Operating Segments. The measurement of profit or loss currently used to evaluate the results of operations for the Company and its operating segments is earnings before interest, taxes, depreciation and amortization ("EBITDA"). The Company defines EBITDA as operating income (loss) plus depreciation and amortization, non-cash general and administrative compensation charges, asset write-down charges and restructuring charges. EBITDA is not intended as an alternative measure of operating results or cash flow from operations (as determined in accordance CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) with generally accepted accounting principles), and the Company's measure of EBITDA may not be comparable to similarly titled measures of other companies. There are no significant revenues resulting from transactions between the Company's operating segments. The financial results for the Company's operating segments are as follows: Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total Net revenues: Site rental and broadcast transmission......... $ 68,888 $ 4,563 $ 52,013 $ 20,758 $ -- $ 146,222 Network services and other................ 57,070 621 5,972 8,511 -- 72,174 125,958 5,184 57,985 29,269 -- 218,396 Costs of operations (exclusive of depreciation and amortization).......... 66,178 2,419 27,975 12,525 -- 109,097 General and administrative......... 12,570 1,464 2,045 1,526 3,853 21,458 Corporate development... -- -- -- -- 2,679 2,679 EBITDA.................. 47,210 1,301 27,965 15,218 (6,532) 85,162 Restructuring charges... 7,142 -- 1,839 969 9,302 19,252 Asset write-down charges................ 1,733 -- -- -- 2,005 3,738 Non-cash general and administrative compensation charges... 532 -- 1,077 -- 340 1,949 Depreciation and amortization........... 41,040 3,290 23,695 10,099 401 78,525 Operating income (loss)................. (3,237) (1,989) 1,354 4,150 (18,580) (18,302) Interest and other income (expense)....... (20) 90 1,535 73 (3,140) (1,462) Interest expense and amortization of deferred financing costs.................. (12,799) (823) (6,566) (5,999) (52,904) (79,091) Provision for income taxes.................. -- -- (11,727) -- -- (11,727) Minority interests...... 98 898 -- (744) -- 252 Total assets (at period end)................... $3,623,469 $252,642 $1,786,298 $887,543 $973,237 $7,523,189 ========== ======== ========== ======== ======== ========== CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total Net revenues: Site rental and broadcast transmission......... $195,673 $12,024 $152,075 $60,292 $ -- $ 420,064 Network services and other................ 192,000 1,146 21,988 25,567 -- 240,701 387,673 13,170 174,063 85,859 -- 660,765 Costs of operations (exclusive of depreciation and amortization).......... 208,385 5,785 91,667 39,561 -- 345,398 General and administrative......... 45,764 4,690 9,064 6,707 11,593 77,818 Corporate development... -- -- 48 -- 9,842 9,890 EBITDA.................. 133,524 2,695 73,284 39,591 (21,435) 227,659 Restructuring charges... 7,142 -- 1,839 969 9,302 19,252 Asset write-down charges................ 5,702 -- 3,785 767 5,756 16,010 Non-cash general and administrative compensation charges... 1,595 -- 2,108 -- 1,021 4,724 Depreciation and amortization........... 119,922 8,050 67,965 30,168 1,267 227,372 Operating income (loss)................. (837) (5,355) (2,413) 7,687 (38,781) (39,699) Interest and other income (expense)....... 1,519 165 3,281 243 966 6,174 Interest expense and amortization of deferred financing costs.................. (40,064) (1,618) (20,098) (16,162) (140,979) (218,921) Provision for income taxes.................. -- -- (11,754) (33) -- (11,787) Minority interests...... (271) 2,674 -- (1,288) -- 1,115 Net loss................ $(39,653) $(4,134) $(30,984) $(9,553) $(178,794) $(263,118) ======== ======= ======== ======= ========= ========= Capital expenditures.... $295,457 $ 3,076 $182,475 $76,440 $ 3,664 $ 561,112 ======== ======= ======== ======= ========= ========= CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total Net revenues: Site rental and broadcast transmission......... $ 51,007 $ 2,325 $47,503 $16,339 $ -- $117,174 Network services and other................ 43,701 -- 6,488 7,226 -- 57,415 94,708 2,325 53,991 23,565 -- 174,589 Costs of operations (exclusive of depreciation and amortization) General and 47,140 1,231 27,046 9,959 -- 85,376 administrative......... 11,914 1,504 1,154 2,066 1,558 18,196 Corporate development... -- -- 90 -- 2,132 2,222 EBITDA.................. Non-cash general and administrative compensation charges... 35,654 82 (410) -- 25,701 385 11,540 -- (3,690) 341 68,795 808 Depreciation and amortization........... 32,726 2,001 22,109 8,443 317 65,596 Operating income (loss)................. 2,846 (2,411) 3,207 3,097 (4,348) 2,391 Interest and other income (expense)....... 689 114 39 94 9,281 10,217 Interest expense and amortization of deferred financing costs.................. (13,201) (46) (7,783) (4,498) (39,970) (65,498) Provision for income taxes.................. (3) -- -- (124) -- (127) Minority interests...... (155) 1,124 -- (917) -- 52
Appears in 1 contract
Sources: Quarterly Report
Operating Segments. The measurement of profit or loss currently used to evaluate the results of operations for the Company and its operating segments is earnings before interest, taxes, depreciation and amortization ("EBITDA"). The Company defines EBITDA as operating income (loss) plus depreciation and amortization, non-cash general and administrative compensation charges, asset write-down charges and restructuring charges. EBITDA is not intended as an alternative measure of operating results or cash flow from operations (as determined in accordance with generally accepted accounting principles), CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) with generally accepted accounting principles), and the Company's measure of EBITDA may not be comparable to similarly titled measures of other companies. There are no significant revenues resulting from transactions between the Company's operating segments. The Company is presenting the financial results of CCAL as a reportable operating segment for periods subsequent to the purchase date (see Note 2). The financial results for the Company's operating segments are as follows: Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total Net revenues: Site rental and broadcast transmission......... $ 68,888 $ 4,563 $ 52,013 $ 20,758 $ -- $ 146,222 Network services and other................ 57,070 621 5,972 8,511 -- 72,174 125,958 5,184 57,985 29,269 -- 218,396 Costs of operations (exclusive of depreciation and amortization).......... 66,178 2,419 27,975 12,525 -- 109,097 General and administrative......... 12,570 1,464 2,045 1,526 3,853 21,458 Corporate development... -- -- -- -- 2,679 2,679 EBITDA.................. 47,210 1,301 27,965 15,218 (6,532) 85,162 Restructuring charges... 7,142 -- 1,839 969 9,302 19,252 Asset write-down charges................ 1,733 -- -- -- 2,005 3,738 Non-cash general and administrative compensation charges... 532 -- 1,077 -- 340 1,949 Depreciation and amortization........... 41,040 3,290 23,695 10,099 401 78,525 Operating income (loss)................. (3,237) (1,989) 1,354 4,150 (18,580) (18,302) Interest and other income (expense)....... (20) 90 1,535 73 (3,140) (1,462) Interest expense and amortization of deferred financing costs.................. (12,799) (823) (6,566) (5,999) (52,904) (79,091) Provision for income taxes.................. -- -- (11,727) -- -- (11,727) Minority interests...... 98 898 -- (744) -- 252 Total assets (at period end)................... $3,623,469 $252,642 $1,786,298 $887,543 $973,237 $7,523,189 ========== ======== ========== ======== ======== ========== CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total Net revenues: Site rental and broadcast transmission......... $195,673 $12,024 $152,075 $60,292 $ -- $ 420,064 Network services and other................ 192,000 1,146 21,988 25,567 -- 240,701 387,673 13,170 174,063 85,859 -- 660,765 Costs of operations (exclusive of depreciation and amortization).......... 208,385 5,785 91,667 39,561 -- 345,398 General and administrative......... 45,764 4,690 9,064 6,707 11,593 77,818 Corporate development... -- -- 48 -- 9,842 9,890 EBITDA.................. 133,524 2,695 73,284 39,591 (21,435) 227,659 Restructuring charges... 7,142 -- 1,839 969 9,302 19,252 Asset write-down charges................ 5,702 -- 3,785 767 5,756 16,010 Non-cash general and administrative compensation charges... 1,595 -- 2,108 -- 1,021 4,724 Depreciation and amortization........... 119,922 8,050 67,965 30,168 1,267 227,372 Operating income (loss)................. (837) (5,355) (2,413) 7,687 (38,781) (39,699) Interest and other income (expense)....... 1,519 165 3,281 243 966 6,174 Interest expense and amortization of deferred financing costs.................. (40,064) (1,618) (20,098) (16,162) (140,979) (218,921) Provision for income taxes.................. -- -- (11,754) (33) -- (11,787) Minority interests...... (271) 2,674 -- (1,288) -- 1,115 Net loss................ $(39,653) $(4,134) $(30,984) $(9,553) $(178,794) $(263,118) ======== ======= ======== ======= ========= ========= Capital expenditures.... $295,457 $ 3,076 $182,475 $76,440 $ 3,664 $ 561,112 ======== ======= ======== ======= ========= ========= CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total Net revenues: Site rental and broadcast transmission......... transmission $ 51,007 $ 2,325 $$ 47,503 $$ 16,339 $ -- $$ 117,174 Network services and other................ 43,701 -- 6,488 7,226 -- 57,415 94,708 2,325 53,991 23,565 -- 174,589 Costs of operations (exclusive of depreciation and amortization) ).......... 47,140 General and 47,140 1,231 27,046 9,959 -- 85,376 administrative......... 11,914 1,504 1,154 2,066 1,558 18,196 Corporate development... -- -- 90 -- 2,132 2,222 EBITDA.................. Non-cash general and administrative compensation charges... 35,654 82 (410) -- 25,701 385 11,540 -- (3,690) 68,795 82 -- 385 -- 341 68,795 808 Depreciation and amortization........... 32,726 2,001 22,109 8,443 317 65,596 Operating income (loss)................. 2,846 (2,411) 3,207 3,097 (4,348) 2,391 Interest and other income (expense)....... 689 114 39 94 9,281 10,217 Interest expense and amortization of deferred financing costsEBITDA.................. (13,201) (46) (7,783) (4,498) (39,970) (65,498) Provision for income taxes.................. (3) -- -- (124) -- (127) Minority interests...... (155) 1,124 -- (917) -- 52Non-cash compensation charges................
Appears in 1 contract
Sources: Quarterly Report
Operating Segments. The measurement of profit or loss currently used to evaluate the results of operations for the Company and its operating segments is earnings before interest, taxes, depreciation and amortization ("EBITDA"). The Company defines EBITDA as operating income (loss) plus depreciation and amortization, non-cash general and administrative compensation charges, asset write-down charges and restructuring charges. EBITDA is not intended as an alternative measure of operating results or cash flow from operations (as determined in accordance CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) with generally accepted accounting principles), and the Company's measure of EBITDA may not be comparable to similarly titled measures of other companies. There are no significant revenues resulting from transactions between the Company's operating segments. CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) The financial results for the Company's operating segments are as follows: Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total Net revenues: Site rental and broadcast transmission......... $ 68,888 79,253 $ 4,563 5,013 $ 52,013 53,455 $ 20,758 22,543 $ -- $ 146,222 160,264 Network services and other................ 57,070 621 5,972 8,511 37,349 633 15,945 6,426 -- 72,174 125,958 5,184 57,985 29,269 60,353 116,602 5,646 69,400 28,969 -- 218,396 220,617 Costs of operations (exclusive of depreciation and amortization).......... 66,178 2,419 27,975 12,525 53,932 2,635 36,856 12,368 -- 109,097 105,791 General and administrative......... 12,570 1,464 2,045 1,526 3,853 21,458 13,229 1,261 1,727 1,737 3,834 21,788 Corporate development... -- -- -- -- 2,679 2,679 2,239 2,239 EBITDA.................. 47,210 1,301 27,965 15,218 49,441 1,750 30,817 14,864 (6,5326,073) 85,162 90,799 Restructuring charges... 7,142 -- 1,839 969 9,302 19,252 -- 3,726 -- 2,126 5,852 Asset write-down charges................ 1,733 23,721 -- 431 7,789 -- -- 2,005 3,738 31,941 Non-cash general and administrative compensation charges... 532 -- 1,077 442 -- 340 1,949 1,314 Depreciation and amortization........... 41,040 3,290 23,695 10,099 401 78,525 44,244 3,186 13,473 10,269 543 71,715 Operating income (loss)................. (3,23719,056) (1,9891,436) 1,354 4,150 12,745 (18,5803,194) (18,3029,082) (20,023) Interest and other income (expense)....... (20743) 90 1,535 73 162 (3,1405,569) (1,46219) 79 (6,090) Interest expense and amortization of deferred financing costs.................. (12,7999,295) (823826) (6,5667,552) (5,9994,650) (52,90453,996) (79,09176,319) Provision for income taxes.................. -- -- (11,72788) (4,571) -- -- (11,7274,659) Minority interests...... 98 898 819 704 -- (744) 2,175 -- 252 3,698 Total assets (at period end)................... $3,623,469 3,510,721 $252,642 267,963 $1,786,298 1,816,235 $887,543 894,789 $973,237 792,770 $7,523,189 7,282,478 ========== ======== ========== ======== ======== ========== CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total Net revenues: Site rental and broadcast transmission......... $ 62,176 $195,673 2,990 $ 49,368 $12,024 $152,075 $60,292 19,508 $ -- $ 420,064 $134,042 Network services and other................ 192,000 1,146 21,988 25,567 -- 240,701 387,673 13,170 174,063 85,859 -- 660,765 Costs of operations (exclusive of depreciation and amortization).......... 208,385 5,785 91,667 39,561 66,101 1,095 32,029 13,970 -- 345,398 113,195 General and administrative......... 45,764 4,690 9,064 6,707 11,593 77,818 16,322 1,491 1,703 2,645 3,734 25,895 Corporate development... -- -- 48 -- 9,842 9,890 3,405 3,453 EBITDA.................. 133,524 2,695 73,284 39,591 40,358 404 25,364 11,423 (21,4357,139) 227,659 Restructuring charges... 7,142 -- 1,839 969 9,302 19,252 Asset write-down charges................ 5,702 -- 3,785 767 5,756 16,010 70,410 Non-cash general and administrative compensation charges... 1,595 531 -- 2,108 523 -- 1,021 4,724 341 1,395 Depreciation and amortization........... 119,922 8,050 67,965 30,168 1,267 227,372 39,627 1,696 22,219 10,131 418 74,091 Operating income (loss)................. 200 (8371,292) 2,622 1,292 (7,898) (5,355) (2,413) 7,687 (38,781) (39,6995,076) Interest and other income (expense)....... 1,519 165 3,281 243 966 6,174 874 (144) 931 15 1,416 3,092 Interest expense and amortization of deferred financing costs.................. (40,06413,467) (1,61843) (20,0987,035) (16,1625,015) (140,97941,095) (218,92166,655) Provision for income taxes.................. -- -- (11,75427) (33) -- (11,78760) Minority interests...... (271198) 2,674 923 -- (1,28881) -- 1,115 644 Net loss................ $(39,65312,591) $ (556) $ (3,509) $(4,1343,822) $(30,98447,577) $(9,55368,055) $(178,794) $(263,118) ======== ====== ======== ======= ======== ======== =Capital expenditures.... $113,863 $ 486 $110,829 $26,101 $ 581 $251,860 ======== ========= Capital expenditures.... $295,457 $ 3,076 $182,475 $76,440 $ 3,664 $ 561,112 ======== ======= ======== ======= ========= ========= 8. Restructuring Charges and Asset Write-Down Charges For the three months ended March 31, 2002, the Company recorded cash charges of $3,726,000 in connection with a restructuring of its CCUK business announced in March 2002. Such charges relate to staff redundancies and the disposition of certain service lines. The Company expects that the total charges reflected in its 2002 results of operations for this CCUK restructuring will be between approximately $7,000,000 and $13,000,000. For the three months ended March 31, 2002, the Company also recorded cash charges of $2,126,000 related to additional employee severance payments at its corporate office in connection with the July 2001 restructuring. At December 31, 2001 and March 31, 2002, other accrued liabilities includes $6,591,000 and $7,222,000, respectively, related to restructuring charges. During the three months ended March 31, 2002, the Company abandoned a portion of its construction in process related to certain open projects and recorded related asset write-down charges of $23,721,000 for CCUSA and $7,789,000 for Crown Atlantic. For the three months ended March 31, 2002, the Company also recorded asset write-down charges of $431,000 for CCUK related to certain inventories and property and equipment. CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total Net revenues: Site rental and broadcast transmission......... $ 51,007 $ 2,325 $47,503 $16,339 $ -- $117,174 Network services and other................ 43,701 -- 6,488 7,226 -- 57,415 94,708 2,325 53,991 23,565 -- 174,589 Costs of operations (exclusive of depreciation and amortization) General and 47,140 1,231 27,046 9,959 -- 85,376 administrative......... 11,914 1,504 1,154 2,066 1,558 18,196 Corporate development... -- -- 90 -- 2,132 2,222 EBITDA.................. Non-cash general and administrative compensation charges... 35,654 82 (410) -- 25,701 385 11,540 -- (3,690) 341 68,795 808 Depreciation and amortization........... 32,726 2,001 22,109 8,443 317 65,596 Operating income (loss)................. 2,846 (2,411) 3,207 3,097 (4,348) 2,391 Interest and other income (expense)....... 689 114 39 94 9,281 10,217 Interest expense and amortization of deferred financing costs.................. (13,201) (46) (7,783) (4,498) (39,970) (65,498) Provision for income taxes.................. (3) -- -- (124) -- (127) Minority interests...... (155) 1,124 -- (917) -- 52
Appears in 1 contract
Sources: Quarterly Report
Operating Segments. The measurement of profit or loss currently used to evaluate the results of operations for the Company and its operating segments is earnings before interest, taxes, depreciation and amortization ("EBITDA"). The Company defines EBITDA as operating income (loss) plus depreciation and amortization, non-cash general and administrative compensation charges, asset write-down charges and restructuring charges. EBITDA is not intended as an alternative measure of operating results or cash flow from operations (as determined in accordance CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) with generally accepted accounting principles), and the Company's measure of EBITDA may not be comparable to similarly titled CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) measures of other companies. There are no significant revenues resulting from transactions between the Company's operating segments. The financial results for the Company's operating segments are as follows: Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total Net revenues: Site rental and broadcast transmission......... $ 68,888 62,176 $ 4,563 2,990 $ 52,013 49,368 $ 20,758 19,508 $ -- $ 146,222 134,042 Network services and other................ 57,070 621 5,972 8,511 60,605 -- 72,174 125,958 5,184 57,985 29,269 9,776 8,530 -- 218,396 78,911 122,781 2,990 59,144 28,038 -- 212,953 Costs of operations (exclusive of depreciation and amortization).......... 66,178 2,419 27,975 12,525 66,101 1,095 32,029 13,970 -- 109,097 113,195 General and administrative......... 12,570 1,464 2,045 1,526 3,853 21,458 16,322 1,491 1,703 2,645 3,734 25,895 Corporate development... -- -- 48 -- -- 2,679 2,679 3,405 3,453 EBITDA.................. 47,210 1,301 27,965 15,218 40,358 404 25,364 11,423 (6,5327,139) 85,162 Restructuring charges... 7,142 -- 1,839 969 9,302 19,252 Asset write-down charges................ 1,733 -- -- -- 2,005 3,738 70,410 Non-cash general and administrative compensation charges... 532 531 -- 1,077 523 -- 340 1,949 341 1,395 Depreciation and amortization........... 41,040 3,290 23,695 10,099 401 78,525 39,627 1,696 22,219 10,131 418 74,091 Operating income (loss)................. 200 (3,2371,292) 2,622 1,292 (7,898) (1,989) 1,354 4,150 (18,580) (18,3025,076) Interest and other income (expense)....... 874 (20144) 90 1,535 73 (3,140) (1,462) 931 15 1,416 3,092 Interest expense and amortization of deferred financing costs.................. (12,79913,467) (82343) (6,5667,035) (5,9995,015) (52,90441,095) (79,09166,655) Provision for income taxes.................. -- -- (11,72727) (33) -- -- (11,72760) Minority interests...... 98 898 (198) 923 -- (74481) -- 252 644 Total assets (at period end)................... $3,623,469 3,445,966 $252,642 132,461 $1,786,298 1,620,152 $887,543 869,866 $973,237 800,101 $7,523,189 6,868,546 ========== ======== ========== ======== ======== ========== CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Three Months Ended March 31, 2000 --------------------------------------------------- Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total ------- -------- --------- ------------ Net revenues: Site rental and broadcast transmission......... ........... Network services and $195,673 31,370 $12,024 48,579 $152,075 $60,292 13,792 $ -- $ 420,064 Network services and 93,741 other................ 192,000 1,146 21,988 25,567 -- 240,701 387,673 13,170 174,063 85,859 -- 660,765 .................. Costs of operations 18,055 ------- 49,425 ------- 6,546 ------- 55,125 ------- 5,868 ------- 19,660 ------- 34 -------- 34 -------- 30,503 -------- 124,244 -------- (exclusive of depreciation and amortization).......... 208,385 5,785 91,667 39,561 -- 345,398 ............ 19,383 27,934 8,822 49 56,188 General and administrative......... 45,764 4,690 9,064 6,707 11,593 77,818 Corporate development... -- -- 48 -- 9,842 9,890 EBITDA.................. 133,524 2,695 73,284 39,591 (21,435) 227,659 Restructuring charges... 7,142 -- 1,839 969 9,302 19,252 Asset write-down charges................ 5,702 -- 3,785 767 5,756 16,010 Non-cash general and administrative compensation charges... 1,595 -- 2,108 -- 1,021 4,724 Depreciation and amortization........... 119,922 8,050 67,965 30,168 1,267 227,372 Operating income (loss)................. (837) (5,355) (2,413) 7,687 (38,781) (39,699) Interest and other income (expense)....... 1,519 165 3,281 243 966 6,174 Interest expense and amortization of deferred financing costs.................. (40,064) (1,618) (20,098) (16,162) (140,979) (218,921) Provision for income taxes.................. -- -- (11,754) (33) -- (11,787) Minority interests...... (271) 2,674 -- (1,288) -- 1,115 Net loss................ $(39,653) $(4,134) $(30,984) $(9,553) $(178,794) $(263,118) ======== ======= ======== ======= ========= ========= Capital expenditures.... $295,457 $ 3,076 $182,475 $76,440 $ 3,664 $ 561,112 ======== ======= ======== ======= ========= ========= CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total Net revenues: Site rental and broadcast transmission......... $ 51,007 $ 2,325 $47,503 $16,339 $ -- $117,174 Network services and other................ 43,701 -- 6,488 7,226 -- 57,415 94,708 2,325 53,991 23,565 -- 174,589 Costs of operations (exclusive of depreciation and amortization) General and 47,140 1,231 27,046 9,959 -- 85,376 administrative......... 11,914 1,504 1,154 2,066 1,558 18,196 Corporate development... -- -- 90 -- 2,132 2,222 EBITDA.................. Non-cash general and administrative compensation charges... 35,654 82 (410) -- 25,701 385 11,540 -- (3,690) 341 68,795 808 Depreciation and amortization........... 32,726 2,001 22,109 8,443 317 65,596 Operating income (loss)................. 2,846 (2,411) 3,207 3,097 (4,348) 2,391 Interest and other income (expense)....... 689 114 39 94 9,281 10,217 Interest expense and amortization of deferred financing costs.................. (13,201) (46) (7,783) (4,498) (39,970) (65,498) Provision for income taxes.................. (3) -- -- (124) -- (127) Minority interests...... (155) 1,124 -- (917) -- 529,980 1,026 1,797 2,050 14,853
Appears in 1 contract
Sources: Quarterly Report
Operating Segments. The measurement of profit or loss currently used to evaluate the results of operations for the Company and its operating segments is earnings before interest, taxes, depreciation and amortization ("EBITDA"). The Company defines EBITDA as operating income (loss) plus depreciation and amortization, non-cash general and administrative compensation charges, asset write-down charges and restructuring charges. EBITDA is not intended as an alternative measure of operating results or cash flow from operations (as determined in accordance with generally accepted accounting principles), CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) with generally accepted accounting principles), and the Company's measure of EBITDA may not be comparable to similarly titled measures of other companies. There are no significant revenues resulting from transactions between the Company's operating segments. The Company is presenting the financial results of CCAL as a reportable operating segment for periods subsequent to the purchase date (see Note 2). The financial results for the Company's operating segments are as follows: Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total Net revenues: Site rental and broadcast transmission......... $ 68,888 44,551 $ 4,563 1,814 $ 52,013 47,995 $ 20,758 15,143 $ -- $ 146,222 109,503 Network services and other................ 57,070 621 5,972 8,511 26,090 -- 72,174 125,958 5,184 57,985 29,269 5,730 7,036 -- 218,396 38,856 70,641 1,814 53,725 22,179 -- 148,359 Costs of operations (exclusive of depreciation and amortization).......... 66,178 2,419 27,975 12,525 32,149 1,031 25,613 9,777 -- 109,097 68,570 General and administrative......... 12,570 1,464 2,045 1,526 3,853 21,458 12,228 1,355 2,631 2,034 1,247 19,495 Corporate development... -- -- 285 -- -- 2,679 2,679 1,837 2,122 EBITDA.................. 47,210 1,301 27,965 15,218 26,264 (6,532572) 85,162 Restructuring charges... 7,142 -- 1,839 969 9,302 19,252 Asset write-down charges................ 1,733 -- -- -- 2,005 3,738 25,196 10,368 (3,084) 58,172 Non-cash general and administrative compensation charges... 532 ................ -- 1,077 -- 10 -- 340 1,949 350 Depreciation and amortization........... 41,040 3,290 23,695 10,099 401 78,525 30,509 1,291 16,647 7,888 312 56,647 Operating income (loss)................. (3,2374,245) (1,9891,863) 1,354 4,150 8,539 2,480 (18,5803,736) (18,302) 1,175 Interest and other income (expense)....... (20) 90 1,535 73 (3,140) (1,462) 1,936 227 141 225 4,136 6,665 Interest expense and amortization of deferred financing costs.................. (12,79911,892) (82346) (6,5668,420) (5,9994,065) (52,90442,305) (79,09166,728) Provision for income taxes.................. -- (4) -- (11,72721) -- -- (11,72725) Minority interests...... 98 898 510 965 (1,030) (762) -- (744317) -- 252 Total assets (at period end)................... $3,623,469 $252,642 $1,786,298 $887,543 $973,237 $7,523,189 ========== ======== ======== ======== ======== ========== $2,729,917 $139,534 $960,746 $738,989 $302,474 $4,871,660 ========== ======== ======== ======== ======== ========== Total assets (at period end)................... Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total Net revenues: Site rental and broadcast transmission......... $ 75,921 $ 1,814 $ 96,574 $ 28,935 $ -- $ 203,244 Network services and other................ 44,145 -- 12,276 12,904 34 69,359 120,066 1,814 108,850 41,839 34 272,603 Costs of operations (exclusive of depreciation and amortization).......... 51,532 1,031 53,547 18,599 49 124,758 General and administrative......... 22,208 1,355 3,657 3,831 3,297 34,348 Corporate development... -- -- 570 -- 3,623 4,193 EBITDA.................. 46,326 (572) 51,076 19,409 (6,935) 109,304 Non-cash compensation charges................ 67 -- 64 -- 680 811 Depreciation and amortization........... 51,663 1,291 32,200 16,007 608 101,769 Operating income (loss)................. (5,404) (1,863) 18,812 3,402 (8,223) 6,724 Interest and other income (expense)....... 2,712 227 326 696 8,408 12,369 Interest expense and amortization of deferred financing costs.................. (15,626) (46) (16,705) (8,441) (67,671) (108,489) Provision for income taxes.................. (15) -- (21) -- -- (36) Minority interests...... 410 965 (2,333) (900) -- (1,858) Extraordinary item...... (1,495) -- -- -- -- (1,495) Net income (loss)....... $ (19,418) $ (717) $ 79 $ (5,243) $(67,486) $ (92,785) ========== ======== ======== ======== ======== ========== Capital expenditures.... $ 164,626 $ 440 $ 43,592 $ 49,006 $ 941 $ 258,605 ========== ======== ======== ======== ======== ========== CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Three Months Ended June 30, 1999 ---------------------------------------------------- Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total -------- -------- --------- ------------ (In thousands of dollars) Net revenues: Site rental and broadcast transmission......... $195,673 $12,024 $152,075 $60,292 $ -- $ 420,064 Network services and other................ 192,000 1,146 21,988 25,567 -- 240,701 387,673 13,170 174,063 85,859 -- 660,765 Costs of operations (exclusive of depreciation and amortization).......... 208,385 5,785 91,667 39,561 -- 345,398 General and administrative......... 45,764 4,690 9,064 6,707 11,593 77,818 Corporate development... -- -- 48 -- 9,842 9,890 EBITDA.................. 133,524 2,695 73,284 39,591 (21,435) 227,659 Restructuring charges... 7,142 -- 1,839 969 9,302 19,252 Asset write-down charges................ 5,702 -- 3,785 767 5,756 16,010 Non-cash general and administrative compensation charges... 1,595 -- 2,108 -- 1,021 4,724 Depreciation and amortization........... 119,922 8,050 67,965 30,168 1,267 227,372 Operating income (loss)................. (837) (5,355) (2,413) 7,687 (38,781) (39,699) Interest and other income (expense)....... 1,519 165 3,281 243 966 6,174 Interest expense and amortization of deferred financing costs.................. (40,064) (1,618) (20,098) (16,162) (140,979) (218,921) Provision for income taxes.................. -- -- (11,754) (33) -- (11,787) Minority interests...... (271) 2,674 -- (1,288) -- 1,115 Net loss................ $(39,653) $(4,134) $(30,984) $(9,553) $(178,794) $(263,118) ======== ======= ======== ======= ========= ========= Capital expenditures.... $295,457 $ 3,076 $182,475 $76,440 $ 3,664 $ 561,112 ======== ======= ======== ======= ========= ========= CROWN CASTLE INTERNATIONAL CORP. AND SUBSIDIARIES CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) Corporate Crown Office Consolidated CCUSA CCAL CCUK Atlantic and Other Total Net revenues: Site rental and broadcast transmission......... $ 51,007 $ 2,325 $47,503 $16,339 $ -- $117,174 Network services and other................ 43,701 -- 6,488 7,226 -- 57,415 94,708 2,325 53,991 23,565 -- 174,589 Costs of operations (exclusive of depreciation and amortization) General and 47,140 1,231 27,046 9,959 -- 85,376 administrative......... 11,914 1,504 1,154 2,066 1,558 18,196 Corporate development... -- -- 90 -- 2,132 2,222 EBITDA.................. Non-cash general and administrative compensation charges... 35,654 82 (410) -- 25,701 385 11,540 -- (3,690) 341 68,795 808 Depreciation and amortization........... 32,726 2,001 22,109 8,443 317 65,596 Operating income (loss)................. 2,846 (2,411) 3,207 3,097 (4,348) 2,391 Interest and other income (expense)....... 689 114 39 94 9,281 10,217 Interest expense and amortization of deferred financing costs.................. (13,201) (46) (7,783) (4,498) (39,970) (65,498) Provision for income taxes.................. (3) -- -- (124) -- (127) Minority interests...... (155) 1,124 -- (917) -- 52broadcast
Appears in 1 contract
Sources: Quarterly Report