Common use of REMIC III Clause in Contracts

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Designation Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date (1) Class A-1 Variable(2) $ 348,483,000.00 July 25, 2036 Class A-2A Variable(2) $ 152,935,000.00 July 25, 2036 Class A-2B Variable(2) $ 47,569,000.00 July 25, 2036 Class A-2C Variable(2) $ 75,530,000.00 July 25, 2036 Class A-2D Variable(2) $ 42,114,000.00 July 25, 2036 Class M-1 Variable(2) $ 29,956,000.00 July 25, 2036 Class M-2 Variable(2) $ 27,425,000.00 July 25, 2036 Class M-3 Variable(2) $ 16,033,000.00 July 25, 2036 Class M-4 Variable(2) $ 13,923,000.00 July 25, 2036 Class M-5 Variable(2) $ 13,923,000.00 July 25, 2036 Class M-6 Variable(2) $ 12,236,000.00 July 25, 2036 Class M-7 Variable(2) $ 11,814,000.00 July 25, 2036 Class M-8 Variable(2) $ 9,704,000.00 July 25, 2036 Class M-9 Variable(2) $ 7,595,000.00 July 25, 2036 Class M-10 Variable(2) $ 4,641,000.00 July 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 July 25, 2036 Class P N/A(3) $ 100.00 July 25, 2036 Class CE N/A(4) $ 21,518,421.20 July 25, 2036 Class IO Interest N/A(5) (5 ) July 25, 2036

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Designation Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date (1) Class A-1 Variable(2Variable(2 ) $ 348,483,000.00 July 224,129,000.00 October 25, 2036 Class A-2A Variable(2Variable(2 ) $ 152,935,000.00 July 162,668,000.00 October 25, 2036 Class A-2B Variable(2Variable(2 ) $ 47,569,000.00 July 64,609,000.00 October 25, 2036 Class A-2C Variable(2Variable(2 ) $ 75,530,000.00 July 46,482,000.00 October 25, 2036 Class A-2D Variable(2Variable(2 ) $ 42,114,000.00 July 40,901,000.00 October 25, 2036 Class M-1 Variable(2Variable(2 ) $ 29,956,000.00 July 27,747,000.00 October 25, 2036 Class M-2 Variable(2Variable(2 ) $ 27,425,000.00 July 25,991,000.00 October 25, 2036 Class M-3 Variable(2Variable(2 ) $ 16,033,000.00 July 15,103,000.00 October 25, 2036 Class M-4 Variable(2Variable(2 ) $ 13,923,000.00 July 12,996,000.00 October 25, 2036 Class M-5 Variable(2Variable(2 ) $ 13,923,000.00 July 12,996,000.00 October 25, 2036 Class M-6 Variable(2Variable(2 ) $ 12,236,000.00 July 11,591,000.00 October 25, 2036 Class M-7 Variable(2Variable(2 ) $ 11,814,000.00 July 11,591,000.00 October 25, 2036 Class M-8 Variable(2Variable(2 ) $ 9,704,000.00 July 9,834,000.00 October 25, 2036 Class M-9 Variable(2Variable(2 ) $ 7,595,000.00 July 8,078,000.00 October 25, 2036 Class M-10 Variable(2Variable(2 ) $ 4,641,000.00 July 4,917,000.00 October 25, 2036 Class M-11 Variable(2Variable(2 ) $ 8,438,000.00 July 7,025,000.00 October 25, 2036 Class P N/A(3A(3 ) $ 100.00 July October 25, 2036 Class CE N/A(4A(4 ) $ 21,518,421.20 July 15,804,176.16 October 25, 2036 Class IO Interest N/A(5A(5 ) (5 ) July October 25, 2036

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Designation Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date (1) Class A-1 Variable(2) $ 348,483,000.00 July 299,722,000.00 January 25, 2036 2037 Class A-2A Variable(2) $ 152,935,000.00 July 229,328,000.00 January 25, 2036 2037 Class A-2B Variable(2) $ 47,569,000.00 July 78,850,000.00 January 25, 2036 2037 Class A-2C Variable(2) $ 75,530,000.00 July 54,235,000.00 January 25, 2036 2037 Class A-2D Variable(2) $ 42,114,000.00 July 36,051,000.00 January 25, 2036 2037 Class M-1 Variable(2) $ 29,956,000.00 July 40,426,000.00 January 25, 2036 2037 Class M-2 Variable(2) $ 27,425,000.00 July 36,621,000.00 January 25, 2036 2037 Class M-3 Variable(2) $ 16,033,000.00 July 22,829,000.00 January 25, 2036 2037 Class M-4 Variable(2) $ 13,923,000.00 July 20,927,000.00 January 25, 2036 2037 Class M-5 Variable(2) $ 13,923,000.00 July 19,975,000.00 January 25, 2036 2037 Class M-6 Variable(2) $ 12,236,000.00 July 18,073,000.00 January 25, 2036 2037 Class M-7 Variable(2) $ 11,814,000.00 July 15,695,000.00 January 25, 2036 2037 Class M-8 Variable(2) $ 9,704,000.00 July 14,268,000.00 January 25, 2036 2037 Class M-9 Variable(2) $ 7,595,000.00 July 13,793,000.00 January 25, 2036 Class M-10 Variable(2) $ 4,641,000.00 July 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 July 25, 2036 2037 Class P N/A(3) $ 100.00 July January 25, 2036 2037 Class CE N/A(4) $ 21,518,421.20 July 50,413,937.00 January 25, 2036 2037 Class IO Interest N/A(5) (5 5) July January 25, 20362037

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Designation Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date (1) Class A-1 Variable(2) $ 348,483,000.00 156,231,000.00 July 25, 2036 2037 Class A-2A Variable(2) $ 152,935,000.00 77,627,000.00 July 25, 2036 2037 Class A-2B Variable(2) $ 47,569,000.00 26,184,000.00 July 25, 2036 2037 Class A-2C Variable(2) $ 75,530,000.00 30,709,000.00 July 25, 2036 2037 Class A-2D Variable(2) $ 42,114,000.00 15,770,000.00 July 25, 2036 2037 Class M-1 Variable(2) $ 29,956,000.00 18,590,000.00 July 25, 2036 2037 Class M-2 Variable(2) $ 27,425,000.00 17,111,000.00 July 25, 2036 2037 Class M-3 Variable(2) $ 16,033,000.00 10,562,000.00 July 25, 2036 2037 Class M-4 Variable(2) $ 13,923,000.00 8,872,000.00 July 25, 2036 2037 Class M-5 Variable(2) $ 13,923,000.00 8,239,000.00 July 25, 2036 2037 Class M-6 Variable(2) $ 12,236,000.00 8,027,000.00 July 25, 2036 2037 Class M-7 Variable(2) $ 11,814,000.00 7,394,000.00 July 25, 2036 2037 Class M-8 Variable(2) $ 9,704,000.00 6,549,000.00 July 25, 2036 2037 Class M-9 Variable(2) $ 7,595,000.00 6,126,000.00 July 25, 2036 Class M-10 Variable(2) $ 4,641,000.00 July 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 July 25, 2036 2037 Class P N/A(3) $ 100.00 July 25, 2036 2037 Class CE N/A(4) $ 21,518,421.20 24,502,783.15 July 25, 2036 2037 Class IO Interest N/A(5) (5 5) July 25, 20362037 _________________

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Designation Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date (1) Class A-1 A-1A Variable(2) $ 348,483,000.00 July 25, 166,575,000.00 December 2036 Class A-1B Variable(2) $ 96,477,000.00 December 2036 Class A-2A Variable(2) $ 152,935,000.00 July 25, 127,255,000.00 December 2036 Class A-2B Variable(2) $ 47,569,000.00 July 25, 59,338,000.00 December 2036 Class A-2C Variable(2) $ 75,530,000.00 July 25, 47,003,000.00 December 2036 Class A-2D Variable(2) $ 42,114,000.00 July 25, 42,541,000.00 December 2036 Class M-1 Variable(2) $ 29,956,000.00 July 25, 24,786,000.00 December 2036 Class M-2 Variable(2) $ 27,425,000.00 July 25, 22,410,000.00 December 2036 Class M-3 Variable(2) $ 16,033,000.00 July 25, 13,242,000.00 December 2036 Class M-4 Variable(2) $ 13,923,000.00 July 25, 12,223,000.00 December 2036 Class M-5 Variable(2) $ 13,923,000.00 July 25, 11,884,000.00 December 2036 Class M-6 Variable(2) $ 12,236,000.00 July 25, 10,865,000.00 December 2036 Class M-7 Variable(2) $ 11,814,000.00 July 25, 10,865,000.00 December 2036 Class M-8 Variable(2) $ 9,704,000.00 July 25, 7,470,000.00 December 2036 Class M-9 Variable(2) $ 7,595,000.00 July 25, 2036 Class M-10 Variable(2) $ 4,641,000.00 July 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 July 25, 6,791,000.00 December 2036 Class P N/A(3) $ 100.00 July 25, December 2036 Class CE N/A(4) $ 21,518,421.20 July 25, 19,354,380.95 December 2036 Class IO Interest N/A(5) (5 5) July 25, December 2036

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through REMIC III Remittance Rate, the initial aggregate Certificate Principal Uncertificated Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the indicated Classes REMIC III Regular Interests. None of Certificatesthe REMIC III Regular Interests will be certificated. Designation Pass-Through Rate Initial Aggregate Certificate Principal Uncertificated Balance Latest Possible Maturity Date (1) Class A-1 Variable(2Variable (2) $ 348,483,000.00 July 821,837,000.00 September 25, 2036 2037 Class A-2A Variable(2A-2 Variable (2) $ 152,935,000.00 July 46,092,000.00 September 25, 2036 2037 Class A-2B Variable(2B-1 Variable (2) $ 47,569,000.00 July 37,336,000.00 September 25, 2036 2037 Class A-2C Variable(2B-2 Variable (2) $ 75,530,000.00 July 5,531,000.00 September 25, 2036 2037 Class A-2D Variable(2B-3 Variable (2) $ 42,114,000.00 July 2,765,000.00 September 25, 2036 2037 Class M-1 Variable(2B-4 Variable (2) $ 29,956,000.00 July 3,688,000.00 September 25, 2036 2037 Class M-2 Variable(2B-5 Variable (2) $ 27,425,000.00 July 2,765,000.00 September 25, 2036 2037 Class M-3 Variable(2B-6 Variable (2) $ 16,033,000.00 July 1,844,139.00 September 25, 2036 Class M-4 Variable(2) $ 13,923,000.00 July 25, 2036 Class M-5 Variable(2) $ 13,923,000.00 July 25, 2036 Class M-6 Variable(2) $ 12,236,000.00 July 25, 2036 Class M-7 Variable(2) $ 11,814,000.00 July 25, 2036 Class M-8 Variable(2) $ 9,704,000.00 July 25, 2036 Class M-9 Variable(2) $ 7,595,000.00 July 25, 2036 Class M-10 Variable(2) $ 4,641,000.00 July 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 July 25, 2036 Class P N/A(3) $ 100.00 July 25, 2036 Class CE N/A(4) $ 21,518,421.20 July 25, 2036 2037 Class IO Interest N/A(5A (3) (5 3) July September 25, 20362037

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Designation Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date (1) Class A-1 Variable(2) $ 348,483,000.00 July 25, 2036 48,608,000.00 March 2037 Class A-2A A-2 Variable(2) $ 152,935,000.00 July 25, 2036 Class A-2B Variable(2) $ 47,569,000.00 July 25, 2036 Class A-2C Variable(2) $ 75,530,000.00 July 25, 2036 Class A-2D Variable(2) $ 42,114,000.00 July 25, 2036 223,538,000.00 March 2037 Class M-1 Variable(2) $ 29,956,000.00 July 25, 2036 19,022,000.00 March 2037 Class M-2 Variable(2) $ 27,425,000.00 July 25, 2036 18,645,000.00 March 2037 Class M-3 Variable(2) $ 16,033,000.00 July 25, 2036 8,475,000.00 March 2037 Class M-4 Variable(2) $ 13,923,000.00 July 25, 2036 9,040,000.00 March 2037 Class M-5 Variable(2) $ 13,923,000.00 July 25, 2036 6,215,000.00 March 2037 Class M-6 Variable(2) $ 12,236,000.00 July 25, 2036 5,085,000.00 March 2037 Class M-7 Variable(2) $ 11,814,000.00 July 25, 2036 4,897,000.00 March 2037 Class M-8 Variable(2) $ 9,704,000.00 July 25, 2036 3,955,000.00 March 2037 Class M-9 Variable(2) $ 7,595,000.00 July 25, 2036 4,143,000.00 March 2037 Class M-10 Variable(2) $ 4,641,000.00 July 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 July 25, 2036 4,520,000.00 March 2037 Class P N/A(3) $ 100.00 July 25, 2036 March 2037 Class CE N/A(4CE-1 (4) $ 21,518,421.20 July 25, 2036 20,531,330.10 March 2037 Class CE-2 (5) (6) March 2037 Class IO Interest N/A(5(7) (5 7) July 25, 2036March 2037 __________________________

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Designation Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date (1) Class A-1 Variable(2) $ 348,483,000.00 July 355,789,000.00 August 25, 2036 Class A-2A Variable(2) $ 152,935,000.00 July 187,594,000.00 August 25, 2036 Class A-2B Variable(2) $ 47,569,000.00 July 62,017,000.00 August 25, 2036 Class A-2C Variable(2) $ 75,530,000.00 July 37,740,000.00 August 25, 2036 Class A-2D Variable(2) $ 42,114,000.00 July 27,724,000.00 August 25, 2036 Class M-1 Variable(2) $ 29,956,000.00 July 46,389,000.00 August 25, 2036 Class M-2 Variable(2) $ 27,425,000.00 July 44,605,000.00 August 25, 2036 Class M-3 Variable(2) $ 16,033,000.00 July 13,828,000.00 August 25, 2036 Class M-4 Variable(2) $ 13,923,000.00 July 17,842,000.00 August 25, 2036 Class M-5 Variable(2) $ 13,923,000.00 July 15,166,000.00 August 25, 2036 Class M-6 Variable(2) $ 12,236,000.00 July 11,151,000.00 August 25, 2036 Class M-7 Variable(2) $ 11,814,000.00 July 10,259,000.00 August 25, 2036 Class M-8 Variable(2) $ 9,704,000.00 July 8,921,000.00 August 25, 2036 Class M-9 Variable(2) $ 7,595,000.00 July 11,597,000.00 August 25, 2036 Class M-10 Variable(2) $ 4,641,000.00 July 14,274,000.00 August 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 July 11,597,000.00 August 25, 2036 Class P N/A(3) $ 100.00 July August 25, 2036 Class CE N/A(4) $ 21,518,421.20 July 15,612,400.58 August 25, 2036 Class IO Interest N/A(5) (5 5) July August 25, 20362036 _________________

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Designation Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date (1) Class A-1 Variable(2) $ 348,483,000.00 July 285,643,000.00 August 25, 2036 Class A-2A Variable(2) $ 152,935,000.00 July 75,710,000.00 August 25, 2036 Class A-2B Variable(2) $ 47,569,000.00 July 35,114,000.00 August 25, 2036 Class A-2C Variable(2) $ 75,530,000.00 July 30,570,000.00 August 25, 2036 Class A-2D Variable(2) $ 42,114,000.00 July 14,237,000.00 August 25, 2036 Class M-1 Variable(2) $ 29,956,000.00 July 21,567,000.00 August 25, 2036 Class M-2 Variable(2) $ 27,425,000.00 July 19,864,000.00 August 25, 2036 Class M-3 Variable(2) $ 16,033,000.00 July 11,919,000.00 August 25, 2036 Class M-4 Variable(2) $ 13,923,000.00 July 10,216,000.00 August 25, 2036 Class M-5 Variable(2) $ 13,923,000.00 July 9,932,000.00 August 25, 2036 Class M-6 Variable(2) $ 12,236,000.00 July 8,797,000.00 August 25, 2036 Class M-7 Variable(2) $ 11,814,000.00 July 8,797,000.00 August 25, 2036 Class M-8 Variable(2) $ 9,704,000.00 July 7,662,000.00 August 25, 2036 Class M-9 Variable(2) $ 7,595,000.00 July 5,676,000.00 August 25, 2036 Class M-10 Variable(2) $ 4,641,000.00 July 3,973,000.00 August 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 July 5,392,000.00 August 25, 2036 Class P N/A(3) $ 100.00 July August 25, 2036 Class CE N/A(4) $ 21,518,421.20 July 12,496,584.16 August 25, 2036 Class IO Interest N/A(5) (5 $ N/A(5) July August 25, 20362036 _________________

REMIC III. As provided herein, the Securities Administrator Trustee will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest R Certificates will evidence represent the sole class Class of “residual interests” in REMIC III for purposes of the REMIC ProvisionsProvisions under federal income tax law. The following table and the footnotes that follow irrevocably sets forth the designation, the Pass-Through Rate, aggregate Initial Class Principal Balance, and certain other features for each Class of Certificates comprising the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), interests representing “regular interests” in REMIC III and the Class R Certificates. The “latest possible maturity date” (determined solely for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii)) for each Class of REMIC III Regular Certificates shall be the indicated Classes of CertificatesMaturity Date. Designation The REMIC III Regular Interest IO will not be certificated. Class Class Principal Balance Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date (per annum) Minimum Denomination Integral Multiples in Excess of Minimum Class 1-A $ 349,970,000.00 Variable(1) $25,000 $1 Class 2-A-1 $ 83,820,000.00 Variable(1) $25,000 $1 Class 2-A-2 $ 29,070,000.00 Variable(1) $25,000 $1 Class M-1 $ 16,430,000.00 Variable(1) $25,000 $1 Class M-2 $ 14,880,000.00 Variable(1) $25,000 $1 Class M-3 $ 23,250,000.00 Variable(1) $25,000 $1 Class M-4 $ 9,300,000.00 Variable(1) $25,000 $1 Class M-5 $ 8,990,000.00 Variable(1) $25,000 $1 Class M-6 $ 7,440,000.00 Variable(1) $25,000 $1 Class M-7 $ 6,200,000.00 Variable(1) $25,000 $1 Class M-8 $ 4,960,000.00 Variable(1) $25,000 $1 Class M-9 $ 11,170,000.00 Variable(1) $25,000 $1 Class X $ 54,558,689.00 Variable(2) 10% N/A Class P $ 348,483,000.00 July 25, 2036 50.00 (3) 20% N/A Class A-2A Variable(2R (4) $ 152,935,000.00 July 25, 2036 Class A-2B Variable(2) $ 47,569,000.00 July 25, 2036 Class A-2C Variable(2) $ 75,530,000.00 July 25, 2036 Class A-2D Variable(2) $ 42,114,000.00 July 25, 2036 Class M-1 Variable(2) $ 29,956,000.00 July 25, 2036 Class M-2 Variable(2) $ 27,425,000.00 July 25, 2036 Class M-3 Variable(2) $ 16,033,000.00 July 25, 2036 Class M-4 Variable(2) $ 13,923,000.00 July 25, 2036 Class M-5 Variable(2) $ 13,923,000.00 July 25, 2036 Class M-6 Variable(2) $ 12,236,000.00 July 25, 2036 Class M-7 Variable(2) $ 11,814,000.00 July 25, 2036 Class M-8 Variable(2) $ 9,704,000.00 July 25, 2036 Class M-9 Variable(2) $ 7,595,000.00 July 25, 2036 Class M-10 Variable(2) $ 4,641,000.00 July 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 July 25, 2036 Class P 50.00 N/A(3) $ 100.00 July 25, 2036 Class CE A 20% N/A(4) $ 21,518,421.20 July 25, 2036 A Class IO Interest (5) (6) N/A(5) (5 ) July 25, 2036A N/A _______________

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Designation Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date (1) Class A-1 A Variable(2) $ 348,483,000.00 July 25, 2036 Class A-2A Variable(2) $ 152,935,000.00 July 25, 2036 Class A-2B Variable(2) $ 47,569,000.00 July 25, 2036 Class A-2C Variable(2) $ 75,530,000.00 July 25, 2036 Class A-2D Variable(2) $ 42,114,000.00 July 25, 2036 $317,075,000.00 April 2037 Class M-1 Variable(2) $ 29,956,000.00 July 25, 2036 $7,232,000.00 April 2037 Class M-2 Variable(2) $ 27,425,000.00 July 25, 2036 $11,496,000.00 April 2037 Class M-3 Variable(2) $ 16,033,000.00 July 25, 2036 $14,834,000.00 April 2037 Class M-4 Variable(2) $ 13,923,000.00 July 25, 2036 Class M-5 Variable(2) $ 13,923,000.00 July 25, 2036 Class M-6 Variable(2) $ 12,236,000.00 July 25, 2036 Class M-7 Variable(2) $ 11,814,000.00 July 25, 2036 Class M-8 Variable(2) $ 9,704,000.00 July 25, 2036 Class M-9 Variable(2) $ 7,595,000.00 July 25, 2036 Class M-10 Variable(2) $ 4,641,000.00 July 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 July 25, 2036 $16,689,000.00 April 2037 Class P N/A(3) $ $100.00 July 25, 2036 April 2037 Class CE N/A(4(4) $ 21,518,421.20 July 25, 2036 $3,522,628.95 April 2037 Class IO Interest N/A(5(5) (5 5) July 25, 2036April 2037 __________________________

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through REMIC III Remittance Rate, the initial aggregate Certificate Principal Uncertificated Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the indicated Classes REMIC III Regular Interests. None of Certificatesthe REMIC III Regular Interests will be certificated. Designation Pass-Through REMIC III Remittance Rate Initial Aggregate Certificate Principal Uncertificated Balance Latest Possible Maturity Date (1) Class A-1 AA Variable(2) $ 348,483,000.00 July 25, 2036 Class 287,065,700.77 June 2037 A-2A Variable(2) $ 152,935,000.00 July 25, 2036 Class A-2B Variable(2) $ 47,569,000.00 July 25, 2036 Class 609,460.00 June 2037 A-2C Variable(2) $ 75,530,000.00 July 25, 2036 Class 239,035.00 June 2037 A-2D Variable(2) $ 42,114,000.00 July 25, 2036 Class 173,525.00 June 2037 M-1 Variable(2) $ 29,956,000.00 July 25, 2036 Class 115,705.00 June 2037 M-2 Variable(2) $ 27,425,000.00 July 25, 2036 Class 108,380.00 June 2037 M-3 Variable(2) $ 16,033,000.00 July 25, 2036 Class 64,445.00 June 2037 M-4 Variable(2) $ 13,923,000.00 July 25, 2036 Class 55,655.00 June 2037 M-5 Variable(2) $ 13,923,000.00 July 25, 2036 Class 52,725.00 June 2037 M-6 Variable(2) $ 12,236,000.00 July 25, 2036 Class 48,330.00 June 2037 M-7 Variable(2) $ 11,814,000.00 July 25, 2036 Class 48,330.00 June 2037 M-8 Variable(2) $ 9,704,000.00 July 25, 2036 Class 45,405.00 June 2037 M-9 Variable(2) $ 7,595,000.00 July 25, 2036 Class M-10 41,010.00 June 2037 ZZ Variable(2) $ 4,641,000.00 July 25, 2036 Class M-11 3,080,093.69 June 2037 P Variable(2)(3) $ 100.00 June 2037 IO Variable(2) (4 ) June 2037 I-SUB Variable(2) $ 8,438,000.00 July 25, 2036 Class P N/A(36,543.08 June 2037 I-GRP Variable(2) $ 100.00 July 25, 2036 Class CE N/A(426,224.99 June 2037 II-SUB Variable(2) $ 21,518,421.20 July 25, 2036 Class IO Interest N/A(58,073.66 June 2037 II-GRP Variable(2) (5 $ 32,290.33 June 2037 XX Variable(2) July 25, 2036$ 292,851,052.40 June 2037

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Designation Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date (1) Class A-1 A-1A Variable(2) $ 348,483,000.00 July 204,109,000.00 October 25, 2036 Class A-1B Variable(2) $ 124,883,000.00 October 25, 2036 Class A-2A Variable(2) $ 152,935,000.00 July 146,687,000.00 October 25, 2036 Class A-2B Variable(2) $ 47,569,000.00 July 66,584,000.00 October 25, 2036 Class A-2C Variable(2) $ 75,530,000.00 July 67,524,000.00 October 25, 2036 Class A-2D Variable(2) $ 42,114,000.00 July 32,976,000.00 October 25, 2036 Class M-1 Variable(2) $ 29,956,000.00 July 29,915,000.00 October 25, 2036 Class M-2 Variable(2) $ 27,425,000.00 July 26,276,000.00 October 25, 2036 Class M-3 Variable(2) $ 16,033,000.00 July 15,362,000.00 October 25, 2036 Class M-4 Variable(2) $ 13,923,000.00 July 14,149,000.00 October 25, 2036 Class M-5 Variable(2) $ 13,923,000.00 July 13,745,000.00 October 25, 2036 Class M-6 Variable(2) $ 12,236,000.00 July 12,532,000.00 October 25, 2036 Class M-7 Variable(2) $ 11,814,000.00 July 12,128,000.00 October 25, 2036 Class M-8 Variable(2) $ 9,704,000.00 July 8,489,000.00 October 25, 2036 Class M-9 Variable(2) $ 7,595,000.00 July 8,085,000.00 October 25, 2036 Class M-10 Variable(2) $ 4,641,000.00 July 4,043,000.00 October 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 July 8,085,000.00 October 25, 2036 Class P N/A(3) $ 100.00 July October 25, 2036 Class CE N/A(4) $ 21,518,421.20 July 12,933,749.81 October 25, 2036 Class IO Interest N/A(5) (5 ) July October 25, 2036

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Designation Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date (1) Class A-1 Variable(2) $ 348,483,000.00 379,752,000.00 July 25, 2036 Class A-2A Variable(2) $ 152,935,000.00 406,794,000.00 July 25, 2036 Class A-2B Variable(2) $ 47,569,000.00 147,085,000.00 July 25, 2036 Class A-2C Variable(2) $ 75,530,000.00 136,779,000.00 July 25, 2036 Class A-2D Variable(2) $ 42,114,000.00 85,271,000.00 July 25, 2036 Class M-1 Variable(2) $ 29,956,000.00 62,430,000.00 July 25, 2036 Class M-2 Variable(2) $ 27,425,000.00 52,267,000.00 July 25, 2036 Class M-3 Variable(2) $ 16,033,000.00 26,133,000.00 July 25, 2036 Class M-4 Variable(2) $ 13,923,000.00 24,682,000.00 July 25, 2036 Class M-5 Variable(2) $ 13,923,000.00 22,504,000.00 July 25, 2036 Class M-6 Variable(2) $ 12,236,000.00 22,504,000.00 July 25, 2036 Class M-7 Variable(2) $ 11,814,000.00 17,422,000.00 July 25, 2036 Class M-8 Variable(2) $ 9,704,000.00 10,163,000.00 July 25, 2036 Class M-9 Variable(2) $ 7,595,000.00 18,874,000.00 July 25, 2036 Class M-10 Variable(2) $ 4,641,000.00 11,615,000.00 July 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 14,519,000.00 July 25, 2036 Class P N/A(3) $ 100.00 July 25, 2036 Class CE N/A(4) $ 21,518,421.20 13,065,522.67 July 25, 2036 Class IO Interest N/A(5) (5 ) July 25, 20362036 _________________

REMIC III. As provided herein, the Securities Administrator Trustee will elect make an election to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” ”. The Class R-III R-3 Interest will evidence represent the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the Class designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Designation Pass-Through Rate and Initial Aggregate Certificate Principal Balance Latest Possible for each Class of Certificates that represents one or more of the “regular interests” in REMIC III created hereunder: Class Designation Initial Certificate Principal Balance Pass-Through Rate Assumed Final Maturity Date (1Date(1) Class A-1 Variable(2) $ 348,483,000.00 July 119,350,000 Class A-1 Pass-Through Rate August 25, 2036 2035 Class A-2A Variable(2) A-2 $ 152,935,000.00 July 65,732,000 Class A-2 Pass-Through Rate August 25, 2036 2035 Class A-2B Variable(2) A-3 $ 47,569,000.00 July 15,974,000 Class A-3 Pass-Through Rate August 25, 2036 2035 Class A-2C Variable(2) A-4 $ 75,530,000.00 July 25,948,000 Class A-4 Pass-Through Rate August 25, 2036 2035 Class A-2D Variable(2) A-5 $ 42,114,000.00 July 27,516,000 Class A-5 Pass-Through Rate August 25, 2036 2035 Class A-IO N/A(2) Class A-IO Pass-Through Rate August 25, 2035 Class M-1 Variable(2) $ 29,956,000.00 July 7,566,000 Class M-1 Pass-Through Rate August 25, 2036 2035 Class M-2 Variable(2) $ 27,425,000.00 July 5,778,000 Class M-2 Pass-Through Rate August 25, 2036 2035 Class M-3 Variable(2) $ 16,033,000.00 July 4,677,000 Class M-3 Pass-Through Rate August 25, 2036 2035 Class M-4 Variable(2) $ 13,923,000.00 July 1,375,000 Class M-4 Pass-Through Rate August 25, 2036 2035 Class M-5 Variable(2X $ 1,240,917.72(3) $ 13,923,000.00 July Class X Pass-Through Rate August 25, 2036 Class M-6 Variable(2) $ 12,236,000.00 July 25, 2036 Class M-7 Variable(2) $ 11,814,000.00 July 25, 2036 Class M-8 Variable(2) $ 9,704,000.00 July 25, 2036 Class M-9 Variable(2) $ 7,595,000.00 July 25, 2036 Class M-10 Variable(2) $ 4,641,000.00 July 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 July 25, 2036 2035 Class P N/A(3) $ 100.00 July 25, 2036 Class CE N/A(4) $ 21,518,421.20 July August 25, 2036 Class IO Interest N/A(5) (5 ) July 25, 20362035 ___________________

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Designation Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date (1) Class A-1 Variable(2) $ 348,483,000.00 July 284,631,000.00 March 25, 2036 2037 Class A-2A Variable(2) $ 152,935,000.00 July 181,404,000.00 March 25, 2036 2037 Class A-2B Variable(2) $ 47,569,000.00 July 67,264,000.00 March 25, 2036 2037 Class A-2C Variable(2) $ 75,530,000.00 July 57,273,000.00 March 25, 2036 2037 Class A-2D Variable(2) $ 42,114,000.00 July 57,045,000.00 March 25, 2036 2037 Class M-1 Variable(2) $ 29,956,000.00 July 31,510,000.00 March 25, 2036 2037 Class M-2 Variable(2) $ 27,425,000.00 July 28,608,000.00 March 25, 2036 2037 Class M-3 Variable(2) $ 16,033,000.00 July 16,170,000.00 March 25, 2036 2037 Class M-4 Variable(2) $ 13,923,000.00 July 14,097,000.00 March 25, 2036 2037 Class M-5 Variable(2) $ 13,923,000.00 July 13,682,000.00 March 25, 2036 2037 Class M-6 Variable(2) $ 12,236,000.00 July 12,438,000.00 March 25, 2036 2037 Class M-7 Variable(2) $ 11,814,000.00 July 12,438,000.00 March 25, 2036 2037 Class M-8 Variable(2) $ 9,704,000.00 July 11,609,000.00 March 25, 2036 2037 Class M-9 Variable(2) $ 7,595,000.00 July 8,292,000.00 March 25, 2036 Class M-10 Variable(2) $ 4,641,000.00 July 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 July 25, 2036 2037 Class P N/A(3) $ 100.00 July March 25, 2036 2037 Class CE N/A(4) $ 21,518,421.20 July 32,753,811.51 March 25, 2036 2037 Class IO Interest N/A(5) (5 5) July March 25, 20362037 _________________

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Designation Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date (1) Class A-1 Variable(2) $ 348,483,000.00 July 283,073,000.00 December 25, 2036 Class A-2A Variable(2) $ 152,935,000.00 July 188,076,000.00 December 25, 2036 Class A-2B Variable(2) $ 47,569,000.00 July 34,813,000.00 December 25, 2036 Class A-2C Variable(2) $ 75,530,000.00 July 48,689,000.00 December 25, 2036 Class A-2D Variable(2) $ 42,114,000.00 July 33,243,000.00 December 25, 2036 Class M-1 Variable(2) $ 29,956,000.00 July 32,354,000.00 December 25, 2036 Class M-2 Variable(2) $ 27,425,000.00 July 30,381,000.00 December 25, 2036 Class M-3 Variable(2) $ 16,033,000.00 July 18,939,000.00 December 25, 2036 Class M-4 Variable(2) $ 13,923,000.00 July 16,177,000.00 December 25, 2036 Class M-5 Variable(2) $ 13,923,000.00 July 14,599,000.00 December 25, 2036 Class M-6 Variable(2) $ 12,236,000.00 July 13,810,000.00 December 25, 2036 Class M-7 Variable(2) $ 11,814,000.00 July 12,626,000.00 December 25, 2036 Class M-8 Variable(2) $ 9,704,000.00 July 11,442,000.00 December 25, 2036 Class M-9 Variable(2) $ 7,595,000.00 July 25, 2036 Class M-10 Variable(2) $ 4,641,000.00 July 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 July 11,442,000.00 December 25, 2036 Class P N/A(3) $ 100.00 July December 25, 2036 Class CE N/A(4) $ 21,518,421.20 July 39,457,403.23 December 25, 2036 Class IO Interest N/A(5) (5 5) July December 25, 20362036 _________________

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Designation Pass-Through REMIC III Remittance Rate Initial Aggregate Certificate Principal Uncertificated Balance Latest Possible Maturity Date (1) Class A-1 AA Variable(2) $ 348,483,000.00 July 25, 2036 Class A-2A Variable(2) $ 152,935,000.00 July 25, 2036 Class A-2B Variable(2) $ 47,569,000.00 July 25, 2036 Class 532,072,621.12 May 2037 A-2C Variable(2) $ 75,530,000.00 July 25, 2036 Class 707,880.00 May 2037 A-2D Variable(2) $ 42,114,000.00 July 25, 2036 Class 186,285.00 May 2037 M-1 Variable(2) $ 29,956,000.00 July 25, 2036 Class 168,670.00 May 2037 M-2 Variable(2) $ 27,425,000.00 July 25, 2036 Class 115,800.00 May 2037 M-3 Variable(2) $ 16,033,000.00 July 25, 2036 Class 80,555.00 May 2037 M-4 Variable(2) $ 13,923,000.00 July 25, 2036 Class 83,075.00 May 2037 M-5 Variable(2) $ 13,923,000.00 July 25, 2036 Class 70,490.00 May 2037 M-6 Variable(2) $ 12,236,000.00 July 25, 2036 Class 75,520.00 May 2037 M-7 Variable(2) $ 11,814,000.00 July 25, 2036 Class 57,900.00 May 2037 M-8 Variable(2) $ 9,704,000.00 July 25, 2036 Class 50,350.00 May 2037 M-9 Variable(2) $ 7,595,000.00 July 25, 2036 Class M-10 52,865.00 May 2037 ZZ Variable(2) $ 4,641,000.00 July 25, 2036 Class M-11 7,471,254.92 May 2037 P Variable(2)(3) $ 100.00 May 2037 IO Variable(2) (4) May 2037 I-SUB Variable(2) $ 8,438,000.00 July 25, 2036 Class P N/A(341,803.83 May 2037 I-GRP Variable(2) $ 100.00 July 25, 2036 Class CE N/A(445,165.23 May 2037 II-SUB Variable(2) $ 21,518,421.20 July 25, 2036 Class IO Interest N/A(517,865.22 May 2037 II-GRP Variable(2) (5 $ 61,233.48 May 2037 XX Variable(2) July 25, 2036$ 542,765,178.27 May 2037

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through REMIC III Remittance Rate, the initial aggregate Certificate Principal Uncertificated Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the indicated Classes REMIC III Regular Interests. None of Certificatesthe REMIC III Regular Interests will be certificated. Designation Pass-Through REMIC III Remittance Rate Initial Aggregate Certificate Principal Uncertificated Balance Latest Possible Maturity Date (1) Class AA Variable(2) $ 609,986,322.19 June 25, 2047 1-A-1 Variable(2) $ 348,483,000.00 July 2,200,755.00 June 25, 2036 Class A-2A 2047 2-A-1-1 Variable(2) $ 152,935,000.00 July 1,129,650.00 June 25, 2036 Class A-2B 2047 2-A-1-7 Variable(2) $ 47,569,000.00 July 229,380.00 June 25, 2036 Class A-2C Variable(2) $ 75,530,000.00 July 25, 2036 Class A-2D Variable(2) $ 42,114,000.00 July 25, 2036 Class 2047 M-1 Variable(2) $ 29,956,000.00 July 99,590.00 June 25, 2036 Class 2047 M-2 Variable(2) $ 27,425,000.00 July 87,140.00 June 25, 2036 Class 2047 M-3 Variable(2) $ 16,033,000.00 July 52,905.00 June 25, 2036 Class 2047 M-4 Variable(2) $ 13,923,000.00 July 46,685.00 June 25, 2036 Class 2047 M-5 Variable(2) $ 13,923,000.00 July 37,345.00 June 25, 2036 Class 2047 M-6 Variable(2) $ 12,236,000.00 July 31,120.00 June 25, 2036 Class 2047 M-7 Variable(2) $ 11,814,000.00 July 31,125.00 June 25, 2036 Class 2047 M-8 Variable(2) $ 9,704,000.00 July 31,120.00 June 25, 2036 Class 2047 M-9 Variable(2) $ 7,595,000.00 July 31,120.00 June 25, 2036 Class M-10 2047 ZZ Variable(2) $ 4,641,000.00 July 6,286,595.45 June 25, 2036 Class M-11 2047 P Variable(2)(3) $ 100.00 June 25, 2047 IO Variable(2) (4) June 25, 2047 I-SUB Variable(2) $ 8,438,000.00 July 3,931.65 June 25, 2036 Class P N/A(32047 I-GRP Variable(2) $ 100.00 July 47,946.76 June 25, 2036 Class CE N/A(42047 II-SUB Variable(2) $ 21,518,421.20 July 6,276.26 June 25, 2036 Class IO Interest N/A(52047 II-GRP Variable(2) (5 ) July $ 76,540.26 June 25, 20362047 XX Variable(2) $ 622,300,327.72 June 25, 2047 ___________________________

REMIC III. As provided herein, the Securities Administrator Trustee will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest R Certificates will evidence represent the sole class Class of “residual interests” in REMIC III for purposes of the REMIC ProvisionsProvisions under federal income tax law. The following table and the footnotes that follow irrevocably sets forth the designation, the Pass-Through Rate, aggregate Initial Class Principal Balance, and certain other features for each Class of Certificates comprising the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), interests representing “regular interests” in REMIC III and the Class R Certificates. The “latest possible maturity date” (determined solely for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii)) for each Class of REMIC III Regular Certificates shall be the indicated Classes of CertificatesMaturity Date. Designation The REMIC III Regular Interest IO will not be certificated. Class Class Principal Balance Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date (per annum) Minimum Denomination Integral Multiples in Excess of Minimum Class 1-A Interest $ 349,970,000.00 Variable(1) $25,000 $1 Class 2-A-1 $ 83,820,000.00 Variable(1) $25,000 $1 Class 2-A-2 $ 29,070,000.00 Variable(1) $25,000 $1 Class M-1 $ 16,430,000.00 Variable(1) $25,000 $1 Class M-2 $ 14,880,000.00 Variable(1) $25,000 $1 Class M-3 $ 23,250,000.00 Variable(1) $25,000 $1 Class M-4 $ 9,300,000.00 Variable(1) $25,000 $1 Class M-5 $ 8,990,000.00 Variable(1) $25,000 $1 Class M-6 $ 7,440,000.00 Variable(1) $25,000 $1 Class M-7 $ 6,200,000.00 Variable(1) $25,000 $1 Class M-8 $ 4,960,000.00 Variable(1) $25,000 $1 Class M-9 $ 11,170,000.00 Variable(1) $25,000 $1 Class X $ 54,558,689.00 Variable(2) 10% N/A Class P $ 348,483,000.00 July 25, 2036 50.00 (3) 20% N/A Class A-2A Variable(2R (4) $ 152,935,000.00 July 25, 2036 Class A-2B Variable(2) $ 47,569,000.00 July 25, 2036 Class A-2C Variable(2) $ 75,530,000.00 July 25, 2036 Class A-2D Variable(2) $ 42,114,000.00 July 25, 2036 Class M-1 Variable(2) $ 29,956,000.00 July 25, 2036 Class M-2 Variable(2) $ 27,425,000.00 July 25, 2036 Class M-3 Variable(2) $ 16,033,000.00 July 25, 2036 Class M-4 Variable(2) $ 13,923,000.00 July 25, 2036 Class M-5 Variable(2) $ 13,923,000.00 July 25, 2036 Class M-6 Variable(2) $ 12,236,000.00 July 25, 2036 Class M-7 Variable(2) $ 11,814,000.00 July 25, 2036 Class M-8 Variable(2) $ 9,704,000.00 July 25, 2036 Class M-9 Variable(2) $ 7,595,000.00 July 25, 2036 Class M-10 Variable(2) $ 4,641,000.00 July 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 July 25, 2036 Class P 50.00 N/A(3) $ 100.00 July 25, 2036 Class CE A 20% N/A(4) $ 21,518,421.20 July 25, 2036 A Class IO Interest (5) (6) N/A(5) (5 ) July 25, 2036A N/A _______________

REMIC III. As provided herein, the Securities Administrator will elect Trustee shall make an election to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence represents the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. Interest on all Classes of REMIC III Regular Interests will be calculated on the basis of a 360-day year consisting of twelve 30-day months. The following table irrevocably sets forth the designation, the Uncertificated REMIC III Pass-Through Rate, the initial aggregate Certificate Principal Balance andUncertificated Balance, and solely for purposes of satisfying Treasury regulation Regulations Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the indicated Classes REMIC III Regular Interests. None of Certificatesthe REMIC III Regular Interests shall be certificated. Designation Pass-Initial Uncertificated Balance Uncertificated REMIC III Pass- Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date Date(1) LT3A1 $ 6,725,000 Variable (12) Class A-1 Variable(2June 2036 LT3A2 $ 244,080,000 Variable (2) June 2036 LT3A3 $ 348,483,000.00 July 25, 16,055,000 Variable (2) June 2036 Class A-2A Variable(2LT3B1 $ 3,746,000 Variable (2) June 2036 LT3B2 $ 152,935,000.00 July 25, 2,497,000 Variable (2) June 2036 Class A-2B Variable(2LT3B3 $ 1,525,000 Variable (2) June 2036 LT3B4 $ 47,569,000.00 July 25, 1,387,000 Variable (2) June 2036 Class A-2C Variable(2LT3B5 $ 694,000 Variable (2) June 2036 LT3B6 $ 75,530,000.00 July 25, 693,071 Variable (2) June 2036 Class A-2D Variable(2LT3-AR $ 100 Variable (2) $ 42,114,000.00 July 25, 2036 Class M-1 Variable(2) $ 29,956,000.00 July 25, 2036 Class M-2 Variable(2) $ 27,425,000.00 July 25, 2036 Class M-3 Variable(2) $ 16,033,000.00 July 25, 2036 Class M-4 Variable(2) $ 13,923,000.00 July 25, 2036 Class M-5 Variable(2) $ 13,923,000.00 July 25, 2036 Class M-6 Variable(2) $ 12,236,000.00 July 25, 2036 Class M-7 Variable(2) $ 11,814,000.00 July 25, 2036 Class M-8 Variable(2) $ 9,704,000.00 July 25, 2036 Class M-9 Variable(2) $ 7,595,000.00 July 25, 2036 Class M-10 Variable(2) $ 4,641,000.00 July 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 July 25, 2036 Class P N/A(3) $ 100.00 July 25, 2036 Class CE N/A(4) $ 21,518,421.20 July 25, 2036 Class IO Interest N/A(5) (5 ) July 25, June 2036

REMIC III. As provided herein, the Securities Administrator will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” The Class R-III Interest will evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Classes of Certificates. Designation Pass-Through Rate Initial Aggregate Certificate Principal Balance Latest Possible Maturity Date (1) Class A-1 Variable(2) $ 348,483,000.00 July 25, 2036 203,823,000 February 2037 Class A-2A Variable(2) $ 152,935,000.00 July 25, 2036 212,056,000 February 2037 Class A-2B Variable(2) $ 47,569,000.00 July 25, 2036 81,001,000 February 2037 Class A-2C Variable(2) $ 75,530,000.00 July 25, 2036 60,503,000 February 2037 Class A-2D Variable(2) $ 42,114,000.00 July 25, 2036 69,274,000 February 2037 Class M-1 Variable(2) $ 29,956,000.00 July 25, 2036 26,274,000 February 2037 Class M-2 Variable(2) $ 27,425,000.00 July 25, 2036 23,137,000 February 2037 Class M-3 Variable(2) $ 16,033,000.00 July 25, 2036 13,725,000 February 2037 Class M-4 Variable(2) $ 13,923,000.00 July 25, 2036 12,157,000 February 2037 Class M-5 Variable(2) $ 13,923,000.00 July 25, 2036 11,765,000 February 2037 Class M-6 Variable(2) $ 12,236,000.00 July 25, 2036 11,372,000 February 2037 Class M-7 Variable(2) $ 11,814,000.00 July 25, 2036 11,372,000 February 2037 Class M-8 Variable(2) $ 9,704,000.00 July 25, 2036 8,627,000 February 2037 Class M-9 Variable(2) $ 7,595,000.00 July 25, 2036 Class M-10 Variable(2) $ 4,641,000.00 July 25, 2036 Class M-11 Variable(2) $ 8,438,000.00 July 25, 2036 7,843,000 February 2037 Class P N/A(3) $ 100.00 July 25, 2036 February 2037 Class CE N/A(4(4) $ 21,518,421.20 July 25, 2036 31,373,034.76 February 2037 Class IO Interest N/A(5(5) (5 5) July 25, 2036February 2037 __________________________