/01/2027
10002269 10002269AD GIBSON 1107 FORNICOLA STREET DOVER NJ 8753 SFR 10/01/2027
10002327 10002327AD ZUMWALT 3008 SOUTH 1000 EAST SALT LAKE C UT 84106 SFR 10/01/2027
10002335 10002335AD CLAY 2386 WESTLAND WAY ACWORTH GA 30102 SFR 10/01/2027
10002343 10002343AD MOURADIAN 939 HAZEL AVENUE AMBRIDGE PA 15003 SFR 10/01/2027
10002368 10002368AD SMITH 102 NORTH 17TH STREET COLUMBUS OH 43203 SFR 10/01/2027
10002426 10002426AD CONNOLLY 764 SCHOOL LANE FOLCROFT PA 19032 SFR 10/01/2027
10002442 10002442AD MUNOZ 2101 S 15TH PLACE MILWAUKEE WI 53215 2-4 UNITS 10/01/2012
10002459 10002459AD BELFIORE 810 SOUTH HONORE CHICAGO IL 60620 SFR 10/01/2027
10002467 10002467AD PITTMAN 510 CHANDLER AVE EVANSVILLE IN 47713 SFR 10/01/2027
10002475 10002475AD SAGASTUME 1714 EAST PRATT STREET BALTIMORE MD 21231 SFR 10/01/2027
10002483 10002483AD SHOSKY 795 SOUTH CLARKSON STREET DENVER CO 8E+08 SFR 10/01/2027
10002491 10002491AD BROWN 5080 MARTIN LUTHER KING BO DENVER CO 80207 SFR 10/01/2027
10002509 10002509AD MOOMEY 1248 18TH AVENUE SOUTHWEST CEDAR RAPID IA 52404 SFR 10/01/2027
10002525 10002525AD STONE 365 STATE STREET WADSWORTH OH 44281 SFR 10/01/2027
10002533 10002533AD MEINER 1920 THE OAKS AVENUE MEMPHIS TN 38127 SFR 10/01/2027
10002558 10002558AD KOHLMANN N5265 HILLCREST DRIVE PLYMOUTH WI 53073 SFR 10/01/2027
10002566 10002566AD DUVAL 355-357 HIGH STREET LOWELL MA 1852 2-4 UNITS 10/01/2027
10002574 10002574AD MCPHERSON 6400 SENTRY WAY NORTH SUFFOLK VA 23435 SFR 10/01/2027
10007862 10007862AD DUTCHER 70 N. ELM ST. ENGLEWOOD FL 34223 SFR 09/01/2027
10007904 10007904AD HORGEN 6454 SE MONROE ST. MILWAUKEE OR 97222 SFR 09/01/2027
10008266 10008266AD MANN 8525 RAVENDALE RD SAN GABRIEL CA 91775 SFR 09/01/2027
10010973 10010973AD GODIN 1276-1278 SPERLING COURT NAPLES FL 34103 SFR 09/01/2027
10012458 10012458AD WILLIAMS 8001 SUNSET STRIP SUNRISE FL 33322 SFR 09/01/2027
10012508 10012508AD GOFF 8440 RHODE ISLAND DRIVE NO BROOKLYN PA MN 55445 SFR 09/01/2027
10012516 10012516AD GILLETTE 2637/2639 1/2 SOMERSET DRI LOS ANGELES CA 90016 2-4 UNITS 09/01/2027
10012532 10012532AD HOLMES 38 NORTH SPRINGVILLE UT 84663 SFR 09/01/2027
10012540 10012540AD OROZCO 1805 DONAX AVENUE SAN DIEGO CA 92154 SFR 10/01/2027
10012565 10012565AD BUTLER 506 NORTH TOWNVILLE STREET SENECA SC 29678 SFR 10/01/2027
10012581 10012581AD BROOKS 9150 SHIRLEY ROAD JACKSON CA 95642 SFR 10/01/2027
10012599 10012599AD GUILLERMO 85-114 MAIUU RD WAIANNAE HI 96792 SFR 10/01/2027
10012607 10012607AD COLLINS 78 POPLAR ROAD RIDGEFIELD CT 6877 SFR 10/01/2027
10012623 10012623AD GAY 504 ISLE OF PINE MOORESVILLE NC 28115 SFR 10/01/2027
10012649 10012649AD KHOURY 1818 S. 31ST STREET MILWAUKEE WI 53215 SFR 10/01/2027
10012672 10012672AD JOHNSON 3526-26A WEST HAMPTON AVEN MILWAUKEE WI 53209 2-4 UNITS 10/01/2027
10012706 10012706AD MORRIS 106 BOX ROUTE 30B FAYETTEVILL NC 28306 SFR 10/01/2027
10012714 10012714AD MARSHALL 650 HILCREST STREET HUDSON NC 28638 SFR 10/01/2012
10012722 10012722AD GRAFTON 1832 CLARIDGE COURT MAITLAND FL 32751 SFR 10/01/2027
10012730 10012730AD AMENDOLA 776 NORTH GREEN BRIER DRIV ORANGE CT 6477 SFR 10/01/2027
10012748 10012748AD BIRD 2100 NORTH PIPER AVENUE CAMP VERDE AZ 86322 SFR 10/01/2027
10012755 10012755AD LARSON 413 1ST STREET EAST JORDAN MN 55352 SFR 10/01/2027
10012763 10012763AD BIVINS 300 GET-A-WAY LANE BAHAMA NC 27503 SFR 10/01/2027
10012771 10012771AD DIRAIMO 79 YEOMAN AVENUE CRANSTON RI 2920 SFR 10/01/2027
10012789 10012789AD STOKES 3154 MCKENZIE ROAD EAST POINT GA 30344 SFR 10/01/2027
10012805 10012805AD MARTINEZ 6806 NORDLING ROAD HOUSTON TX 77076 SFR 10/01/2027
10012821 10012821AD NICOLAS 1375 NORTHWEST 100 TERRACE MIAMI FL 33147 SFR 10/01/2027
SERVICER 9/1/97
LOAN SCHEDULE CURRENT CURRENT OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE P&I PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
------- ---------- ------ ----------- ---- --------- ---- -------- ---------- --------
10002103 94,967.93 11.25 922.7 53.1 OWNER 360 ADVANTA GREAT NORTHERN MORTGAGE CORP 09/01/97
10002129 133,000.00 12.5 1419.45 55.4 OWNER 360 ADVANTA GREAT NORTHERN MORTGAGE CORP 10/01/97
10002145 86,400.00 15.1 1099.39 60 OWNER 360 ADVANTA MINNESOTA FUNDING AND MORTGAGE 10/01/97
10002160 96,000.00 11.85 976.4 59.3 OWNER 360 ADVANTA AMRESCO 10/01/97
10002194 100,000.00 9.75 859.15 47.6 OWNER 360 ADVANTA AMRESCO 11/01/97
10002202 63,000.00 13.88 740.49 68.5 OWNER 360 ADVANTA BAYSHORE MORTGAGE LLC 11/01/97
10002228 48,000.00 13.08 533.98 67.4 OWNER 360 ADVANTA AMRESCO 11/01/97
10002269 168,000.00 10.68 1559.42 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10002327 153,000.00 9.75 1314.51 90 OWNER 360 ADVANTA AMRESCO 11/01/97
10002335 112,000.00 10.85 1053.93 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10002343 33,750.00 11.93 345.34 75 OWNER 360 ADVANTA AMRESCO 11/01/97
10002368 19,000.00 9.1 154.25 63.3 OWNER 360 ADVANTA AMRESCO 11/01/97
10002426 50,000.00 10.88 471.63 64.1 OWNER 360 ADVANTA AMRESCO 11/01/97
10002442 42,250.00 11.88 503.81 65 OWNER 180 ADVANTA AMRESCO 11/01/97
10002459 96,000.00 11.73 967.56 75 OWNER 360 ADVANTA AMRESCO 11/01/97
10002467 26,250.00 9.53 221.3 75 NON OWNER 360 ADVANTA AMRESCO 11/01/97
10002475 45,000.00 10.41 408.61 75 NON OWNER 360 ADVANTA AMRESCO 11/01/97
10002483 129,000.00 11.05 1233.37 75 OWNER 360 ADVANTA AMRESCO 11/01/97
10002491 89,600.00 10.475 817.93 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10002509 35,360.00 11.88 360.45 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10002525 46,200.00 11.9 471.67 60 OWNER 360 ADVANTA AMRESCO 11/01/97
10002533 28,800.00 10.88 271.66 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10002558 93,925.00 11.53 932.28 85 OWNER 360 ADVANTA AMRESCO 11/01/97
10002566 95,200.00 9.5 800.49 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10002574 152,915.00 11.53 1517.81 85 OWNER 360 ADVANTA AMRESCO 11/01/97
10007862 37,100.00 13.2 416.21 70 OWNER 360 ADVANTA ALTERNATIVE LENDING CAPITAL 10/01/97
10007904 105,600.00 9.99 925.94 80 OWNER 360 ADVANTA ALTERNATIVE LENDING CAPITAL 10/01/97
10008266 348,300.00 9.65 2966.89 90 OWNER 360 ADVANTA ALTERNATIVE LENDING CAPITAL 10/01/97
10010973 102,400.00 11.8 1037.56 80 OWNER 360 ADVANTA ALTERNATIVE LENDING CAPITAL 10/01/97
10012458 71,100.00 10.25 637.13 90 OWNER 360 ADVANTA ALTERNATIVE LENDING CAPITAL 10/01/97
10012508 99,200.00 10.75 926.01 80 OWNER 360 ADVANTA MINNESOTA FUNDING AND MORTGAGE 10/01/97
10012516 136,500.00 9.49 1146.77 70 OWNER 360 ADVANTA AMRESCO 10/01/97
10012532 74,750.00 12.75 812.3 65 OWNER 360 ADVANTA AMRESCO 10/01/97
10012540 73,000.00 10.05 643.33 58.4 OWNER 360 ADVANTA AMRESCO 11/01/97
10012565 50,000.00 15.13 637.42 69 OWNER 360 ADVANTA AMRESCO 11/01/97
10012581 110,000.00 11.7 1106.14 55 OWNER 360 ADVANTA AMRESCO 11/01/97
10012599 74,370.00 9.75 638.95 67.6 OWNER 360 ADVANTA AMRESCO 11/01/97
10012607 248,250.00 14.5 3039.96 75 OWNER 360 ADVANTA AMRESCO 11/01/97
10012623 134,960.00 10.68 1252.73 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10012649 33,000.00 12.28 346.57 60 OWNER 360 ADVANTA AMRESCO 11/01/97
10012672 35,000.00 10.38 317.02 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10012706 32,400.00 12.73 351.58 60 OWNER 360 ADVANTA AMRESCO 11/01/97
10012714 34,400.00 10.18 373.46 80 OWNER 180 ADVANTA AMRESCO 11/01/97
10012722 255,150.00 10.75 2381.78 90 OWNER 360 ADVANTA AMRESCO 11/01/97
10012730 157,500.00 11.05 1505.86 73.9 OWNER 360 ADVANTA AMRESCO 11/01/97
10012748 209,950.00 8.5 1614.33 70 OWNER 360 ADVANTA AMRESCO 11/01/97
10012755 60,000.00 9.63 510.21 69 OWNER 360 ADVANTA AMRESCO 11/01/97
10012763 250,000.00 12.58 2683.67 68.9 OWNER 360 ADVANTA AMRESCO 11/01/97
10012771 35,000.00 9.42 292.26 38.9 OWNER 360 ADVANTA AMRESCO 11/01/97
10012789 41,250.00 11.35 403.78 75 OWNER 360 ADVANTA AMRESCO 11/01/97
10012805 41,250.00 10.55 378.87 75 OWNER 360 ADVANTA AMRESCO 11/01/97
10012821 69,300.00 11.13 666.78 77 OWNER 360 ADVANTA AMRESCO 11/01/97
Page 8
12
SERVICER AMRESCO
LOAN LOAN LAST ZIP PROPERTY MATURITY
NUMBER NUMBER NAME ADDRESS CITY STATE CODE TYPE DATE
------- --------- ------- ------------------------- --------- --- ----- ---- ----------
10012870 10012870AD TRAHEY 4018 HIGBEE STREET PHILADELPHI PA 19135 SFR 10/01/2027
10012896 10012896AD GOLSTON 4701 WEST 31ST STREET LITTLE ROCK AR 72204 SFR 10/01/2027
10012904 10012904AD BLAIR 4928 NORTH 19TH STREET PHILADELPHI PA 19141 SFR 10/01/2027
10012912 10012912AD SCATES 1517 SANTA FE TRAIL CARROLLTON TX 75007 SFR 10/01/2027
10012946 10012946AD MACRI 929 DORCHESTER AVENUE PITTSBURGH PA 15226 SFR 10/01/2027
10012953 10012953AD WRIGHT 4031 NORTHWEST 199TH STREE OPA LOCKA FL 33055 SFR 10/01/2027
10013001 10013001AD THOMAS 1232 N.E. GOING ST. PORTLAND OR 97211 SFR 07/01/2027
10013753 10013753AD STRINGER 409 E. FAIRVIEW BLVD INGLEWOOD CA 90302 SFR 06/01/2027
10017275 10017275AD VANDERGRIFF 708 PINE STREET HURST TX 76053 SFR 10/01/2027
10017309 10017309AD KANESHIRO 18-4346 NORTH PECK ROAD MOUNTAIN VI HI 96771 SFR 10/01/2027
10017333 10017333AD RAINEY 4641 REFORMA ROAD WOODLAND HI CA 91364 SFR 10/01/2027
10017341 10017341AD TRUJILLO 1210 EAST BIXBY AVENUE ORANGE CA 92865 CONDO 10/01/2027
10017374 10017374AD SQUILLACE 51-150 AVENIDA CARRANZA LA QUINTA CA 92253 SFR 10/01/2027
10017432 10017432AD GRIFFIN 1113 EAST 3100 NORTH LEHI UT 84043 SFR 10/01/2027
10017465 10017465AD BOLOGNESE 7147 LA PUEBLA STREET LAS VEGAS NV 89120 SFR 10/01/2027
10017499 10017499AD BAILEY 454 WETHERBURN DRIVE LANCASTER PA 17601 SFR 10/01/2027
10017507 10017507AD VINCES 915 PARK PACIFICA AVENUE PACIFICA CA 94044 SFR 10/01/2027
10017523 10017523AD STEWART 1109 MICHAEL STREET NEW ORLEANS LA 70114 SFR 10/01/2027
10017556 10017556AD DASHIELL 182 TEAL DRIVE PASADENA MD 21122 SFR 10/01/2027
10017564 10017564AD FENTON 325 SOUTH TURNPIKE ROAD DALTON PA 18414 SFR 10/01/2027
10017572 10017572AD WALLER 88 FORSYTHE STREET ASHEVILLE NC 28801 SFR 10/01/2027
10017606 10017606AD EDWARDS 1361 MOORE STREET TOLEDO OH 43608 SFR 10/01/2027
10017622 10017622AD GOLLIDAY 5784 SHAW HIGHWAY SOUTHEAS AUMSVILLE OR 97325 SFR 10/01/2027
10017663 10017663AD SUTTER 1258 SHAWNEE DRIVE LOUISBURG NC 27549 SFR 10/01/2027
10017689 10017689AD GENT 13 ZOPILOTE ROAD TIJERAS MN 87059 SFR 10/01/2027
10017705 10017705AD SCHEER 55 LOWELL AVENUE PROVIDENCE RI 2908 SFR 10/01/2027
10017739 10017739AD RAMIREZ 2232 ALTON ROAD MIAMI FL 33140 SFR 10/01/2027
10017747 10017747AD GALLIGAN 7304 ASH PRAIRIE VIL KS 66208 SFR 10/01/2027
10017754 10017754AD WHITED 1081 LAUREL AVENUE AKRON OH 44307 SFR 10/01/2027
10022358 10022358AD JACKSON 1910 CADDO STREET DALLAS TX 75204 SFR 10/01/2027
10022374 10022374AD LUDEWIG 738 ALBEMARLE PLACE LELAND NC 28451 SFR 08/01/2027
10022507 10022507AD MULL 1809 HWY 16TH SOUTH NEWTON NC 28658 SFR 10/01/2012
10022515 10022515AD TORRES 1226 WEST WALKER STREET MILWAUKEE WI 53204 2-4 UNITS 10/01/2027
10022531 10022531AD TROYER 1017 11TH AVENUE BELLE FOURC SD 57717 SFR 10/01/2027
10022572 10022572AD BOWMAN 393 JAYSON AVENUE PITTSBURGH PA 15228 SFR 10/01/2027
10022580 10022580AD HENFIELD 6501 GRANT COURT HOLLYWOOD FL 33024 SFR 10/01/2027
10022614 10022614AD PAULL 257 HILLBERG AVENUE BROCKTON MA 2401 SFR 10/01/2027
10022655 10022655AD MAY 105 HIGHLAND AVENUE MCKEES ROCK PA 15136 SFR 10/01/2027
10022671 10022671AD BUCCILLI 403 BILLY DRIVE PITTSBURGH PA 15235 SFR 10/01/2027
10022689 10022689AD MARSHAL 110 ELDER STREET NORTH VERSA PA 15137 SFR 10/01/2027
10022697 10022697AD RIZZUTO 318-320 SOUTH MAIN STREET PITTSBURGH PA 15220 2-4 UNITS 10/01/2027
10022705 10022705AD RIZZUTO 2746 GLASGOW STREET PITTSBURGH PA 15204 SFR 10/01/2027
10022713 10022713AD SHIFMAN 27 WOODCLIFF ROAD BROOKLINE MA 2167 SFR 10/01/2027
10022721 10022721AD BATTLE 4044 NOTH 19TH STREET MILWAUKEE WI 53209 SFR 10/01/2027
10022754 10022754AD GONZALES 6521 EAST 75TH PLACE COMMERCE CI CO 80022 SFR 10/01/2027
10022770 10022770AD MAGOON 252 NORTH STATE STREET. CONCORD NH 3301 2-4 UNITS 10/01/2027
10022804 10022804AD MUNGER 26-28 HIGH STREET CLINTON CT 6413 2-4 UNITS 10/01/2027
10022812 10022812AD CROSBY RT 1 BOX 63 WILSON ROAD EXPORT PA 15632 SFR 10/01/2027
10022820 10022820AD DAVIS RT 1 BOX 2440 TEXARKANA AR 71854 SFR 10/01/2027
10022838 10022838AD RAY 3647 TUTWILER MEMPHIS TN 38122 SFR 10/01/2027
TOTAL 466
SERVICER 9/1/97
LOAN SCHEDULE CURRENT CURRENT OCCUPANCY ORIGINAL DUE
NUMBER BALANCE RATE P&I PAYMENT LTV STATUS TERM SERVICER ORIGINATOR DATE
------- ---------- ------ ----------- ---- --------- ---- -------- ---------- --------
10012870 44,000.00 10.73 410.07 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10012896 19,000.00 13.33 215.09 65.5 NON OWNER 360 ADVANTA AMRESCO 11/01/97
10012904 31,150.00 14.63 384.67 70 OWNER 360 ADVANTA AMRESCO 11/01/97
10012912 148,000.00 10.55 1359.35 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10012946 47,600.00 10.94 451.15 73.2 NON OWNER 360 ADVANTA AMRESCO 11/01/97
10012953 23,985.00 13.63 277.18 65 NON OWNER 360 ADVANTA AMRESCO 11/01/97
10013001 89,678.65 13.1 999.28 65 OWNER 360 ADVANTA ALTERNATIVE LENDING CAPITAL 09/01/97
10013753 127,264.88 9.75 1095.42 75 OWNER 360 ADVANTA PAN AMERICAN 09/01/97
10017275 48,800.00 10.85 459.21 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10017309 135,000.00 9.5 1135.15 75 OWNER 360 ADVANTA AMRESCO 11/01/97
10017333 304,000.00 9.63 2585.08 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10017341 100,000.00 9.15 815.44 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10017374 65,250.00 11.6 651.15 75 OWNER 360 ADVANTA AMRESCO 11/01/97
10017432 324,131.00 11.05 3099.03 76.3 OWNER 360 ADVANTA AMRESCO 11/01/97
10017465 250,000.00 9.5 2102.14 63 OWNER 360 ADVANTA AMRESCO 11/01/97
10017499 216,750.00 12.43 2301.51 75 OWNER 360 ADVANTA AMRESCO 11/01/97
10017507 223,714.00 8.75 1759.96 63.9 OWNER 360 ADVANTA AMRESCO 11/01/97
10017523 49,700.00 14.25 598.73 70 OWNER 360 ADVANTA AMRESCO 11/01/97
10017556 164,000.00 10.98 1559.33 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10017564 100,725.00 10.53 923.63 85 OWNER 360 ADVANTA AMRESCO 11/01/97
10017572 45,000.00 11.31 439.12 60 NON OWNER 360 ADVANTA AMRESCO 11/01/97
10017606 21,000.00 13.75 244.67 70 OWNER 360 ADVANTA AMRESCO 11/01/97
10017622 117,250.00 13.75 1366.09 70 OWNER 360 ADVANTA AMRESCO 11/01/97
10017663 86,400.00 10.73 805.23 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10017689 170,910.00 9.63 1453.34 90 OWNER 360 ADVANTA AMRESCO 11/01/97
10017705 45,500.00 10.51 416.55 65 NON OWNER 360 ADVANTA AMRESCO 11/01/97
10017739 349,500.00 10.38 3165.7 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10017747 76,000.00 9.43 635.17 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10017754 37,100.00 9.06 300.12 70 NON OWNER 360 ADVANTA AMRESCO 11/01/97
10022358 75,000.00 9.03 605.09 75 NON OWNER 360 ADVANTA AMRESCO 11/01/97
10022374 76,990.10 15.5 1004.48 70 OWNER 360 ADVANTA COASTAL MORTGAGE SERVICES INC 09/01/97
10022507 36,800.00 12.13 444.74 80 OWNER 180 ADVANTA AMRESCO 11/01/97
10022515 21,000.00 12.13 218.11 70 OWNER 360 ADVANTA AMRESCO 11/01/97
10022531 30,100.00 10.3 270.85 70 OWNER 360 ADVANTA AMRESCO 11/01/97
10022572 116,200.00 15.13 1481.37 70 OWNER 360 ADVANTA AMRESCO 11/01/97
10022580 82,000.00 11.4 805.79 80.4 OWNER 360 ADVANTA AMRESCO 11/01/97
10022614 74,720.00 10.35 675.13 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10022655 19,500.00 10.38 176.63 65 OWNER 360 ADVANTA AMRESCO 11/01/97
10022671 56,495.00 11.73 569.4 80.7 OWNER 360 ADVANTA AMRESCO 11/01/97
10022689 32,000.00 10.93 303.05 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10022697 37,800.00 10.56 347.47 70 NON OWNER 360 ADVANTA AMRESCO 11/01/97
10022705 30,800.00 10.56 283.12 70 NON OWNER 360 ADVANTA AMRESCO 11/01/97
10022713 269,500.00 9.33 2232.75 70 OWNER 360 ADVANTA AMRESCO 11/01/97
10022721 24,700.00 12.13 256.54 65 OWNER 360 ADVANTA AMRESCO 11/01/97
10022754 45,500.00 11.55 452.32 57.6 OWNER 360 ADVANTA AMRESCO 11/01/97
10022770 37,500.00 10.15 333.25 75 OWNER 360 ADVANTA AMRESCO 11/01/97
10022804 78,000.00 9.88 677.6 65 NON OWNER 360 ADVANTA AMRESCO 11/01/97
10022812 22,400.00 9.43 187.21 80 OWNER 360 ADVANTA AMRESCO 11/01/97
10022820 84,000.00 9.75 721.69 70 OWNER 360 ADVANTA AMRESCO 11/01/97
10022838 38,350.00 11.65 384.17 65 OWNER 360 ADVANTA AMRESCO 11/01/97
TOTAL $45,395,806.74
Page 9