1yr cmdr 3 bkup
------------------------------------------------------------------------------------------------------------------------------------
Table 3 - Commander Variable/Fixed Annuity Contracts Commander - 1 YR - Tbl 3
------------------------------------------------------------------------------------------------------------------------------------
Average
Q = qualified $40 Contract # of units Annual Total
N = nonqualified Beginning # of units fee & deferred at end of Ending return for
------------------------------------------------------------------------------------------------------------------------------------
amethod system fund qnonq accdate unitval Value at $1000 sales load period Value 1yr
------------------------------------------------------------------------------------------------------------------------------------
3 CMDR EMGGRO Q 10/31/97 10.698921 10000.000000 934.673693 0.000000 934.673693 10000.000000 -6.56%
3 CMDR EMGGRO Q 10/31/98 10.000000 9346.736928 934.673693 0.235290 934.438403 9344.384028 -6.56%
3 CMDR EMGMKT Q 10/31/97 15.167002 10000.000000 659.326082 0.000000 659.326082 10000.000000 -34.09%
3 CMDR EMGMKT Q 10/31/98 10.000000 6593.260817 659.326082 0.235290 659.090792 6590.907917 -34.09%
3 CMDR FIDASM Q 10/31/97 10.466969 10000.000000 955.386416 0.000000 955.386416 10000.000000 -4.48%
3 CMDR FIDASM Q 10/31/98 10.000000 9553.864161 955.386416 0.235290 955.151126 9551.511261 -4.48%
3 CMDR FIDEQI Q 10/31/97 9.832242 10000.000000 1017.062029 0.000000 1017.062029 10000.000000 1.68%
3 CMDR FIDEQI Q 10/31/98 10.000000 10170.620292 1017.062029 0.235290 1016.826739 10168.267392 1.68%
3 CMDR FIDGRO Q 10/31/97 9.443042 10000.000000 1058.980782 0.000000 1058.980782 10000.000000 5.87%
3 CMDR FIDGRO Q 10/31/98 10.000000 10589.807818 1058.980782 0.235290 1058.745492 10587.454918 5.87%
3 CMDR FIDIND Q 10/31/97 8.674156 10000.000000 1152.849914 0.000000 1152.849914 10000.000000 15.26%
3 CMDR FIDIND Q 10/31/98 10.000000 11528.499142 1152.849914 0.235290 1152.614624 11526.146242 15.26%
3 CMDR FLEXMN Q 10/31/97 9.450782 10000.000000 1058.113498 0.000000 1058.113498 10000.000000 5.79%
3 CMDR FLEXMN Q 10/31/98 10.000000 10581.134979 1058.113498 0.235290 1057.878208 10578.782079 5.79%
3 CMDR GROWEQ Q 10/31/97 8.378687 10000.000000 1193.504424 0.000000 1193.504424 10000.000000 19.33%
3 CMDR GROWEQ Q 10/31/98 10.000000 11935.044238 1193.504424 0.235290 1193.269134 11932.691338 19.33%
3 CMDR HIBOND Q 10/31/97 9.897609 10000.000000 1010.345024 0.000000 1010.345024 10000.000000 1.01%
3 CMDR HIBOND Q 10/31/98 10.000000 10103.450237 1010.345024 0.235290 1010.109734 10101.097337 1.01%
3 CMDR INTLEQ Q 10/31/97 9.260726 10000.000000 1079.828946 0.000000 1079.828946 10000.000000 7.96%
3 CMDR INTLEQ Q 10/31/98 10.000000 10798.289465 1079.828946 0.235290 1079.593656 10795.936565 7.96%
3 CMDR LIMMAT Q 10/31/97 9.687836 10000.000000 1032.222263 0.000000 1032.222263 10000.000000 3.20%
3 CMDR LIMMAT Q 10/31/98 10.000000 10322.222631 1032.222263 0.235290 1031.986973 10319.869731 3.20%
3 CMDR PARTNR Q 10/31/97 9.994281 10000.000000 1000.572227 0.000000 1000.572227 10000.000000 0.03%
3 CMDR PARTNR Q 10/31/98 10.000000 10005.722273 1000.572227 0.235290 1000.336937 10003.369373 0.03%
3 CMDR QUALBD Q 10/31/97 9.114059 10000.000000 1097.205976 0.000000 1097.205976 10000.000000 9.70%
3 CMDR QUALBD Q 10/31/98 10.000000 10972.059760 1097.205976 0.235290 1096.970686 10969.706860 9.70%
3 CMDR SMLCAP Q 10/31/97 11.846639 10000.000000 844.121274 0.000000 844.121274 10000.000000 -15.61%
3 CMDR SMLCAP Q 10/31/98 10.000000 8441.212736 844.121274 0.235290 843.885984 8438.859836 -15.61%
3 CMDR VALUEQ Q 10/31/97 9.185399 10000.000000 1088.684335 0.000000 1088.684335 10000.000000 8.84%
3 CMDR VALUEQ Q 10/31/98 10.000000 10886.843348 1088.684335 0.235290 1088.449045 10884.490448 8.84%
Page 2
1 yr cmdr 2 bkup
------------------------------------------------------------------------------------------------------------------------------------
Table 2 - Commander Variable/Fixed Annuity Contracts Commander - 1 YR - Tbl 2
------------------------------------------------------------------------------------------------------------------------------------
Average
Q = qualified $40 Contract # of units Annual Total
N = nonqualified Beginning # of units fee & deferred at end of Ending return for
------------------------------------------------------------------------------------------------------------------------------------
amethod system fund qnonq accdate unitval Value at $1000 sales load period Value 1yr
------------------------------------------------------------------------------------------------------------------------------------
2 CMDR BALFND Q 10/31/97 10.102222 1000.000000 98.988124 0.000000 98.988124 1000.000000 -1.25%
2 CMDR BALFND Q 10/31/98 10.000000 989.881236 98.988124 0.235290 98.752834 987.528336 -1.25%
2 CMDR EMGGRO Q 10/31/97 10.698921 1000.000000 93.467369 0.000000 93.467369 1000.000000 -6.77%
2 CMDR EMGGRO Q 10/31/98 10.000000 934.673693 93.467369 0.235290 93.232079 932.320793 -6.77%
2 CMDR EMGMKT Q 10/31/97 15.167002 1000.000000 65.932608 0.000000 65.932608 1000.000000 -34.30%
2 CMDR EMGMKT Q 10/31/98 10.000000 659.326082 65.932608 0.235290 65.697318 656.973182 -34.30%
2 CMDR FIDASM Q 10/31/97 10.466969 1000.000000 95.538642 0.000000 95.538642 1000.000000 -4.70%
2 CMDR FIDASM Q 10/31/98 10.000000 955.386416 95.538642 0.235290 95.303352 953.033516 -4.70%
2 CMDR FIDEQI Q 10/31/97 9.832242 1000.000000 101.706203 0.000000 101.706203 1000.000000 1.47%
2 CMDR FIDEQI Q 10/31/98 10.000000 1017.062029 101.706203 0.235290 101.470913 1014.709129 1.47%
2 CMDR FIDGRO Q 10/31/97 9.443042 1000.000000 105.898078 0.000000 105.898078 1000.000000 5.66%
2 CMDR FIDGRO Q 10/31/98 10.000000 1058.980782 105.898078 0.235290 105.662788 1056.627882 5.66%
2 CMDR FIDIND Q 10/31/97 8.674156 1000.000000 115.284991 0.000000 115.284991 1000.000000 15.05%
2 CMDR FIDIND Q 10/31/98 10.000000 1152.849914 115.284991 0.235290 115.049701 1150.497014 15.05%
2 CMDR FLEXMN Q 10/31/97 9.450782 1000.000000 105.811350 0.000000 105.811350 1000.000000 5.58%
2 CMDR FLEXMN Q 10/31/98 10.000000 1058.113498 105.811350 0.235290 105.576060 1055.760598 5.58%
2 CMDR GROWEQ Q 10/31/97 8.378687 1000.000000 119.350442 0.000000 119.350442 1000.000000 19.12%
2 CMDR GROWEQ Q 10/31/98 10.000000 1193.504424 119.350442 0.235290 119.115152 1191.151524 19.12%
2 CMDR HIBOND Q 10/31/97 9.897609 1000.000000 101.034502 0.000000 101.034502 1000.000000 0.80%
2 CMDR HIBOND Q 10/31/98 10.000000 1010.345024 101.034502 0.235290 100.799212 1007.992124 0.80%
2 CMDR INTLEQ Q 10/31/97 9.260726 1000.000000 107.982895 0.000000 107.982895 1000.000000 7.75%
2 CMDR INTLEQ Q 10/31/98 10.000000 1079.828946 107.982895 0.235290 107.747605 1077.476046 7.75%
2 CMDR LIMMAT Q 10/31/97 9.687836 1000.000000 103.222226 0.000000 103.222226 1000.000000 2.99%
2 CMDR LIMMAT Q 10/31/98 10.000000 1032.222263 103.222226 0.235290 102.986936 1029.869363 2.99%
2 CMDR PARTNR Q 10/31/97 9.994281 1000.000000 100.057223 0.000000 100.057223 1000.000000 -0.18%
2 CMDR PARTNR Q 10/31/98 10.000000 1000.572227 100.057223 0.235290 99.821933 998.219327 -0.18%
2 CMDR QUALBD Q 10/31/97 9.114059 1000.000000 109.720598 0.000000 109.720598 1000.000000 9.49%
2 CMDR QUALBD Q 10/31/98 10.000000 1097.205976 109.720598 0.235290 109.485308 1094.853076 9.49%
2 CMDR SMLCAP Q 10/31/97 11.846639 1000.000000 84.412127 0.000000 84.412127 1000.000000 -15.82%
2 CMDR SMLCAP Q 10/31/98 10.000000 844.121274 84.412127 0.235290 84.176837 841.768374 -15.82%
2 CMDR VALUEQ Q 10/31/97 9.185399 1000.000000 108.868433 0.000000 108.868433 1000.000000 8.63%
2 CMDR VALUEQ Q 10/31/98 10.000000 1088.684335 108.868433 0.235290 108.633143 1086.331435 8.63%
Page 1
1 yr cmdr 1a bkup
-----------------------------------------------------------------------------------------------------------------------------------
Table 1A - Commander Variable/Fixed Annuity Contracts Commander - 1 YR - Tbl 1a
-----------------------------------------------------------------------------------------------------------------------------------
(assuming no purchase payments made after first contract year)
-----------------------------------------------------------------------------------------------------------------------------------
Average
Q = qualified $40 Contract # of units Annual Total
N = nonqualified Beginning # of units fee & deferred at end of Ending return for
-----------------------------------------------------------------------------------------------------------------------------------
amethod system fund qnonq accdate unitval Value at $1000 sales load period Value 1yr
-----------------------------------------------------------------------------------------------------------------------------------
1a CMDR BALFND Q 10/31/97 10.102222 1000.000000 98.988124 0.000000 98.988124 1000.000000 -1.25%
1a CMDR BALFND Q 10/31/98 10.000000 989.881236 98.988124 0.235290 98.752834 987.528336 -1.25%
1a CMDR EMGGRO Q 10/31/97 10.698921 1000.000000 93.467369 0.000000 93.467369 1000.000000 -6.77%
1a CMDR EMGGRO Q 10/31/98 10.000000 934.673693 93.467369 0.235290 93.232079 932.320793 -6.77%
1a CMDR EMGMKT Q 10/31/97 15.167002 1000.000000 65.932608 0.000000 65.932608 1000.000000 -34.30%
1a CMDR EMGMKT Q 10/31/98 10.000000 659.326082 65.932608 0.235290 65.697318 656.973182 -34.30%
1a CMDR FIDASM Q 10/31/97 10.466969 1000.000000 95.538642 0.000000 95.538642 1000.000000 -4.70%
1a CMDR FIDASM Q 10/31/98 10.000000 955.386416 95.538642 0.235290 95.303352 953.033516 -4.70%
1a CMDR FIDEQI Q 10/31/97 9.832242 1000.000000 101.706203 0.000000 101.706203 1000.000000 1.47%
1a CMDR FIDEQI Q 10/31/98 10.000000 1017.062029 101.706203 0.235290 101.470913 1014.709129 1.47%
1a CMDR FIDGRO Q 10/31/97 9.443042 1000.000000 105.898078 0.000000 105.898078 1000.000000 5.66%
1a CMDR FIDGRO Q 10/31/98 10.000000 1058.980782 105.898078 0.235290 105.662788 1056.627882 5.66%
1a CMDR FIDIND Q 10/31/97 8.674156 1000.000000 115.284991 0.000000 115.284991 1000.000000 15.05%
1a CMDR FIDIND Q 10/31/98 10.000000 1152.849914 115.284991 0.235290 115.049701 1150.497014 15.05%
1a CMDR FLEXMN Q 10/31/97 9.450782 1000.000000 105.811350 0.000000 105.811350 1000.000000 5.58%
1a CMDR FLEXMN Q 10/31/98 10.000000 1058.113498 105.811350 0.235290 105.576060 1055.760598 5.58%
1a CMDR GROWEQ Q 10/31/97 8.378687 1000.000000 119.350442 0.000000 119.350442 1000.000000 19.12%
1a CMDR GROWEQ Q 10/31/98 10.000000 1193.504424 119.350442 0.235290 119.115152 1191.151524 19.12%
1a CMDR HIBOND Q 10/31/97 9.897609 1000.000000 101.034502 0.000000 101.034502 1000.000000 0.80%
1a CMDR HIBOND Q 10/31/98 10.000000 1010.345024 101.034502 0.235290 100.799212 1007.992124 0.80%
1a CMDR INTLEQ Q 10/31/97 9.260726 1000.000000 107.982895 0.000000 107.982895 1000.000000 7.75%
1a CMDR INTLEQ Q 10/31/98 10.000000 1079.828946 107.982895 0.235290 107.747605 1077.476046 7.75%
1a CMDR LIMMAT Q 10/31/97 9.687836 1000.000000 103.222226 0.000000 103.222226 1000.000000 2.99%
1a CMDR LIMMAT Q 10/31/98 10.000000 1032.222263 103.222226 0.235290 102.986936 1029.869363 2.99%
1a CMDR PARTNR Q 10/31/97 9.994281 1000.000000 100.057223 0.000000 100.057223 1000.000000 -0.18%
1a CMDR PARTNR Q 10/31/98 10.000000 1000.572227 100.057223 0.235290 99.821933 998.219327 -0.18%
1a CMDR QUALBD Q 10/31/97 9.114059 1000.000000 109.720598 0.000000 109.720598 1000.000000 9.49%
1a CMDR QUALBD Q 10/31/98 10.000000 1097.205976 109.720598 0.235290 109.485308 1094.853076 9.49%
1a CMDR SMLCAP Q 10/31/97 11.846639 1000.000000 84.412127 0.000000 84.412127 1000.000000 -15.82%
1a CMDR SMLCAP Q 10/31/98 10.000000 844.121274 84.412127 0.235290 84.176837 841.768374 -15.82%
1a CMDR VALUEQ Q 10/31/97 9.185399 1000.000000 108.868433 0.000000 108.868433 1000.000000 8.63%
1a CMDR VALUEQ Q 10/31/98 10.000000 1088.684335 108.868433 0.235290 108.633143 1086.331435 8.63%
-----------------------------------------------------------------------------------------------------------------------------------
Page 1
5yr cmdr 3 bkup
-----------------------------------------------------------------------------------------------------------------------------------
Table 3 - Commander Variable/Fixed Annuity Contracts Commander - 5 YR - Tbl 3
-----------------------------------------------------------------------------------------------------------------------------------
Average
Q = qualified $40 Contract # of units Annual Total
N = nonqualified Beginning # of units fee & deferred at end of Ending return for
------------------------------------------------------------------------------------------------------------------------------------
amethod system fund qnonq accdate unitval bvalue bunits cunits rvalue eunits 5yr
------------------------------------------------------------------------------------------------------------------------------------
3 CMDR EMGGRO Q 10/31/97 10.698921 10000.000000 934.673693 0.000000 10000.000000 934.673693 0.00%
3 CMDR EMGGRO Q 10/31/98 10.000000 9346.736928 934.673693 0.235290 9344.384028 934.438403 0.00%
3 CMDR EMGMKT Q 10/31/96 14.473381 10000.000000 690.923565 0.000000 10000.000000 690.923565 0.00%
3 CMDR EMGMKT Q 10/31/97 15.167002 10479.239094 690.923565 0.155133 10476.886194 690.768432 0.00%
3 CMDR EMGMKT Q 10/31/98 10.000000 6907.684323 690.768432 0.235290 6905.331423 690.533142 0.00%
3 CMDR FIDASM Q 10/31/93 6.038585 10000.000000 1656.017097 0.000000 10000.000000 1656.017097 10.59%
3 CMDR FIDASM Q 10/31/94 6.029620 9985.153807 1656.017097 0.390224 9982.800907 1655.626873 10.59%
3 CMDR FIDASM Q 10/31/95 6.370239 10546.738877 1655.626873 0.369358 10544.385977 1655.257515 10.59%
3 CMDR FIDASM Q 10/31/96 6.868746 11369.543435 1655.257515 0.342552 11367.190535 1654.914963 10.59%
3 CMDR FIDASM Q 10/31/97 10.466969 17321.943619 1654.914963 0.224793 17319.590719 1654.690170 10.59%
3 CMDR FIDASM Q 10/31/98 10.000000 16546.901704 1654.690170 0.235290 16544.548804 1654.454880 10.59%
3 CMDR FIDEQI Q 10/31/93 4.201307 10000.000000 2380.211682 0.000000 10000.000000 2380.211682 18.91%
3 CMDR FIDEQI Q 10/31/94 4.594567 10936.042046 2380.211682 0.512105 10933.689146 2379.699577 18.91%
3 CMDR FIDEQI Q 10/31/95 5.531637 13163.634228 2379.699577 0.425353 13161.281328 2379.274224 18.91%
3 CMDR FIDEQI Q 10/31/96 6.378591 15176.417149 2379.274224 0.368875 15174.064249 2378.905349 18.91%
3 CMDR FIDEQI Q 10/31/97 9.832242 23389.973087 2378.905349 0.239305 23387.620187 2378.666045 18.91%
3 CMDR FIDEQI Q 10/31/98 10.000000 23786.660445 2378.666045 0.235290 23784.307545 2378.430755 18.91%
3 CMDR FIDGRO Q 10/31/93 5.393156 10000.000000 1854.201881 0.000000 10000.000000 1854.201881 13.12%
3 CMDR FIDGRO Q 10/31/94 5.365612 9948.927863 1854.201881 0.438515 9946.574963 1853.763366 13.12%
3 CMDR FIDGRO Q 10/31/95 7.283556 13501.989289 1853.763366 0.323043 13499.636389 1853.440324 13.12%
3 CMDR FIDGRO Q 10/31/96 7.274787 13483.383571 1853.440324 0.323432 13481.030671 1853.116891 13.12%
3 CMDR FIDGRO Q 10/31/97 9.443042 17499.060636 1853.116891 0.249168 17496.707736 1852.867724 13.12%
3 CMDR FIDGRO Q 10/31/98 10.000000 18528.677238 1852.867724 0.235290 18526.324338 1852.632434 13.12%
3 CMDR FIDIND Q 10/31/93 8.632500 10000.000000 1158.412974 0.000000 10000.000000 1158.412974 2.96%
3 CMDR FIDIND Q 10/31/94 8.816852 10213.555749 1158.412974 0.266864 10211.202849 1158.146110 2.96%
3 CMDR FIDIND Q 10/31/95 5.487838 6355.718233 1158.146110 0.428748 6353.365333 1157.717362 2.96%
3 CMDR FIDIND Q 10/31/96 6.685608 7740.044458 1157.717362 0.351935 7737.691558 1157.365427 2.96%
3 CMDR FIDIND Q 10/31/97 8.674156 10039.168264 1157.365427 0.271254 10036.815364 1157.094173 2.96%
3 CMDR FIDIND Q 10/31/98 10.000000 11570.941731 1157.094173 0.235290 11568.588831 1156.858883 2.96%
3 CMDR FLEXMN Q 10/31/93 6.211483 10000.000000 1609.921495 0.000000 10000.000000 1609.921495 9.97%
3 CMDR FLEXMN Q 10/31/94 6.595798 10618.716980 1609.921495 0.356727 10616.364080 1609.564768 9.97%
3 CMDR FLEXMN Q 10/31/95 7.531872 12123.035810 1609.564768 0.312392 12120.682910 1609.252376 9.97%
Page 1
5yr cmdr 3 bkup
3 CMDR FLEXMN Q 10/31/96 8.152012 13118.644679 1609.252376 0.288628 13116.291779 1608.963748 9.97%
3 CMDR FLEXMN Q 10/31/97 9.450782 15205.965625 1608.963748 0.248964 15203.612725 1608.714784 9.97%
3 CMDR FLEXMN Q 10/31/98 10.000000 16087.147842 1608.714784 0.235290 16084.794942 1608.479494 9.97%
3 CMDR GROWEQ Q 10/31/93 5.881212 10000.000000 1700.329796 0.000000 10000.000000 1700.329796 11.17%
3 CMDR GROWEQ Q 10/31/94 5.400194 9182.110762 1700.329796 0.435707 9179.757862 1699.894089 11.17%
3 CMDR GROWEQ Q 10/31/95 6.534815 11108.493394 1699.894089 0.360056 11106.140494 1699.534033 11.17%
3 CMDR GROWEQ Q 10/31/96 6.669514 11335.066029 1699.534033 0.352784 11332.713129 1699.181249 11.17%
3 CMDR GROWEQ Q 10/31/97 8.378687 14236.907841 1699.181249 0.280820 14234.554941 1698.900429 11.17%
3 CMDR GROWEQ Q 10/31/98 10.000000 16989.004293 1698.900429 0.235290 16986.651393 1698.665139 11.17%
3 CMDR HIBOND Q 10/31/93 7.367218 10000.000000 1357.364476 0.000000 10000.000000 1357.364476 6.28%
3 CMDR HIBOND Q 10/31/94 7.132529 9681.441488 1357.364476 0.329883 9679.088588 1357.034593 6.28%
3 CMDR HIBOND Q 10/31/95 7.728454 10487.779428 1357.034593 0.304446 10485.426528 1356.730147 6.28%
3 CMDR HIBOND Q 10/31/96 8.604229 11673.616872 1356.730147 0.273459 11671.263972 1356.456688 6.28%
3 CMDR HIBOND Q 10/31/97 9.897609 13425.677924 1356.456688 0.237724 13423.325024 1356.218964 6.28%
3 CMDR HIBOND Q 10/31/98 10.000000 13562.189640 1356.218964 0.235290 13559.836740 1355.983674 6.28%
3 CMDR INTLEQ Q 10/31/93 6.797758 10000.000000 1471.073257 0.000000 10000.000000 1471.073257 8.00%
3 CMDR INTLEQ Q 10/31/94 7.199635 10591.190507 1471.073257 0.326808 10588.837607 1470.746449 8.00%
3 CMDR INTLEQ Q 10/31/95 7.122034 10474.706212 1470.746449 0.330369 10472.353312 1470.416079 8.00%
3 CMDR INTLEQ Q 10/31/96 8.196798 12052.703579 1470.416079 0.287051 12050.350679 1470.129028 8.00%
3 CMDR INTLEQ Q 10/31/97 9.260726 13614.462116 1470.129028 0.254073 13612.109216 1469.874955 8.00%
3 CMDR INTLEQ Q 10/31/98 10.000000 14698.749554 1469.874955 0.235290 14696.396654 1469.639665 8.00%
3 CMDR LIMMAT Q 10/31/93 8.978398 10000.000000 1113.784441 0.000000 10000.000000 1113.784441 2.15%
3 CMDR LIMMAT Q 10/31/94 8.858550 9866.515162 1113.784441 0.265608 9864.162262 1113.518833 2.15%
3 CMDR LIMMAT Q 10/31/95 9.492608 10570.197787 1113.518833 0.247867 10567.844887 1113.270967 2.15%
3 CMDR LIMMAT Q 10/31/96 9.183718 10223.966618 1113.270967 0.256203 10221.613718 1113.014764 2.15%
3 CMDR LIMMAT Q 10/31/97 9.687836 10782.704494 1113.014764 0.242872 10780.351594 1112.771892 2.15%
3 CMDR LIMMAT Q 10/31/98 10.000000 11127.718919 1112.771892 0.235290 11125.366019 1112.536602 2.15%
3 CMDR PARTNR Q 10/31/94 4.806269 10000.000000 2080.615962 0.000000 10000.000000 2080.615962 0.00%
3 CMDR PARTNR Q 10/31/95 5.904215 12284.403973 2080.615962 0.398512 12282.051073 2080.217450 0.00%
3 CMDR PARTNR Q 10/31/96 7.382714 15357.650493 2080.217450 0.318704 15355.297593 2079.898746 0.00%
3 CMDR PARTNR Q 10/31/97 9.994281 20787.092523 2079.898746 0.235425 20784.739623 2079.663322 0.00%
3 CMDR PARTNR Q 10/31/98 10.000000 20796.633217 2079.663322 0.235290 20794.280317 2079.428032 0.00%
3 CMDR QUALBD Q 10/31/93 7.603073 10000.000000 1315.257660 0.000000 10000.000000 1315.257660 5.61%
3 CMDR QUALBD Q 10/31/94 7.038953 9258.036849 1315.257660 0.334268 9255.683949 1314.923391 5.61%
3 CMDR QUALBD Q 10/31/95 8.178361 10753.918180 1314.923391 0.287698 10751.565280 1314.635693 5.61%
3 CMDR QUALBD Q 10/31/96 8.593857 11297.791152 1314.635693 0.273789 11295.438252 1314.361904 5.61%
3 CMDR QUALBD Q 10/31/97 9.114059 11979.171944 1314.361904 0.258162 11976.819044 1314.103743 5.61%
3 CMDR QUALBD Q 10/31/98 10.000000 13141.037428 1314.103743 0.235290 13138.684528 1313.868453 5.61%
3 CMDR SMLCAP Q 10/31/95 8.025482 10000.000000 1246.031080 0.000000 10000.000000 1246.031080 0.00%
Page 2
5yr cmdr 3 bkup
3 CMDR SMLCAP Q 10/31/96 9.225679 11495.482764 1246.031080 0.255038 11493.129864 1245.776041 0.00%
3 CMDR SMLCAP Q 10/31/97 11.846639 14758.259037 1245.776041 0.198613 14755.906137 1245.577428 0.00%
3 CMDR SMLCAP Q 10/31/98 10.000000 12455.774281 1245.577428 0.235290 12453.421381 1245.342138 0.00%
3 CMDR VALUEQ Q 10/31/93 4.827334 10000.000000 2071.536794 0.000000 10000.000000 2071.536794 15.65%
3 CMDR VALUEQ Q 10/31/94 5.102757 10570.548879 2071.536794 0.461104 10568.195979 2071.075691 15.65%
3 CMDR VALUEQ Q 10/31/95 6.245483 12934.868018 2071.075691 0.376736 12932.515118 2070.698954 15.65%
3 CMDR VALUEQ Q 10/31/96 7.468867 15465.775088 2070.698954 0.315028 15463.422188 2070.383927 15.65%
3 CMDR VALUEQ Q 10/31/97 9.185399 19017.302451 2070.383927 0.256157 19014.949551 2070.127770 15.65%
3 CMDR VALUEQ Q 10/31/98 10.000000 20701.277702 2070.127770 0.235290 20698.924802 2069.892480 15.65%
Page 3
5yr cmdr 2bkup
-----------------------------------------------------------------------------------------------------------------------------------
Table 2 - Commander Variable/Fixed Annuity Contracts Commander - 5 YR - Tbl 2
-----------------------------------------------------------------------------------------------------------------------------------
Average
Q = qualified $40 Contract # of units Annual Total
N = nonqualified Beginning # of units fee & deferred at end of Ending return for
------------------------------------------------------------------------------------------------------------------------------------
amethod system fund qnonq accdate unitval bvalue bunits cunits rvalue eunits 5yr
------------------------------------------------------------------------------------------------------------------------------------
2 CMDR BALFND Q 10/31/93 7.908353 1000.000000 126.448579 0.000000 1000.000000 126.448579 4.58%
2 CMDR BALFND Q 10/31/94 7.717765 975.900418 126.448579 0.304868 973.547518 126.143711 4.58%
2 CMDR BALFND Q 10/31/95 9.146177 1153.732709 126.143711 0.257255 1151.379809 125.886456 4.58%
2 CMDR BALFND Q 10/31/96 8.212922 1033.895644 125.886456 0.286488 1031.542744 125.599968 4.58%
2 CMDR BALFND Q 10/31/97 10.102222 1268.838765 125.599968 0.232909 1266.485865 125.367059 4.58%
2 CMDR BALFND Q 10/31/98 10.000000 1253.670593 125.367059 0.235290 1251.317693 125.131769 4.58%
2 CMDR EMGGRO Q 10/31/97 10.698921 1000.000000 93.467369 0.000000 1000.000000 93.467369 0.00%
2 CMDR EMGGRO Q 10/31/98 10.000000 934.673693 93.467369 0.235290 932.320793 93.232079 0.00%
2 CMDR EMGMKT Q 10/31/96 14.473381 1000.000000 69.092357 0.000000 1000.000000 69.092357 0.00%
2 CMDR EMGMKT Q 10/31/97 15.167002 1047.923909 69.092357 0.155133 1045.571009 68.937224 0.00%
2 CMDR EMGMKT Q 10/31/98 10.000000 689.372237 68.937224 0.235290 687.019337 68.701934 0.00%
2 CMDR FIDASM Q 10/31/93 6.038585 1000.000000 165.601710 0.000000 1000.000000 165.601710 10.40%
2 CMDR FIDASM Q 10/31/94 6.029620 998.515381 165.601710 0.390224 996.162481 165.211486 10.40%
2 CMDR FIDASM Q 10/31/95 6.370239 1052.436652 165.211486 0.369358 1050.083752 164.842128 10.40%
2 CMDR FIDASM Q 10/31/96 6.868746 1132.258706 164.842128 0.342552 1129.905806 164.499576 10.40%
2 CMDR FIDASM Q 10/31/97 10.466969 1721.811965 164.499576 0.224793 1719.459065 164.274783 10.40%
2 CMDR FIDASM Q 10/31/98 10.000000 1642.747834 164.274783 0.235290 1640.394934 164.039493 10.40%
2 CMDR FIDEQI Q 10/31/93 4.201307 1000.000000 238.021168 0.000000 1000.000000 238.021168 18.75%
2 CMDR FIDEQI Q 10/31/94 4.594567 1093.604205 238.021168 0.512105 1091.251305 237.509063 18.75%
2 CMDR FIDEQI Q 10/31/95 5.531637 1313.813923 237.509063 0.425353 1311.461023 237.083710 18.75%
2 CMDR FIDEQI Q 10/31/96 6.378591 1512.260019 237.083710 0.368875 1509.907119 236.714835 18.75%
2 CMDR FIDEQI Q 10/31/97 9.832242 2327.437547 236.714835 0.239305 2325.084647 236.475531 18.75%
2 CMDR FIDEQI Q 10/31/98 10.000000 2364.755310 236.475531 0.235290 2362.402410 236.240241 18.75%
2 CMDR FIDGRO Q 10/31/93 5.393156 1000.000000 185.420188 0.000000 1000.000000 185.420188 12.94%
2 CMDR FIDGRO Q 10/31/94 5.365612 994.892786 185.420188 0.438515 992.539886 184.981673 12.94%
2 CMDR FIDGRO Q 10/31/95 7.283556 1347.324377 184.981673 0.323043 1344.971477 184.658631 12.94%
2 CMDR FIDGRO Q 10/31/96 7.274787 1343.352205 184.658631 0.323432 1340.999305 184.335198 12.94%
2 CMDR FIDGRO Q 10/31/97 9.443042 1740.685021 184.335198 0.249168 1738.332121 184.086031 12.94%
2 CMDR FIDGRO Q 10/31/98 10.000000 1840.860309 184.086031 0.235290 1838.507409 183.850741 12.94%
2 CMDR FIDIND Q 10/31/93 8.632500 1000.000000 115.841297 0.000000 1000.000000 115.841297 2.71%
Page 1
5yr cmdr 2 bkup
2 CMDR FIDIND Q 10/31/94 8.816852 1021.355575 115.841297 0.266864 1019.002675 115.574433 2.71%
2 CMDR FIDIND Q 10/31/95 5.487838 634.253768 115.574433 0.428748 631.900868 115.145685 2.71%
2 CMDR FIDIND Q 10/31/96 6.685608 769.818915 115.145685 0.351935 767.466015 114.793750 2.71%
2 CMDR FIDIND Q 10/31/97 8.674156 995.738898 114.793750 0.271254 993.385998 114.522496 2.71%
2 CMDR FIDIND Q 10/31/98 10.000000 1145.224962 114.522496 0.235290 1142.872062 114.287206 2.71%
2 CMDR FLEXMN Q 10/31/93 6.211483 1000.000000 160.992150 0.000000 1000.000000 160.992150 9.79%
2 CMDR FLEXMN Q 10/31/94 6.595798 1061.871698 160.992150 0.356727 1059.518798 160.635422 9.79%
2 CMDR FLEXMN Q 10/31/95 7.531872 1209.885440 160.635422 0.312392 1207.532540 160.323030 9.79%
2 CMDR FLEXMN Q 10/31/96 8.152012 1306.955264 160.323030 0.288628 1304.602364 160.034402 9.79%
2 CMDR FLEXMN Q 10/31/97 9.450782 1512.450244 160.034402 0.248964 1510.097344 159.785438 9.79%
2 CMDR FLEXMN Q 10/31/98 10.000000 1597.854383 159.785438 0.235290 1595.501483 159.550148 9.79%
2 CMDR GROWEQ Q 10/31/93 5.881212 1000.000000 170.032980 0.000000 1000.000000 170.032980 10.98%
2 CMDR GROWEQ Q 10/31/94 5.400194 918.211076 170.032980 0.435707 915.858176 169.597273 10.98%
2 CMDR GROWEQ Q 10/31/95 6.534815 1108.286804 169.597273 0.360056 1105.933904 169.237217 10.98%
2 CMDR GROWEQ Q 10/31/96 6.669514 1128.729988 169.237217 0.352784 1126.377088 168.884433 10.98%
2 CMDR GROWEQ Q 10/31/97 8.378687 1415.029800 168.884433 0.280820 1412.676900 168.603613 10.98%
2 CMDR GROWEQ Q 10/31/98 10.000000 1686.036129 168.603613 0.235290 1683.683229 168.368323 10.98%
2 CMDR HIBOND Q 10/31/93 7.367218 1000.000000 135.736448 0.000000 1000.000000 135.736448 6.08%
2 CMDR HIBOND Q 10/31/94 7.132529 968.144149 135.736448 0.329883 965.791249 135.406565 6.08%
2 CMDR HIBOND Q 10/31/95 7.728454 1046.483406 135.406565 0.304446 1044.130506 135.102118 6.08%
2 CMDR HIBOND Q 10/31/96 8.604229 1162.449563 135.102118 0.273459 1160.096663 134.828660 6.08%
2 CMDR HIBOND Q 10/31/97 9.897609 1334.481355 134.828660 0.237724 1332.128455 134.590936 6.08%
2 CMDR HIBOND Q 10/31/98 10.000000 1345.909356 134.590936 0.235290 1343.556456 134.355646 6.08%
2 CMDR INTLEQ Q 10/31/93 6.797758 1000.000000 147.107326 0.000000 1000.000000 147.107326 7.81%
2 CMDR INTLEQ Q 10/31/94 7.199635 1059.119051 147.107326 0.326808 1056.766151 146.780517 7.81%
2 CMDR INTLEQ Q 10/31/95 7.122034 1045.375836 146.780517 0.330369 1043.022936 146.450148 7.81%
2 CMDR INTLEQ Q 10/31/96 8.196798 1200.422283 146.450148 0.287051 1198.069383 146.163097 7.81%
2 CMDR INTLEQ Q 10/31/97 9.260726 1353.576395 146.163097 0.254073 1351.223495 145.909024 7.81%
2 CMDR INTLEQ Q 10/31/98 10.000000 1459.090243 145.909024 0.235290 1456.737343 145.673734 7.81%
2 CMDR LIMMAT Q 10/31/93 8.978398 1000.000000 111.378444 0.000000 1000.000000 111.378444 1.95%
2 CMDR LIMMAT Q 10/31/94 8.858550 986.651516 111.378444 0.265608 984.298616 111.112836 1.95%
2 CMDR LIMMAT Q 10/31/95 9.492608 1054.750599 111.112836 0.247867 1052.397699 110.864970 1.95%
2 CMDR LIMMAT Q 10/31/96 9.183718 1018.152618 110.864970 0.256203 1015.799718 110.608766 1.95%
2 CMDR LIMMAT Q 10/31/97 9.687836 1071.559589 110.608766 0.242872 1069.206689 110.365895 1.95%
2 CMDR LIMMAT Q 10/31/98 10.000000 1103.658948 110.365895 0.235290 1101.306048 110.130605 1.95%
2 CMDR PARTNR Q 10/31/94 4.806269 1000.000000 208.061596 0.000000 1000.000000 208.061596 0.00%
2 CMDR PARTNR Q 10/31/95 5.904215 1228.440397 208.061596 0.398512 1226.087497 207.663084 0.00%
Page 2
5yr cmdr 2 bkup
2 CMDR PARTNR Q 10/31/96 7.382714 1533.117160 207.663084 0.318704 1530.764260 207.344380 0.00%
2 CMDR PARTNR Q 10/31/97 9.994281 2072.258001 207.344380 0.235425 2069.905101 207.108956 0.00%
2 CMDR PARTNR Q 10/31/98 10.000000 2071.089557 207.108956 0.235290 2068.736657 206.873666 0.00%
2 CMDR QUALBD Q 10/31/93 7.603073 1000.000000 131.525766 0.000000 1000.000000 131.525766 5.41%
2 CMDR QUALBD Q 10/31/94 7.038953 925.803685 131.525766 0.334268 923.450785 131.191498 5.41%
2 CMDR QUALBD Q 10/31/95 8.178361 1072.931427 131.191498 0.287698 1070.578527 130.903799 5.41%
2 CMDR QUALBD Q 10/31/96 8.593857 1124.968532 130.903799 0.273789 1122.615632 130.630011 5.41%
2 CMDR QUALBD Q 10/31/97 9.114059 1190.569624 130.630011 0.258162 1188.216724 130.371849 5.41%
2 CMDR QUALBD Q 10/31/98 10.000000 1303.718491 130.371849 0.235290 1301.365591 130.136559 5.41%
2 CMDR SMLCAP Q 10/31/95 8.025482 1000.000000 124.603108 0.000000 1000.000000 124.603108 0.00%
2 CMDR SMLCAP Q 10/31/96 9.225679 1149.548276 124.603108 0.255038 1147.195376 124.348070 0.00%
2 CMDR SMLCAP Q 10/31/97 11.846639 1473.106693 124.348070 0.198613 1470.753793 124.149457 0.00%
2 CMDR SMLCAP Q 10/31/98 10.000000 1241.494565 124.149457 0.235290 1239.141665 123.914167 0.00%
2 CMDR VALUEQ Q 10/31/93 4.827334 1000.000000 207.153679 0.000000 1000.000000 207.153679 15.49%
2 CMDR VALUEQ Q 10/31/94 5.102757 1057.054888 207.153679 0.461104 1054.701988 206.692576 15.49%
2 CMDR VALUEQ Q 10/31/95 6.245483 1290.894968 206.692576 0.376736 1288.542068 206.315839 15.49%
2 CMDR VALUEQ Q 10/31/96 7.468867 1540.945565 206.315839 0.315028 1538.592665 206.000812 15.49%
2 CMDR VALUEQ Q 10/31/97 9.185399 1892.199651 206.000812 0.256157 1889.846751 205.744655 15.49%
2 CMDR VALUEQ Q 10/31/98 10.000000 2057.446553 205.744655 0.235290 2055.093653 205.509365 15.49%
Page 3
5 yr cmdr 1a bkup
-----------------------------------------------------------------------------------------------------------------------------------
(assuming no purchase payments made after first contract year)
-----------------------------------------------------------------------------------------------------------------------------------
1a CMDR BALFND Q 10/31/93 7.908353 1000.000000 126.448579 0.000000 1000.000000 126.448579 4.58%
1a CMDR BALFND Q 10/31/94 7.717765 975.900418 126.448579 0.304868 973.547518 126.143711 4.58%
1a CMDR BALFND Q 10/31/95 9.146177 1153.732709 126.143711 0.257255 1151.379809 125.886456 4.58%
1a CMDR BALFND Q 10/31/96 8.212922 1033.895644 125.886456 0.286488 1031.542744 125.599968 4.58%
1a CMDR BALFND Q 10/31/97 10.102222 1268.838765 125.599968 0.232909 1266.485865 125.367059 4.58%
1a CMDR BALFND Q 10/31/98 10.000000 1253.670593 125.367059 0.235290 1251.317693 125.131769 4.58%
1a CMDR EMGGRO Q 10/31/97 10.698921 1000.000000 93.467369 0.000000 1000.000000 93.467369 0.00%
1a CMDR EMGGRO Q 10/31/98 10.000000 934.673693 93.467369 0.235290 932.320793 93.232079 0.00%
1a CMDR EMGMKT Q 10/31/96 14.473381 1000.000000 69.092357 0.000000 1000.000000 69.092357 0.00%
1a CMDR EMGMKT Q 10/31/97 15.167002 1047.923909 69.092357 0.155133 1045.571009 68.937224 0.00%
1a CMDR EMGMKT Q 10/31/98 10.000000 689.372237 68.937224 0.235290 687.019337 68.701934 0.00%
1a CMDR FIDASM Q 10/31/93 6.038585 1000.000000 165.601710 0.000000 1000.000000 165.601710 10.40%
1a CMDR FIDASM Q 10/31/94 6.029620 998.515381 165.601710 0.390224 996.162481 165.211486 10.40%
1a CMDR FIDASM Q 10/31/95 6.370239 1052.436652 165.211486 0.369358 1050.083752 164.842128 10.40%
1a CMDR FIDASM Q 10/31/96 6.868746 1132.258706 164.842128 0.342552 1129.905806 164.499576 10.40%
1a CMDR FIDASM Q 10/31/97 10.466969 1721.811965 164.499576 0.224793 1719.459065 164.274783 10.40%
1a CMDR FIDASM Q 10/31/98 10.000000 1642.747834 164.274783 0.235290 1640.394934 164.039493 10.40%
1a CMDR FIDEQI Q 10/31/93 4.201307 1000.000000 238.021168 0.000000 1000.000000 238.021168 18.75%
1a CMDR FIDEQI Q 10/31/94 4.594567 1093.604205 238.021168 0.512105 1091.251305 237.509063 18.75%
1a CMDR FIDEQI Q 10/31/95 5.531637 1313.813923 237.509063 0.425353 1311.461023 237.083710 18.75%
1a CMDR FIDEQI Q 10/31/96 6.378591 1512.260019 237.083710 0.368875 1509.907119 236.714835 18.75%
1a CMDR FIDEQI Q 10/31/97 9.832242 2327.437547 236.714835 0.239305 2325.084647 236.475531 18.75%
1a CMDR FIDEQI Q 10/31/98 10.000000 2364.755310 236.475531 0.235290 2362.402410 236.240241 18.75%
1a CMDR FIDGRO Q 10/31/93 5.393156 1000.000000 185.420188 0.000000 1000.000000 185.420188 12.94%
1a CMDR FIDGRO Q 10/31/94 5.365612 994.892786 185.420188 0.438515 992.539886 184.981673 12.94%
1a CMDR FIDGRO Q 10/31/95 7.283556 1347.324377 184.981673 0.323043 1344.971477 184.658631 12.94%
1a CMDR FIDGRO Q 10/31/96 7.274787 1343.352205 184.658631 0.323432 1340.999305 184.335198 12.94%
1a CMDR FIDGRO Q 10/31/97 9.443042 1740.685021 184.335198 0.249168 1738.332121 184.086031 12.94%
1a CMDR FIDGRO Q 10/31/98 10.000000 1840.860309 184.086031 0.235290 1838.507409 183.850741 12.94%
1a CMDR FIDIND Q 10/31/93 8.632500 1000.000000 115.841297 0.000000 1000.000000 115.841297 2.71%
1a CMDR FIDIND Q 10/31/94 8.816852 1021.355575 115.841297 0.266864 1019.002675 115.574433 2.71%
1a CMDR FIDIND Q 10/31/95 5.487838 634.253768 115.574433 0.428748 631.900868 115.145685 2.71%
1a CMDR FIDIND Q 10/31/96 6.685608 769.818915 115.145685 0.351935 767.466015 114.793750 2.71%
1a CMDR FIDIND Q 10/31/97 8.674156 995.738898 114.793750 0.271254 993.385998 114.522496 2.71%
1a CMDR FIDIND Q 10/31/98 10.000000 1145.224962 114.522496 0.235290 1142.872062 114.287206 2.71%
1a CMDR FLEXMN Q 10/31/93 6.211483 1000.000000 160.992150 0.000000 1000.000000 160.992150 9.79%
Page 1
5 yr cmdr 1a bkup
1a CMDR FLEXMN Q 10/31/94 6.595798 1061.871698 160.992150 0.356727 1059.518798 160.635422 9.79%
1a CMDR FLEXMN Q 10/31/95 7.531872 1209.885440 160.635422 0.312392 1207.532540 160.323030 9.79%
1a CMDR FLEXMN Q 10/31/96 8.152012 1306.955264 160.323030 0.288628 1304.602364 160.034402 9.79%
1a CMDR FLEXMN Q 10/31/97 9.450782 1512.450244 160.034402 0.248964 1510.097344 159.785438 9.79%
1a CMDR FLEXMN Q 10/31/98 10.000000 1597.854383 159.785438 0.235290 1595.501483 159.550148 9.79%
1a CMDR GROWEQ Q 10/31/93 5.881212 1000.000000 170.032980 0.000000 1000.000000 170.032980 10.98%
1a CMDR GROWEQ Q 10/31/94 5.400194 918.211076 170.032980 0.435707 915.858176 169.597273 10.98%
1a CMDR GROWEQ Q 10/31/95 6.534815 1108.286804 169.597273 0.360056 1105.933904 169.237217 10.98%
1a CMDR GROWEQ Q 10/31/96 6.669514 1128.729988 169.237217 0.352784 1126.377088 168.884433 10.98%
1a CMDR GROWEQ Q 10/31/97 8.378687 1415.029800 168.884433 0.280820 1412.676900 168.603613 10.98%
1a CMDR GROWEQ Q 10/31/98 10.000000 1686.036129 168.603613 0.235290 1683.683229 168.368323 10.98%
1a CMDR HIBOND Q 10/31/93 7.367218 1000.000000 135.736448 0.000000 1000.000000 135.736448 6.08%
1a CMDR HIBOND Q 10/31/94 7.132529 968.144149 135.736448 0.329883 965.791249 135.406565 6.08%
1a CMDR HIBOND Q 10/31/95 7.728454 1046.483406 135.406565 0.304446 1044.130506 135.102118 6.08%
1a CMDR HIBOND Q 10/31/96 8.604229 1162.449563 135.102118 0.273459 1160.096663 134.828660 6.08%
1a CMDR HIBOND Q 10/31/97 9.897609 1334.481355 134.828660 0.237724 1332.128455 134.590936 6.08%
1a CMDR HIBOND Q 10/31/98 10.000000 1345.909356 134.590936 0.235290 1343.556456 134.355646 6.08%
1a CMDR INTLEQ Q 10/31/93 6.797758 1000.000000 147.107326 0.000000 1000.000000 147.107326 7.81%
1a CMDR INTLEQ Q 10/31/94 7.199635 1059.119051 147.107326 0.326808 1056.766151 146.780517 7.81%
1a CMDR INTLEQ Q 10/31/95 7.122034 1045.375836 146.780517 0.330369 1043.022936 146.450148 7.81%
1a CMDR INTLEQ Q 10/31/96 8.196798 1200.422283 146.450148 0.287051 1198.069383 146.163097 7.81%
1a CMDR INTLEQ Q 10/31/97 9.260726 1353.576395 146.163097 0.254073 1351.223495 145.909024 7.81%
1a CMDR INTLEQ Q 10/31/98 10.000000 1459.090243 145.909024 0.235290 1456.737343 145.673734 7.81%
1a CMDR LIMMAT Q 10/31/93 8.978398 1000.000000 111.378444 0.000000 1000.000000 111.378444 1.95%
1a CMDR LIMMAT Q 10/31/94 8.858550 986.651516 111.378444 0.265608 984.298616 111.112836 1.95%
1a CMDR LIMMAT Q 10/31/95 9.492608 1054.750599 111.112836 0.247867 1052.397699 110.864970 1.95%
1a CMDR LIMMAT Q 10/31/96 9.183718 1018.152618 110.864970 0.256203 1015.799718 110.608766 1.95%
1a CMDR LIMMAT Q 10/31/97 9.687836 1071.559589 110.608766 0.242872 1069.206689 110.365895 1.95%
1a CMDR LIMMAT Q 10/31/98 10.000000 1103.658948 110.365895 0.235290 1101.306048 110.130605 1.95%
1a CMDR PARTNR Q 10/31/94 4.806269 1000.000000 208.061596 0.000000 1000.000000 208.061596 0.00%
1a CMDR PARTNR Q 10/31/95 5.904215 1228.440397 208.061596 0.398512 1226.087497 207.663084 0.00%
1a CMDR PARTNR Q 10/31/96 7.382714 1533.117160 207.663084 0.318704 1530.764260 207.344380 0.00%
1a CMDR PARTNR Q 10/31/97 9.994281 2072.258001 207.344380 0.235425 2069.905101 207.108956 0.00%
1a CMDR PARTNR Q 10/31/98 10.000000 2071.089557 207.108956 0.235290 2068.736657 206.873666 0.00%
1a CMDR QUALBD Q 10/31/93 7.603073 1000.000000 131.525766 0.000000 1000.000000 131.525766 5.41%
1a CMDR QUALBD Q 10/31/94 7.038953 925.803685 131.525766 0.334268 923.450785 131.191498 5.41%
1a CMDR QUALBD Q 10/31/95 8.178361 1072.931427 131.191498 0.287698 1070.578527 130.903799 5.41%
Page 2
5 yr cmdr 1a bkup
1a CMDR QUALBD Q 10/31/96 8.593857 1124.968532 130.903799 0.273789 1122.615632 130.630011 5.41%
1a CMDR QUALBD Q 10/31/97 9.114059 1190.569624 130.630011 0.258162 1188.216724 130.371849 5.41%
1a CMDR QUALBD Q 10/31/98 10.000000 1303.718491 130.371849 0.235290 1301.365591 130.136559 5.41%
1a CMDR SMLCAP Q 10/31/95 8.025482 1000.000000 124.603108 0.000000 1000.000000 124.603108 0.00%
1a CMDR SMLCAP Q 10/31/96 9.225679 1149.548276 124.603108 0.255038 1147.195376 124.348070 0.00%
1a CMDR SMLCAP Q 10/31/97 11.846639 1473.106693 124.348070 0.198613 1470.753793 124.149457 0.00%
1a CMDR SMLCAP Q 10/31/98 10.000000 1241.494565 124.149457 0.235290 1239.141665 123.914167 0.00%
1a CMDR VALUEQ Q 10/31/93 4.827334 1000.000000 207.153679 0.000000 1000.000000 207.153679 15.49%
1a CMDR VALUEQ Q 10/31/94 5.102757 1057.054888 207.153679 0.461104 1054.701988 206.692576 15.49%
1a CMDR VALUEQ Q 10/31/95 6.245483 1290.894968 206.692576 0.376736 1288.542068 206.315839 15.49%
1a CMDR VALUEQ Q 10/31/96 7.468867 1540.945565 206.315839 0.315028 1538.592665 206.000812 15.49%
1a CMDR VALUEQ Q 10/31/97 9.185399 1892.199651 206.000812 0.256157 1889.846751 205.744655 15.49%
1a CMDR VALUEQ Q 10/31/98 10.000000 2057.446553 205.744655 0.235290 2055.093653 205.509365 15.49%
Page 3
10yr cmdr 3 bkup
------------------------------------------------------------------------------------------------------------------------------------
Table 3 - Commander Variable/Fixed Annuity Contracts Commander - 10 YR - Tbl 3
------------------------------------------------------------------------------------------------------------------------------------
$40 Contract Average
Q = qualified fee & # of units Annual Total
N = nonqualified Beginning # of units deferred at end of Ending return for
------------------------------------------------------------------------------------------------------------------------------------
amethod system fund qnonq accdate unitval bvalue bunits cunits rvalue eunits 10yr
------------------------------------------------------------------------------------------------------------------------------------
3 CMDR EMGGRO Q 10/31/97 10.698921 10000.000000 934.673693 0.000000 10000.000000 934.673693 0.00%
3 CMDR EMGGRO Q 10/31/98 10.000000 9346.736928 934.673693 0.235290 9344.384028 934.438403 0.00%
3 CMDR EMGMKT Q 10/31/96 14.473381 10000.000000 690.923565 0.000000 10000.000000 690.923565 0.00%
3 CMDR EMGMKT Q 10/31/97 15.167002 10479.239094 690.923565 0.155133 10476.886194 690.768432 0.00%
3 CMDR EMGMKT Q 10/31/98 10.000000 6907.684323 690.768432 0.235290 6905.331423 690.533142 0.00%
3 CMDR FIDASM Q 10/31/89 3.719917 10000.000000 2688.232022 0.000000 10000.000000 2688.232022 0.00%
3 CMDR FIDASM Q 10/31/90 3.653465 9821.361606 2688.232022 0.644019 9819.008706 2687.588004 0.00%
3 CMDR FIDASM Q 10/31/91 4.643233 12479.097309 2687.588004 0.506737 12476.744409 2687.081266 0.00%
3 CMDR FIDASM Q 10/31/92 5.063413 13605.802215 2687.081266 0.464687 13603.449315 2686.616580 0.00%
3 CMDR FIDASM Q 10/31/93 6.038585 16223.362578 2686.616580 0.389644 16221.009678 2686.226935 0.00%
3 CMDR FIDASM Q 10/31/94 6.029620 16196.927654 2686.226935 0.390224 16194.574754 2685.836712 0.00%
3 CMDR FIDASM Q 10/31/95 6.370239 17109.421769 2685.836712 0.369358 17107.068869 2685.467354 0.00%
3 CMDR FIDASM Q 10/31/96 6.868746 18445.793143 2685.467354 0.342552 18443.440243 2685.124802 0.00%
3 CMDR FIDASM Q 10/31/97 10.466969 28105.118063 2685.124802 0.224793 28102.765163 2684.900009 0.00%
3 CMDR FIDASM Q 10/31/98 10.000000 26849.000091 2684.900009 0.235290 26846.647191 2684.664719 0.00%
3 CMDR FIDEQI Q 10/31/88 2.525220 10000.000000 3960.051005 0.000000 10000.000000 3960.051005 14.73%
3 CMDR FIDEQI Q 10/31/89 2.860949 11329.503964 3960.051005 0.822419 11327.151064 3959.228586 14.73%
3 CMDR FIDEQI Q 10/31/90 2.210017 8749.962482 3959.228586 1.064652 8747.609582 3958.163934 14.73%
3 CMDR FIDEQI Q 10/31/91 3.042270 12041.803390 3958.163934 0.773403 12039.450490 3957.390531 14.73%
3 CMDR FIDEQI Q 10/31/92 3.400367 13456.580167 3957.390531 0.691955 13454.227267 3956.698576 14.73%
3 CMDR FIDEQI Q 10/31/93 4.201307 16623.305425 3956.698576 0.560040 16620.952525 3956.138536 14.73%
3 CMDR FIDEQI Q 10/31/94 4.594567 18176.743565 3956.138536 0.512105 18174.390665 3955.626431 14.73%
3 CMDR FIDEQI Q 10/31/95 5.531637 21881.089525 3955.626431 0.425353 21878.736625 3955.201078 14.73%
3 CMDR FIDEQI Q 10/31/96 6.378591 25228.609999 3955.201078 0.368875 25226.257099 3954.832203 14.73%
3 CMDR FIDEQI Q 10/31/97 9.832242 38884.867293 3954.832203 0.239305 38882.514393 3954.592899 14.73%
3 CMDR FIDEQI Q 10/31/98 10.000000 39545.928989 3954.592899 0.235290 39543.576089 3954.357609 14.73%
3 CMDR FIDGRO Q 10/31/88 2.604960 10000.000000 3838.830539 0.000000 10000.000000 3838.830539 14.38%
3 CMDR FIDGRO Q 10/31/89 3.249750 12475.239543 3838.830539 0.724025 12472.886643 3838.106514 14.38%
3 CMDR FIDGRO Q 10/31/90 2.644272 10148.997587 3838.106514 0.889810 10146.644687 3837.216704 14.38%
3 CMDR FIDGRO Q 10/31/91 3.955927 15179.749163 3837.216704 0.594778 15177.396263 3836.621925 14.38%
Page 1
10yr cmdr 3 bkup
3 CMDR FIDGRO Q 10/31/92 4.139720 15882.540516 3836.621925 0.568372 15880.187616 3836.053553 14.38%
3 CMDR FIDGRO Q 10/31/93 5.393156 20688.435238 3836.053553 0.436275 20686.082338 3835.617278 14.38%
3 CMDR FIDGRO Q 10/31/94 5.365612 20580.434096 3835.617278 0.438515 20578.081196 3835.178764 14.38%
3 CMDR FIDGRO Q 10/31/95 7.283556 27933.739294 3835.178764 0.323043 27931.386394 3834.855721 14.38%
3 CMDR FIDGRO Q 10/31/96 7.274787 27897.758544 3834.855721 0.323432 27895.405644 3834.532289 14.38%
3 CMDR FIDGRO Q 10/31/97 9.443042 36209.649452 3834.532289 0.249168 36207.296552 3834.283121 14.38%
3 CMDR FIDGRO Q 10/31/98 10.000000 38342.831210 3834.283121 0.235290 38340.478310 3834.047831 14.38%
3 CMDR FIDIND Q 10/31/92 7.633828 10000.000000 1309.958778 0.000000 10000.000000 1309.958778 0.00%
3 CMDR FIDIND Q 10/31/93 8.632500 11308.219153 1309.958778 0.272563 11305.866253 1309.686215 0.00%
3 CMDR FIDIND Q 10/31/94 8.816852 11547.309526 1309.686215 0.266864 11544.956626 1309.419351 0.00%
3 CMDR FIDIND Q 10/31/95 5.487838 7185.881274 1309.419351 0.428748 7183.528374 1308.990603 0.00%
3 CMDR FIDIND Q 10/31/96 6.685608 8751.398049 1308.990603 0.351935 8749.045149 1308.638668 0.00%
3 CMDR FIDIND Q 10/31/97 8.674156 11351.335955 1308.638668 0.271254 11348.983055 1308.367414 0.00%
3 CMDR FIDIND Q 10/31/98 10.000000 13083.674141 1308.367414 0.235290 13081.321241 1308.132124 0.00%
3 CMDR FLEXMN Q 10/31/88 3.632215 10000.000000 2753.140990 0.000000 10000.000000 2753.140990 10.64%
3 CMDR FLEXMN Q 10/31/89 4.286372 11800.986450 2753.140990 0.548926 11798.633550 2752.592064 10.64%
3 CMDR FLEXMN Q 10/31/90 3.819932 10514.714508 2752.592064 0.615953 10512.361608 2751.976111 10.64%
3 CMDR FLEXMN Q 10/31/91 5.015166 13801.617023 2751.976111 0.469157 13799.264123 2751.506954 10.64%
3 CMDR FLEXMN Q 10/31/92 5.403019 14866.444349 2751.506954 0.435479 14864.091449 2751.071475 10.64%
3 CMDR FLEXMN Q 10/31/93 6.211483 17088.233698 2751.071475 0.378798 17085.880798 2750.692676 10.64%
3 CMDR FLEXMN Q 10/31/94 6.595798 18143.013254 2750.692676 0.356727 18140.660354 2750.335949 10.64%
3 CMDR FLEXMN Q 10/31/95 7.531872 20715.178327 2750.335949 0.312392 20712.825427 2750.023557 10.64%
3 CMDR FLEXMN Q 10/31/96 8.152012 22418.225036 2750.023557 0.288628 22415.872136 2749.734929 10.64%
3 CMDR FLEXMN Q 10/31/97 9.450782 25987.145369 2749.734929 0.248964 25984.792469 2749.485965 10.64%
3 CMDR FLEXMN Q 10/31/98 10.000000 27494.859652 2749.485965 0.235290 27492.506752 2749.250675 10.64%
3 CMDR GROWEQ Q 10/31/88 3.383505 10000.000000 2955.515065 0.000000 10000.000000 2955.515065 11.42%
3 CMDR GROWEQ Q 10/31/89 4.264711 12604.417608 2955.515065 0.551714 12602.064708 2954.963351 11.42%
3 CMDR GROWEQ Q 10/31/90 3.524637 10415.173161 2954.963351 0.667558 10412.820261 2954.295793 11.42%
3 CMDR GROWEQ Q 10/31/91 4.737321 13995.447501 2954.295793 0.496673 13993.094601 2953.799120 11.42%
3 CMDR GROWEQ Q 10/31/92 5.001741 14774.138164 2953.799120 0.470416 14771.785264 2953.328704 11.42%
3 CMDR GROWEQ Q 10/31/93 5.881212 17369.152212 2953.328704 0.400071 17366.799312 2952.928633 11.42%
3 CMDR GROWEQ Q 10/31/94 5.400194 15946.387487 2952.928633 0.435707 15944.034587 2952.492927 11.42%
3 CMDR GROWEQ Q 10/31/95 6.534815 19293.995064 2952.492927 0.360056 19291.642164 2952.132870 11.42%
3 CMDR GROWEQ Q 10/31/96 6.669514 19689.291510 2952.132870 0.352784 19686.938610 2951.780086 11.42%
3 CMDR GROWEQ Q 10/31/97 8.378687 24732.041435 2951.780086 0.280820 24729.688535 2951.499267 11.42%
3 CMDR GROWEQ Q 10/31/98 10.000000 29514.992665 2951.499267 0.235290 29512.639765 2951.263977 11.42%
3 CMDR HIBOND Q 10/31/88 4.620509 10000.000000 2164.263721 0.000000 10000.000000 2164.263721 8.00%
Page 2
10yr cmdr 3 bkup
3 CMDR HIBOND Q 10/31/89 4.719363 10213.946126 2164.263721 0.498563 10211.593226 2163.765158 8.00%
3 CMDR HIBOND Q 10/31/90 4.124318 8924.055588 2163.765158 0.570494 8921.702688 2163.194663 8.00%
3 CMDR HIBOND Q 10/31/91 5.439756 11767.251149 2163.194663 0.432538 11764.898249 2162.762126 8.00%
3 CMDR HIBOND Q 10/31/92 6.163625 13330.454706 2162.762126 0.381740 13328.101806 2162.380386 8.00%
3 CMDR HIBOND Q 10/31/93 7.367218 15930.727702 2162.380386 0.319374 15928.374802 2162.061012 8.00%
3 CMDR HIBOND Q 10/31/94 7.132529 15420.962865 2162.061012 0.329883 15418.609965 2161.731129 8.00%
3 CMDR HIBOND Q 10/31/95 7.728454 16706.839588 2161.731129 0.304446 16704.486688 2161.426682 8.00%
3 CMDR HIBOND Q 10/31/96 8.604229 18597.410141 2161.426682 0.273459 18595.057241 2161.153224 8.00%
3 CMDR HIBOND Q 10/31/97 9.897609 21390.249597 2161.153224 0.237724 21387.896697 2160.915500 8.00%
3 CMDR HIBOND Q 10/31/98 10.000000 21609.154996 2160.915500 0.235290 21606.802096 2160.680210 8.00%
3 CMDR INTLEQ Q 10/31/93 6.797758 10000.000000 1471.073257 0.000000 10000.000000 1471.073257 0.00%
3 CMDR INTLEQ Q 10/31/94 7.199635 10591.190507 1471.073257 0.326808 10588.837607 1470.746449 0.00%
3 CMDR INTLEQ Q 10/31/95 7.122034 10474.706212 1470.746449 0.330369 10472.353312 1470.416079 0.00%
3 CMDR INTLEQ Q 10/31/96 8.196798 12052.703579 1470.416079 0.287051 12050.350679 1470.129028 0.00%
3 CMDR INTLEQ Q 10/31/97 9.260726 13614.462116 1470.129028 0.254073 13612.109216 1469.874955 0.00%
3 CMDR INTLEQ Q 10/31/98 10.000000 14698.749554 1469.874955 0.235290 14696.396654 1469.639665 0.00%
3 CMDR LIMMAT Q 10/31/88 6.441184 10000.000000 1552.509601 0.000000 10000.000000 1552.509601 4.48%
3 CMDR LIMMAT Q 10/31/89 6.931303 10760.914453 1552.509601 0.339460 10758.561553 1552.170141 4.48%
3 CMDR LIMMAT Q 10/31/90 7.349843 11408.206844 1552.170141 0.320129 11405.853944 1551.850011 4.48%
3 CMDR LIMMAT Q 10/31/91 7.997531 12410.968574 1551.850011 0.294203 12408.615674 1551.555808 4.48%
3 CMDR LIMMAT Q 10/31/92 8.503192 13193.176935 1551.555808 0.276708 13190.824035 1551.279100 4.48%
3 CMDR LIMMAT Q 10/31/93 8.978398 13928.001172 1551.279100 0.262062 13925.648272 1551.017038 4.48%
3 CMDR LIMMAT Q 10/31/94 8.858550 13739.761982 1551.017038 0.265608 13737.409082 1550.751430 4.48%
3 CMDR LIMMAT Q 10/31/95 9.492608 14720.675432 1550.751430 0.247867 14718.322532 1550.503564 4.48%
3 CMDR LIMMAT Q 10/31/96 9.183718 14239.387486 1550.503564 0.256203 14237.034586 1550.247360 4.48%
3 CMDR LIMMAT Q 10/31/97 9.687836 15018.542185 1550.247360 0.242872 15016.189285 1550.004489 4.48%
3 CMDR LIMMAT Q 10/31/98 10.000000 15500.044886 1550.004489 0.235290 15497.691986 1549.769199 4.48%
3 CMDR PARTNR Q 10/31/94 4.806269 10000.000000 2080.615962 0.000000 10000.000000 2080.615962 0.00%
3 CMDR PARTNR Q 10/31/95 5.904215 12284.403973 2080.615962 0.398512 12282.051073 2080.217450 0.00%
3 CMDR PARTNR Q 10/31/96 7.382714 15357.650493 2080.217450 0.318704 15355.297593 2079.898746 0.00%
3 CMDR PARTNR Q 10/31/97 9.994281 20787.092523 2079.898746 0.235425 20784.739623 2079.663322 0.00%
3 CMDR PARTNR Q 10/31/98 10.000000 20796.633217 2079.663322 0.235290 20794.280317 2079.428032 0.00%
3 CMDR QUALBD Q 10/31/88 4.895973 10000.000000 2042.494924 0.000000 10000.000000 2042.494924 7.38%
3 CMDR QUALBD Q 10/31/89 5.361029 10949.874519 2042.494924 0.438890 10947.521619 2042.056034 7.38%
3 CMDR QUALBD Q 10/31/90 5.574682 11383.813017 2042.056034 0.422069 11381.460117 2041.633965 7.38%
3 CMDR QUALBD Q 10/31/91 6.307721 12878.057438 2041.633965 0.373019 12875.704538 2041.260946 7.38%
3 CMDR QUALBD Q 10/31/92 6.787438 13854.932115 2041.260946 0.346655 13852.579215 2040.914291 7.38%
Page 3
10yr cmdr 3 bkup
3 CMDR QUALBD Q 10/31/93 7.603073 15517.220343 2040.914291 0.309467 15514.867443 2040.604824 7.38%
3 CMDR QUALBD Q 10/31/94 7.038953 14363.721449 2040.604824 0.334268 14361.368549 2040.270556 7.38%
3 CMDR QUALBD Q 10/31/95 8.178361 16686.069143 2040.270556 0.287698 16683.716243 2039.982858 7.38%
3 CMDR QUALBD Q 10/31/96 8.593857 17531.320960 2039.982858 0.273789 17528.968060 2039.709069 7.38%
3 CMDR QUALBD Q 10/31/97 9.114059 18590.028797 2039.709069 0.258162 18587.675897 2039.450907 7.38%
3 CMDR QUALBD Q 10/31/98 10.000000 20394.509074 2039.450907 0.235290 20392.156174 2039.215617 7.38%
3 CMDR SMLCAP Q 10/31/95 8.025482 10000.000000 1246.031080 0.000000 10000.000000 1246.031080 0.00%
3 CMDR SMLCAP Q 10/31/96 9.225679 11495.482764 1246.031080 0.255038 11493.129864 1245.776041 0.00%
3 CMDR SMLCAP Q 10/31/97 11.846639 14758.259037 1245.776041 0.198613 14755.906137 1245.577428 0.00%
3 CMDR SMLCAP Q 10/31/98 10.000000 12455.774281 1245.577428 0.235290 12453.421381 1245.342138 0.00%
3 CMDR VALUEQ Q 10/31/88 3.210689 10000.000000 3114.596275 0.000000 10000.000000 3114.596275 12.01%
3 CMDR VALUEQ Q 10/31/89 3.554816 11071.816672 3114.596275 0.661891 11069.463772 3113.934384 12.01%
3 CMDR VALUEQ Q 10/31/90 2.924797 9107.625945 3113.934384 0.804466 9105.273045 3113.129918 12.01%
3 CMDR VALUEQ Q 10/31/91 3.930006 12234.619257 3113.129918 0.598701 12232.266357 3112.531217 12.01%
3 CMDR VALUEQ Q 10/31/92 4.418808 13753.677841 3112.531217 0.532474 13751.324941 3111.998743 12.01%
3 CMDR VALUEQ Q 10/31/93 4.827334 15022.657340 3111.998743 0.487412 15020.304440 3111.511331 12.01%
3 CMDR VALUEQ Q 10/31/94 5.102757 15877.286225 3111.511331 0.461104 15874.933325 3111.050227 12.01%
3 CMDR VALUEQ Q 10/31/95 6.245483 19430.011307 3111.050227 0.376736 19427.658407 3110.673491 12.01%
3 CMDR VALUEQ Q 10/31/96 7.468867 23233.206586 3110.673491 0.315028 23230.853686 3110.358463 12.01%
3 CMDR VALUEQ Q 10/31/97 9.185399 28569.883519 3110.358463 0.256157 28567.530619 3110.102307 12.01%
3 CMDR VALUEQ Q 10/31/98 10.000000 31101.023069 3110.102307 0.235290 31098.670169 3109.867017 12.01%
Page 4
10 yr cmdr 2 bkup
-----------------------------------------------------------------------------------------------------------------------------------
Table 2 - Commander Variable/Fixed Annuity Contracts Commander - 10 YR - Tbl 2
-----------------------------------------------------------------------------------------------------------------------------------
Average
Q = qualified $40 Contract # of units Annual Total
N = nonqualified Beginning # of units fee & deferred at end of Ending return for
-----------------------------------------------------------------------------------------------------------------------------------
amethod system fund qnonq accdate unitval bvalue bunits cunits rvalue eunits 10yr
-----------------------------------------------------------------------------------------------------------------------------------
2 CMDR BALFND Q 10/31/89 5.756152 1000.000000 173.727171 0.000000 1000.000000 173.727171 0.00%
2 CMDR BALFND Q 10/31/90 5.482625 952.480928 173.727171 0.429156 950.128028 173.298015 0.00%
2 CMDR BALFND Q 10/31/91 6.724544 1165.350125 173.298015 0.349897 1162.997225 172.948117 0.00%
2 CMDR BALFND Q 10/31/92 7.204016 1245.921005 172.948117 0.326609 1243.568105 172.621508 0.00%
2 CMDR BALFND Q 10/31/93 7.908353 1365.151820 172.621508 0.297521 1362.798920 172.323987 0.00%
2 CMDR BALFND Q 10/31/94 7.717765 1329.956036 172.323987 0.304868 1327.603136 172.019119 0.00%
2 CMDR BALFND Q 10/31/95 9.146177 1573.317310 172.019119 0.257255 1570.964410 171.761864 0.00%
2 CMDR BALFND Q 10/31/96 8.212922 1410.666792 171.761864 0.286488 1408.313892 171.475376 0.00%
2 CMDR BALFND Q 10/31/97 10.102222 1732.282320 171.475376 0.232909 1729.929420 171.242467 0.00%
2 CMDR BALFND Q 10/31/98 10.000000 1712.424673 171.242467 0.235290 1710.071773 171.007177 0.00%
2 CMDR EMGGRO Q 10/31/97 10.698921 1000.000000 93.467369 0.000000 1000.000000 93.467369 0.00%
2 CMDR EMGGRO Q 10/31/98 10.000000 934.673693 93.467369 0.235290 932.320793 93.232079 0.00%
2 CMDR EMGMKT Q 10/31/96 14.473381 1000.000000 69.092357 0.000000 1000.000000 69.092357 0.00%
2 CMDR EMGMKT Q 10/31/97 15.167002 1047.923909 69.092357 0.155133 1045.571009 68.937224 0.00%
2 CMDR EMGMKT Q 10/31/98 10.000000 689.372237 68.937224 0.235290 687.019337 68.701934 0.00%
2 CMDR FIDASM Q 10/31/89 3.719917 1000.000000 268.823202 0.000000 1000.000000 268.823202 0.00%
2 CMDR FIDASM Q 10/31/90 3.653465 982.136161 268.823202 0.644019 979.783261 268.179183 0.00%
2 CMDR FIDASM Q 10/31/91 4.643233 1245.218435 268.179183 0.506737 1242.865535 267.672446 0.00%
2 CMDR FIDASM Q 10/31/92 5.063413 1355.336143 267.672446 0.464687 1352.983243 267.207759 0.00%
2 CMDR FIDASM Q 10/31/93 6.038585 1613.556768 267.207759 0.389644 1611.203868 266.818115 0.00%
2 CMDR FIDASM Q 10/31/94 6.029620 1608.811844 266.818115 0.390224 1606.458944 266.427892 0.00%
2 CMDR FIDASM Q 10/31/95 6.370239 1697.209346 266.427892 0.369358 1694.856446 266.058533 0.00%
2 CMDR FIDASM Q 10/31/96 6.868746 1827.488487 266.058533 0.342552 1825.135587 265.715982 0.00%
2 CMDR FIDASM Q 10/31/97 10.466969 2781.240944 265.715982 0.224793 2778.888044 265.491189 0.00%
2 CMDR FIDASM Q 10/31/98 10.000000 2654.911889 265.491189 0.235290 2652.558989 265.255899 0.00%
2 CMDR FIDEQI Q 10/31/88 2.525220 1000.000000 396.005101 0.000000 1000.000000 396.005101 14.58%
2 CMDR FIDEQI Q 10/31/89 2.860949 1132.950396 396.005101 0.822419 1130.597496 395.182681 14.58%
2 CMDR FIDEQI Q 10/31/90 2.210017 873.360443 395.182681 1.064652 871.007543 394.118029 14.58%
2 CMDR FIDEQI Q 10/31/91 3.042270 1199.013455 394.118029 0.773403 1196.660555 393.344626 14.58%
2 CMDR FIDEQI Q 10/31/92 3.400367 1337.516086 393.344626 0.691955 1335.163186 392.652671 14.58%
Page 1
10yr cmdr 2 bkup
2 CMDR FIDEQI Q 10/31/93 4.201307 1649.654416 392.652671 0.560040 1647.301516 392.092631 14.58%
2 CMDR FIDEQI Q 10/31/94 4.594567 1801.495864 392.092631 0.512105 1799.142964 391.580526 14.58%
2 CMDR FIDEQI Q 10/31/95 5.531637 2166.081328 391.580526 0.425353 2163.728428 391.155173 14.58%
2 CMDR FIDEQI Q 10/31/96 6.378591 2495.018867 391.155173 0.368875 2492.665967 390.786299 14.58%
2 CMDR FIDEQI Q 10/31/97 9.832242 3842.305457 390.786299 0.239305 3839.952557 390.546994 14.58%
2 CMDR FIDEQI Q 10/31/98 10.000000 3905.469940 390.546994 0.235290 3903.117040 390.311704 14.58%
2 CMDR FIDGRO Q 10/31/88 2.604960 1000.000000 383.883054 0.000000 1000.000000 383.883054 14.25%
2 CMDR FIDGRO Q 10/31/89 3.249750 1247.523954 383.883054 0.724025 1245.171054 383.159029 14.25%
2 CMDR FIDGRO Q 10/31/90 2.644272 1013.176692 383.159029 0.889810 1010.823792 382.269219 14.25%
2 CMDR FIDGRO Q 10/31/91 3.955927 1512.229124 382.269219 0.594778 1509.876224 381.674440 14.25%
2 CMDR FIDGRO Q 10/31/92 4.139720 1580.025314 381.674440 0.568372 1577.672414 381.106069 14.25%
2 CMDR FIDGRO Q 10/31/93 5.393156 2055.364481 381.106069 0.436275 2053.011581 380.669793 14.25%
2 CMDR FIDGRO Q 10/31/94 5.365612 2042.526412 380.669793 0.438515 2040.173512 380.231279 14.25%
2 CMDR FIDGRO Q 10/31/95 7.283556 2769.435811 380.231279 0.323043 2767.082911 379.908236 14.25%
2 CMDR FIDGRO Q 10/31/96 7.274787 2763.751496 379.908236 0.323432 2761.398596 379.584804 14.25%
2 CMDR FIDGRO Q 10/31/97 9.443042 3584.435245 379.584804 0.249168 3582.082345 379.335636 14.25%
2 CMDR FIDGRO Q 10/31/98 10.000000 3793.356362 379.335636 0.235290 3791.003462 379.100346 14.25%
2 CMDR FIDIND Q 10/31/92 7.633828 1000.000000 130.995878 0.000000 1000.000000 130.995878 0.00%
2 CMDR FIDIND Q 10/31/93 8.632500 1130.821915 130.995878 0.272563 1128.469015 130.723315 0.00%
2 CMDR FIDIND Q 10/31/94 8.816852 1152.568120 130.723315 0.266864 1150.215220 130.456451 0.00%
2 CMDR FIDIND Q 10/31/95 5.487838 715.923868 130.456451 0.428748 713.570968 130.027703 0.00%
2 CMDR FIDIND Q 10/31/96 6.685608 869.314250 130.027703 0.351935 866.961350 129.675768 0.00%
2 CMDR FIDIND Q 10/31/97 8.674156 1124.827839 129.675768 0.271254 1122.474939 129.404514 0.00%
2 CMDR FIDIND Q 10/31/98 10.000000 1294.045137 129.404514 0.235290 1291.692237 129.169224 0.00%
2 CMDR FLEXMN Q 10/31/88 3.632215 1000.000000 275.314099 0.000000 1000.000000 275.314099 10.49%
2 CMDR FLEXMN Q 10/31/89 4.286372 1180.098645 275.314099 0.548926 1177.745745 274.765173 10.49%
2 CMDR FLEXMN Q 10/31/90 3.819932 1049.584278 274.765173 0.615953 1047.231378 274.149220 10.49%
2 CMDR FLEXMN Q 10/31/91 5.015166 1374.903846 274.149220 0.469157 1372.550946 273.680063 10.49%
2 CMDR FLEXMN Q 10/31/92 5.403019 1478.698580 273.680063 0.435479 1476.345680 273.244584 10.49%
2 CMDR FLEXMN Q 10/31/93 6.211483 1697.254089 273.244584 0.378798 1694.901189 272.865786 10.49%
2 CMDR FLEXMN Q 10/31/94 6.595798 1799.767604 272.865786 0.356727 1797.414704 272.509059 10.49%
2 CMDR FLEXMN Q 10/31/95 7.531872 2052.503348 272.509059 0.312392 2050.150448 272.196666 10.49%
2 CMDR FLEXMN Q 10/31/96 8.152012 2218.950489 272.196666 0.288628 2216.597589 271.908038 10.49%
2 CMDR FLEXMN Q 10/31/97 9.450782 2569.743591 271.908038 0.248964 2567.390691 271.659074 10.49%
2 CMDR FLEXMN Q 10/31/98 10.000000 2716.590745 271.659074 0.235290 2714.237845 271.423784 10.49%
2 CMDR GROWEQ Q 10/31/88 3.383505 1000.000000 295.551506 0.000000 1000.000000 295.551506 11.28%
2 CMDR GROWEQ Q 10/31/89 4.264711 1260.441761 295.551506 0.551714 1258.088861 294.999793 11.28%
Page 2
10yr cmdr 2 bkup
2 CMDR GROWEQ Q 10/31/90 3.524637 1039.767184 294.999793 0.667558 1037.414284 294.332235 11.28%
2 CMDR GROWEQ Q 10/31/91 4.737321 1394.346276 294.332235 0.496673 1391.993376 293.835561 11.28%
2 CMDR GROWEQ Q 10/31/92 5.001741 1469.689375 293.835561 0.470416 1467.336475 293.365145 11.28%
2 CMDR GROWEQ Q 10/31/93 5.881212 1725.342613 293.365145 0.400071 1722.989713 292.965075 11.28%
2 CMDR GROWEQ Q 10/31/94 5.400194 1582.068238 292.965075 0.435707 1579.715338 292.529368 11.28%
2 CMDR GROWEQ Q 10/31/95 6.534815 1911.625303 292.529368 0.360056 1909.272403 292.169312 11.28%
2 CMDR GROWEQ Q 10/31/96 6.669514 1948.627317 292.169312 0.352784 1946.274417 291.816528 11.28%
2 CMDR GROWEQ Q 10/31/97 8.378687 2445.039347 291.816528 0.280820 2442.686447 291.535708 11.28%
2 CMDR GROWEQ Q 10/31/98 10.000000 2915.357080 291.535708 0.235290 2913.004180 291.300418 11.28%
2 CMDR HIBOND Q 10/31/88 4.620509 1000.000000 216.426372 0.000000 1000.000000 216.426372 7.84%
2 CMDR HIBOND Q 10/31/89 4.719363 1021.394613 216.426372 0.498563 1019.041713 215.927809 7.84%
2 CMDR HIBOND Q 10/31/90 4.124318 890.554949 215.927809 0.570494 888.202049 215.357315 7.84%
2 CMDR HIBOND Q 10/31/91 5.439756 1171.491245 215.357315 0.432538 1169.138345 214.924777 7.84%
2 CMDR HIBOND Q 10/31/92 6.163625 1324.715728 214.924777 0.381740 1322.362828 214.543037 7.84%
2 CMDR HIBOND Q 10/31/93 7.367218 1580.585326 214.543037 0.319374 1578.232426 214.223663 7.84%
2 CMDR HIBOND Q 10/31/94 7.132529 1527.956489 214.223663 0.329883 1525.603589 213.893780 7.84%
2 CMDR HIBOND Q 10/31/95 7.728454 1653.068240 213.893780 0.304446 1650.715340 213.589334 7.84%
2 CMDR HIBOND Q 10/31/96 8.604229 1837.771538 213.589334 0.273459 1835.418638 213.315875 7.84%
2 CMDR HIBOND Q 10/31/97 9.897609 2111.317125 213.315875 0.237724 2108.964225 213.078151 7.84%
2 CMDR HIBOND Q 10/31/98 10.000000 2130.781510 213.078151 0.235290 2128.428610 212.842861 7.84%
2 CMDR INTLEQ Q 10/31/93 6.797758 1000.000000 147.107326 0.000000 1000.000000 147.107326 0.00%
2 CMDR INTLEQ Q 10/31/94 7.199635 1059.119051 147.107326 0.326808 1056.766151 146.780517 0.00%
2 CMDR INTLEQ Q 10/31/95 7.122034 1045.375836 146.780517 0.330369 1043.022936 146.450148 0.00%
2 CMDR INTLEQ Q 10/31/96 8.196798 1200.422283 146.450148 0.287051 1198.069383 146.163097 0.00%
2 CMDR INTLEQ Q 10/31/97 9.260726 1353.576395 146.163097 0.254073 1351.223495 145.909024 0.00%
2 CMDR INTLEQ Q 10/31/98 10.000000 1459.090243 145.909024 0.235290 1456.737343 145.673734 0.00%
2 CMDR LIMMAT Q 10/31/88 6.441184 1000.000000 155.250960 0.000000 1000.000000 155.250960 4.31%
2 CMDR LIMMAT Q 10/31/89 6.931303 1076.091445 155.250960 0.339460 1073.738545 154.911500 4.31%
2 CMDR LIMMAT Q 10/31/90 7.349843 1138.575205 154.911500 0.320129 1136.222305 154.591371 4.31%
2 CMDR LIMMAT Q 10/31/91 7.997531 1236.349280 154.591371 0.294203 1233.996380 154.297168 4.31%
2 CMDR LIMMAT Q 10/31/92 8.503192 1312.018440 154.297168 0.276708 1309.665540 154.020460 4.31%
2 CMDR LIMMAT Q 10/31/93 8.978398 1382.856987 154.020460 0.262062 1380.504087 153.758397 4.31%
2 CMDR LIMMAT Q 10/31/94 8.858550 1362.076450 153.758397 0.265608 1359.723550 153.492790 4.31%
2 CMDR LIMMAT Q 10/31/95 9.492608 1457.046882 153.492790 0.247867 1454.693982 153.244923 4.31%
2 CMDR LIMMAT Q 10/31/96 9.183718 1407.358157 153.244923 0.256203 1405.005257 152.988720 4.31%
2 CMDR LIMMAT Q 10/31/97 9.687836 1482.129625 152.988720 0.242872 1479.776725 152.745848 4.31%
2 CMDR LIMMAT Q 10/31/98 10.000000 1527.458480 152.745848 0.235290 1525.105580 152.510558 4.31%
Page 3
10yr cmdr 2 bkup
2 CMDR PARTNR Q 10/31/94 4.806269 1000.000000 208.061596 0.000000 1000.000000 208.061596 0.00%
2 CMDR PARTNR Q 10/31/95 5.904215 1228.440397 208.061596 0.398512 1226.087497 207.663084 0.00%
2 CMDR PARTNR Q 10/31/96 7.382714 1533.117160 207.663084 0.318704 1530.764260 207.344380 0.00%
2 CMDR PARTNR Q 10/31/97 9.994281 2072.258001 207.344380 0.235425 2069.905101 207.108956 0.00%
2 CMDR PARTNR Q 10/31/98 10.000000 2071.089557 207.108956 0.235290 2068.736657 206.873666 0.00%
2 CMDR QUALBD Q 10/31/88 4.895973 1000.000000 204.249492 0.000000 1000.000000 204.249492 7.23%
2 CMDR QUALBD Q 10/31/89 5.361029 1094.987452 204.249492 0.438890 1092.634552 203.810603 7.23%
2 CMDR QUALBD Q 10/31/90 5.574682 1136.179299 203.810603 0.422069 1133.826399 203.388534 7.23%
2 CMDR QUALBD Q 10/31/91 6.307721 1282.918126 203.388534 0.373019 1280.565226 203.015515 7.23%
2 CMDR QUALBD Q 10/31/92 6.787438 1377.955220 203.015515 0.346655 1375.602320 202.668860 7.23%
2 CMDR QUALBD Q 10/31/93 7.603073 1540.906135 202.668860 0.309467 1538.553235 202.359393 7.23%
2 CMDR QUALBD Q 10/31/94 7.038953 1424.398255 202.359393 0.334268 1422.045355 202.025124 7.23%
2 CMDR QUALBD Q 10/31/95 8.178361 1652.234397 202.025124 0.287698 1649.881497 201.737426 7.23%
2 CMDR QUALBD Q 10/31/96 8.593857 1733.702591 201.737426 0.273789 1731.349691 201.463637 7.23%
2 CMDR QUALBD Q 10/31/97 9.114059 1836.151478 201.463637 0.258162 1833.798578 201.205476 7.23%
2 CMDR QUALBD Q 10/31/98 10.000000 2012.054759 201.205476 0.235290 2009.701859 200.970186 7.23%
2 CMDR SMLCAP Q 10/31/95 8.025482 1000.000000 124.603108 0.000000 1000.000000 124.603108 0.00%
2 CMDR SMLCAP Q 10/31/96 9.225679 1149.548276 124.603108 0.255038 1147.195376 124.348070 0.00%
2 CMDR SMLCAP Q 10/31/97 11.846639 1473.106693 124.348070 0.198613 1470.753793 124.149457 0.00%
2 CMDR SMLCAP Q 10/31/98 10.000000 1241.494565 124.149457 0.235290 1239.141665 123.914167 0.00%
2 CMDR VALUEQ Q 10/31/88 3.210689 1000.000000 311.459628 0.000000 1000.000000 311.459628 11.85%
2 CMDR VALUEQ Q 10/31/89 3.554816 1107.181667 311.459628 0.661891 1104.828767 310.797737 11.85%
2 CMDR VALUEQ Q 10/31/90 2.924797 909.020288 310.797737 0.804466 906.667388 309.993271 11.85%
2 CMDR VALUEQ Q 10/31/91 3.930006 1218.275414 309.993271 0.598701 1215.922514 309.394569 11.85%
2 CMDR VALUEQ Q 10/31/92 4.418808 1367.155198 309.394569 0.532474 1364.802298 308.862095 11.85%
2 CMDR VALUEQ Q 10/31/93 4.827334 1490.980494 308.862095 0.487412 1488.627594 308.374683 11.85%
2 CMDR VALUEQ Q 10/31/94 5.102757 1573.561075 308.374683 0.461104 1571.208175 307.913580 11.85%
2 CMDR VALUEQ Q 10/31/95 6.245483 1923.069028 307.913580 0.376736 1920.716128 307.536843 11.85%
2 CMDR VALUEQ Q 10/31/96 7.468867 2296.951782 307.536843 0.315028 2294.598882 307.221816 11.85%
2 CMDR VALUEQ Q 10/31/97 9.185399 2821.954960 307.221816 0.256157 2819.602060 306.965659 11.85%
2 CMDR VALUEQ Q 10/31/98 10.000000 3069.656593 306.965659 0.235290 3067.303693 306.730369 11.85%
Page 4
10 yr cmdr 1a bkup
------------------------------------------------------------------------------------------------------------------------------------
Table 1A - Commander Variable/Fixed Annuity Contracts Commander - 10YR - Tbl 1a
------------------------------------------------------------------------------------------------------------------------------------
(assuming no purchase payments made after first contract year)
------------------------------------------------------------------------------------------------------------------------------------
Average
Q = qualified $40 Contract # of units Annual Total
N = nonqualified Beginning # of units fee & deferred at end of Ending return for
------------------------------------------------------------------------------------------------------------------------------------
amethod system fund qnonq accdate unitval bvalue bunits cunits rvalue eunits 10yr
------------------------------------------------------------------------------------------------------------------------------------
1a CMDR BALFND Q 10/31/89 5.756152 1000.000000 173.727171 0.000000 1000.000000 173.727171 0.00%
1a CMDR BALFND Q 10/31/90 5.482625 952.480928 173.727171 0.429156 950.128028 173.298015 0.00%
1a CMDR BALFND Q 10/31/91 6.724544 1165.350125 173.298015 0.349897 1162.997225 172.948117 0.00%
1a CMDR BALFND Q 10/31/92 7.204016 1245.921005 172.948117 0.326609 1243.568105 172.621508 0.00%
1a CMDR BALFND Q 10/31/93 7.908353 1365.151820 172.621508 0.297521 1362.798920 172.323987 0.00%
1a CMDR BALFND Q 10/31/94 7.717765 1329.956036 172.323987 0.304868 1327.603136 172.019119 0.00%
1a CMDR BALFND Q 10/31/95 9.146177 1573.317310 172.019119 0.257255 1570.964410 171.761864 0.00%
1a CMDR BALFND Q 10/31/96 8.212922 1410.666792 171.761864 0.286488 1408.313892 171.475376 0.00%
1a CMDR BALFND Q 10/31/97 10.102222 1732.282320 171.475376 0.232909 1729.929420 171.242467 0.00%
1a CMDR BALFND Q 10/31/98 10.000000 1712.424673 171.242467 0.235290 1710.071773 171.007177 0.00%
1a CMDR EMGGRO Q 10/31/97 10.698921 1000.000000 93.467369 0.000000 1000.000000 93.467369 0.00%
1a CMDR EMGGRO Q 10/31/98 10.000000 934.673693 93.467369 0.235290 932.320793 93.232079 0.00%
1a CMDR EMGMKT Q 10/31/96 14.473381 1000.000000 69.092357 0.000000 1000.000000 69.092357 0.00%
1a CMDR EMGMKT Q 10/31/97 15.167002 1047.923909 69.092357 0.155133 1045.571009 68.937224 0.00%
1a CMDR EMGMKT Q 10/31/98 10.000000 689.372237 68.937224 0.235290 687.019337 68.701934 0.00%
1a CMDR FIDASM Q 10/31/89 3.719917 1000.000000 268.823202 0.000000 1000.000000 268.823202 0.00%
1a CMDR FIDASM Q 10/31/90 3.653465 982.136161 268.823202 0.644019 979.783261 268.179183 0.00%
1a CMDR FIDASM Q 10/31/91 4.643233 1245.218435 268.179183 0.506737 1242.865535 267.672446 0.00%
1a CMDR FIDASM Q 10/31/92 5.063413 1355.336143 267.672446 0.464687 1352.983243 267.207759 0.00%
1a CMDR FIDASM Q 10/31/93 6.038585 1613.556768 267.207759 0.389644 1611.203868 266.818115 0.00%
1a CMDR FIDASM Q 10/31/94 6.029620 1608.811844 266.818115 0.390224 1606.458944 266.427892 0.00%
1a CMDR FIDASM Q 10/31/95 6.370239 1697.209346 266.427892 0.369358 1694.856446 266.058533 0.00%
1a CMDR FIDASM Q 10/31/96 6.868746 1827.488487 266.058533 0.342552 1825.135587 265.715982 0.00%
1a CMDR FIDASM Q 10/31/97 10.466969 2781.240944 265.715982 0.224793 2778.888044 265.491189 0.00%
1a CMDR FIDASM Q 10/31/98 10.000000 2654.911889 265.491189 0.235290 2652.558989 265.255899 0.00%
1a CMDR FIDEQI Q 10/31/88 2.525220 1000.000000 396.005101 0.000000 1000.000000 396.005101 14.58%
1a CMDR FIDEQI Q 10/31/89 2.860949 1132.950396 396.005101 0.822419 1130.597496 395.182681 14.58%
1a CMDR FIDEQI Q 10/31/90 2.210017 873.360443 395.182681 1.064652 871.007543 394.118029 14.58%
1a CMDR FIDEQI Q 10/31/91 3.042270 1199.013455 394.118029 0.773403 1196.660555 393.344626 14.58%
1a CMDR FIDEQI Q 10/31/92 3.400367 1337.516086 393.344626 0.691955 1335.163186 392.652671 14.58%
Page 1
10 yr cmdr 1a bkup
1a CMDR FIDEQI Q 10/31/93 4.201307 1649.654416 392.652671 0.560040 1647.301516 392.092631 14.58%
1a CMDR FIDEQI Q 10/31/94 4.594567 1801.495864 392.092631 0.512105 1799.142964 391.580526 14.58%
1a CMDR FIDEQI Q 10/31/95 5.531637 2166.081328 391.580526 0.425353 2163.728428 391.155173 14.58%
1a CMDR FIDEQI Q 10/31/96 6.378591 2495.018867 391.155173 0.368875 2492.665967 390.786299 14.58%
1a CMDR FIDEQI Q 10/31/97 9.832242 3842.305457 390.786299 0.239305 3839.952557 390.546994 14.58%
1a CMDR FIDEQI Q 10/31/98 10.000000 3905.469940 390.546994 0.235290 3903.117040 390.311704 14.58%
1a CMDR FIDGRO Q 10/31/88 2.604960 1000.000000 383.883054 0.000000 1000.000000 383.883054 14.25%
1a CMDR FIDGRO Q 10/31/89 3.249750 1247.523954 383.883054 0.724025 1245.171054 383.159029 14.25%
1a CMDR FIDGRO Q 10/31/90 2.644272 1013.176692 383.159029 0.889810 1010.823792 382.269219 14.25%
1a CMDR FIDGRO Q 10/31/91 3.955927 1512.229124 382.269219 0.594778 1509.876224 381.674440 14.25%
1a CMDR FIDGRO Q 10/31/92 4.139720 1580.025314 381.674440 0.568372 1577.672414 381.106069 14.25%
1a CMDR FIDGRO Q 10/31/93 5.393156 2055.364481 381.106069 0.436275 2053.011581 380.669793 14.25%
1a CMDR FIDGRO Q 10/31/94 5.365612 2042.526412 380.669793 0.438515 2040.173512 380.231279 14.25%
1a CMDR FIDGRO Q 10/31/95 7.283556 2769.435811 380.231279 0.323043 2767.082911 379.908236 14.25%
1a CMDR FIDGRO Q 10/31/96 7.274787 2763.751496 379.908236 0.323432 2761.398596 379.584804 14.25%
1a CMDR FIDGRO Q 10/31/97 9.443042 3584.435245 379.584804 0.249168 3582.082345 379.335636 14.25%
1a CMDR FIDGRO Q 10/31/98 10.000000 3793.356362 379.335636 0.235290 3791.003462 379.100346 14.25%
1a CMDR FIDIND Q 10/31/92 7.633828 1000.000000 130.995878 0.000000 1000.000000 130.995878 0.00%
1a CMDR FIDIND Q 10/31/93 8.632500 1130.821915 130.995878 0.272563 1128.469015 130.723315 0.00%
1a CMDR FIDIND Q 10/31/94 8.816852 1152.568120 130.723315 0.266864 1150.215220 130.456451 0.00%
1a CMDR FIDIND Q 10/31/95 5.487838 715.923868 130.456451 0.428748 713.570968 130.027703 0.00%
1a CMDR FIDIND Q 10/31/96 6.685608 869.314250 130.027703 0.351935 866.961350 129.675768 0.00%
1a CMDR FIDIND Q 10/31/97 8.674156 1124.827839 129.675768 0.271254 1122.474939 129.404514 0.00%
1a CMDR FIDIND Q 10/31/98 10.000000 1294.045137 129.404514 0.235290 1291.692237 129.169224 0.00%
1a CMDR FLEXMN Q 10/31/88 3.632215 1000.000000 275.314099 0.000000 1000.000000 275.314099 10.49%
1a CMDR FLEXMN Q 10/31/89 4.286372 1180.098645 275.314099 0.548926 1177.745745 274.765173 10.49%
1a CMDR FLEXMN Q 10/31/90 3.819932 1049.584278 274.765173 0.615953 1047.231378 274.149220 10.49%
1a CMDR FLEXMN Q 10/31/91 5.015166 1374.903846 274.149220 0.469157 1372.550946 273.680063 10.49%
1a CMDR FLEXMN Q 10/31/92 5.403019 1478.698580 273.680063 0.435479 1476.345680 273.244584 10.49%
1a CMDR FLEXMN Q 10/31/93 6.211483 1697.254089 273.244584 0.378798 1694.901189 272.865786 10.49%
1a CMDR FLEXMN Q 10/31/94 6.595798 1799.767604 272.865786 0.356727 1797.414704 272.509059 10.49%
1a CMDR FLEXMN Q 10/31/95 7.531872 2052.503348 272.509059 0.312392 2050.150448 272.196666 10.49%
1a CMDR FLEXMN Q 10/31/96 8.152012 2218.950489 272.196666 0.288628 2216.597589 271.908038 10.49%
1a CMDR FLEXMN Q 10/31/97 9.450782 2569.743591 271.908038 0.248964 2567.390691 271.659074 10.49%
1a CMDR FLEXMN Q 10/31/98 10.000000 2716.590745 271.659074 0.235290 2714.237845 271.423784 10.49%
1a CMDR GROWEQ Q 10/31/88 3.383505 1000.000000 295.551506 0.000000 1000.000000 295.551506 11.28%
1a CMDR GROWEQ Q 10/31/89 4.264711 1260.441761 295.551506 0.551714 1258.088861 294.999793 11.28%
Page 2
10 yr cmdr 1a bkup
1a CMDR GROWEQ Q 10/31/90 3.524637 1039.767184 294.999793 0.667558 1037.414284 294.332235 11.28%
1a CMDR GROWEQ Q 10/31/91 4.737321 1394.346276 294.332235 0.496673 1391.993376 293.835561 11.28%
1a CMDR GROWEQ Q 10/31/92 5.001741 1469.689375 293.835561 0.470416 1467.336475 293.365145 11.28%
1a CMDR GROWEQ Q 10/31/93 5.881212 1725.342613 293.365145 0.400071 1722.989713 292.965075 11.28%
1a CMDR GROWEQ Q 10/31/94 5.400194 1582.068238 292.965075 0.435707 1579.715338 292.529368 11.28%
1a CMDR GROWEQ Q 10/31/95 6.534815 1911.625303 292.529368 0.360056 1909.272403 292.169312 11.28%
1a CMDR GROWEQ Q 10/31/96 6.669514 1948.627317 292.169312 0.352784 1946.274417 291.816528 11.28%
1a CMDR GROWEQ Q 10/31/97 8.378687 2445.039347 291.816528 0.280820 2442.686447 291.535708 11.28%
1a CMDR GROWEQ Q 10/31/98 10.000000 2915.357080 291.535708 0.235290 2913.004180 291.300418 11.28%
1a CMDR HIBOND Q 10/31/88 4.620509 1000.000000 216.426372 0.000000 1000.000000 216.426372 7.84%
1a CMDR HIBOND Q 10/31/89 4.719363 1021.394613 216.426372 0.498563 1019.041713 215.927809 7.84%
1a CMDR HIBOND Q 10/31/90 4.124318 890.554949 215.927809 0.570494 888.202049 215.357315 7.84%
1a CMDR HIBOND Q 10/31/91 5.439756 1171.491245 215.357315 0.432538 1169.138345 214.924777 7.84%
1a CMDR HIBOND Q 10/31/92 6.163625 1324.715728 214.924777 0.381740 1322.362828 214.543037 7.84%
1a CMDR HIBOND Q 10/31/93 7.367218 1580.585326 214.543037 0.319374 1578.232426 214.223663 7.84%
1a CMDR HIBOND Q 10/31/94 7.132529 1527.956489 214.223663 0.329883 1525.603589 213.893780 7.84%
1a CMDR HIBOND Q 10/31/95 7.728454 1653.068240 213.893780 0.304446 1650.715340 213.589334 7.84%
1a CMDR HIBOND Q 10/31/96 8.604229 1837.771538 213.589334 0.273459 1835.418638 213.315875 7.84%
1a CMDR HIBOND Q 10/31/97 9.897609 2111.317125 213.315875 0.237724 2108.964225 213.078151 7.84%
1a CMDR HIBOND Q 10/31/98 10.000000 2130.781510 213.078151 0.235290 2128.428610 212.842861 7.84%
1a CMDR INTLEQ Q 10/31/93 6.797758 1000.000000 147.107326 0.000000 1000.000000 147.107326 0.00%
1a CMDR INTLEQ Q 10/31/94 7.199635 1059.119051 147.107326 0.326808 1056.766151 146.780517 0.00%
1a CMDR INTLEQ Q 10/31/95 7.122034 1045.375836 146.780517 0.330369 1043.022936 146.450148 0.00%
1a CMDR INTLEQ Q 10/31/96 8.196798 1200.422283 146.450148 0.287051 1198.069383 146.163097 0.00%
1a CMDR INTLEQ Q 10/31/97 9.260726 1353.576395 146.163097 0.254073 1351.223495 145.909024 0.00%
1a CMDR INTLEQ Q 10/31/98 10.000000 1459.090243 145.909024 0.235290 1456.737343 145.673734 0.00%
1a CMDR LIMMAT Q 10/31/88 6.441184 1000.000000 155.250960 0.000000 1000.000000 155.250960 4.31%
1a CMDR LIMMAT Q 10/31/89 6.931303 1076.091445 155.250960 0.339460 1073.738545 154.911500 4.31%
1a CMDR LIMMAT Q 10/31/90 7.349843 1138.575205 154.911500 0.320129 1136.222305 154.591371 4.31%
1a CMDR LIMMAT Q 10/31/91 7.997531 1236.349280 154.591371 0.294203 1233.996380 154.297168 4.31%
1a CMDR LIMMAT Q 10/31/92 8.503192 1312.018440 154.297168 0.276708 1309.665540 154.020460 4.31%
1a CMDR LIMMAT Q 10/31/93 8.978398 1382.856987 154.020460 0.262062 1380.504087 153.758397 4.31%
1a CMDR LIMMAT Q 10/31/94 8.858550 1362.076450 153.758397 0.265608 1359.723550 153.492790 4.31%
1a CMDR LIMMAT Q 10/31/95 9.492608 1457.046882 153.492790 0.247867 1454.693982 153.244923 4.31%
1a CMDR LIMMAT Q 10/31/96 9.183718 1407.358157 153.244923 0.256203 1405.005257 152.988720 4.31%
1a CMDR LIMMAT Q 10/31/97 9.687836 1482.129625 152.988720 0.242872 1479.776725 152.745848 4.31%
1a CMDR LIMMAT Q 10/31/98 10.000000 1527.458480 152.745848 0.235290 1525.105580 152.510558 4.31%
Page 3
10 yr cmdr 1a bkup
1a CMDR PARTNR Q 10/31/94 4.806269 1000.000000 208.061596 0.000000 1000.000000 208.061596 0.00%
1a CMDR PARTNR Q 10/31/95 5.904215 1228.440397 208.061596 0.398512 1226.087497 207.663084 0.00%
1a CMDR PARTNR Q 10/31/96 7.382714 1533.117160 207.663084 0.318704 1530.764260 207.344380 0.00%
1a CMDR PARTNR Q 10/31/97 9.994281 2072.258001 207.344380 0.235425 2069.905101 207.108956 0.00%
1a CMDR PARTNR Q 10/31/98 10.000000 2071.089557 207.108956 0.235290 2068.736657 206.873666 0.00%
1a CMDR QUALBD Q 10/31/88 4.895973 1000.000000 204.249492 0.000000 1000.000000 204.249492 7.23%
1a CMDR QUALBD Q 10/31/89 5.361029 1094.987452 204.249492 0.438890 1092.634552 203.810603 7.23%
1a CMDR QUALBD Q 10/31/90 5.574682 1136.179299 203.810603 0.422069 1133.826399 203.388534 7.23%
1a CMDR QUALBD Q 10/31/91 6.307721 1282.918126 203.388534 0.373019 1280.565226 203.015515 7.23%
1a CMDR QUALBD Q 10/31/92 6.787438 1377.955220 203.015515 0.346655 1375.602320 202.668860 7.23%
1a CMDR QUALBD Q 10/31/93 7.603073 1540.906135 202.668860 0.309467 1538.553235 202.359393 7.23%
1a CMDR QUALBD Q 10/31/94 7.038953 1424.398255 202.359393 0.334268 1422.045355 202.025124 7.23%
1a CMDR QUALBD Q 10/31/95 8.178361 1652.234397 202.025124 0.287698 1649.881497 201.737426 7.23%
1a CMDR QUALBD Q 10/31/96 8.593857 1733.702591 201.737426 0.273789 1731.349691 201.463637 7.23%
1a CMDR QUALBD Q 10/31/97 9.114059 1836.151478 201.463637 0.258162 1833.798578 201.205476 7.23%
1a CMDR QUALBD Q 10/31/98 10.000000 2012.054759 201.205476 0.235290 2009.701859 200.970186 7.23%
1a CMDR SMLCAP Q 10/31/95 8.025482 1000.000000 124.603108 0.000000 1000.000000 124.603108 0.00%
1a CMDR SMLCAP Q 10/31/96 9.225679 1149.548276 124.603108 0.255038 1147.195376 124.348070 0.00%
1a CMDR SMLCAP Q 10/31/97 11.846639 1473.106693 124.348070 0.198613 1470.753793 124.149457 0.00%
1a CMDR SMLCAP Q 10/31/98 10.000000 1241.494565 124.149457 0.235290 1239.141665 123.914167 0.00%
1a CMDR VALUEQ Q 10/31/88 3.210689 1000.000000 311.459628 0.000000 1000.000000 311.459628 11.85%
1a CMDR VALUEQ Q 10/31/89 3.554816 1107.181667 311.459628 0.661891 1104.828767 310.797737 11.85%
1a CMDR VALUEQ Q 10/31/90 2.924797 909.020288 310.797737 0.804466 906.667388 309.993271 11.85%
1a CMDR VALUEQ Q 10/31/91 3.930006 1218.275414 309.993271 0.598701 1215.922514 309.394569 11.85%
1a CMDR VALUEQ Q 10/31/92 4.418808 1367.155198 309.394569 0.532474 1364.802298 308.862095 11.85%
1a CMDR VALUEQ Q 10/31/93 4.827334 1490.980494 308.862095 0.487412 1488.627594 308.374683 11.85%
1a CMDR VALUEQ Q 10/31/94 5.102757 1573.561075 308.374683 0.461104 1571.208175 307.913580 11.85%
1a CMDR VALUEQ Q 10/31/95 6.245483 1923.069028 307.913580 0.376736 1920.716128 307.536843 11.85%
1a CMDR VALUEQ Q 10/31/96 7.468867 2296.951782 307.536843 0.315028 2294.598882 307.221816 11.85%
1a CMDR VALUEQ Q 10/31/97 9.185399 2821.954960 307.221816 0.256157 2819.602060 306.965659 11.85%
1a CMDR VALUEQ Q 10/31/98 10.000000 3069.656593 306.965659 0.235290 3067.303693 306.730369 11.85%
Page 4
SI cmdr 3 bkup
------------------------------------------------------------------------------------------------------------------------------------
Table 3 - Commander Variable/Fixed Annuity Contracts Commander - SI Tbl 3
------------------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------------------
$40 Contract Average
Q = qualified fee & # of units Annual Total
N = nonqualified Beginning # of units deferred at end of Ending return for
------------------------------------------------------------------------------------------------------------------------------------
amethod system fund qnonq accdate unitval bvalue bunits cunits eunits rvalue Since Inception
------------------------------------------------------------------------------------------------------------------------------------
3 CMDR EMGGRO Q 5/1/97 7.430438 10000.000000 1345.815684 0.000000 1345.815684 10000.000000 21.85%
3 CMDR EMGGRO Q 5/1/98 13.302989 17903.371241 1345.815684 0.176870 1345.638814 17901.018341 21.85%
3 CMDR EMGGRO Q 10/31/98 10.000000 13456.388141 1345.638814 0.235290 1345.403524 13454.035241 21.85%
3 CMDR EMGMKT Q 10/1/96 15.141139 10000.000000 660.452295 0.000000 660.452295 10000.000000 -18.10%
3 CMDR EMGMKT Q 10/1/97 18.036340 11912.142145 660.452295 0.130453 660.321842 11909.789245 -18.10%
3 CMDR EMGMKT Q 10/1/98 8.818924 5823.328137 660.321842 0.266801 660.055040 5820.975237 -18.10%
3 CMDR EMGMKT Q 10/31/98 10.000000 6600.550404 660.055040 0.235290 659.819750 6598.197504 -18.10%
3 CMDR FIDASM Q 9/6/89 3.724052 10000.000000 2685.247145 0.000000 2685.247145 10000.000000 11.37%
3 CMDR FIDASM Q 9/6/90 3.716879 9980.738722 2685.247145 0.633031 2684.614114 9978.385822 11.37%
3 CMDR FIDASM Q 9/6/91 4.580750 12297.546101 2684.614114 0.513650 2684.100464 12295.193201 11.37%
3 CMDR FIDASM Q 9/6/92 5.066208 13598.211244 2684.100464 0.464430 2683.636034 13595.858344 11.37%
3 CMDR FIDASM Q 9/6/93 5.863757 15736.189580 2683.636034 0.401262 2683.234772 15733.836680 11.37%
3 CMDR FIDASM Q 9/6/94 6.059242 16258.368829 2683.234772 0.388316 2682.846457 16256.015929 11.37%
3 CMDR FIDASM Q 9/6/95 6.447490 17297.625700 2682.846457 0.364933 2682.481524 17295.272800 11.37%
3 CMDR FIDASM Q 9/6/96 6.504803 17449.013864 2682.481524 0.361717 2682.119807 17446.660964 11.37%
3 CMDR FIDASM Q 9/6/97 10.549565 28295.197237 2682.119807 0.223033 2681.896774 28292.844337 11.37%
3 CMDR FIDASM Q 9/6/98 9.317230 24987.849076 2681.896774 0.252532 2681.644241 24985.496176 11.37%
3 CMDR FIDASM Q 10/31/98 10.000000 26816.442415 2681.644241 0.235290 2681.408951 26814.089515 11.37%
3 CMDR FIDEQI Q 10/9/86 2.123001 10000.000000 4710.313372 0.000000 4710.313372 10000.000000 13.69%
3 CMDR FIDEQI Q 10/9/87 2.510393 11824.737718 4710.313372 0.937264 4709.376109 11822.384818 13.69%
3 CMDR FIDEQI Q 10/9/88 2.520584 11870.378070 4709.376109 0.933474 4708.442635 11868.025170 13.69%
3 CMDR FIDEQI Q 10/9/89 3.080755 14505.558189 4708.442635 0.763741 4707.678893 14503.205289 13.69%
3 CMDR FIDEQI Q 10/9/90 2.262211 10649.762977 4707.678893 1.040089 4706.638805 10647.410077 13.69%
3 CMDR FIDEQI Q 10/9/91 2.924090 13762.635462 4706.638805 0.804661 4705.834144 13760.282562 13.69%
3 CMDR FIDEQI Q 10/9/92 3.271719 15396.166980 4705.834144 0.719163 4705.114981 15393.814080 13.69%
3 CMDR FIDEQI Q 10/9/93 4.196690 19745.908989 4705.114981 0.560656 4704.554325 19743.556089 13.69%
3 CMDR FIDEQI Q 10/9/94 4.451038 20940.150072 4704.554325 0.528618 4704.025706 20937.797172 13.69%
3 CMDR FIDEQI Q 10/9/95 5.542446 26071.808461 4704.025706 0.424524 4703.601183 26069.455561 13.69%
3 CMDR FIDEQI Q 10/9/96 6.348933 29862.848768 4703.601183 0.370598 4703.230585 29860.495868 13.69%
3 CMDR FIDEQI Q 10/9/97 10.351258 48684.353219 4703.230585 0.227306 4703.003279 48682.000319 13.69%
Page 1
SI cmdr 3 bkup
3 CMDR FIDEQI Q 10/9/98 9.085853 42730.796454 4703.003279 0.258963 4702.744316 42728.443554 13.69%
3 CMDR FIDEQI Q 10/31/98 10.000000 47027.443162 4702.744316 0.235290 4702.509026 47025.090262 13.69%
3 CMDR FIDGRO Q 10/9/86 2.233032 10000.000000 4478.216165 0.000000 4478.216165 10000.000000 13.21%
3 CMDR FIDGRO Q 10/9/87 2.810082 12584.154638 4478.216165 0.837307 4477.378859 12581.801738 13.21%
3 CMDR FIDGRO Q 10/9/88 2.640556 11822.769610 4477.378859 0.891062 4476.487796 11820.416710 13.21%
3 CMDR FIDGRO Q 10/9/89 3.468741 15527.776755 4476.487796 0.678315 4475.809481 15525.423855 13.21%
3 CMDR FIDGRO Q 10/9/90 2.728641 12212.877258 4475.809481 0.862297 4474.947184 12210.524358 13.21%
3 CMDR FIDGRO Q 10/9/91 3.717229 16634.403445 4474.947184 0.632971 4474.314212 16632.050545 13.21%
3 CMDR FIDGRO Q 10/9/92 3.917252 17527.016297 4474.314212 0.600651 4473.713562 17524.663397 13.21%
3 CMDR FIDGRO Q 10/9/93 5.332649 23856.744151 4473.713562 0.441225 4473.272336 23854.391251 13.21%
3 CMDR FIDGRO Q 10/9/94 5.050797 22593.590496 4473.272336 0.465847 4472.806489 22591.237596 13.21%
3 CMDR FIDGRO Q 10/9/95 6.864294 30702.658745 4472.806489 0.342774 4472.463715 30700.305845 13.21%
3 CMDR FIDGRO Q 10/9/96 7.393352 33066.498554 4472.463715 0.318245 4472.145470 33064.145654 13.21%
3 CMDR FIDGRO Q 10/9/97 10.047144 44932.289524 4472.145470 0.234186 4471.911284 44929.936624 13.21%
3 CMDR FIDGRO Q 10/9/98 8.635956 38619.229083 4471.911284 0.272454 4471.638830 38616.876183 13.21%
3 CMDR FIDGRO Q 10/31/98 10.000000 44716.388300 4471.638830 0.235290 4471.403540 44714.035400 13.21%
3 CMDR FIDIND Q 8/27/92 7.538303 10000.000000 1326.558511 0.000000 1326.558511 10000.000000 4.65%
3 CMDR FIDIND Q 8/27/93 8.491329 11264.244751 1326.558511 0.277094 1326.281416 11261.891851 4.65%
3 CMDR FIDIND Q 8/27/94 8.832717 11714.668411 1326.281416 0.266385 1326.015032 11712.315511 4.65%
3 CMDR FIDIND Q 8/27/95 5.280700 7002.287577 1326.015032 0.445566 1325.569466 6999.934677 4.65%
3 CMDR FIDIND Q 8/27/96 6.310826 8365.438248 1325.569466 0.372836 1325.196630 8363.085348 4.65%
3 CMDR FIDIND Q 8/27/97 8.662687 11479.763620 1325.196630 0.271613 1324.925017 11477.410720 4.65%
3 CMDR FIDIND Q 8/27/98 9.487170 12569.788873 1324.925017 0.248009 1324.677008 12567.435973 4.65%
3 CMDR FIDIND Q 10/31/98 10.000000 13246.770083 1324.677008 0.235290 1324.441718 13244.417183 4.65%
3 CMDR FLEXMN Q 7/31/84 1.847498 10000.000000 5412.725751 0.000000 5412.725751 10000.000000 12.56%
3 CMDR FLEXMN Q 7/31/85 2.113909 11442.009680 5412.725751 1.113056 5411.612695 11439.656780 12.56%
3 CMDR FLEXMN Q 7/31/86 2.562388 13866.651430 5411.612695 0.918245 5410.694450 13864.298530 12.56%
3 CMDR FLEXMN Q 7/31/87 3.189415 17256.950039 5410.694450 0.737721 5409.956728 17254.597139 12.56%
3 CMDR FLEXMN Q 7/31/88 3.496273 18914.685640 5409.956728 0.672974 5409.283755 18912.332740 12.56%
3 CMDR FLEXMN Q 7/31/89 4.344429 23500.249213 5409.283755 0.541590 5408.742164 23497.896313 12.56%
3 CMDR FLEXMN Q 7/31/90 4.394451 23768.452413 5408.742164 0.535425 5408.206739 23766.099513 12.56%
3 CMDR FLEXMN Q 7/31/91 4.950387 26772.716335 5408.206739 0.475296 5407.731443 26770.363435 12.56%
3 CMDR FLEXMN Q 7/31/92 5.407339 29241.437133 5407.731443 0.435131 5407.296312 29239.084233 12.56%
3 CMDR FLEXMN Q 7/31/93 5.907964 31946.111949 5407.296312 0.398259 5406.898053 31943.759049 12.56%
3 CMDR FLEXMN Q 7/31/94 6.344134 34302.085773 5406.898053 0.370878 5406.527175 34299.732873 12.56%
3 CMDR FLEXMN Q 7/31/95 7.423140 40133.408134 5406.527175 0.316968 5406.210207 40131.055234 12.56%
3 CMDR FLEXMN Q 7/31/96 7.692153 41585.396061 5406.210207 0.305883 5405.904324 41583.043161 12.56%
Page 2
SI cmdr 3 bkup
3 CMDR FLEXMN Q 7/31/97 9.385442 50736.801487 5405.904324 0.250697 5405.653627 50734.448587 12.56%
3 CMDR FLEXMN Q 7/31/98 9.928897 53672.178079 5405.653627 0.236975 5405.416652 53669.825179 12.56%
3 CMDR FLEXMN Q 10/31/98 10.000000 54054.166519 5405.416652 0.235290 5405.181362 54051.813619 12.56%
3 CMDR GROWEQ Q 6/1/83 2.087280 10000.000000 4790.924073 0.000000 4790.924073 10000.000000 10.68%
3 CMDR GROWEQ Q 6/1/84 1.916656 9182.553371 4790.924073 1.227607 4789.696467 9180.200471 10.68%
3 CMDR GROWEQ Q 6/1/85 2.348801 11250.043850 4789.696467 1.001745 4788.694721 11247.690950 10.68%
3 CMDR GROWEQ Q 6/1/86 3.021389 14468.509556 4788.694721 0.778748 4787.915974 14466.156656 10.68%
3 CMDR GROWEQ Q 6/1/87 3.421339 16381.083649 4787.915974 0.687713 4787.228260 16378.730749 10.68%
3 CMDR GROWEQ Q 6/1/88 3.291571 15757.501713 4787.228260 0.714826 4786.513435 15755.148813 10.68%
3 CMDR GROWEQ Q 6/1/89 3.964243 18974.902378 4786.513435 0.593531 4785.919904 18972.549478 10.68%
3 CMDR GROWEQ Q 6/1/90 4.501912 21545.790246 4785.919904 0.522645 4785.397259 21543.437346 10.68%
3 CMDR GROWEQ Q 6/1/91 4.601913 22021.981858 4785.397259 0.511287 4784.885972 22019.628958 10.68%
3 CMDR GROWEQ Q 6/1/92 4.974399 23801.931994 4784.885972 0.473002 4784.412970 23799.579094 10.68%
3 CMDR GROWEQ Q 6/1/93 5.437851 26016.924854 4784.412970 0.432689 4783.980281 26014.571954 10.68%
3 CMDR GROWEQ Q 6/1/94 5.357357 25629.490245 4783.980281 0.439190 4783.541090 25627.137345 10.68%
3 CMDR GROWEQ Q 6/1/95 5.806536 27775.803548 4783.541090 0.405216 4783.135875 27773.450648 10.68%
3 CMDR GROWEQ Q 6/1/96 6.411558 30667.353082 4783.135875 0.366978 4782.768897 30665.000182 10.68%
3 CMDR GROWEQ Q 6/1/97 7.520153 35967.153866 4782.768897 0.312879 4782.456017 35964.800966 10.68%
3 CMDR GROWEQ Q 6/1/98 9.498885 45427.999727 4782.456017 0.247703 4782.208315 45425.646827 10.68%
3 CMDR GROWEQ Q 10/31/98 10.000000 47822.083146 4782.208315 0.235290 4781.973025 47819.730246 10.68%
3 CMDR HIBOND Q 8/6/84 3.069469 10000.000000 3257.892489 0.000000 3257.892489 10000.000000 8.63%
3 CMDR HIBOND Q 8/6/85 3.554298 11579.520757 3257.892489 0.661987 3257.230502 11577.167857 8.63%
3 CMDR HIBOND Q 8/6/86 3.959277 12896.277809 3257.230502 0.594275 3256.636226 12893.924909 8.63%
3 CMDR HIBOND Q 8/6/87 4.178232 13606.981694 3256.636226 0.563133 3256.073094 13604.628794 8.63%
3 CMDR HIBOND Q 8/6/88 4.500296 14653.292719 3256.073094 0.522832 3255.550261 14650.939819 8.63%
3 CMDR HIBOND Q 8/6/89 4.943455 16093.666217 3255.550261 0.475963 3255.074299 16091.313317 8.63%
3 CMDR HIBOND Q 8/6/90 4.702708 15307.663945 3255.074299 0.500329 3254.573970 15305.311045 8.63%
3 CMDR HIBOND Q 8/6/91 5.171106 16829.746983 3254.573970 0.455009 3254.118961 16827.394083 8.63%
3 CMDR HIBOND Q 8/6/92 6.150450 20014.295963 3254.118961 0.382557 3253.736403 20011.943063 8.63%
3 CMDR HIBOND Q 8/6/93 7.121311 23170.868841 3253.736403 0.330403 3253.406001 23168.515941 8.63%
3 CMDR HIBOND Q 8/6/94 7.140506 23230.965069 3253.406001 0.329514 3253.076486 23228.612169 8.63%
3 CMDR HIBOND Q 8/6/95 7.574056 24638.983480 3253.076486 0.310653 3252.765834 24636.630580 8.63%
3 CMDR HIBOND Q 8/6/96 8.299550 26996.492676 3252.765834 0.283497 3252.482336 26994.139776 8.63%
3 CMDR HIBOND Q 8/6/97 9.674417 31465.870408 3252.482336 0.243208 3252.239128 31463.517508 8.63%
3 CMDR HIBOND Q 8/6/98 10.611491 34511.106237 3252.239128 0.221731 3252.017397 34508.753337 8.63%
3 CMDR HIBOND Q 10/31/98 10.000000 32520.173967 3252.017397 0.235290 3251.782107 32517.821067 8.63%
3 CMDR INTLEQ Q 11/1/92 5.230799 10000.000000 1911.753826 0.000000 1911.753826 10000.000000 11.39%
Page 3
SI cmdr 3 bkup
3 CMDR INTLEQ Q 11/1/93 6.802694 13005.076280 1911.753826 0.345878 1911.407948 13002.723380 11.39%
3 CMDR INTLEQ Q 11/1/94 7.189081 13741.266563 1911.407948 0.327288 1911.080660 13738.913663 11.39%
3 CMDR INTLEQ Q 11/1/95 7.116674 13600.538045 1911.080660 0.330618 1910.750042 13598.185145 11.39%
3 CMDR INTLEQ Q 11/1/96 8.227279 15720.273696 1910.750042 0.285988 1910.464055 15717.920796 11.39%
3 CMDR INTLEQ Q 11/1/97 9.260371 17691.605927 1910.464055 0.254083 1910.209972 17689.253027 11.39%
3 CMDR INTLEQ Q 10/31/98 10.000000 19102.099718 1910.209972 0.235290 1909.974682 19099.746818 11.39%
3 CMDR LIMMAT Q 9/10/84 4.418579 10000.000000 2263.171033 0.000000 2263.171033 10000.000000 5.93%
3 CMDR LIMMAT Q 9/10/85 5.121386 11590.572444 2263.171033 0.459426 2262.711607 11588.219544 5.93%
3 CMDR LIMMAT Q 9/10/86 5.886607 13319.693983 2262.711607 0.399704 2262.311903 13317.341083 5.93%
3 CMDR LIMMAT Q 9/10/87 6.070266 13732.835024 2262.311903 0.387611 2261.924292 13730.482124 5.93%
3 CMDR LIMMAT Q 9/10/88 6.359685 14385.125991 2261.924292 0.369971 2261.554321 14382.773091 5.93%
3 CMDR LIMMAT Q 9/10/89 6.835213 15458.205494 2261.554321 0.344232 2261.210089 15455.852594 5.93%
3 CMDR LIMMAT Q 9/10/90 7.270386 16439.870172 2261.210089 0.323628 2260.886461 16437.517272 5.93%
3 CMDR LIMMAT Q 9/10/91 7.863302 17778.033029 2260.886461 0.299225 2260.587235 17775.680129 5.93%
3 CMDR LIMMAT Q 9/10/92 8.561670 19354.401915 2260.587235 0.274818 2260.312417 19352.049015 5.93%
3 CMDR LIMMAT Q 9/10/93 8.989837 20319.840202 2260.312417 0.261729 2260.050689 20317.487302 5.93%
3 CMDR LIMMAT Q 9/10/94 8.856932 20017.115265 2260.050689 0.265656 2259.785032 20014.762365 5.93%
3 CMDR LIMMAT Q 9/10/95 9.392549 21225.141645 2259.785032 0.250507 2259.534525 21222.788745 5.93%
3 CMDR LIMMAT Q 9/10/96 9.009856 20358.080699 2259.534525 0.261147 2259.273378 20355.727799 5.93%
3 CMDR LIMMAT Q 9/10/97 9.595948 21679.869851 2259.273378 0.245197 2259.028181 21677.516951 5.93%
3 CMDR LIMMAT Q 9/10/98 10.005010 22601.599537 2259.028181 0.235172 2258.793008 22599.246637 5.93%
3 CMDR LIMMAT Q 10/31/98 10.000000 22587.930084 2258.793008 0.235290 2258.557718 22585.577184 5.93%
3 CMDR PARTNR Q 3/22/94 4.809085 10000.000000 2079.397640 0.000000 2079.397640 10000.000000 17.18%
3 CMDR PARTNR Q 3/22/95 4.951257 10295.632121 2079.397640 0.475213 2078.922427 10293.279221 17.18%
3 CMDR PARTNR Q 3/22/96 6.769643 14073.562658 2078.922427 0.347566 2078.574861 14071.209758 17.18%
3 CMDR PARTNR Q 3/22/97 8.283321 17217.502797 2078.574861 0.284053 2078.290808 17215.149897 17.18%
3 CMDR PARTNR Q 3/22/98 11.470875 23839.814076 2078.290808 0.205119 2078.085689 23837.461176 17.18%
3 CMDR PARTNR Q 10/31/98 10.000000 20780.856889 2078.085689 0.235290 2077.850399 20778.503989 17.18%
3 CMDR QUALBD Q 3/17/87 4.607189 10000.000000 2170.520897 0.000000 2170.520897 10000.000000 6.87%
3 CMDR QUALBD Q 3/17/88 4.744610 10298.275152 2170.520897 0.495910 2170.024987 10295.922252 6.87%
3 CMDR QUALBD Q 3/17/89 4.850996 10526.782530 2170.024987 0.485034 2169.539952 10524.429630 6.87%
3 CMDR QUALBD Q 3/17/90 5.339387 11584.013417 2169.539952 0.440669 2169.099284 11581.660517 6.87%
3 CMDR QUALBD Q 3/17/91 5.849576 12688.311112 2169.099284 0.402234 2168.697049 12685.958212 6.87%
3 CMDR QUALBD Q 3/17/92 6.373536 13822.268718 2168.697049 0.369167 2168.327882 13819.915818 6.87%
3 CMDR QUALBD Q 3/17/93 7.217055 15648.941585 2168.327882 0.326019 2168.001863 15646.588685 6.87%
3 CMDR QUALBD Q 3/17/94 7.398212 16039.337398 2168.001863 0.318036 2167.683827 16036.984498 6.87%
3 CMDR QUALBD Q 3/17/95 7.522216 16305.785963 2167.683827 0.312793 2167.371033 16303.433063 6.87%
Page 4
SI cmdr 3 bkup
3 CMDR QUALBD Q 3/17/96 8.251826 17884.768643 2167.371033 0.285137 2167.085896 17882.415743 6.87%
3 CMDR QUALBD Q 3/17/97 8.582873 18599.823028 2167.085896 0.274139 2166.811757 18597.470128 6.87%
3 CMDR QUALBD Q 3/17/98 9.395517 20358.316701 2166.811757 0.250428 2166.561329 20355.963801 6.87%
3 CMDR QUALBD Q 10/31/98 10.000000 21665.613293 2166.561329 0.235290 2166.326039 21663.260393 6.87%
3 CMDR SMLCAP Q 3/1/95 7.438871 10000.000000 1344.290014 0.000000 1344.290014 10000.000000 8.37%
3 CMDR SMLCAP Q 3/1/96 8.595615 11554.999408 1344.290014 0.273733 1344.016281 11552.646508 8.37%
3 CMDR SMLCAP Q 3/1/97 9.899993 13305.751777 1344.016281 0.237667 1343.778614 13303.398877 8.37%
3 CMDR SMLCAP Q 3/1/98 12.508818 16809.082121 1343.778614 0.188099 1343.590515 16806.729221 8.37%
3 CMDR SMLCAP Q 10/31/98 10.000000 13435.905152 1343.590515 0.235290 1343.355225 13433.552252 8.37%
3 CMDR VALUEQ Q 3/17/87 2.739582 10000.000000 3650.191891 0.000000 3650.191891 10000.000000 11.76%
3 CMDR VALUEQ Q 3/17/88 2.865151 10458.350946 3650.191891 0.821213 3649.370677 10455.998046 11.76%
3 CMDR VALUEQ Q 3/17/89 3.332436 12161.294222 3649.370677 0.706060 3648.664617 12158.941322 11.76%
3 CMDR VALUEQ Q 3/17/90 3.485528 12717.522686 3648.664617 0.675048 3647.989569 12715.169786 11.76%
3 CMDR VALUEQ Q 3/17/91 3.673059 13399.280918 3647.989569 0.640583 3647.348986 13396.928018 11.76%
3 CMDR VALUEQ Q 3/17/92 4.240347 15466.025329 3647.348986 0.554884 3646.794102 15463.672429 11.76%
3 CMDR VALUEQ Q 3/17/93 4.621154 16852.397151 3646.794102 0.509159 3646.284943 16850.044251 11.76%
3 CMDR VALUEQ Q 3/17/94 4.919131 17936.553299 3646.284943 0.478316 3645.806627 17934.200399 11.76%
3 CMDR VALUEQ Q 3/17/95 5.348870 19500.945693 3645.806627 0.439887 3645.366740 19498.592793 11.76%
3 CMDR VALUEQ Q 3/17/96 6.661384 24283.187675 3645.366740 0.353215 3645.013525 24280.834775 11.76%
3 CMDR VALUEQ Q 3/17/97 8.029760 29268.583802 3645.013525 0.293022 3644.720502 29266.230902 11.76%
3 CMDR VALUEQ Q 3/17/98 10.560992 38491.864069 3644.720502 0.222792 3644.497711 38489.511169 11.76%
3 CMDR VALUEQ Q 10/31/98 10.000000 36444.977109 3644.497711 0.235290 3644.262421 36442.624209 11.76%
Page 5
SI cmdr 2 bkup
2 CMDR FIDEQI Q 10/9/87 2.510393 1182.473772 471.031337 0.937264 470.094074 1180.120872 13.54%
2 CMDR FIDEQI Q 10/9/88 2.520584 1184.911601 470.094074 0.933474 469.160599 1182.558701 13.54%
2 CMDR FIDEQI Q 10/9/89 3.080755 1445.368863 469.160599 0.763741 468.396858 1443.015963 13.54%
2 CMDR FIDEQI Q 10/9/90 2.262211 1059.612525 468.396858 1.040089 467.356769 1057.259625 13.54%
2 CMDR FIDEQI Q 10/9/91 2.924090 1366.593256 467.356769 0.804661 466.552109 1364.240356 13.54%
2 CMDR FIDEQI Q 10/9/92 3.271719 1526.427399 466.552109 0.719163 465.832946 1524.074499 13.54%
2 CMDR FIDEQI Q 10/9/93 4.196690 1954.956465 465.832946 0.560656 465.272290 1952.603565 13.54%
2 CMDR FIDEQI Q 10/9/94 4.451038 2070.944641 465.272290 0.528618 464.743671 2068.591741 13.54%
2 CMDR FIDEQI Q 10/9/95 5.542446 2575.816702 464.743671 0.424524 464.319147 2573.463802 13.54%
2 CMDR FIDEQI Q 10/9/96 6.348933 2947.931158 464.319147 0.370598 463.948550 2945.578258 13.54%
2 CMDR FIDEQI Q 10/9/97 10.351258 4802.451138 463.948550 0.227306 463.721244 4800.098238 13.54%
2 CMDR FIDEQI Q 10/9/98 9.085853 4213.303057 463.721244 0.258963 463.462281 4210.950157 13.54%
2 CMDR FIDEQI Q 10/31/98 10.000000 4634.622811 463.462281 0.235290 463.226991 4632.269911 13.54%
2 CMDR FIDGRO Q 10/9/86 2.233032 1000.000000 447.821617 0.000000 447.821617 1000.000000 13.08%
2 CMDR FIDGRO Q 10/9/87 2.810082 1258.415464 447.821617 0.837307 446.984310 1256.062564 13.08%
2 CMDR FIDGRO Q 10/9/88 2.640556 1180.287102 446.984310 0.891062 446.093248 1177.934202 13.08%
2 CMDR FIDGRO Q 10/9/89 3.468741 1547.381938 446.093248 0.678315 445.414932 1545.029038 13.08%
2 CMDR FIDGRO Q 10/9/90 2.728641 1215.377447 445.414932 0.862297 444.552635 1213.024547 13.08%
2 CMDR FIDGRO Q 10/9/91 3.717229 1652.503947 444.552635 0.632971 443.919664 1650.151047 13.08%
2 CMDR FIDGRO Q 10/9/92 3.917252 1738.945190 443.919664 0.600651 443.319013 1736.592290 13.08%
2 CMDR FIDGRO Q 10/9/93 5.332649 2364.064691 443.319013 0.441225 442.877787 2361.711791 13.08%
2 CMDR FIDGRO Q 10/9/94 5.050797 2236.885800 442.877787 0.465847 442.411940 2234.532900 13.08%
2 CMDR FIDGRO Q 10/9/95 6.864294 3036.845627 442.411940 0.342774 442.069166 3034.492727 13.08%
2 CMDR FIDGRO Q 10/9/96 7.393352 3268.372956 442.069166 0.318245 441.750921 3266.020056 13.08%
2 CMDR FIDGRO Q 10/9/97 10.047144 4438.335116 441.750921 0.234186 441.516735 4435.982216 13.08%
2 CMDR FIDGRO Q 10/9/98 8.635956 3812.919098 441.516735 0.272454 441.244281 3810.566198 13.08%
2 CMDR FIDGRO Q 10/31/98 10.000000 4412.442812 441.244281 0.235290 441.008991 4410.089912 13.08%
2 CMDR FIDIND Q 8/27/92 7.538303 1000.000000 132.655851 0.000000 132.655851 1000.000000 4.41%
2 CMDR FIDIND Q 8/27/93 8.491329 1126.424475 132.655851 0.277094 132.378757 1124.071575 4.41%
2 CMDR FIDIND Q 8/27/94 8.832717 1169.264094 132.378757 0.266385 132.112372 1166.911194 4.41%
2 CMDR FIDIND Q 8/27/95 5.280700 697.645803 132.112372 0.445566 131.666806 695.292903 4.41%
2 CMDR FIDIND Q 8/27/96 6.310826 830.926303 131.666806 0.372836 131.293971 828.573403 4.41%
2 CMDR FIDIND Q 8/27/97 8.662687 1137.358572 131.293971 0.271613 131.022357 1135.005672 4.41%
2 CMDR FIDIND Q 8/27/98 9.487170 1243.031378 131.022357 0.248009 130.774349 1240.678478 4.41%
2 CMDR FIDIND Q 10/31/98 10.000000 1307.743488 130.774349 0.235290 130.539059 1305.390588 4.41%
2 CMDR FLEXMN Q 7/31/84 1.847498 1000.000000 541.272575 0.000000 541.272575 1000.000000 12.46%
2 CMDR FLEXMN Q 7/31/85 2.113909 1144.200968 541.272575 1.113056 540.159519 1141.848068 12.46%
Page 2
SI cmdr 2 bkup
2 CMDR FLEXMN Q 7/31/86 2.562388 1384.098269 540.159519 0.918245 539.241274 1381.745369 12.46%
2 CMDR FLEXMN Q 7/31/87 3.189415 1719.864207 539.241274 0.737721 538.503552 1717.511307 12.46%
2 CMDR FLEXMN Q 7/31/88 3.496273 1882.755430 538.503552 0.672974 537.830578 1880.402530 12.46%
2 CMDR FLEXMN Q 7/31/89 4.344429 2336.566762 537.830578 0.541590 537.288988 2334.213862 12.46%
2 CMDR FLEXMN Q 7/31/90 4.394451 2361.090132 537.288988 0.535425 536.753563 2358.737232 12.46%
2 CMDR FLEXMN Q 7/31/91 4.950387 2657.137861 536.753563 0.475296 536.278267 2654.784961 12.46%
2 CMDR FLEXMN Q 7/31/92 5.407339 2899.838387 536.278267 0.435131 535.843136 2897.485487 12.46%
2 CMDR FLEXMN Q 7/31/93 5.907964 3165.741957 535.843136 0.398259 535.444877 3163.389057 12.46%
2 CMDR FLEXMN Q 7/31/94 6.344134 3396.934049 535.444877 0.370878 535.073999 3394.581149 12.46%
2 CMDR FLEXMN Q 7/31/95 7.423140 3971.929204 535.073999 0.316968 534.757031 3969.576304 12.46%
2 CMDR FLEXMN Q 7/31/96 7.692153 4113.432898 534.757031 0.305883 534.451147 4111.079998 12.46%
2 CMDR FLEXMN Q 7/31/97 9.385442 5016.060247 534.451147 0.250697 534.200451 5013.707347 12.46%
2 CMDR FLEXMN Q 7/31/98 9.928897 5304.021253 534.200451 0.236975 533.963476 5301.668353 12.46%
2 CMDR FLEXMN Q 10/31/98 10.000000 5339.634758 533.963476 0.235290 533.728186 5337.281858 12.46%
2 CMDR GROWEQ Q 6/1/83 2.087280 1000.000000 479.092407 0.000000 479.092407 1000.000000 10.55%
2 CMDR GROWEQ Q 6/1/84 1.916656 918.255337 479.092407 1.227607 477.864801 915.902437 10.55%
2 CMDR GROWEQ Q 6/1/85 2.348801 1122.409321 477.864801 1.001745 476.863055 1120.056421 10.55%
2 CMDR GROWEQ Q 6/1/86 3.021389 1440.788790 476.863055 0.778748 476.084308 1438.435890 10.55%
2 CMDR GROWEQ Q 6/1/87 3.421339 1628.845809 476.084308 0.687713 475.396594 1626.492909 10.55%
2 CMDR GROWEQ Q 6/1/88 3.291571 1564.801644 475.396594 0.714826 474.681769 1562.448744 10.55%
2 CMDR GROWEQ Q 6/1/89 3.964243 1881.753878 474.681769 0.593531 474.088238 1879.400978 10.55%
2 CMDR GROWEQ Q 6/1/90 4.501912 2134.303527 474.088238 0.522645 473.565593 2131.950627 10.55%
2 CMDR GROWEQ Q 6/1/91 4.601913 2179.307660 473.565593 0.511287 473.054306 2176.954760 10.55%
2 CMDR GROWEQ Q 6/1/92 4.974399 2353.160866 473.054306 0.473002 472.581304 2350.807966 10.55%
2 CMDR GROWEQ Q 6/1/93 5.437851 2569.826716 472.581304 0.432689 472.148615 2567.473816 10.55%
2 CMDR GROWEQ Q 6/1/94 5.357357 2529.468686 472.148615 0.439190 471.709424 2527.115786 10.55%
2 CMDR GROWEQ Q 6/1/95 5.806536 2738.997753 471.709424 0.405216 471.304208 2736.644853 10.55%
2 CMDR GROWEQ Q 6/1/96 6.411558 3021.794268 471.304208 0.366978 470.937231 3019.441368 10.55%
2 CMDR GROWEQ Q 6/1/97 7.520153 3541.520027 470.937231 0.312879 470.624351 3539.167127 10.55%
2 CMDR GROWEQ Q 6/1/98 9.498885 4470.406591 470.624351 0.247703 470.376649 4468.053691 10.55%
2 CMDR GROWEQ Q 10/31/98 10.000000 4703.766485 470.376649 0.235290 470.141359 4701.413585 10.55%
2 CMDR HIBOND Q 8/6/84 3.069469 1000.000000 325.789249 0.000000 325.789249 1000.000000 8.50%
2 CMDR HIBOND Q 8/6/85 3.554298 1157.952076 325.789249 0.661987 325.127262 1155.599176 8.50%
2 CMDR HIBOND Q 8/6/86 3.959277 1287.268889 325.127262 0.594275 324.532986 1284.915989 8.50%
2 CMDR HIBOND Q 8/6/87 4.178232 1355.974109 324.532986 0.563133 323.969854 1353.621209 8.50%
2 CMDR HIBOND Q 8/6/88 4.500296 1457.960236 323.969854 0.522832 323.447021 1455.607336 8.50%
2 CMDR HIBOND Q 8/6/89 4.943455 1598.945794 323.447021 0.475963 322.971059 1596.592894 8.50%
Page 3
SI cmdr 2 bkup
2 CMDR HIBOND Q 8/6/90 4.702708 1518.838581 322.971059 0.500329 322.470730 1516.485681 8.50%
2 CMDR HIBOND Q 8/6/91 5.171106 1667.530326 322.470730 0.455009 322.015721 1665.177426 8.50%
2 CMDR HIBOND Q 8/6/92 6.150450 1980.541590 322.015721 0.382557 321.633163 1978.188690 8.50%
2 CMDR HIBOND Q 8/6/93 7.121311 2290.449785 321.633163 0.330403 321.302761 2288.096885 8.50%
2 CMDR HIBOND Q 8/6/94 7.140506 2294.264291 321.302761 0.329514 320.973246 2291.911391 8.50%
2 CMDR HIBOND Q 8/6/95 7.574056 2431.069342 320.973246 0.310653 320.662594 2428.716442 8.50%
2 CMDR HIBOND Q 8/6/96 8.299550 2661.355230 320.662594 0.283497 320.379096 2659.002330 8.50%
2 CMDR HIBOND Q 8/6/97 9.674417 3099.480977 320.379096 0.243208 320.135888 3097.128077 8.50%
2 CMDR HIBOND Q 8/6/98 10.611491 3397.119094 320.135888 0.221731 319.914157 3394.766194 8.50%
2 CMDR HIBOND Q 10/31/98 10.000000 3199.141567 319.914157 0.235290 319.678867 3196.788667 8.50%
2 CMDR INTLEQ Q 11/1/92 5.230799 1000.000000 191.175383 0.000000 191.175383 1000.000000 11.23%
2 CMDR INTLEQ Q 11/1/93 6.802694 1300.507628 191.175383 0.345878 190.829505 1298.154728 11.23%
2 CMDR INTLEQ Q 11/1/94 7.189081 1371.888768 190.829505 0.327288 190.502217 1369.535868 11.23%
2 CMDR INTLEQ Q 11/1/95 7.116674 1355.742174 190.502217 0.330618 190.171599 1353.389274 11.23%
2 CMDR INTLEQ Q 11/1/96 8.227279 1564.594803 190.171599 0.285988 189.885611 1562.241903 11.23%
2 CMDR INTLEQ Q 11/1/97 9.260371 1758.411209 189.885611 0.254083 189.631529 1756.058309 11.23%
2 CMDR INTLEQ Q 10/31/98 10.000000 1896.315286 189.631529 0.235290 189.396239 1893.962386 11.23%
2 CMDR LIMMAT Q 9/10/84 4.418579 1000.000000 226.317103 0.000000 226.317103 1000.000000 5.79%
2 CMDR LIMMAT Q 9/10/85 5.121386 1159.057244 226.317103 0.459426 225.857677 1156.704344 5.79%
2 CMDR LIMMAT Q 9/10/86 5.886607 1329.535382 225.857677 0.399704 225.457973 1327.182482 5.79%
2 CMDR LIMMAT Q 9/10/87 6.070266 1368.589868 225.457973 0.387611 225.070362 1366.236968 5.79%
2 CMDR LIMMAT Q 9/10/88 6.359685 1431.376607 225.070362 0.369971 224.700391 1429.023707 5.79%
2 CMDR LIMMAT Q 9/10/89 6.835213 1535.875034 224.700391 0.344232 224.356159 1533.522134 5.79%
2 CMDR LIMMAT Q 9/10/90 7.270386 1631.155877 224.356159 0.323628 224.032531 1628.802977 5.79%
2 CMDR LIMMAT Q 9/10/91 7.863302 1761.635449 224.032531 0.299225 223.733306 1759.282549 5.79%
2 CMDR LIMMAT Q 9/10/92 8.561670 1915.530730 223.733306 0.274818 223.458488 1913.177830 5.79%
2 CMDR LIMMAT Q 9/10/93 8.989837 2008.855381 223.458488 0.261729 223.196759 2006.502481 5.79%
2 CMDR LIMMAT Q 9/10/94 8.856932 1976.838516 223.196759 0.265656 222.931103 1974.485616 5.79%
2 CMDR LIMMAT Q 9/10/95 9.392549 2093.891304 222.931103 0.250507 222.680595 2091.538404 5.79%
2 CMDR LIMMAT Q 9/10/96 9.009856 2006.320099 222.680595 0.261147 222.419448 2003.967199 5.79%
2 CMDR LIMMAT Q 9/10/97 9.595948 2134.325458 222.419448 0.245197 222.174251 2131.972558 5.79%
2 CMDR LIMMAT Q 9/10/98 10.005010 2222.855601 222.174251 0.235172 221.939079 2220.502701 5.79%
2 CMDR LIMMAT Q 10/31/98 10.000000 2219.390787 221.939079 0.235290 221.703789 2217.037887 5.79%
2 CMDR PARTNR Q 3/22/94 4.809085 1000.000000 207.939764 0.000000 207.939764 1000.000000 17.01%
2 CMDR PARTNR Q 3/22/95 4.951257 1029.563212 207.939764 0.475213 207.464551 1027.210312 17.01%
2 CMDR PARTNR Q 3/22/96 6.769643 1404.460948 207.464551 0.347566 207.116985 1402.108048 17.01%
2 CMDR PARTNR Q 3/22/97 8.283321 1715.616471 207.116985 0.284053 206.832932 1713.263571 17.01%
Page 4
SI cmdr 2 bkup
2 CMDR PARTNR Q 3/22/98 11.470875 2372.554712 206.832932 0.205119 206.627813 2370.201812 17.01%
2 CMDR PARTNR Q 10/31/98 10.000000 2066.278128 206.627813 0.235290 206.392523 2063.925228 17.01%
2 CMDR QUALBD Q 3/17/87 4.607189 1000.000000 217.052090 0.000000 217.052090 1000.000000 6.71%
2 CMDR QUALBD Q 3/17/88 4.744610 1029.827515 217.052090 0.495910 216.556180 1027.474615 6.71%
2 CMDR QUALBD Q 3/17/89 4.850996 1050.513161 216.556180 0.485034 216.071145 1048.160261 6.71%
2 CMDR QUALBD Q 3/17/90 5.339387 1153.687464 216.071145 0.440669 215.630477 1151.334564 6.71%
2 CMDR QUALBD Q 3/17/91 5.849576 1261.346861 215.630477 0.402234 215.228242 1258.993961 6.71%
2 CMDR QUALBD Q 3/17/92 6.373536 1371.764951 215.228242 0.369167 214.859075 1369.412051 6.71%
2 CMDR QUALBD Q 3/17/93 7.217055 1550.649763 214.859075 0.326019 214.533056 1548.296863 6.71%
2 CMDR QUALBD Q 3/17/94 7.398212 1587.161028 214.533056 0.318036 214.215019 1584.808128 6.71%
2 CMDR QUALBD Q 3/17/95 7.522216 1611.371647 214.215019 0.312793 213.902226 1609.018747 6.71%
2 CMDR QUALBD Q 3/17/96 8.251826 1765.083950 213.902226 0.285137 213.617089 1762.731050 6.71%
2 CMDR QUALBD Q 3/17/97 8.582873 1833.448347 213.617089 0.274139 213.342950 1831.095447 6.71%
2 CMDR QUALBD Q 3/17/98 9.395517 2004.467315 213.342950 0.250428 213.092522 2002.114415 6.71%
2 CMDR QUALBD Q 10/31/98 10.000000 2130.925222 213.092522 0.235290 212.857232 2128.572322 6.71%
2 CMDR SMLCAP Q 3/1/95 7.438871 1000.000000 134.429001 0.000000 134.429001 1000.000000 8.19%
2 CMDR SMLCAP Q 3/1/96 8.595615 1155.499941 134.429001 0.273733 134.155269 1153.147041 8.19%
2 CMDR SMLCAP Q 3/1/97 9.899993 1328.136222 134.155269 0.237667 133.917602 1325.783322 8.19%
2 CMDR SMLCAP Q 3/1/98 12.508818 1675.150910 133.917602 0.188099 133.729503 1672.798010 8.19%
2 CMDR SMLCAP Q 10/31/98 10.000000 1337.295027 133.729503 0.235290 133.494213 1334.942127 8.19%
2 CMDR VALUEQ Q 3/17/87 2.739582 1000.000000 365.019189 0.000000 365.019189 1000.000000 11.62%
2 CMDR VALUEQ Q 3/17/88 2.865151 1045.835095 365.019189 0.821213 364.197976 1043.482195 11.62%
2 CMDR VALUEQ Q 3/17/89 3.332436 1213.666446 364.197976 0.706060 363.491916 1211.313546 11.62%
2 CMDR VALUEQ Q 3/17/90 3.485528 1266.961250 363.491916 0.675048 362.816867 1264.608350 11.62%
2 CMDR VALUEQ Q 3/17/91 3.673059 1332.647760 362.816867 0.640583 362.176284 1330.294860 11.62%
2 CMDR VALUEQ Q 3/17/92 4.240347 1535.753120 362.176284 0.554884 361.621400 1533.400220 11.62%
2 CMDR VALUEQ Q 3/17/93 4.621154 1671.108180 361.621400 0.509159 361.112242 1668.755280 11.62%
2 CMDR VALUEQ Q 3/17/94 4.919131 1776.358423 361.112242 0.478316 360.633926 1774.005523 11.62%
2 CMDR VALUEQ Q 3/17/95 5.348870 1928.983985 360.633926 0.439887 360.194038 1926.631085 11.62%
2 CMDR VALUEQ Q 3/17/96 6.661384 2399.390803 360.194038 0.353215 359.840823 2397.037903 11.62%
2 CMDR VALUEQ Q 3/17/97 8.029760 2889.435450 359.840823 0.293022 359.547801 2887.082550 11.62%
2 CMDR VALUEQ Q 3/17/98 10.560992 3797.181449 359.547801 0.222792 359.325009 3794.828549 11.62%
2 CMDR VALUEQ Q 10/31/98 10.000000 3593.250093 359.325009 0.235290 359.089719 3590.897193 11.62%
Page 5
SI cmdr 1a bkup
------------------------------------------------------------------------------------------------------------------------------------
Table 1A - Commander Variable/Fixed Annuity Contracts Commander - SI - Tbl 1a
------------------------------------------------------------------------------------------------------------------------------------
(assuming no purchase payments made after first contract year)
------------------------------------------------------------------------------------------------------------------------------------
Average
Q = qualified $40 Contract # of units Annual Total
N = nonqualified Beginning # of units fee & deferred at end of Ending return for
------------------------------------------------------------------------------------------------------------------------------------
amethod system fund qnonq accdate unitval bvalue bunits cunits eunits rvalue Since Inception
------------------------------------------------------------------------------------------------------------------------------------
1a CMDR BALFND Q 10/31/89 5.756152 1000.000000 173.727171 0.000000 173.727171 1000.000000 7.15%
1a CMDR BALFND Q 10/31/90 5.482625 952.480928 173.727171 0.429156 173.298015 950.128028 7.15%
1a CMDR BALFND Q 10/31/91 6.724544 1165.350125 173.298015 0.349897 172.948117 1162.997225 7.15%
1a CMDR BALFND Q 10/31/92 7.204016 1245.921005 172.948117 0.326609 172.621508 1243.568105 7.15%
1a CMDR BALFND Q 10/31/93 7.908353 1365.151820 172.621508 0.297521 172.323987 1362.798920 7.15%
1a CMDR BALFND Q 10/31/94 7.717765 1329.956036 172.323987 0.304868 172.019119 1327.603136 7.15%
1a CMDR BALFND Q 10/31/95 9.146177 1573.317310 172.019119 0.257255 171.761864 1570.964410 7.15%
1a CMDR BALFND Q 10/31/96 8.212922 1410.666792 171.761864 0.286488 171.475376 1408.313892 7.15%
1a CMDR BALFND Q 10/31/97 10.102222 1732.282320 171.475376 0.232909 171.242467 1729.929420 7.15%
1a CMDR BALFND Q 10/31/98 10.000000 1712.424673 171.242467 0.235290 171.007177 1710.071773 7.15%
1a CMDR EMGGRO Q 10/31/97 10.698921 1000.000000 93.467369 0.000000 93.467369 1000.000000 21.63%
1a CMDR EMGGRO Q 10/31/98 10.000000 934.673693 93.467369 0.235290 93.232079 932.320793 21.63%
1a CMDR EMGMKT Q 10/31/96 14.473381 1000.000000 69.092357 0.000000 69.092357 1000.000000 -18.44%
1a CMDR EMGMKT Q 10/31/97 15.167002 1047.923909 69.092357 0.155133 68.937224 1045.571009 -18.44%
1a CMDR EMGMKT Q 10/31/98 10.000000 689.372237 68.937224 0.235290 68.701934 687.019337 -18.44%
1a CMDR FIDASM Q 10/31/89 3.719917 1000.000000 268.823202 0.000000 268.823202 1000.000000 11.22%
1a CMDR FIDASM Q 10/31/90 3.653465 982.136161 268.823202 0.644019 268.179183 979.783261 11.22%
1a CMDR FIDASM Q 10/31/91 4.643233 1245.218435 268.179183 0.506737 267.672446 1242.865535 11.22%
1a CMDR FIDASM Q 10/31/92 5.063413 1355.336143 267.672446 0.464687 267.207759 1352.983243 11.22%
1a CMDR FIDASM Q 10/31/93 6.038585 1613.556768 267.207759 0.389644 266.818115 1611.203868 11.22%
1a CMDR FIDASM Q 10/31/94 6.029620 1608.811844 266.818115 0.390224 266.427892 1606.458944 11.22%
1a CMDR FIDASM Q 10/31/95 6.370239 1697.209346 266.427892 0.369358 266.058533 1694.856446 11.22%
1a CMDR FIDASM Q 10/31/96 6.868746 1827.488487 266.058533 0.342552 265.715982 1825.135587 11.22%
1a CMDR FIDASM Q 10/31/97 10.466969 2781.240944 265.715982 0.224793 265.491189 2778.888044 11.22%
1a CMDR FIDASM Q 10/31/98 10.000000 2654.911889 265.491189 0.235290 265.255899 2652.558989 11.22%
1a CMDR FIDEQI Q 10/31/88 2.525220 1000.000000 396.005101 0.000000 396.005101 1000.000000 13.54%
1a CMDR FIDEQI Q 10/31/89 2.860949 1132.950396 396.005101 0.822419 395.182681 1130.597496 13.54%
1a CMDR FIDEQI Q 10/31/90 2.210017 873.360443 395.182681 1.064652 394.118029 871.007543 13.54%
1a CMDR FIDEQI Q 10/31/91 3.042270 1199.013455 394.118029 0.773403 393.344626 1196.660555 13.54%
1a CMDR FIDEQI Q 10/31/92 3.400367 1337.516086 393.344626 0.691955 392.652671 1335.163186 13.54%
Page 1
SI cmdr 1a bkup
1a CMDR FIDEQI Q 10/31/93 4.201307 1649.654416 392.652671 0.560040 392.092631 1647.301516 13.54%
1a CMDR FIDEQI Q 10/31/94 4.594567 1801.495864 392.092631 0.512105 391.580526 1799.142964 13.54%
1a CMDR FIDEQI Q 10/31/95 5.531637 2166.081328 391.580526 0.425353 391.155173 2163.728428 13.54%
1a CMDR FIDEQI Q 10/31/96 6.378591 2495.018867 391.155173 0.368875 390.786299 2492.665967 13.54%
1a CMDR FIDEQI Q 10/31/97 9.832242 3842.305457 390.786299 0.239305 390.546994 3839.952557 13.54%
1a CMDR FIDEQI Q 10/31/98 10.000000 3905.469940 390.546994 0.235290 390.311704 3903.117040 13.54%
1a CMDR FIDGRO Q 10/31/88 2.604960 1000.000000 383.883054 0.000000 383.883054 1000.000000 13.08%
1a CMDR FIDGRO Q 10/31/89 3.249750 1247.523954 383.883054 0.724025 383.159029 1245.171054 13.08%
1a CMDR FIDGRO Q 10/31/90 2.644272 1013.176692 383.159029 0.889810 382.269219 1010.823792 13.08%
1a CMDR FIDGRO Q 10/31/91 3.955927 1512.229124 382.269219 0.594778 381.674440 1509.876224 13.08%
1a CMDR FIDGRO Q 10/31/92 4.139720 1580.025314 381.674440 0.568372 381.106069 1577.672414 13.08%
1a CMDR FIDGRO Q 10/31/93 5.393156 2055.364481 381.106069 0.436275 380.669793 2053.011581 13.08%
1a CMDR FIDGRO Q 10/31/94 5.365612 2042.526412 380.669793 0.438515 380.231279 2040.173512 13.08%
1a CMDR FIDGRO Q 10/31/95 7.283556 2769.435811 380.231279 0.323043 379.908236 2767.082911 13.08%
1a CMDR FIDGRO Q 10/31/96 7.274787 2763.751496 379.908236 0.323432 379.584804 2761.398596 13.08%
1a CMDR FIDGRO Q 10/31/97 9.443042 3584.435245 379.584804 0.249168 379.335636 3582.082345 13.08%
1a CMDR FIDGRO Q 10/31/98 10.000000 3793.356362 379.335636 0.235290 379.100346 3791.003462 13.08%
1a CMDR FIDIND Q 10/31/92 7.633828 1000.000000 130.995878 0.000000 130.995878 1000.000000 4.41%
1a CMDR FIDIND Q 10/31/93 8.632500 1130.821915 130.995878 0.272563 130.723315 1128.469015 4.41%
1a CMDR FIDIND Q 10/31/94 8.816852 1152.568120 130.723315 0.266864 130.456451 1150.215220 4.41%
1a CMDR FIDIND Q 10/31/95 5.487838 715.923868 130.456451 0.428748 130.027703 713.570968 4.41%
1a CMDR FIDIND Q 10/31/96 6.685608 869.314250 130.027703 0.351935 129.675768 866.961350 4.41%
1a CMDR FIDIND Q 10/31/97 8.674156 1124.827839 129.675768 0.271254 129.404514 1122.474939 4.41%
1a CMDR FIDIND Q 10/31/98 10.000000 1294.045137 129.404514 0.235290 129.169224 1291.692237 4.41%
1a CMDR FLEXMN Q 10/31/88 3.632215 1000.000000 275.314099 0.000000 275.314099 1000.000000 12.46%
1a CMDR FLEXMN Q 10/31/89 4.286372 1180.098645 275.314099 0.548926 274.765173 1177.745745 12.46%
1a CMDR FLEXMN Q 10/31/90 3.819932 1049.584278 274.765173 0.615953 274.149220 1047.231378 12.46%
1a CMDR FLEXMN Q 10/31/91 5.015166 1374.903846 274.149220 0.469157 273.680063 1372.550946 12.46%
1a CMDR FLEXMN Q 10/31/92 5.403019 1478.698580 273.680063 0.435479 273.244584 1476.345680 12.46%
1a CMDR FLEXMN Q 10/31/93 6.211483 1697.254089 273.244584 0.378798 272.865786 1694.901189 12.46%
1a CMDR FLEXMN Q 10/31/94 6.595798 1799.767604 272.865786 0.356727 272.509059 1797.414704 12.46%
1a CMDR FLEXMN Q 10/31/95 7.531872 2052.503348 272.509059 0.312392 272.196666 2050.150448 12.46%
1a CMDR FLEXMN Q 10/31/96 8.152012 2218.950489 272.196666 0.288628 271.908038 2216.597589 12.46%
1a CMDR FLEXMN Q 10/31/97 9.450782 2569.743591 271.908038 0.248964 271.659074 2567.390691 12.46%
1a CMDR FLEXMN Q 10/31/98 10.000000 2716.590745 271.659074 0.235290 271.423784 2714.237845 12.46%
1a CMDR GROWEQ Q 10/31/88 3.383505 1000.000000 295.551506 0.000000 295.551506 1000.000000 10.55%
1a CMDR GROWEQ Q 10/31/89 4.264711 1260.441761 295.551506 0.551714 294.999793 1258.088861 10.55%
Page 2
SI cmdr 1a bkup
1a CMDR GROWEQ Q 10/31/90 3.524637 1039.767184 294.999793 0.667558 294.332235 1037.414284 10.55%
1a CMDR GROWEQ Q 10/31/91 4.737321 1394.346276 294.332235 0.496673 293.835561 1391.993376 10.55%
1a CMDR GROWEQ Q 10/31/92 5.001741 1469.689375 293.835561 0.470416 293.365145 1467.336475 10.55%
1a CMDR GROWEQ Q 10/31/93 5.881212 1725.342613 293.365145 0.400071 292.965075 1722.989713 10.55%
1a CMDR GROWEQ Q 10/31/94 5.400194 1582.068238 292.965075 0.435707 292.529368 1579.715338 10.55%
1a CMDR GROWEQ Q 10/31/95 6.534815 1911.625303 292.529368 0.360056 292.169312 1909.272403 10.55%
1a CMDR GROWEQ Q 10/31/96 6.669514 1948.627317 292.169312 0.352784 291.816528 1946.274417 10.55%
1a CMDR GROWEQ Q 10/31/97 8.378687 2445.039347 291.816528 0.280820 291.535708 2442.686447 10.55%
1a CMDR GROWEQ Q 10/31/98 10.000000 2915.357080 291.535708 0.235290 291.300418 2913.004180 10.55%
1a CMDR HIBOND Q 10/31/88 4.620509 1000.000000 216.426372 0.000000 216.426372 1000.000000 8.50%
1a CMDR HIBOND Q 10/31/89 4.719363 1021.394613 216.426372 0.498563 215.927809 1019.041713 8.50%
1a CMDR HIBOND Q 10/31/90 4.124318 890.554949 215.927809 0.570494 215.357315 888.202049 8.50%
1a CMDR HIBOND Q 10/31/91 5.439756 1171.491245 215.357315 0.432538 214.924777 1169.138345 8.50%
1a CMDR HIBOND Q 10/31/92 6.163625 1324.715728 214.924777 0.381740 214.543037 1322.362828 8.50%
1a CMDR HIBOND Q 10/31/93 7.367218 1580.585326 214.543037 0.319374 214.223663 1578.232426 8.50%
1a CMDR HIBOND Q 10/31/94 7.132529 1527.956489 214.223663 0.329883 213.893780 1525.603589 8.50%
1a CMDR HIBOND Q 10/31/95 7.728454 1653.068240 213.893780 0.304446 213.589334 1650.715340 8.50%
1a CMDR HIBOND Q 10/31/96 8.604229 1837.771538 213.589334 0.273459 213.315875 1835.418638 8.50%
1a CMDR HIBOND Q 10/31/97 9.897609 2111.317125 213.315875 0.237724 213.078151 2108.964225 8.50%
1a CMDR HIBOND Q 10/31/98 10.000000 2130.781510 213.078151 0.235290 212.842861 2128.428610 8.50%
1a CMDR INTLEQ Q 10/31/93 6.797758 1000.000000 147.107326 0.000000 147.107326 1000.000000 11.23%
1a CMDR INTLEQ Q 10/31/94 7.199635 1059.119051 147.107326 0.326808 146.780517 1056.766151 11.23%
1a CMDR INTLEQ Q 10/31/95 7.122034 1045.375836 146.780517 0.330369 146.450148 1043.022936 11.23%
1a CMDR INTLEQ Q 10/31/96 8.196798 1200.422283 146.450148 0.287051 146.163097 1198.069383 11.23%
1a CMDR INTLEQ Q 10/31/97 9.260726 1353.576395 146.163097 0.254073 145.909024 1351.223495 11.23%
1a CMDR INTLEQ Q 10/31/98 10.000000 1459.090243 145.909024 0.235290 145.673734 1456.737343 11.23%
1a CMDR LIMMAT Q 10/31/88 6.441184 1000.000000 155.250960 0.000000 155.250960 1000.000000 5.79%
1a CMDR LIMMAT Q 10/31/89 6.931303 1076.091445 155.250960 0.339460 154.911500 1073.738545 5.79%
1a CMDR LIMMAT Q 10/31/90 7.349843 1138.575205 154.911500 0.320129 154.591371 1136.222305 5.79%
1a CMDR LIMMAT Q 10/31/91 7.997531 1236.349280 154.591371 0.294203 154.297168 1233.996380 5.79%
1a CMDR LIMMAT Q 10/31/92 8.503192 1312.018440 154.297168 0.276708 154.020460 1309.665540 5.79%
1a CMDR LIMMAT Q 10/31/93 8.978398 1382.856987 154.020460 0.262062 153.758397 1380.504087 5.79%
1a CMDR LIMMAT Q 10/31/94 8.858550 1362.076450 153.758397 0.265608 153.492790 1359.723550 5.79%
1a CMDR LIMMAT Q 10/31/95 9.492608 1457.046882 153.492790 0.247867 153.244923 1454.693982 5.79%
1a CMDR LIMMAT Q 10/31/96 9.183718 1407.358157 153.244923 0.256203 152.988720 1405.005257 5.79%
1a CMDR LIMMAT Q 10/31/97 9.687836 1482.129625 152.988720 0.242872 152.745848 1479.776725 5.79%
1a CMDR LIMMAT Q 10/31/98 10.000000 1527.458480 152.745848 0.235290 152.510558 1525.105580 5.79%
Page 3
SI cmdr 1a bkup
1a CMDR PARTNR Q 10/31/94 4.806269 1000.000000 208.061596 0.000000 208.061596 1000.000000 17.01%
1a CMDR PARTNR Q 10/31/95 5.904215 1228.440397 208.061596 0.398512 207.663084 1226.087497 17.01%
1a CMDR PARTNR Q 10/31/96 7.382714 1533.117160 207.663084 0.318704 207.344380 1530.764260 17.01%
1a CMDR PARTNR Q 10/31/97 9.994281 2072.258001 207.344380 0.235425 207.108956 2069.905101 17.01%
1a CMDR PARTNR Q 10/31/98 10.000000 2071.089557 207.108956 0.235290 206.873666 2068.736657 17.01%
1a CMDR QUALBD Q 10/31/88 4.895973 1000.000000 204.249492 0.000000 204.249492 1000.000000 6.71%
1a CMDR QUALBD Q 10/31/89 5.361029 1094.987452 204.249492 0.438890 203.810603 1092.634552 6.71%
1a CMDR QUALBD Q 10/31/90 5.574682 1136.179299 203.810603 0.422069 203.388534 1133.826399 6.71%
1a CMDR QUALBD Q 10/31/91 6.307721 1282.918126 203.388534 0.373019 203.015515 1280.565226 6.71%
1a CMDR QUALBD Q 10/31/92 6.787438 1377.955220 203.015515 0.346655 202.668860 1375.602320 6.71%
1a CMDR QUALBD Q 10/31/93 7.603073 1540.906135 202.668860 0.309467 202.359393 1538.553235 6.71%
1a CMDR QUALBD Q 10/31/94 7.038953 1424.398255 202.359393 0.334268 202.025124 1422.045355 6.71%
1a CMDR QUALBD Q 10/31/95 8.178361 1652.234397 202.025124 0.287698 201.737426 1649.881497 6.71%
1a CMDR QUALBD Q 10/31/96 8.593857 1733.702591 201.737426 0.273789 201.463637 1731.349691 6.71%
1a CMDR QUALBD Q 10/31/97 9.114059 1836.151478 201.463637 0.258162 201.205476 1833.798578 6.71%
1a CMDR QUALBD Q 10/31/98 10.000000 2012.054759 201.205476 0.235290 200.970186 2009.701859 6.71%
1a CMDR SMLCAP Q 10/31/95 8.025482 1000.000000 124.603108 0.000000 124.603108 1000.000000 8.19%
1a CMDR SMLCAP Q 10/31/96 9.225679 1149.548276 124.603108 0.255038 124.348070 1147.195376 8.19%
1a CMDR SMLCAP Q 10/31/97 11.846639 1473.106693 124.348070 0.198613 124.149457 1470.753793 8.19%
1a CMDR SMLCAP Q 10/31/98 10.000000 1241.494565 124.149457 0.235290 123.914167 1239.141665 8.19%
1a CMDR VALUEQ Q 10/31/88 3.210689 1000.000000 311.459628 0.000000 311.459628 1000.000000 11.62%
1a CMDR VALUEQ Q 10/31/89 3.554816 1107.181667 311.459628 0.661891 310.797737 1104.828767 11.62%
1a CMDR VALUEQ Q 10/31/90 2.924797 909.020288 310.797737 0.804466 309.993271 906.667388 11.62%
1a CMDR VALUEQ Q 10/31/91 3.930006 1218.275414 309.993271 0.598701 309.394569 1215.922514 11.62%
1a CMDR VALUEQ Q 10/31/92 4.418808 1367.155198 309.394569 0.532474 308.862095 1364.802298 11.62%
1a CMDR VALUEQ Q 10/31/93 4.827334 1490.980494 308.862095 0.487412 308.374683 1488.627594 11.62%
1a CMDR VALUEQ Q 10/31/94 5.102757 1573.561075 308.374683 0.461104 307.913580 1571.208175 11.62%
1a CMDR VALUEQ Q 10/31/95 6.245483 1923.069028 307.913580 0.376736 307.536843 1920.716128 11.62%
1a CMDR VALUEQ Q 10/31/96 7.468867 2296.951782 307.536843 0.315028 307.221816 2294.598882 11.62%
1a CMDR VALUEQ Q 10/31/97 9.185399 2821.954960 307.221816 0.256157 306.965659 2819.602060 11.62%
1a CMDR VALUEQ Q 10/31/98 10.000000 3069.656593 306.965659 0.235290 306.730369 3067.303693 11.62%
Page 4
