1
EXHIBIT 2.1
STOCK PURCHASE AGREEMENT
THIS STOCK PURCHASE AGREEMENT is effective as of the 17th day of December,
1999, by and among Paragon Voice Systems, a California corporation (the
"Company"), Interactive Telesis, Inc., a Delaware corporation ("ITI") and ITI
Ventures, Ltd., a wholly-owned subsidiary of ITI ("Investor").
A. Investor desires to purchase an aggregate of 510,000 shares of common
stock, no par value, of the Company (the "Common Stock"), pursuant to the terms
and conditions hereinafter set forth.
B. The Company desires to sell to Investor such shares of Common Stock
pursuant to the terms and conditions hereinafter set forth.
NOW, THEREFORE, in consideration of the foregoing premises and the mutual
covenants hereinafter contained, the Company and Investor hereby agree as
follows:
1. Purchase and Sale of Stock.
1.1 Sale and Issuance of Common Stock. Subject to the terms and
conditions of this Agreement, Investor agrees to purchase at the Closing (as
hereinafter defined) and the Company agrees to sell and issue at the Closing,
510,000 shares (the "Shares") of Common Stock for an aggregate purchase price of
$1,200,000 (the "Purchase Price") payable in four (4) equal installments of
$300,000 on each of: (i) the date of this Agreement (the "Closing Date
Installment"); (ii) April 1, 2000; (iii) July 1, 2000; and (iv) October 1, 2000.
1.2 Closing. The closing for the purchase and sale of the Common Stock
shall take place at the offices of Xxxx, Forward, Xxxxxxxx & Scripps LLP, 000
Xxxx Xxxxxxxx, Xxxxx 0000, Xxx Xxxxx, Xxxxxxxxxx 00000, at 10:00 A.M. on
December 17, 1999, or at such other time and place as the Company and Investor
mutually agree upon orally or in writing (which time and place are designated as
the "Closing"). At the Closing: (i) the Company shall deliver certificates
representing an aggregate of 510,000 shares of Common Stock to Investor and a
certificate of status issued as of a recent date by the California Secretary of
State showing that the Company is in good standing, and (ii) Investor shall
deliver the Closing Date Installment and the Stock Assignments (as hereinafter
defined) to the Company. Payment of the Purchase Price shall be paid in U.S.
dollars by certified or official bank check or by wire transfer of immediately
available funds to an account designated by the Company.
1.3 Failure to Pay Purchase Price. At the Closing, Investor shall
deliver three (3) irrevocable stock powers duly executed in blank (each a "Stock
Assignment") to be held by the Company in accordance with this Section 1.3 until
payment of the full Purchase Price or their earlier release as provided herein
below. In the event that Investor fails to pay any installment of the Purchase
Price on or before the tenth (10th) day following the due date for such
installment, then in such event the Company shall have the right and option to
redeem 127,500 of the Shares ("Redeemed
1
2
Shares") for each such unpaid installment, by delivering a written notice to
Investor of its intention to exercise such option. Upon Investor's receipt of
any such notice, the Company shall be entitled to use a Stock Assignment to
transfer the Redeemed Shares to the Company. Upon presentation of the foregoing
documents, the Secretary of the Company shall cause the Redeemed Shares to be
redeemed by and transferred to the Company and such Redeemed Shares shall be
deemed for all purposes (including the right to vote and receive dividends) to
have been redeemed and transferred to the Company, and the certificate
evidencing such Redeemed Shares shall be canceled and considered treasury shares
of the Company. Upon payment of any installment of the Purchase Price by
Investor, the Company shall promptly destroy or return to Investor a Stock
Assignment with respect to 127,500 of the Shares.
2. Representations and Warranties of the Company. The Company represents
and warrants to and covenants and agrees with Investor as of the date hereof
that:
2.1 Organization, Good Standing and Qualification. The Company is a
corporation duly organized, validly existing and in good standing under the laws
of the State of California and has the corporate power and corporate authority
to carry on the business in which it is currently engaged. The Company is duly
qualified to transact business and is in good standing in each jurisdiction in
which the failure to so qualify would have a material adverse effect on its
business or properties.
2.2 Capitalization and Voting Rights.
(a) The equity capitalization of the Company consists of
2,000,000 shares of common stock, of which 390,000 shares are issued and
outstanding.
(b) Immediately after giving effect to the transactions
contemplated hereby, the issued and outstanding shares of common stock of the
Company will be owned by the shareholders and in the numbers specified in
Exhibit A hereto.
(c) The issued and outstanding shares of common stock of the
Company are all duly and validly authorized and issued, fully paid and
nonassessable, and have been or will be issued in accordance with the
registration or qualification provisions of the Securities Act of 1933, as
amended (the "Securities Act"), and any relevant state securities laws or
pursuant to valid exemptions therefrom.
(d) Other than options issued or to be issued under the Paragon
Voice Systems 1999 Stock Option Plan, there are no outstanding options,
warrants, rights (including conversion or preemptive rights) or agreements for
the purchase or acquisition from the Company of any shares of its capital stock
and the Company is not a party or subject to any agreement or understanding,
and, to the best of the Company's knowledge, other than the agreements set forth
in Section 7.1 hereof, there is no agreement or understanding between any
persons and/or entities, which affects or relates to the voting or giving of
written consents with respect to any security or by a director of the Company.
2
3
2.3 Subsidiaries. The Company does not presently own or control,
directly or indirectly, any interest in any other corporation, association, or
other business entity. The Company is not a participant in any joint venture,
partnership, or similar arrangement.
2.4 Authorization. All corporate action on the part of the Company,
its officers, directors and shareholders necessary for the authorization,
execution and delivery of this Agreement, the performance of all obligations of
the Company hereunder and the authorization, issuance sale and delivery of the
Common Stock being sold hereunder has been taken or will be taken prior to the
Closing, and this Agreement constitutes the valid and legally binding obligation
of the Company enforceable in accordance with its terms, except (i) as limited
by applicable bankruptcy, insolvency, reorganization, moratorium, and other laws
of general application affecting enforcement of creditors' rights generally and
(ii) as limited by laws relating to the availability of specific performance,
injunctive relief, or other equitable remedies.
2.5 Valid Issuance of Common Stock. The Common Stock that is being
purchased by Investor hereunder, when issued, sold and delivered in accordance
with the terms of this Agreement for the consideration expressed herein, will be
duly and validly issued, fully paid and nonassessable, and will be free of
restrictions on transfer other than restrictions on transfer under this
Agreement and under applicable state and federal securities laws.
2.6 Governmental Consents. No consent, approval, order or
authorization of, or registration, qualification, designation, declaration or
filing with, any federal, state or governmental authority on the part of the
Company is required in connection with the consummation of the transactions
contemplated by this Agreement, except for the filing pursuant to Section
25102(f) of the California Corporate Securities Law of 1968, as amended, and the
rules thereunder (the "25102(f) Filing"). The Company shall make such 25102(f)
Filing immediately after the Closing.
2.7 Offering. Subject in part to the truth and accuracy of Investor's
representations set forth in Section 3 of this Agreement, the offer, sale and
issuance of the Common Stock as contemplated by this Agreement are exempt from
the registration requirements of the Securities Act, and neither the Company nor
any authorized agent acting on its behalf will take any action hereafter that
would cause the loss of such exemption.
2.8 Litigation. There is no action, suit, proceeding or investigation
pending or, to the knowledge of the Company, currently threatened against the
Company that questions the validity of this Agreement or the right of the
Company to enter into this Agreement, or to consummate the transactions
contemplated hereby, or that might result, either individually or in the
aggregate, in any material adverse changes in the assets, condition, affairs or
prospects of the Company, financially or otherwise, or any change in the current
equity ownership of the Company, nor is the Company aware that there is any
basis for the foregoing. The Company is not a party or subject to the provisions
of any order, writ, injunction, judgment or decree of any court or government
agency or instrumentality. There is no action, suit, proceeding or investigation
by the Company currently pending or that the Company intends to initiate.
2.9 Compliance with other Instruments.
3
4
(a) The Company is not in violation or default of any provision
of its Articles of Incorporation or Bylaws, or of any judgment, order, writ, or
decree to which it is a party or by which it is bound, or, to the best of its
knowledge, of any provision of any federal or state statute, rule or regulation
applicable to the Company. The execution, delivery and performance of this
Agreement and the consummation of the transactions contemplated hereby will not
result in any such violation or be in conflict with or constitute, with or
without the passage of time and giving of notice, either a default under such
provision, judgment, order, writ or decree or an event that results in the
creation of any lien, charge or encumbrance upon any assets of the Company or
the suspension, revocation, impairment, forfeiture, or nonrenewal of any
material permit, license, authorization, or approval applicable to the Company,
its business or operations or any of its assets or properties.
(b) The Company has avoided every condition, and has not
performed any act, the occurrence of which would result in the Company's loss of
any right granted under any license, distribution or other agreement.
2.10 Disclosure. The Company has fully provided Investor with all the
information that Investor has requested for deciding whether to purchase the
Common Stock and all information that the Company believes is reasonably
necessary to enable Investor to make such decision. Neither this Agreement nor
any other statements or certificates made or delivered in connection herewith
contains any untrue statement of a material fact or omits to state a material
fact necessary to make the statements herein or therein not misleading.
2.11 Title to Property and Assets. The Company owns its property and
assets free and clear of all mortgages, liens, and encumbrances, except such
encumbrances and liens that arise in the ordinary course of business and do not
materially impair the Company's ownership or use of such property or assets.
With respect to the property and assets it leases, the Company is in compliance
with such leases and, to the best of its knowledge, holds a valid leasehold
interest free of any liens, claims or encumbrances.
2.12 Financial Statements. The Company has delivered to Investor a
balance sheet of the Company as at December 14, 1999 which has been internally
prepared by the Company and is attached hereto as Exhibit B (the "Balance
Sheet"). The Balance Sheet fairly presents the financial condition and results
of operations of the Company as at December 14, 1999. The Balance Sheet reflects
the consistent application of such accounting principles throughout the periods
involved, except as disclosed in any notes thereto.
3. Representations and Warranties of ITI and Investor. Investor and ITI
represent and warrant to and covenant and agree with the Company, as of the date
hereof, that:
3.1 Formation; Qualification. Investor is a corporation duly
organized, validly existing and in good standing under the laws of its
jurisdiction of incorporation.
3.2 Authorization. Investor and ITI have full power and authority to
enter into this Agreement and such agreement constitutes ITI's and Investor's
valid and legally binding obligation, enforceable in accordance with its terms.
4
5
3.3 Purchase Entirely for Own Account. This Agreement is made with
Investor in reliance upon ITI's and Investor's representations to the Company,
which by ITI's and Investor's execution of this Agreement, ITI and Investor
hereby confirm, that the Shares to be received by Investor will be acquired for
investment for Investor's own account, not as nominee or agent, and not with a
view to the resale or distribution of any part thereof, and that neither ITI nor
Investor has any present intention of selling, granting any participation in, or
otherwise distributing the same. By executing this Agreement, ITI and Investor
further represent that neither ITI nor Investor has any contract, undertaking,
agreement or arrangement with any person to sell, transfer or grant
participation to such person or to any third person, with respect to any of the
Shares.
3.4 Disclosure of Information. ITI is a long standing customer of the
Company and is very familiar with the products, services and operations of the
Company. ITI and Investor have received all the information ITI and Investor
consider necessary or appropriate for deciding whether to purchase the Common
Stock. ITI and Investor further represent that ITI and Investor have had an
opportunity to ask questions and receive answers from the Company regarding the
terms and conditions of the offering of the Shares and the business, properties,
prospects and financial condition of the Company. The foregoing, however, does
not limit or modify the representations and warranties of the Company in Section
2 of this Agreement or the right of Investor to rely thereon.
3.5 Investment Experience. ITI and Investor regularly invest in
securities of companies in the development stage and acknowledge that ITI and
Investor are able to fend for themselves, can bear the economic risk of
Investor's investment, and have such knowledge and experience in financial or
business matters that ITI and Investor are capable of evaluating the merits and
risks of the investment in the Shares. Investor also represents that Investor
has not been organized for the purpose of acquiring the Common Stock.
3.6 Restricted Securities. ITI and Investor understand that the Shares
Investor is purchasing are characterized as "restricted securities" under the
federal securities laws of the United States, inasmuch as they are being
acquired from the Company in a transaction not involving a public offering and
that under such laws and applicable regulations such securities may be resold
without registration under the Securities Act, only in certain limited
circumstances. In this connection, ITI and Investor represent that they are
familiar with Rule 144 promulgated under the Securities Act, as presently in
effect, and understands the resale limitations imposed thereby and by the
Securities Act.
3.7 Further Limitations on Disposition. Without in any way limiting
the representations set forth above, ITI and Investor further agree not to make
any disposition of all or any portion of the Shares unless and until the
transferee thereof has agreed in writing for the benefit of the Company to be
bound by this Section 3; provided and to the extent this Section 3 is then
applicable, and:
(a) There is then in effect a Registration Statement under the
Securities Act covering such proposed disposition and such disposition is made
in accordance with such Registration Statement; or
(b) (i) Investor shall have notified the Company of the proposed
disposition and shall have furnished Company with a detailed statement of the
circumstances surrounding the proposed disposition, and (ii) if requested by the
Company, Investor shall have
5
6
furnished the Company with an opinion of counsel, reasonably satisfactory to the
Company that such disposition will not require registration of such shares under
the Securities Act.
Notwithstanding the foregoing, neither ITI nor Investor shall make any
assignment, transfer or disposition of any of the Shares unless and until
Investor has paid the full Purchase Price provided herein in accordance with
Section 1 hereof. Any attempted assignment, transfer or disposition of the
Shares in contravention of this Section 3.8 shall be null and void and of no
force or effect.
3.8 Legends. It is understood that the certificates evidencing the
Shares shall bear the following legend:
(a) "These securities have not been registered under the
Securities Act of 1933, as amended, or applicable state securities laws. They
may not be sold, offered for sale, pledged or hypothecated in the absence of a
registration statement in effect with respect to the securities under such Act
and applicable state laws or an opinion of counsel satisfactory to the Company
that such registration is not required or unless sold pursuant to Rule 144 of
such Act and applicable state securities laws."
3.9 Government Consents. No consent, approval, order or authorization
of, or registration, qualification, designation, declaration or filing with, any
governmental authority on the part of Investor is required in connection with
the consummation of the transactions contemplated by this Agreement.
4. California Commissioner of Corporations.
4.1 Corporate Securities Law. THE SALE OF THE SECURITIES THAT ARE THE
SUBJECT OF THIS AGREEMENT HAS NOT BEEN QUALIFIED WITH THE COMMISSIONER OF
CORPORATIONS OF THE STATE OF CALIFORNIA AND THE ISSUANCE OF SUCH SECURITIES OR
THE PAYMENT OR RECEIPT OF ANY PART OF THE CONSIDERATION FOR SUCH SECURITIES
PRIOR TO SUCH QUALIFICATION IS UNLAWFUL, UNLESS THE SALE OF SECURITIES IS EXEMPT
FROM QUALIFICATION BY SECTION 25100, 25102 OR 25105 OF THE CALIFORNIA
CORPORATIONS CODE. THE RIGHTS OF ALL PARTIES TO THIS AGREEMENT ARE EXPRESSLY
CONDITIONED UPON SUCH QUALIFICATION BEING OBTAINED, UNLESS THE SALE IS SO
EXEMPT.
5. Conditions of Investor's Obligations at Closing. The obligations of
Investor under Section 1 of this Agreement are subject to the fulfillment on or
before the Closing of each of the following conditions:
5.1 Representations and Warranties. The representations and warranties
of the Company contained in Section 2 shall be true on and as of the Closing
with the same effect as though such representations and warranties had been made
on and as of the date of such Closing.
5.2 Performance. The Company shall have performed and complied with
all agreements, obligations and conditions contained in this Agreement that are
required to be performed or complied with by it on or before the Closing.
6
7
5.3 Qualifications. All authorizations, approvals, or permits, if any,
of any governmental authority or regulatory body that are required in connection
with the lawful issuance and sale of the shares of Common Stock pursuant to this
Agreement shall be duly obtained and effective as of the Closing.
6. Conditions of the Company's Obligations at Closing. The obligations
of the Company to Investor under this Agreement are subject to the fulfillment
on or before the Closing, as applicable, of each of the following conditions by
ITI and Investor:
6.1 Representations and Warranties. The representations and warranties
of ITI and Investor contained in Section 3 shall be true on and as of the
Closing, as applicable, with the same effect as though such representations and
warranties had been made on and as of the Closing.
6.2 Performance. ITI and Investor shall have performed and complied
with all agreements, obligations and conditions contained in this Agreement that
are required to be performed or complied with by either of them on or before the
Closing.
6.3 Qualifications. All authorizations, approvals, or permits, if any,
of any governmental authority or regulatory body that are required in connection
with the lawful issuance and sale of the shares of Common Stock pursuant to this
Agreement shall be duly obtained and effective as of the Closing.
7. Miscellaneous.
7.1 Post-Closing Covenants Regarding Board of Directors. From and
after the date hereof, each of Investor, Xxx Xxxxxxxxx, Xxxx Xxxxxxxxx and G.R.,
Inc., covenants and agrees to cause each of the shares of capital stock of the
Company, now or hereafter owned or acquired by it, him or her to be voted in all
elections of directors of the Company to elect to the Board of Directors of the
Company: (i) two designees of Investor (the "Investor Designees") so long as
Investor shall own at least 382,500 of the Shares of Common Stock purchased by
it on the date hereof, (ii) two designees of Xxx Xxxxxxxxx (the "Ravazzolo
Designees"), so long as Xxx Xxxxxxxxx and/or Xxxx Xxxxxxxxx shall own at least
300,000 Shares of Common Stock, and (iii) one designee mutually selected by Xxx
Xxxxxxxxx and Investor (the "Mutual Designee"). Each of Investor, Xxx Xxxxxxxxx,
Xxxx Xxxxxxxxx and G.R., Inc. further covenants and agrees to take all necessary
and appropriate action promptly following the Closing to cause the existing
Board of Directors to be reconstituted with the Investor Designees, the
Ravazzolo Designees and the Mutual Designee.
7.2 Arbitration. Any and all controversies or claims arising out of,
resulting from or in any way related to this Agreement or any transactions
provided for or contemplated herein, or the breach thereof, other than a claim
for injunctive relief, shall be settled by arbitration in accordance with the
Commercial Arbitration Rules of the American Arbitration Association (the "AAA")
in effect at the time demand for arbitration is made by any party hereto.
Notwithstanding any rule of the AAA to the contrary, any dispute submitted to
arbitration pursuant to the terms of this Section 7.2 shall be submitted to a
single arbitrator mutually appointed by the parties hereto. In the event that
the parties hereto cannot agree on a single arbitrator, then the dispute shall
be submitted to a panel of three arbitrators selected in accordance with the
rules of the AAA. Arbitration shall occur in San Diego, California, or such
other location as is unanimously agreed by the parties hereto. The
7
8
award made by all or a majority of the arbitrators shall be final and binding,
and judgment with respect thereto may be entered in any court of law having
competent jurisdiction. The prevailing party in any such arbitration shall be
entitled to recover from, and have paid by, the other party thereto all fees and
disbursements of such arbitration, as well as its reasonable attorneys' fees,
costs and expenses, including both pre and post award interest.
7.3 Survival of Warranties. The representations and warranties of the
Company, on the one hand, and ITI and Investor, on the other hand, contained in
or made pursuant to this Agreement shall, pursuant to Sections 5.1 and 6.1
hereof, respectively, be true as of the date hereof and as of the date of the
Closing; provided, however such representations and warranties shall not survive
the Closing of the transactions contemplated hereby.
7.4 Successors and Assigns. Except as otherwise provided herein, the
terms and conditions of this Agreement shall inure to the benefit of and be
binding upon the respective successors and assigns of the parties (including,
subject to Section 3.7 hereof, transferees of any Shares). Nothing in this
Agreement, express or implied, is intended to confer upon any party other than
the parties hereto or their respective successors and assigns any rights,
remedies, obligations, or liabilities under or by reason of this Agreement,
except as expressly provided in this Agreement. Notwithstanding anything to the
contrary contained in this Agreement, Investor shall not be permitted to assign
any of its rights or obligations hereunder (including, without limitation, the
obligation to pay the Purchase Price as provided in Section 1 hereof) without
the prior written consent of all of the shareholders of the Company.
7.5 Governing Law. This Agreement shall be governed by and construed
under the laws of the State of California as applied to agreements among
California residents entered into and to be performed entirely within
California.
7.6 Counterparts. This Agreement may be executed in one or more
facsimile counterparts, each of which shall be deemed an original, but all of
which together shall constitute one and the same instrument.
7.7 Titles and Subtitles. The titles and subtitles, used in this
Agreement are used for convenience only and are not to be considered in
construing or interpreting this Agreement.
7.8 Notices. Any notice required or permitted under this Agreement
shall be given in writing and shall be deemed effectively given when personally
served or when delivered, by FedEx or a similar nationally recognized overnight
courier service, expenses prepaid, or if sent by facsimile when delivered by
such facsimile, to the party to be notified at the address or facsimile number
indicated for such party on the signature page hereof, or at such other address
or facsimile number as such party may designate by providing written notice to
the other parties in accordance with this Section 7.8.
7.9 Amendments and Waivers. Any term of this Agreement may be amended
and the observance of any term of this Agreement may be waived (either generally
or in a particular instance either retroactively or prospectively), only in
writing and only with consent of the Company and Investor.
8
9
7.10 Severability. If one or more provisions of this Agreement are
held to be unenforceable under applicable law, such provision shall be excluded
from this Agreement and the balance of the Agreement shall be interpreted as if
such provision were so excluded and shall be enforceable in accordance with its
terms.
7.11 Entire Agreement. This Agreement and the other documents referred
to herein which form a part hereof constitute the entire agreement between the
parties hereto with respect to the subject matter hereof and no party shall be
liable or bound to any other party in any manner by any warranties,
representations, or covenants except as specifically set forth herein or
therein.
[Remainder of this page intentionally left blank]
9
10
IN WITNESS WHEREOF, the parties have executed this Agreement as of the date
first above written.
Accepted and agreed, solely with
respect to Section 7.1 hereof: PARAGON VOICE SYSTEMS
/s/Xxx Xxxxxxxxx By: /s/ Xxx Xxxxxxxxx
------------------------------------- ----------------------------------
Xxx Xxxxxxxxx Xxx Xxxxxxxxx
Address:
/s/Xxxx Xxxxxxxxx 00000 Xxxx Xxxxx Xxxxx, Xxxxx 000
------------------------------------ Xxx Xxxxx, XX 00000
Xxxx Xxxxxxxxx Facsimile: (000) 000-0000
ITI VENTURES, LTD.
G.R., INC.
By: /s/ Xxxxxx X. Xxxxxxx
By: /s/Xxxxxx X. Xxxxxxxxx ---------------------------------
--------------------------------- Name: Xxxxxx X. Xxxxxxx
Xxxxxx X. Xxxxxxxxx, President Title: CEO
Address:
c/o Interactive Telesis, Inc.
000 Xxxxxxxxx Xxxx., Xxxxx 000
Xxxxxxxxx, XX 00000
Facsimile: (000) 000-0000
INTERACTIVE TELESIS, INC.
By: /s/ Xxxxxx X. Xxxxxxx
---------------------------------
Xxxxxx X. Xxxxxxx, President
Address:
000 Xxxxxxxxx Xxxx., Xxxxx 000
Xxxxxxxxx, XX 00000
Facsimile: (000) 000-0000
10
11
EXHIBIT A
------------------------------------------------------------------------------------------------------
NAME OF SHAREHOLDER SHARES OF COMMON PERCENTAGE OF COMMON
STOCK STOCK
------------------------------------------------------------------------------------------------------
ITI Ventures, Ltd. 510,000 51.00%
------------------------------------------------------------------------------------------------------
Xxx & Xxxx Xxxxxxxxx, Community Property 358,700 35.87%
------------------------------------------------------------------------------------------------------
G.R., Inc. 31,300 3.13%
------------------------------------------------------------------------------------------------------
Paragon Voice Systems 1999 Stock Option Plan 100,000* 10.00%*
------------------------------------------------------------------------------------------------------
TOTAL: 1,000,000 100.00%
------------------------------------------------------------------------------------------------------
* Reflects shares of Common Stock, which have been reserved for issuance
under the Paragon Voice Systems 1999 Stock Option Plan (the "1999 Plan").
As of the date of this Agreement, no options have been granted under the
1999 Plan and, as a result, none of such Shares have been issued or are
outstanding.
11
12
EXHIBIT B
Balance Sheet as at December 14, 1999
See attached.
12
13
PARAGON VOICE SYSTEMS
BALANCE SHEET
AS OF DECEMBER 14, 1999
DEC. 14, '99
------------
ASSETS
CURRENT ASSETS
CHECKING/SAVINGS
CHECKING 24,948.17
SAVINGS 81.43
------------
TOTAL CHECKING/SAVINGS 25,029.80
ACCOUNTS RECEIVABLE
RECEIVABLES 2,812.50
------------
TOTAL ACCOUNTS RECEIVABLE 2,812.50
OTHER CURRENT ASSETS
XXXXX CASH 0.02
STORE CREDIT 265.01
------------
TOTAL OTHER CURRENT ASSETS 265.03
------------
TOTAL CURRENT ASSETS
FIXED ASSETS
ASSETS 74,828.88
ACCUMULATED DEPRECIATION -38,181.00
------------
TOTAL FIXED ASSETS 36,767.88
------------
TOTAL ASSETS 64,875.21
============
LIABILITIES & EQUITY
LIABILITIES
CURRENT LIABILITIES
ACCOUNTS PAYABLE
PAYABLES 2,276.31
------------
TOTAL ACCOUNTS PAYABLE 2,276.31
CREDIT CARDS
AMERICAN EXPRESS BLUE 25,000.00
MNBA PLATINUM PLUS 29,235.47
ADVANTA BUSINESS CARDS 9,673.90
BUSINESSLINE 43,849.75
CITIBANK 20,964.94
XXXXX FARGO MASTERCARD 33,518.38
------------
TOTAL CREDIT CARDS 162,242.44
OTHER CURRENT LIABILITIES
SALES TAX 1,960.84
------------
TOTAL OTHER CURRENT LIABILITIES 1,960.84
------------
TOTAL CURRENT LIABILITIES 166,479.59
LONG TERM LIABILITIES
SHAREHOLDER LOAN 76,000.00
------------
TOTAL LONG TERM LIABILITIES 76,000.00
------------
TOTAL LIABILITIES 242,479.59
EQUITY
COMMON STOCK 1,000.00
PAID-IN-CAPITAL 73,617.75
RETAINEE EARNINGS -203,124.99
NET INCOME -49,097.14
------------
TOTAL EQUITY -177,604.38
TOTAL LIABILITIES & EQUITY 64,875.21
============
