Popular ABS, Inc. Depositor Equity One, Inc., a Delaware corporation A Seller and the Servicer Equity One, Incorporated Equity One, Inc., a Minnesota corporation Equity One Consumer Loan Company, Inc., a New Hampshire corporation and Popular Financial...
Popular
ABS, Inc.
Depositor
Equity
One, Inc., a Delaware corporation
A
Seller
and the Servicer
Equity
One, Incorporated
Equity
One, Inc., a Minnesota corporation
Equity
One Consumer Loan Company, Inc., a New Hampshire corporation
and
Popular
Financial Services, LLC
Sellers
and
Deutsche
Bank National Trust Company
Trustee
___________________________________
Dated
as
of May 1, 2007
__________________________________
MORTGAGE
PASS-THROUGH CERTIFICATES, SERIES 2007-A
TABLE
OF CONTENTS
Page
|
|
PRELIMINARY
STATEMENT
|
1
|
ARTICLE
I DEFINITIONS
|
12
|
40/30
LOANS
|
12
|
40
YEAR LOANS
|
12
|
60+
DAY DELINQUENT LOAN
|
12
|
ADJUSTED
MORTGAGE RATE
|
12
|
ADJUSTED
NET MORTGAGE RATE
|
12
|
ADVANCE
|
12
|
AGGREGATE
CLASS B EARLY DISTRIBUTION AMOUNT
|
12
|
AGREEMENT
|
12
|
AMOUNT
HELD FOR FUTURE DISTRIBUTION
|
12
|
APPLIED
REALIZED LOSS AMOUNT
|
13
|
AVAILABLE
FUNDS
|
13
|
AVM
|
13
|
BALLOON
LOANS
|
13
|
BANKRUPTCY
CODE
|
13
|
BASIC
PRINCIPAL DISTRIBUTION AMOUNT
|
13
|
BENEFICIAL
OWNER
|
13
|
BOOK-ENTRY
CERTIFICATES
|
13
|
BORROWER
RETENTION LOAN
|
13
|
BUSINESS
DAY
|
14
|
CAP
ACCOUNT
|
14
|
CAP
AGREEMENT
|
14
|
CAP
COUNTERPARTY
|
14
|
CAP
DISTRIBUTION AMOUNT
|
14
|
CAP
STATED TERMINATION
|
14
|
CERTIFICATES
|
14
|
CERTIFICATE
ACCOUNT
|
14
|
CERTIFICATE
BALANCE
|
14
|
CERTIFICATEHOLDER
OR HOLDER
|
14
|
CERTIFICATE
REGISTER
|
15
|
CERTIFICATE
REGISTRAR
|
15
|
CLASS
|
15
|
CLASS
A-1 CERTIFICATE
|
15
|
CLASS
A-2 CERTIFICATE
|
15
|
CLASS
A-3 CERTIFICATE
|
15
|
CLASS
B-1 APPLIED REALIZED LOSS AMOUNT
|
15
|
CLASS
B-1 CERTIFICATE
|
15
|
CLASS
B-1 PRINCIPAL DISTRIBUTION AMOUNT
|
15
|
CLASS
B-1 REALIZED LOSS AMORTIZATION AMOUNT
|
16
|
CLASS
B-2 APPLIED REALIZED LOSS AMOUNT
|
16
|
CLASS
B-2 CERTIFICATE
|
16
|
CLASS
B-2 PRINCIPAL DISTRIBUTION AMOUNT
|
16
|
CLASS
B-2 REALIZED LOSS AMORTIZATION AMOUNT
|
16
|
CLASS
B-3 APPLIED REALIZED LOSS AMOUNT
|
17
|
CLASS
B-3 CERTIFICATE
|
17
|
CLASS
B-3 PRINCIPAL DISTRIBUTION AMOUNT
|
17
|
CLASS
B-3 REALIZED LOSS AMORTIZATION AMOUNT
|
17
|
CLASS
CERTIFICATE BALANCE
|
17
|
i
CLASS
I SHORTFALLS
|
17
|
CLASS
INTEREST SHORTFALL
|
18
|
CLASS
M-1 APPLIED REALIZED LOSS AMOUNT
|
18
|
CLASS
M-1 CERTIFICATE
|
18
|
CLASS
M-1 PRINCIPAL DISTRIBUTION AMOUNT
|
18
|
CLASS
M-1 REALIZED LOSS AMORTIZATION AMOUNT
|
18
|
CLASS
M-2 APPLIED REALIZED LOSS AMOUNT
|
18
|
CLASS
M-2 CERTIFICATE
|
19
|
CLASS
M-2 PRINCIPAL DISTRIBUTION AMOUNT
|
19
|
CLASS
M-2 REALIZED LOSS AMORTIZATION AMOUNT
|
19
|
CLASS
M-3 APPLIED REALIZED LOSS AMOUNT
|
19
|
CLASS
M-3 CERTIFICATE
|
19
|
CLASS
M-3 PRINCIPAL DISTRIBUTION AMOUNT
|
19
|
CLASS
M-3 REALIZED LOSS AMORTIZATION AMOUNT
|
19
|
CLASS
M-4 APPLIED REALIZED LOSS AMOUNT
|
20
|
CLASS
M-4 CERTIFICATE
|
20
|
CLASS
M-4 PRINCIPAL DISTRIBUTION AMOUNT
|
20
|
CLASS
M-4 REALIZED LOSS AMORTIZATION AMOUNT
|
20
|
CLASS
M-5 APPLIED REALIZED LOSS AMOUNT
|
20
|
CLASS
M-5 CERTIFICATE
|
20
|
CLASS
M-5 PRINCIPAL DISTRIBUTION AMOUNT
|
20
|
CLASS
M-5 REALIZED LOSS AMORTIZATION AMOUNT
|
21
|
CLASS
M-6 APPLIED REALIZED LOSS AMOUNT
|
21
|
CLASS
M-6 CERTIFICATE
|
21
|
CLASS
M-6 PRINCIPAL DISTRIBUTION AMOUNT
|
21
|
CLASS
M-6 REALIZED LOSS AMORTIZATION AMOUNT
|
21
|
CLASS
M-7 APPLIED REALIZED LOSS AMOUNT
|
22
|
CLASS
M-7 CERTIFICATE
|
22
|
CLASS
M-7 PRINCIPAL DISTRIBUTION AMOUNT
|
22
|
CLASS
M-7 REALIZED LOSS AMORTIZATION AMOUNT
|
22
|
CLASS
M-8 APPLIED REALIZED LOSS AMOUNT
|
22
|
CLASS
M-8 CERTIFICATE
|
23
|
CLASS
M-8 PRINCIPAL DISTRIBUTION AMOUNT
|
23
|
CLASS
M-8 REALIZED LOSS AMORTIZATION AMOUNT
|
23
|
CLASS
R CERTIFICATES
|
23
|
CLASS
UNPAID INTEREST AMOUNTS
|
23
|
CLASS
X CERTIFICATE
|
23
|
CLOSING
DATE
|
23
|
CLOSING
PLACE
|
23
|
CODE
|
24
|
COLLATERAL
|
24
|
COLLATERAL
VALUE
|
24
|
COMBINED
LOAN-TO-VALUE RATIO
|
24
|
COMMISSION
|
24
|
CORPORATE
TRUST OFFICE
|
24
|
CORRESPONDING
CLASS
|
25
|
CUSTODIAL
AGREEMENT
|
25
|
CUSTODIAN
|
25
|
CUT-OFF
DATE
|
25
|
CUT-OFF
DATE POOL PRINCIPAL BALANCE
|
25
|
CUT-OFF
DATE PRINCIPAL BALANCE
|
25
|
DEFECTIVE
LOAN
|
25
|
DEFICIENT
VALUATION
|
25
|
ii
DEFINITIVE
CERTIFICATES
|
25
|
DELETED
LOAN
|
25
|
DENOMINATION
|
25
|
DEPOSITOR
|
25
|
DEPOSITORY
|
25
|
DEPOSITORY
PARTICIPANT
|
25
|
DETERMINATION
DATE
|
25
|
DISTRIBUTION
ACCOUNT
|
26
|
DISTRIBUTION
ACCOUNT DEPOSIT DATE
|
26
|
DISTRIBUTION
DATE
|
26
|
DUE
DATE
|
26
|
DUE
PERIOD
|
26
|
ELIGIBLE
ACCOUNT
|
26
|
EQUITY
ONE-DELAWARE
|
26
|
EQUITY
ONE-MINNESOTA
|
26
|
EQUITY
ONE-NEW HAMPSHIRE
|
27
|
EQUITY
ONE-PENNSYLVANIA
|
27
|
ERISA
|
27
|
ERISA
QUALIFYING UNDERWRITING
|
27
|
ERISA-RESTRICTED
CERTIFICATE
|
27
|
ESCROW
ACCOUNT
|
27
|
EVENT
OF DEFAULT
|
27
|
EXCESS
CASHFLOW REALIZED LOSS AMORTIZATION XXXXXX
|
00
|
XXXXXXXX
XXX
|
27
|
EXCESS
PROCEEDS
|
27
|
EXCLUDED
TRUST ASSETS
|
28
|
EXPENSE
RATE
|
28
|
EXTERNAL
TRUST
|
28
|
EXTRA
PRINCIPAL DISTRIBUTION AMOUNT
|
28
|
FDIC
|
28
|
FHLMC
|
28
|
FINAL
MATURITY DEFICIENCY
|
28
|
FINAL
MATURITY RESERVE FUND
|
28
|
FINAL
MATURITY RESERVE FUND ADDITION AMOUNT
|
28
|
FINAL
MATURITY RESERVE FUND ADDITION RATE
|
28
|
FIRREA
|
28
|
FIXED
SWAP PAYMENT
|
28
|
FLOATING
SWAP PAYMENT
|
29
|
FMRF
DISTRIBUTION AMOUNT
|
29
|
FNMA
|
29
|
INDIRECT
PARTICIPANT
|
29
|
INITIAL
CERTIFICATE ACCOUNT DEPOSIT
|
29
|
INSURANCE
POLICY
|
29
|
INSURANCE
PROCEEDS
|
29
|
INSURED
EXPENSES
|
29
|
INTEREST
ACCRUAL PERIOD
|
29
|
INTEREST
DISTRIBUTION AMOUNT
|
29
|
INTEREST
REMITTANCE AMOUNT
|
29
|
INVESTMENT
LETTER
|
30
|
LATEST
POSSIBLE MATURITY DATE
|
30
|
LAST
SCHEDULED DISTRIBUTION DATE
|
30
|
LIBOR
|
30
|
LIBOR
DETERMINATION DATE
|
30
|
iii
LIQUIDATED
LOAN
|
30
|
LIQUIDATION
PROCEEDS
|
30
|
LOANS
|
30
|
LOAN
SCHEDULE
|
30
|
MAJORITY
IN INTEREST
|
31
|
MERS
(R)
|
31
|
MERS
(R) SYSTEM
|
31
|
MIN
|
31
|
MOM
LOAN
|
31
|
MONTHLY
EXCESS CASHFLOW AMOUNT
|
31
|
MONTHLY
EXCESS INTEREST AMOUNT
|
31
|
MONTHLY
STATEMENT
|
31
|
XXXXX’X
|
32
|
MORTGAGE
|
32
|
MORTGAGED
PROPERTY
|
32
|
MORTGAGE
FILE
|
32
|
MORTGAGE
NOTE
|
32
|
MORTGAGE
RATE
|
32
|
MORTGAGOR
|
32
|
NET
PREPAYMENT INTEREST SHORTFALLS
|
32
|
NET
REALIZED LOSSES
|
32
|
NET
RECOVERY REALIZED LOSSES
|
32
|
NET
SWAP PAYMENT
|
32
|
NET
WAC CAP
|
32
|
NET
WAC CAP ACCOUNT
|
33
|
NET
WAC CAP CARRYOVER
|
33
|
NET
WAC RATE
|
33
|
NONRECOVERABLE
ADVANCE
|
33
|
NOTICE
OF FINAL DISTRIBUTION
|
33
|
OFFERED
CERTIFICATES
|
33
|
OFFICER’S
CERTIFICATE
|
33
|
OPINION
OF COUNSEL
|
33
|
OPTIONAL
TERMINATION DATE
|
33
|
OPTIONAL
TERMINATION
|
34
|
ORIGINAL
LOAN
|
34
|
OTS
|
34
|
OUTSTANDING
|
34
|
OUTSTANDING
LOAN
|
34
|
OVERCOLLATERALIZATION
AMOUNT
|
34
|
OVERCOLLATERALIZATION
DEFICIENCY
|
34
|
OVERCOLLATERALIZATION
RELEASE AMOUNT
|
34
|
OWNERSHIP
INTEREST
|
35
|
PASS-THROUGH
RATE
|
35
|
PAYING
AGENT
|
35
|
PERCENTAGE
INTEREST
|
35
|
PERMITTED
INVESTMENTS
|
35
|
PERMITTED
TRANSFEREE
|
36
|
PERSON
|
36
|
PLAN
|
36
|
POOL
PRINCIPAL BALANCE
|
36
|
POPULAR
FINANCIAL
|
37
|
PRELIMINARY
PROSPECTUS SUPPLEMENT
|
37
|
POST-STEPDOWN
REMAINING PRINCIPAL DISTRIBUTION AMOUNT
|
37
|
iv
PRE-STEPDOWN
REMAINING PRINCIPAL DISTRIBUTION AMOUNT
|
37
|
PREPAYMENT
INTEREST EXCESS
|
37
|
PREPAYMENT
INTEREST SHORTFALL
|
37
|
PREPAYMENT
PERIOD
|
37
|
PRIMARY
MORTGAGE INSURANCE POLICY
|
37
|
PRINCIPAL
DISTRIBUTION AMOUNT
|
37
|
PRINCIPAL
PREPAYMENT
|
37
|
PRINCIPAL
PREPAYMENT IN FULL
|
37
|
PRINCIPAL
REMITTANCE AMOUNT
|
37
|
PROSPECTUS
SUPPLEMENT
|
38
|
PUBLICLY
OFFERED CERTIFICATES
|
38
|
PURCHASE
PRICE
|
38
|
PTCE
|
38
|
RATING
AGENCY
|
38
|
REALIZED
LOSS AMOUNT
|
38
|
REALIZED
LOSSES
|
38
|
REALIZED
LOSS AMORTIZATION AMOUNT
|
39
|
RECORD
DATE
|
39
|
RECOVERY
|
39
|
REFERENCE
BANKS
|
39
|
REGULATION
AB
|
39
|
REFINANCE
LOAN
|
39
|
RELIEF
ACT
|
39
|
RELIEF
ACT REDUCTIONS
|
39
|
REMAINING
EXCESS INTEREST AMOUNT
|
40
|
REMAINING
INTEREST REMITTANCE AMOUNT
|
40
|
REMAINING
OVERCOLLATERALIZATION RELEASE AMOUNT
|
40
|
REMAINING
PRINCIPAL DISTRIBUTION AMOUNT
|
40
|
REMIC
|
40
|
REMIC
1
|
40
|
REMIC
1 REGULAR INTEREST
|
40
|
REMIC
2
|
40
|
REMIC
2 NET WAC CAP
|
40
|
REMIC
2 REGULAR INTEREST
|
40
|
REMIC
3
|
40
|
REMIC
3 REGULAR INTEREST
|
40
|
REMIC
CHANGE OF LAW
|
41
|
REMIC
PROVISIONS
|
41
|
REO
PROPERTY
|
41
|
REQUEST
FOR RELEASE
|
41
|
REQUIRED
INSURANCE POLICY
|
41
|
RESPONSIBLE
OFFICER
|
41
|
REUTERS
SCREEN LIBOR 01 PAGE
|
41
|
RULE
144A LETTER
|
41
|
SCHEDULED
PAYMENT
|
41
|
SECOND
LIEN LOAN
|
41
|
SECURITIES
ACT
|
41
|
SELLERS
|
41
|
SENIOR
CERTIFICATES
|
42
|
SENIOR
ENHANCEMENT PERCENTAGE
|
42
|
SENIOR
PRINCIPAL DISTRIBUTION AMOUNT
|
42
|
SENIOR
SPECIFIED ENHANCEMENT PERCENTAGE
|
42
|
SERVICER
|
42
|
v
SERVICER
ADVANCE DATE
|
42
|
SERVICING
ADVANCES
|
42
|
SERVICING
AMOUNT
|
42
|
SERVICING
CRITERIA
|
42
|
SERVICING
FEE
|
42
|
SERVICING
FEE RATE
|
43
|
SERVICING
OFFICER
|
43
|
S&P
|
43
|
STARTUP
DAY
|
43
|
STATED
PRINCIPAL BALANCE
|
43
|
STEPDOWN
DATE
|
43
|
SUBORDINATE
CERTIFICATES
|
43
|
SUBSERVICER
|
43
|
SUBSTITUTE
LOAN
|
43
|
SUBSTITUTION
ADJUSTMENT AMOUNT
|
44
|
SWAP
ACCOUNT
|
44
|
SWAP
AGREEMENT
|
44
|
SWAP
CLASS B-1 REALIZED LOSS AMORTIZATION AMOUNT
|
44
|
SWAP
CLASS B-2 REALIZED LOSS AMORTIZATION AMOUNT
|
44
|
SWAP
CLASS B-3 REALIZED LOSS AMORTIZATION AMOUNT
|
44
|
SWAP
CLASS M-1 REALIZED LOSS AMORTIZATION AMOUNT
|
44
|
SWAP
CLASS M-2 REALIZED LOSS AMORTIZATION AMOUNT
|
44
|
SWAP
CLASS M-3 REALIZED LOSS AMORTIZATION AMOUNT
|
44
|
SWAP
CLASS M-4 REALIZED LOSS AMORTIZATION AMOUNT
|
45
|
SWAP
CLASS M-5 REALIZED LOSS AMORTIZATION AMOUNT
|
45
|
SWAP
CLASS M-6 REALIZED LOSS AMORTIZATION AMOUNT
|
45
|
SWAP
CLASS M-7 REALIZED LOSS AMORTIZATION AMOUNT
|
45
|
SWAP
CLASS M-8 REALIZED LOSS AMORTIZATION AMOUNT
|
45
|
SWAP
COUNTERPARTY
|
45
|
SWAP
COUNTERPARTY TRIGGER EVENT
|
45
|
SWAP
DISTRIBUTION AMOUNT
|
45
|
SWAP
EARLY TERMINATION
|
45
|
SWAP
EXTRA PRINCIPAL DISTRIBUTION AMOUNT
|
45
|
SWAP
LIBOR
|
46
|
SWAP
NOTIONAL BALANCE
|
46
|
SWAP
REALIZED LOSS AMORTIZATION AMOUNT
|
46
|
SWAP
STATED TERMINATION
|
46
|
SWAP
UNPAID REALIZED LOSS AMOUNT
|
46
|
SWAP
TERMINATION PAYMENT
|
46
|
TARGETED
OVERCOLLATERALIZATION AMOUNT
|
46
|
TAX
MATTERS PERSON
|
47
|
TAX
MATTERS PERSON CERTIFICATE
|
47
|
TERMINATION
PRICE
|
47
|
TRANSFER
|
47
|
TRANSFER
AFFIDAVIT
|
47
|
TRANSFEROR
CERTIFICATE
|
47
|
TRIGGER
EVENT
|
47
|
TRUSTEE
|
48
|
TRUSTEE
FEE
|
48
|
TRUSTEE
FEE RATE
|
49
|
TRUST
FUND
|
49
|
TRUSTEE
PERMITTED WITHDRAWAL AMOUNT
|
49
|
UNPAID
REALIZED LOSS AMOUNT
|
49
|
vi
UNDERWRITER
EXEMPTION
|
49
|
UNDERWRITER
|
49
|
VOTING
RIGHTS
|
49
|
ARTICLE
II CONVEYANCE OF LOANS; REPRESENTATIONS AND
WARRANTIES
|
50
|
SECTION
2.01. CONVEYANCE OF LOANS.
|
50
|
SECTION
2.02. ACCEPTANCE BY TRUSTEE OF THE TRUST FUND.
|
52
|
SECTION
2.03. REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE SELLERS
AND THE
SERVICER.
|
54
|
SECTION
2.03A. ADDITIONAL OBLIGATIONS OF EQUITY ONE-DELAWARE.
|
56
|
SECTION
2.04. REPRESENTATIONS AND WARRANTIES OF THE DEPOSITOR AS TO THE
LOANS
|
56
|
SECTION
2.05. DELIVERY OF OPINION OF COUNSEL IN CONNECTION WITH
SUBSTITUTIONS.
|
56
|
SECTION
2.06. EXECUTION AND DELIVERY OF CERTIFICATES.
|
57
|
SECTION
2.07. REMIC MATTERS.
|
57
|
SECTION
2.08. COVENANTS OF THE SERVICER.
|
58
|
ARTICLE
III ADMINISTRATION AND SERVICING OF LOANS
|
58
|
SECTION
3.01. SERVICER TO SERVICE LOANS.
|
58
|
SECTION
3.02. SUBSERVICING; ENFORCEMENT OF THE OBLIGATIONS OF
SERVICERS.
|
59
|
SECTION
3.03. RIGHTS OF THE DEPOSITOR AND THE TRUSTEE IN RESPECT OF THE
SERVICER.
|
59
|
SECTION
3.04. TRUSTEE TO ACT AS SERVICER.
|
60
|
SECTION
3.05. COLLECTION OF LOAN PAYMENTS; CERTIFICATE ACCOUNT; DISTRIBUTION
ACCOUNT.
|
60
|
SECTION
3.06. PAYMENT OF TAXES, ASSESSMENTS, HAZARD INSURANCE PREMIUMS
AND SIMILAR
ITEMS; ESCROW ACCOUNTS.
|
62
|
SECTION
3.07. ACCESS TO CERTAIN DOCUMENTATION AND INFORMATION REGARDING
THE
LOANS.
|
63
|
SECTION
3.08. PERMITTED WITHDRAWALS FROM THE CERTIFICATE ACCOUNT AND
DISTRIBUTION
ACCOUNT.
|
63
|
SECTION
3.09. MAINTENANCE OF HAZARD INSURANCE; MAINTENANCE OF PRIMARY
INSURANCE
POLICIES.
|
64
|
SECTION
3.10. ENFORCEMENT OF DUE-ON-SALE CLAUSES; ASSUMPTION
AGREEMENTS.
|
65
|
SECTION
3.11. REALIZATION UPON DEFAULTED LOANS; REPURCHASE AND SALE OF
CERTAIN
LOANS.
|
66
|
SECTION
3.12. DOCUMENTS, RECORDS AND FUNDS IN POSSESSION OF SERVICER
TO BE HELD
FOR THE TRUSTEE.
|
68
|
SECTION
3.13. SERVICING COMPENSATION.
|
68
|
SECTION
3.14. ACCESS TO CERTAIN DOCUMENTATION.
|
69
|
SECTION
3.15. ANNUAL STATEMENT AS TO COMPLIANCE.
|
69
|
SECTION
3.16. SERVICER’S ANNUAL SERVICING STATEMENT; INDEPENDENT PUBLIC
ACCOUNTANTS’ ATTESTATION.
|
69
|
SECTION
3.17. ERRORS AND OMISSIONS INSURANCE; FIDELITY BONDS.
|
70
|
SECTION
3.18. ENGAGEMENT BY SERVICER OF AFFILIATES OR THIRD PARTY
VENDORS.
|
70
|
SECTION
3.19. DELINQUENT LOANS.
|
71
|
ARTICLE
IIIA RESERVE FUNDS AND EXTERNAL TRUST
|
71
|
SECTION
3A.01. SWAP ACCOUNT AND SWAP AGREEMENT.
|
71
|
SECTION
3A.02. CAP ACCOUNT AND CAP AGREEMENT.
|
72
|
SECTION
3A.03. THE FINAL MATURITY RESERVE FUND.
|
73
|
SECTION
3A.04. NET WAC CAP ACCOUNT
|
74
|
SECTION
3A.05. EXTERNAL TRUST
|
75
|
ARTICLE
IV DISTRIBUTIONS AND ADVANCES BY THE SERVICER
|
75
|
vii
SECTION
4.01. ADVANCES.
|
75
|
SECTION
4.02. PRIORITIES OF DISTRIBUTION AND ALLOCATION.
|
75
|
SECTION
4.02A. RECOVERIES.
|
88
|
SECTION
4.03. MONTHLY STATEMENTS TO CERTIFICATEHOLDERS.
|
89
|
SECTION
4.04. REPORTING.
|
92
|
SECTION
5.01. THE CERTIFICATES.
|
92
|
SECTION
5.02. CERTIFICATE REGISTER; REGISTRATION OF TRANSFER AND EXCHANGE
OF
CERTIFICATES.
|
93
|
SECTION
5.03. MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES.
|
97
|
SECTION
5.04. PERSONS DEEMED OWNERS.
|
97
|
SECTION
5.05. ACCESS TO LIST OF CERTIFICATEHOLDERS’ NAMES AND
ADDRESSES.
|
97
|
SECTION
5.06. MAINTENANCE OF OFFICE OR AGENCY.
|
98
|
ARTICLE
VI THE DEPOSITOR AND THE SERVICER
|
98
|
SECTION
6.01. RESPECTIVE LIABILITIES OF THE DEPOSITOR AND THE
SERVICER.
|
98
|
SECTION
6.02. MERGER OR CONSOLIDATION OF THE DEPOSITOR OR THE
SERVICER.
|
98
|
SECTION
6.03. LIMITATION ON LIABILITY OF THE DEPOSITOR, THE SELLERS,
THE SERVICER
AND OTHERS.
|
98
|
SECTION
6.04. LIMITATION ON RESIGNATION OF SERVICER.
|
99
|
SECTION
6.05. INDEMNIFICATION.
|
99
|
ARTICLE
VII DEFAULT
|
99
|
SECTION
7.01. EVENTS OF DEFAULT.
|
99
|
SECTION
7.02. TRUSTEE TO ACT; APPOINTMENT OF SUCCESSOR.
|
101
|
SECTION
7.03. NOTIFICATION TO CERTIFICATEHOLDERS.
|
102
|
SECTION
7.04. SURVIVABILITY OF SERVICER LIABILITIES.
|
102
|
ARTICLE
VIII CONCERNING THE TRUSTEE
|
102
|
SECTION
8.01. DUTIES OF TRUSTEE.
|
102
|
SECTION
8.02 CERTAIN MATTERS AFFECTING THE TRUSTEE.
|
103
|
SECTION
8.03. TRUSTEE NOT LIABLE FOR CERTIFICATES OR LOANS.
|
105
|
SECTION
8.04. TRUSTEE MAY OWN CERTIFICATES.
|
105
|
SECTION
8.05. TRUSTEE’S FEES AND EXPENSES.
|
105
|
SECTION
8.06. ELIGIBILITY REQUIREMENTS FOR TRUSTEE.
|
106
|
SECTION
8.07. RESIGNATION AND REMOVAL OF TRUSTEE.
|
106
|
SECTION
8.08. SUCCESSOR TRUSTEE.
|
107
|
SECTION
8.09. MERGER OR CONSOLIDATION OF TRUSTEE.
|
107
|
SECTION
8.10. APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE.
|
107
|
SECTION
8.11. TAX MATTERS.
|
108
|
SECTION
8.12. PERIODIC FILINGS.
|
110
|
SECTION
8.13. APPOINTMENT OF CUSTODIANS.
|
110
|
SECTION
8.14. TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION OF
CERTIFICATES.
|
110
|
SECTION
8.15. SUITS FOR ENFORCEMENT.
|
111
|
SECTION
8.16. TRUSTEE’S ANNUAL SERVICING STATEMENT; INDEPENDENT PUBLIC
ACCOUNTANTS’ ATTESTATION.
|
111
|
SECTION
8.17. ENGAGEMENT BY TRUSTEE OF AFFILIATES OR THIRD
PARTIES.
|
112
|
SECTION
8.18. REPRESENTATIONS AND WARRANTIES OF THE TRUSTEE.
|
112
|
ARTICLE
IX TERMINATION
|
113
|
SECTION
9.01. TERMINATION UPON LIQUIDATION OR PURCHASE OF ALL
LOANS.
|
113
|
SECTION
9.02. FINAL DISTRIBUTION ON THE CERTIFICATES.
|
113
|
SECTION
9.03. ADDITIONAL TERMINATION REQUIREMENTS.
|
114
|
viii
ARTICLE
X MISCELLANEOUS PROVISIONS
|
115
|
SECTION
10.01. AMENDMENT.
|
115
|
SECTION
10.02. RECORDATION OF AGREEMENT; COUNTERPARTS.
|
116
|
SECTION
10.03. GOVERNING LAW.
|
116
|
SECTION
10.04. INTENTION OF PARTIES.
|
116
|
SECTION
10.05. NOTICES.
|
118
|
SECTION
10.06. SEVERABILITY OF PROVISIONS.
|
119
|
SECTION
10.07. ASSIGNMENT.
|
119
|
SECTION
10.08. LIMITATION ON RIGHTS OF CERTIFICATEHOLDERS.
|
119
|
SECTION
10.09. INSPECTION AND AUDIT RIGHTS.
|
120
|
SECTION
10.10. CERTIFICATES NONASSESSABLE AND FULLY PAID.
|
120
|
SECTION
10.11. THE CLOSING.
|
120
|
SECTION
10.12. INTERPRETATION.
|
120
|
SECTION
10.13. MATERIAL LITIGATION; AFFILIATIONS.
|
120
|
SECTION
10.14. NO PARTNERSHIP.
|
121
|
SECTION
10.15. PROTECTION OF ASSETS.
|
121
|
SECTION
10.16. EXECUTION OF SWAP AGREEMENT AND CAP AGREEMENT.
|
121
|
SCHEDULE
I
|
S-I-1
|
SCHEDULE
IIA
|
S-IIA-1
|
SCHEDULE
IIB
|
S-IIB-1
|
SCHEDULE
IIC
|
S-IIC-1
|
SCHEDULE
IID
|
S-IID-1
|
SCHEDULE
IIE
|
S-IIE-1
|
SCHEDULE
IIF
|
S-IIF-1
|
SCHEDULE
IIX
|
S-IIX-1
|
SCHEDULE
IIIA
|
S-IIIA-1
|
SCHEDULE
IIIB
|
S-IIIB-1
|
SCHEDULE
IIIC
|
S-IIIC-1
|
SCHEDULE
IIID
|
S-IIID-1
|
SCHEDULE
IIIE
|
S-IIIE-1
|
SCHEDULE
IIIF
|
S-IIIF-1
|
SCHEDULE
IV
|
IV-1
|
SCHEDULE
V
|
V-1
|
SCHEDULE
VI
|
VI-1
|
ix
SCHEDULE
VII
|
VII-1
|
EXHIBIT
X-0
|
X-0-0
|
XXXXXXX
X-0
|
X-0-0
|
XXXXXXX
X-0
|
X-0-0
|
XXXXXXX
X-0
|
X-0-0
|
XXXXXXX
B-1
|
B-1-1
|
EXHIBIT
X-0
|
X-0-0
|
XXXXXXX
X
|
X-0
|
XXXXXXX
X
|
X-0
|
EXHIBIT
E
|
E-1
|
EXHIBIT
F
|
F-1
|
EXHIBIT
G
|
X-0
|
XXXXXXX
X
|
X-0
|
XXXXXXX
I
|
I-1
|
EXHIBIT
J
|
J-1
|
EXHIBIT
X
|
X-1
|
EXHIBIT
L
|
L-1
|
EXHIBIT
M
|
M-1
|
EXHIBIT
N
|
N-1
|
EXHIBIT
O
|
O-1
|
x
THIS
POOLING AND SERVICING AGREEMENT, dated as of May 1, 2007, by and among Popular
ABS, Inc., a Delaware corporation, as depositor (the “Depositor”),
Equity One, Inc., a Delaware corporation, as a seller (in such capacity,
“Equity
One-Delaware”)
and as
servicer (in such capacity, the “Servicer”),
Equity One, Incorporated, a Pennsylvania corporation (“Equity
One-Pennsylvania”),
Popular Financial Services, LLC, a Delaware limited liability company
(“Popular
Financial”),
Equity One Consumer Loan Company, Inc. a New Hampshire corporation
(“Equity
One-New Hampshire”),
Equity One, Inc., a Minnesota corporation (“Equity
One-Minnesota”
and,
together with Equity One-Delaware, Equity One-Pennsylvania and Popular
Financial, the “Sellers”),
and
Deutsche Bank National Trust Company, a banking association organized under
the
laws of the United States, as trustee (the “Trustee”).
WITNESSETH
THAT
In
consideration of the mutual agreements herein contained, the parties hereto
agree as follows:
PRELIMINARY
STATEMENT
The
Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee
in return for the Certificates. As provided herein, an election shall be
made
that the Trust Fund (exclusive of (i) the Swap Agreement, (ii) the Swap Account,
(iii) the Net WAC Cap Account, (iv) the Cap Agreement, (v) the Cap Account,
(vi)
the Final Maturity Reserve Fund and (vii) the External Trust (collectively,
the
“Excluded Trust Assets”)) be treated for federal income tax purposes as
comprising three real estate mortgage investment conduits under Section 860D
of
the Code (each a “REMIC” or, in the alternative “REMIC 1,” “REMIC 2,” and “REMIC
3”). Any inconsistencies or ambiguities in this Agreement or in the
administration of this Agreement shall be resolved in a manner that preserves
the validity of such REMIC elections.
Each
Offered Certificate represents ownership of a regular interest in the REMIC
3
for purposes of the REMIC Provisions. In addition, each Offered Certificate
represents (i) the right to receive payments with respect to any Net WAC
Cap
Carryover and (ii) the obligation to pay Class I Shortfalls.
The
Class
R Certificate represents ownership of the sole Class of residual interest
in
each of REMIC 1, REMIC 2, and REMIC 3.
The
Class
X Certificate represents ownership of four regular interests in REMIC 3 as
described in footnote (16) as well as ownership of the Excluded Trust Assets
and
the obligation to make Net Swap Payments to the Swap Counterparty and the
obligation to make payments in respect of Net WAC Cap Carryover.
REMIC
3
shall hold as assets the uncertificated lower tier interests in REMIC 2,
other
than the Class R-2 interest, and each such lower tier interest is hereby
designated as a regular interest in REMIC 2. REMIC 2 shall hold as its assets
the uncertificated lower tier interests in REMIC 1, other than the Class
R-1
interest, and each such lower tier interest is hereby designated as a regular
interest in REMIC 1. REMIC 1 shall hold as its assets the property of the
Trust
Fund other than the lower tier interests in REMIC 1 and REMIC 2 and the Excluded
Trust Assets.
The
startup day for each REMIC created hereby for purposes of the REMIC Provisions
is the Closing Date. In addition, for purposes of the REMIC Provisions, the
latest possible maturity date for each regular interest in each REMIC created
hereby is the Latest Possible Maturity Date.
REMIC
1
The
following table sets forth the designations, initial principal balances,
and
interest rates for each interest in REMIC 1, each of which (other than the
Class
R-1 Interest) is hereby designated as a regular interest in REMIC 1 (the
“REMIC
1 Regular Interests”):
Class
Designation
|
Initial
Principal Balance
|
Interest
Rate
|
||
LT-F1
|
$
5,137,791.00
|
(1)
|
||
LT-V1
|
$
5,137,791.00
|
(2)
|
||
LT-F2
|
$
5,112,961.50
|
(1)
|
||
LT-V2
|
$
5,112,961.50
|
(2)
|
||
LT-F3
|
$
5,195,549.00
|
(1)
|
||
LT-V3
|
$
5,195,549.00
|
(2)
|
||
LT-F4
|
$
5,269,224.50
|
(1)
|
||
LT-V4
|
$
5,269,224.50
|
(2)
|
||
LT-F5
|
$
5,302,006.50
|
(1)
|
||
LT-V5
|
$
5,302,006.50
|
(2)
|
||
LT-F6
|
$
5,267,411.00
|
(1)
|
||
LT-V6
|
$
5,267,411.00
|
(2)
|
||
LT-F7
|
$
5,294,908.50
|
(1)
|
||
LT-V7
|
$
5,294,908.50
|
(2)
|
||
LT-F8
|
$
5,149,036.00
|
(1)
|
||
LT-V8
|
$
5,149,036.00
|
(2)
|
||
LT-F9
|
$
5,022,787.00
|
(1)
|
||
LT-V9
|
$
5,022,787.00
|
(2)
|
||
LT-F10
|
$
4,957,437.50
|
(1)
|
||
LT-V10
|
$
4,957,437.50
|
(2)
|
||
LT-F11
|
$
4,780,066.50
|
(1)
|
||
LT-V11
|
$
4,780,066.50
|
(2)
|
||
LT-F12
|
$
4,690,551.00
|
(1)
|
||
LT-V12
|
$
4,690,551.00
|
(2)
|
||
LT-F13
|
$
4,549,544.50
|
(1)
|
||
LT-V13
|
$
4,549,544.50
|
(2)
|
||
LT-F14
|
$
4,464,373.50
|
(1)
|
||
LT-V14
|
$
4,464,373.50
|
(2)
|
||
LT-F15
|
$
4,329,934.00
|
(1)
|
||
LT-V15
|
$
4,329,934.00
|
(2)
|
||
LT-F16
|
$
4,224,192.50
|
(1)
|
||
LT-V16
|
$
4,224,192.50
|
(2)
|
||
LT-F17
|
$
4,147,258.00
|
(1)
|
||
LT-V17
|
$
4,147,258.00
|
(2)
|
||
LT-F18
|
$
4,022,705.50
|
(1)
|
||
LT-V18
|
$
4,022,705.50
|
(2)
|
||
LT-F19
|
$
3,947,584.00
|
(1)
|
||
LT-V19
|
$
3,947,584.00
|
(2)
|
||
LT-F20
|
$
3,831,943.50
|
(1)
|
||
LT-V20
|
$
3,831,943.50
|
(2)
|
||
LT-F21
|
$
3,877,097.50
|
(1)
|
2
Class
Designation
|
Initial
Principal Balance
|
Interest
Rate
|
||
LT-V21
|
$
3,877,097.50
|
(2)
|
||
LT-F22
|
$
3,827,994.00
|
(1)
|
||
LT-V22
|
$
3,827,994.00
|
(2)
|
||
LT-F23
|
$
3,694,713.50
|
(1)
|
||
LT-V23
|
$
3,694,713.50
|
(2)
|
||
LT-F24
|
$
3,625,695.00
|
(1)
|
||
LT-V24
|
$
3,625,695.00
|
(2)
|
||
LT-F25
|
$
3,519,454.50
|
(1)
|
||
LT-V25
|
$
3,519,454.50
|
(2)
|
||
LT-F26
|
$
3,454,102.50
|
(1)
|
||
LT-V26
|
$
3,454,102.50
|
(2)
|
||
LT-F27
|
$
3,367,782.00
|
(1)
|
||
LT-V27
|
$
3,367,782.00
|
(2)
|
||
LT-F28
|
$
3,287,787.50
|
(1)
|
||
LT-V28
|
$
3,287,787.50
|
(2)
|
||
LT-F29
|
$
3,227,073.00
|
(1)
|
||
LT-V29
|
$
3,227,073.00
|
(2)
|
||
LT-F30
|
$
3,133,887.50
|
(1)
|
||
LT-V30
|
$
3,133,887.50
|
(2)
|
||
LT-F31
|
$
3,075,712.50
|
(1)
|
||
LT-V31
|
$
3,075,712.50
|
(2)
|
||
LT-F32
|
$
2,987,323.00
|
(1)
|
||
LT-V32
|
$
2,987,323.00
|
(2)
|
||
LT-F33
|
$
2,916,804.50
|
(1)
|
||
LT-V33
|
$
2,916,804.50
|
(2)
|
||
LT-F34
|
$
2,878,668.00
|
(1)
|
||
LT-V34
|
$
2,878,668.00
|
(2)
|
||
LT-F35
|
$
2,781,179.50
|
(1)
|
||
LT-V35
|
$
2,781,179.50
|
(2)
|
||
LT-F36
|
$
2,729,471.50
|
(1)
|
||
LT-V36
|
$
2,729,471.50
|
(2)
|
||
LT-F37
|
$
460,926.00
|
(1)
|
||
LT-V37
|
$
460,926.00
|
(2)
|
||
LT-F38
|
$
1,250,310.00
|
(1)
|
||
LT-V38
|
$
1,250,310.00
|
(2)
|
||
LT-F39
|
$
1,914,448.50
|
(1)
|
||
LT-V39
|
$
1,914,448.50
|
(2)
|
||
LT-F40
|
$
1,867,510.00
|
(1)
|
||
LT-V40
|
$
1,867,510.00
|
(2)
|
||
LT-F41
|
$
1,821,729.00
|
(1)
|
||
LT-V41
|
$
1,821,729.00
|
(2)
|
||
LT-F42
|
$
1,777,077.50
|
(1)
|
||
LT-V42
|
$
1,777,077.50
|
(2)
|
||
LT-F43
|
$
1,733,528.00
|
(1)
|
||
LT-V43
|
$
1,733,528.00
|
(2)
|
||
LT-F44
|
$
1,691,052.00
|
(1)
|
||
LT-V44
|
$
1,691,052.00
|
(2)
|
||
LT-F45
|
$
1,649,623.00
|
(1)
|
||
LT-V45
|
$
1,649,623.00
|
(2)
|
||
LT-F46
|
$
1,609,216.00
|
(1)
|
3
Class
Designation
|
Initial
Principal Balance
|
Interest
Rate
|
||
LT-V46
|
$
1,609,216.00
|
(2)
|
||
LT-F47
|
$
1,569,804.00
|
(1)
|
||
LT-V47
|
$
1,569,804.00
|
(2)
|
||
LT-F48
|
$
1,531,353.50
|
(1)
|
||
LT-V48
|
$
1,531,353.50
|
(2)
|
||
LT-F49
|
$
1,493,860.50
|
(1)
|
||
LT-V49
|
$
1,493,860.50
|
(2)
|
||
LT-F50
|
$
1,457,291.00
|
(1)
|
||
LT-V50
|
$
1,457,291.00
|
(2)
|
||
LT-F51
|
$
1,421,622.00
|
(1)
|
||
LT-V51
|
$
1,421,622.00
|
(2)
|
||
LT-F52
|
$
1,386,831.00
|
(1)
|
||
LT-V52
|
$
1,386,831.00
|
(2)
|
||
LT-F53
|
$
1,353,040.50
|
(1)
|
||
LT-V53
|
$
1,353,040.50
|
(2)
|
||
LT-F54
|
$
1,319,933.00
|
(1)
|
||
LT-V54
|
$
1,319,933.00
|
(2)
|
||
LT-F55
|
$
1,287,621.00
|
(1)
|
||
LT-V55
|
$
1,287,621.00
|
(2)
|
||
LT-F56
|
$
1,256,245.00
|
(1)
|
||
LT-V56
|
$
1,256,245.00
|
(2)
|
||
LT-F57
|
$
1,225,480.50
|
(1)
|
||
LT-V57
|
$
1,225,480.50
|
(2)
|
||
LT-F58
|
$
1,195,822.50
|
(1)
|
||
LT-V58
|
$
1,195,822.50
|
(2)
|
||
LT-F59
|
$
1,166,616.50
|
(1)
|
||
LT-V59
|
$
1,166,616.50
|
(2)
|
||
LT-F60
|
$
1,138,089.50
|
(1)
|
||
LT-V60
|
$
1,138,089.50
|
(2)
|
||
LT-F61
|
$
1,110,263.50
|
(1)
|
||
LT-V61
|
$
1,110,263.50
|
(2)
|
||
LT-F62
|
$
1,083,083.50
|
(1)
|
||
LT-V62
|
$
1,083,083.50
|
(2)
|
||
LT-F63
|
$
1,056,609.50
|
(1)
|
||
LT-V63
|
$
1,056,609.50
|
(2)
|
||
LT-F64
|
$
1,030,783.00
|
(1)
|
||
LT-V64
|
$
1,030,783.00
|
(2)
|
||
LT-F65
|
$
1,005,595.00
|
(1)
|
||
LT-V65
|
$
1,005,595.00
|
(2)
|
||
LT-F66
|
$
981,025.50
|
(1)
|
||
LT-V66
|
$
981,025.50
|
(2)
|
||
LT-F67
|
$
957,059.00
|
(1)
|
||
LT-V67
|
$
957,059.00
|
(2)
|
||
LT-F68
|
$
933,681.50
|
(1)
|
||
LT-V68
|
$
933,681.50
|
(2)
|
||
LT-F69
|
$
910,877.00
|
(1)
|
||
LT-V69
|
$
910,877.00
|
(2)
|
||
LT-F70
|
$
888,632.00
|
(1)
|
||
LT-V70
|
$
888,632.00
|
(2)
|
||
LT-F71
|
$
866,932.50
|
(1)
|
||
LT-V71
|
$
866,932.50
|
(2)
|
||
LT-F72
|
$
845,766.00
|
(1)
|
4
Class
Designation
|
Initial
Principal Balance
|
Interest
Rate
|
||
LT-V72
|
$
845,766.00
|
(2)
|
||
LT-F73
|
$
825,118.50
|
(1)
|
||
LT-V73
|
$
825,118.50
|
(2)
|
||
LT-F74
|
$
804,976.50
|
(1)
|
||
LT-V74
|
$
804,976.50
|
(2)
|
||
LT-F75
|
$
785,328.50
|
(1)
|
||
LT-V75
|
$
785,328.50
|
(2)
|
||
LT-F76
|
$
766,162.00
|
(1)
|
||
LT-V76
|
$
766,162.00
|
(2)
|
||
LT-F77
|
$
747,465.50
|
(1)
|
||
LT-V77
|
$
747,465.50
|
(2)
|
||
LT-F78
|
$
729,227.00
|
(1)
|
||
LT-V78
|
$
729,227.00
|
(2)
|
||
LT-F79
|
$
711,435.00
|
(1)
|
||
LT-V79
|
$
711,435.00
|
(2)
|
||
LT-F80
|
$
694,079.00
|
(1)
|
||
LT-V80
|
$
694,079.00
|
(2)
|
||
LT-F81
|
$
677,147.50
|
(1)
|
||
LT-V81
|
$
677,147.50
|
(2)
|
||
LT-F82
|
$
660,631.00
|
(1)
|
||
LT-V82
|
$
660,631.00
|
(2)
|
||
LT-F83
|
$
26,366,079.50
|
(1)
|
||
LT-V83
|
$
26,366,079.50
|
(2)
|
||
LT-A
|
$
6,568,925.56
|
(3)
|
||
R-1
|
(4)
|
(4)
|
(1) |
For
any Distribution Date (and the related Interest Accrual Period) the
interest rate for each of these REMIC 1 Regular Interests shall be
the
lesser of (i) the product of (a) the Fixed Rate, as that term is
defined
in the Swap Agreement, multiplied by (b) in the case of the first
Distribution Date only, the quotient of 54 divided by 30, and for
each
Distribution Date thereafter, two, and (ii) the product of (a) the
Net WAC
Rate (without adjustment for the Final Maturity Reserve Fund Addition
Rate) multiplied by (b) two.
|
(2) |
For
any Distribution Date (and the related Interest Accrual Period) the
interest rate for each of these REMIC 1 Regular Interests shall be
the
excess, if any, of (i) the product of (a) the Net WAC Rate (without
adjustment for the Final Maturity Reserve Fund Addition Rate) multiplied
by (b) two, over (ii) the product of (a) the Fixed Rate, as that
term is
defined in the Swap Agreement, multiplied by (b) for the first
Distribution Date only, the quotient of 54 divided by 30, and for
each
Distribution Date thereafter, two.
|
(3) |
For
any Distribution Date (and the related Interest Accrual Period),
the Net
WAC Rate (without adjustment for the Final Maturity Reserve Fund
Addition
Rate).
|
(4) |
The
Class R-1 interest shall not have a principal amount and shall not
bear
interest. The Class R-1 interest is hereby designated as the sole
class of
residual interest in REMIC 1.
|
On
each
Distribution Date, the Trustee shall distribute the aggregate Interest
Remittance Amount first to pay fees and expenses of the trust, other than
any
Net Swap Payment owed to the Counterparty, and then with respect to each
of the
REMIC 1 Regular Interests based on the above-described interest
rates.
5
On
each
Distribution Date, the Trustee shall distribute the Principal Remittance
Amount
sequentially to the REMIC 1 Regular Interests, first to the LT- A Interest
until
its principal balance is reduced to zero, and then in ascending order of
their
numerical designation, and, with respect to each pair of REMIC 1 Regular
Interests having the same numerical designation, in equal amounts to each
such
interest, until the principal balance of each such interest is reduced to
zero.
All losses on the Mortgage Loans shall be allocated among the REMIC 1 Regular
Interests in the same manner that principal distributions are
allocated.
REMIC
2
The
following table sets forth the designations, principal balances and interest
rates for each interest in REMIC 2, each of which (other than the Class R-2
interest) is hereby designated as a regular interest in REMIC 2 (the “REMIC 2
Regular Interests”):
REMIC
3
Lower
Tier
Class
Designation
|
REMIC
3
Lower
Tier
Interest
Rate
|
Initial
Class
Principal
Amount
|
Corresponding
Class of Certificate(s)
|
|||
Class
LT-A1
|
(1)
|
$106,008,500.00
|
Class
A1
|
|||
Class
LT-A2
|
(1)
|
$38,045,000.00
|
Class
A2
|
|||
Class
LT-A3
|
(1)
|
$26,616,000.00
|
Class
A3
|
|||
Class
LT-M1
|
(1)
|
$17,965,500.00
|
Class
M1
|
|||
Class
LT-M2
|
(1)
|
$5,182,000.00
|
Class
M2
|
|||
Class
LT-M3
|
(1)
|
$4,722,000.00
|
Class
M3
|
|||
Class
LT-M4
|
(1)
|
$4,376,000.00
|
Class
M4
|
|||
Class
LT-M5
|
(1)
|
$2,418,500.00
|
Class
M5
|
|||
Class
LT-M6
|
(1)
|
$3,109,000.00
|
Class
M6
|
|||
Class
LT-M7
|
(1)
|
$2,418,500.00
|
Class
M7
|
|||
Class
LT-M8
|
(1)
|
$3,455,000.00
|
Class
M8
|
|||
Class
LT-B1
|
(1)
|
$3,685,000.00
|
Class
B1
|
|||
Class
LT-B2
|
(1)
|
$3,224,500.00
|
Class
B2
|
|||
Class
LT-B3
|
(1)
|
$5,873,500.00
|
Class
B3
|
|||
Class
LT-Accrual
|
(1)
|
$233,667,925.56
|
N/A
|
|||
Class
LT-Reserve-IO
|
(2)
|
(2)
|
N/A
|
|||
Class
LT-Swap-IO
|
(3)
|
(3)
|
N/A
|
|||
Class
R-2
|
(4)
|
(4)
|
N/A
|
__________________________
(1) |
For
any Distribution Date (and the related Interest Accrual Period) the
interest rate for each of these REMIC 2 Regular Interests is a per
annum
rate equal to the weighted average of the interest rates on the REMIC
1
Regular Interests, weighted on the basis of their principal balances
as of
the first day of the related Interest Accrual Period, provided,
however, that:
(i) for any Distribution Date on which the Class LT-Swap-IO Interest
is
entitled to a portion of the interest accruals on a REMIC 1 Regular
Interest having an “F” in its class designation, as described in footnote
three below, such weighted average shall be computed by first subjecting
the rate on such REMIC 1 Regular Interest to a cap equal to the product
of
(a) Swap LIBOR (determined pursuant to the Swap Agreement) multiplied
by
(b) 2 multiplied by (c) the quotient of the actual number of days
in the
Interest Accrual Period divided by 30; and (ii) for each Distribution
Date
on and after the Distribution Date in June 2017, the interest rate
on each
REMIC 1 Regular Interest shall be first reduced by the product of
(a)
one-twelfth of the Final Maturity Reserve Fund Addition Rate and
(b) the
aggregate principal balance of 40 Year Loans as of the last day of
the
related Due Period.
|
(2) |
The
Class LT-Reserve-IO is and interest-only class that does not have
a
principal balance. The Class LT-Reserve-IO has a notional balance
that
will at all times equal the sum of the principal balances of the
REMIC 1
Regular Interests and it shall accrue interest at a fixed rate of
0.00%
for each Distribution Date (and the related Interest Accrual Period)
on or
before the Distribution Date in June 2017, and for each Distribution
Date
on and after the Distribution Date in June 2017, shall accrue interest
at
a fixed rate equal to the product of (a) one-twelfth of the Final
Maturity
Reserve Fund Addition Rate and (b) the aggregate principal balance
of 40
Year Loans as of the last day of the related Due Period.
|
6
(3) |
The
Class LT-Swap-IO is an interest-only class that does not have a principal
balance. For only those Distribution Dates listed in the first column
in
the table below, the Class LT-Swap-IO shall be entitled to interest
accrued on the REMIC 1 Regular Interests listed in second column
in the
table below at a per annum rate equal to the excess, if any, of (i)
the
interest rate for such REMIC 1 Regular Interest for such Distribution
Date
over (ii) the product of (a) Swap LIBOR (determined pursuant to the
Swap
Agreement) multiplied by (b) 2 multiplied by (c) the quotient of
the
actual number of days in the Interest Accrual Period divided by
30.
|
Distribution
Dates*
|
REMIC
1 Class Designation
|
|
1
|
Class
LT-F1
|
|
1-2
|
Class
LT-F2
|
|
1-3
|
Class
LT-F3
|
|
1-4
|
Class
LT-F4
|
|
1-5
|
Class
LT-F5
|
|
1-6
|
Class
LT-F6
|
|
1-7
|
Class
LT-F7
|
|
1-8
|
Class
LT-F8
|
|
1-9
|
Class
LT-F9
|
|
1-10
|
Class
LT-F10
|
|
1-11
|
Class
LT-F11
|
|
1-12
|
Class
LT-F12
|
|
1-13
|
Class
LT-F13
|
|
1-14
|
Class
LT-F14
|
|
1-15
|
Class
LT-F15
|
|
1-16
|
Class
LT-F16
|
|
1-17
|
Class
LT-F17
|
|
1-18
|
Class
LT-F18
|
|
1-19
|
Class
LT-F19
|
|
1-20
|
Class
LT-F20
|
|
1-21
|
Class
LT-F21
|
|
1-22
|
Class
LT-F22
|
|
1-23
|
Class
LT-F23
|
|
1-24
|
Class
LT-F24
|
|
1-25
|
Class
LT-F25
|
|
1-26
|
Class
LT-F26
|
|
1-27
|
Class
LT-F27
|
|
1-28
|
Class
LT-F28
|
|
1-29
|
Class
LT-F29
|
|
1-30
|
Class
LT-F30
|
|
1-31
|
Class
LT-F31
|
|
1-32
|
Class
LT-F32
|
|
1-33
|
Class
LT-F33
|
|
1-34
|
Class
LT-F34
|
|
1-35
|
Class
LT-F35
|
|
1-36
|
Class
LT-F36
|
|
1-37
|
Class
LT-F37
|
|
1-38
|
Class
LT-F38
|
7
Distribution
Dates*
|
REMIC
1 Class Designation
|
|
1-39
|
Class
LT-F39
|
|
1-40
|
Class
LT-F40
|
|
1-41
|
Class
LT-F41
|
|
1-42
|
Class
LT-F42
|
|
1-43
|
Class
LT-F43
|
|
1-44
|
Class
LT-F44
|
|
1-45
|
Class
LT-F45
|
|
1-46
|
Class
LT-F46
|
|
1-47
|
Class
LT-F47
|
|
1-48
|
Class
LT-F48
|
|
1-49
|
Class
LT-F49
|
|
1-50
|
Class
LT-F50
|
|
1-51
|
Class
LT-F51
|
|
1-52
|
Class
LT-F52
|
|
1-53
|
Class
LT-F53
|
|
1-54
|
Class
LT-F54
|
|
1-55
|
Class
LT-F55
|
|
1-56
|
Class
LT-F56
|
|
1-57
|
Class
LT-F57
|
|
1-58
|
Class
LT-F58
|
|
1-59
|
Class
LT-F59
|
|
1-60
|
Class
LT-F60
|
|
1-61
|
Class
LT-F61
|
|
1-62
|
Class
LT-F62
|
|
1-63
|
Class
LT-F63
|
|
1-64
|
Class
LT-F64
|
|
1-65
|
Class
LT-F65
|
|
1-66
|
Class
LT-F66
|
|
1-67
|
Class
LT-F67
|
|
1-68
|
Class
LT-F68
|
|
1-69
|
Class
LT-F69
|
|
1-70
|
Class
LT-F70
|
|
1-71
|
Class
LT-F71
|
|
1-72
|
Class
LT-F72
|
|
1-73
|
Class
LT-F73
|
|
1-74
|
Class
LT-F74
|
|
1-75
|
Class
LT-F75
|
|
1-76
|
Class
LT-F76
|
|
1-77
|
Class
LT-F77
|
|
1-78
|
Class
LT-F78
|
|
1-79
|
Class
LT-F79
|
|
1-80
|
Class
LT-F80
|
|
1-81
|
Class
LT-F81
|
|
1-82
|
Class
LT-F82
|
|
1-83
|
Class
LT-F83
|
*Refers
to the Distribution Date set forth in the second column of the Swap Maximum
Notional Balance Schedule set forth at Exhibit L attached hereto.
(4) |
The
Class R-2 interest is the sole class of residual interests in REMIC
2. It
does not have an interest rate or a principal
balance.
|
8
On
each
Distribution Date, interest shall be distributed on the REMIC 2 Regular
Interests based on the above-described interest rates,
provided,
however,
that
interest that accrues on the Class LT-Accrual Interest shall be deferred
in the
amount required to make distributions under priority (a) below. Any interest
so
deferred shall itself bear interest at the interest rate for the Class
LT-Accrual Interest. An amount equal to the interest so deferred shall be
distributed as additional principal on the other REMIC 2 Regular Interests
having a principal balance in the manner described under priority (a)
below.
On
each
Distribution Date principal shall be distributed, and Realized Losses shall
be
allocated, among the Lower Tier Interests in REMIC 2 in the following order
of
priority:
(a)
|
First,
to the Class LT-A1, Class LT-A2, Class LT-A3, Class LT-M1, Class
LT-M2, Class LT-M3, Class LT-M4, Class LT-M5, Class LT-M6, Class
LT-M7,
Class LT-M8, Class LT-B1, Class LT-B2, and Class LT-B3 Interests
until the
principal balance of each such REMIC 2 Regular Interest equals
one-half of
the Class Certificate Balance of the Corresponding Class of Certificates
immediately after such Distribution Date;
and
|
(b)
|
Second,
to the Class LT-Accrual Interests, any remaining
amounts.
|
REMIC
3
The
following table sets forth characteristics of the Certificates, each of which,
except for the Class R Certificates, represents ownership of a “regular
interest” in REMIC 3 as well as certain contractual rights and obligations,
together with the minimum denominations and integral multiples in excess
thereof
in which such Classes shall be issuable (except that one Certificate of each
Class of Certificates may be issued in a different amount and, in addition,
one
Class R Certificate representing the Tax Matters Person Certificate may be
issued in a different amount):
Initial
Class Certificate Balance
|
Pass-Through
Rate(1)
|
Minimum
Denomination
|
Integral
Multiples in Excess of Minimum
|
|
Class
A-1
|
$
212,017,000.00
|
LIBOR
+ 0.090% (2)
|
$25,000
|
$1
|
Class
A-2
|
$
76,090,000.00
|
LIBOR
+ 0.250% (3)
|
$25,000
|
$1
|
Class
A-3
|
$
53,232,000.00
|
LIBOR
+ 0.310% (4)
|
$25,000
|
$1
|
Class
M-1
|
$
35,931,000.00
|
LIBOR
+ 0.310% (5)
|
$25,000
|
$1
|
Class
M-2
|
$
10,364,000.00
|
LIBOR
+ 0.340% (6)
|
$25,000
|
$1
|
Class
M-3
|
$
9,444,000.00
|
LIBOR
+ 0.620% (7)
|
$25,000
|
$1
|
Class
M-4
|
$
8,752,000.00
|
LIBOR
+ 0.870% (8)
|
$25,000
|
$1
|
Class
M-5
|
$
4,837,000.00
|
LIBOR
+ 1.070% (9)
|
$25,000
|
$1
|
Class
M-6
|
$
6,218,000.00
|
LIBOR
+ 1.850% (10)
|
$25,000
|
$1
|
Class
M-7
|
$
4,837,000.00
|
LIBOR
+ 2.250% (11)
|
$25,000
|
$1
|
Class
M-8
|
$
6,910,000.00
|
LIBOR
+ 2.250% (12)
|
$25,000
|
$1
|
Class
B-1
|
$
7,370,000.00
|
LIBOR
+ 2.250% (13)
|
$25,000
|
$1
|
Class
B-2
|
$
6,449,000.00
|
LIBOR
+ 2.250% (14)
|
$25,000
|
$1
|
Class
B-3
|
$
11,747,000.00
|
LIBOR
+ 2.250% (15)
|
$25,000
|
$1
|
Class
X
|
(16)
|
(16)
|
N/A
|
N/A
|
Class
R
|
$0
|
N/A
|
N/A
|
N/A
|
(1)
|
As
to any Distribution Date, this rate shall equal the lesser of (a)
the
lesser of (i) the rate per annum set forth above and (ii) 14.00%,
and (b)
the Net WAC Cap. For purposes of the REMIC Provisions, the reference
to
Net WAC Cap in the preceding sentence shall be deemed to be a reference
to
the REMIC 2 Net WAC Cap. For any Distribution Date on which the
Pass-Through Rate for any Class of Certificates is based on the
Net WAC
Cap, the amount of interest that would have been distributable
on such
Class if the REMIC 2 Net WAC Cap had been substituted for the Net
WAC Cap
shall be treated as having actually been paid to the Holders of
such Class
and then deposited by such Holders into the Swap Account. If for
any
Distribution Date, the Pass-Through Rate for any Class of Certificates
exceeds the REMIC 2 Net WAC Cap, payments based on such excess
shall be
deemed to have been made from the Net WAC Cap
Account.
|
9
(2)
|
After
the Optional Termination Date, this rate will increase to LIBOR
+
0.180%.
|
(3)
|
After
the Optional Termination Date, this rate will increase to LIBOR
+
0.500%.
|
(4)
|
After
the Optional Termination Date, this rate will increase to LIBOR
+
0.620%.
|
(5)
|
After
the Optional Termination Date, this rate will increase to LIBOR
+
0.465%.
|
(6)
|
After
the Optional Termination Date, this rate will increase to LIBOR
+
0.510%.
|
(7)
|
After
the Optional Termination Date, this rate will increase to LIBOR
+
0.930%.
|
(8)
|
After
the Optional Termination Date, this rate will increase to LIBOR
+
1.305%.
|
(9)
|
After
the Optional Termination Date, this rate will increase to LIBOR
+
1.605%.
|
(10)
|
After
the Optional Termination Date, this rate will increase to LIBOR
+
2.775%.
|
(11)
|
After
the Optional Termination Date, this rate will increase to LIBOR
+
3.375%.
|
(12)
|
After
the Optional Termination Date, this rate will increase to LIBOR
+
3.375%.
|
(13)
|
After
the Optional Termination Date, this rate will increase to LIBOR
+
3.375%.
|
(14)
|
After
the Optional Termination Date, this rate will increase to LIBOR
+
3.375%.
|
(15)
|
After
the Optional Termination Date, this rate will increase to LIBOR
+
3.375%.
|
(16)
|
For
purposes of the REMIC Provisions, the Class X Certificates shall
have an
initial principal balance of $6,568,925.56 (initial overcollateralization
amount), and the right to receive distributions of such amount
in the form
of Overcollateralization Release Amounts represents a regular interest
in
the REMIC 3. The Class X Certificate shall also comprise 3 notional
components, each of which represents a regular interest in REMIC
3. The
first such component has a notional balance that will at all times
equal
the aggregate of the principal balances of the REMIC 2 Regular
Interests,
and, for each Distribution Date (and the related Accrual Period)
this
notional component shall bear interest at a per annum rate equal
to the
excess, if any, of (i) (a) the weighted average of the interest
rates on
the REMIC 2 Regular Interests (other than the Class LT-Reserve-IO
interest
and the LT-Swap-IO interest), over (ii) the product of (a) the
weighted
average of the interest rates on the REMIC 2 Regular Interests
(other than
the Class LT-Reserve-IO and LT-Swap-IO), computed for this purpose
by
subjecting the rate on the Class LT-Accrual interest to a cap of
0.00%,
and by subjecting the rate on each of the other REMIC 2 Regular
Interests
to a cap equal to the pass through rate on its Corresponding Class
of
Certificates (assuming that REMIC 2 Net WAC Cap was substituted
for Net
WAC Cap in the definition of Pass-Through Rate for such Class)
multiplied
by (b) two (2) multiplied by (c) the quotient of the actual number
of days
in the Interest Accrual Period divided by thirty (30). The second
notional
component represents the right to receive all distributions in
respect of
the Class LT-Reserve-IO interest in REMIC 2. The third notional
component
represent the right to receive all distributions in respect of
the Class
LT-Swap IO in REMIC 2. For purposes of the REMIC Provisions, the
Class X
Certificate shall represent beneficial ownership of the Excluded
Trust
Assets.
|
10
In
calculating interest accrued for any Interest Accrual Period on any Class
of
Certificates, other than the Class X Certificates, an actual/360 day-count
convention shall be used. In calculating interest accrued on the Class X
Certificates and any REMIC 1 Regular Interest or any REMIC 2 Regular Interest,
a
30/360 day-count convention shall be used.
11
ARTICLE
I
DEFINITIONS
Whenever
used in this Agreement, the following words and phrases, unless the context
otherwise requires, shall have the following meanings:
40/30
Loans
Loans
that are intended to have the principal balance thereof amortize over a term
of
forty (40) years with a required balloon payment thirty (30) years after
origination.
40
Year Loans
Loans
that have forty (40) year original terms to maturity.
60+
Day Delinquent Loan
As
of any
Distribution Date, each Loan with respect to which any portion of a Scheduled
Payment is, as of the last day of the calendar month immediately preceding
that
Distribution Date, 60 days or more contractually past due (assuming 30 day
months), each Loan in foreclosure, all REO Property and each Loan for which
the
Mortgagor has filed for bankruptcy after the Closing Date.
Adjusted
Mortgage Rate
As
to
each Loan, and at any time, the per annum rate equal to the Mortgage Rate
less
the Servicing Fee Rate.
Adjusted
Net Mortgage Rate
As
to
each Loan, and at any time, the per annum rate equal to the Mortgage Rate
less
the related Expense Rate.
Advance
The
payment required to be made by the Servicer with respect to any Distribution
Date pursuant to Section 4.01, the amount of any such payment being equal
to the
aggregate of payments of principal and interest (net of the Servicing Fee)
on
the Loans that were due on such Loans’ respective Due Dates in the related Due
Period and not received as of the close of business on the Determination
Date in
the month of such Distribution Date, other than the aggregate amount of any
such
delinquent payments that the Servicer, in its good faith judgment, has
determined would not be recoverable out of Insurance Proceeds, Liquidation
Proceeds or otherwise from the related Loans.
Aggregate
Class B Early Distribution Amount
As
of any
Distribution Date, the aggregate sum of all amounts paid to the Class B-1,
Class
B-2 and Class B-3 Certificates on prior Distribution Dates pursuant to clauses
(xxxviii) through (xliii) of Section 4.02(d).
Agreement
This
Pooling and Servicing Agreement, together with all of the exhibits and schedules
hereto, and all amendments or supplements of any of the foregoing.
Amount
Held for Future Distribution
As
to any
Distribution Date and the Offered Certificates, the aggregate amount held
in the
Certificate Account at the close of business on the related Determination
Date
on account of (a) Principal Prepayments, Liquidation Proceeds and Recoveries
received after the Prepayment Period corresponding to such Distribution Date
and
(b) all Scheduled Payments due after the Loans’ respective Due Dates in the
related Due Period.
12
Applied
Realized Loss Amount
With
respect to (a) the Class M-1 Certificates, the Class M-1 Applied Realized
Loss
Amount, (b) the Class M-2 Certificates, the Class M-2 Applied Realized Loss
Amount, (c) the Class M-3 Certificates, the Class M-3 Applied Realized Loss
Amount, (d) the Class M-4 Certificates, the Class M-4 Applied Realized Loss
Amount, (e) the Class M-5 Certificates, the Class M-5 Applied Realized Loss
Amount, (f) the
Class
M-6 Certificates, the Class M-6 Applied Realized Loss Amount,
(g) the
Class M-7 Certificates, the Class M-7 Applied Realized Loss Amount, (h) the
Class M-8 Certificates, the Class M-8 Applied Realized Loss Amount, (i) the
Class B-1 Certificates, the Class B-1 Applied Realized Loss Amount, (j) the
Class B-2 Certificates, the Class B-2 Applied Realized Loss Amount and (k)
the
Class B-3 Certificates, the Class B-3 Applied Realized Loss Amount.
Available
Funds
As
to any
Distribution Date, the sum of (a) the aggregate amount held in the Certificate
Account at the close of business on the related Determination Date net of
the
Amount Held for Future Distribution and net of amounts permitted to be withdrawn
from the Certificate Account pursuant to clauses (i)-(viii), inclusive, of
Section 3.08(a) and amounts permitted to be withdrawn from the Distribution
Account pursuant to clauses (i) and (ii) of Section 3.08(b), (b) the amount
of
the related Advance, if any, (c) the aggregate of the Purchase Prices and
Substitution Adjustment Amounts received on or before the related Distribution
Account Deposit Date and (d) with respect to the initial Distribution Date,
the
Initial Certificate Account Deposit.
AVM
Automated
Valuation Model.
Balloon
Loans
Loans
with balloon payments.
Bankruptcy
Code
The
United States Bankruptcy Reform Act of 1978, as amended, and related rules
promulgated thereunder.
Basic
Principal Distribution Amount
With
respect to any Distribution Date, the amount by which (a) the Principal
Remittance Amount for that Distribution Date exceeds (b) the
Overcollateralization Release Amount, if any, for that Distribution
Date.
Beneficial
Owner
With
respect to any Book-Entry Certificate, the Person who is the beneficial owner
of
such Book-Entry Certificate.
Book-Entry
Certificates
The
Offered Certificates.
Borrower
Retention Loan
A
Refinance Loan, which is not a Second Lien Loan, for which a Seller obtained
at
the origination of such Loan a title search in lieu of a title insurance
policy.
13
Business
Day
Any
day
other than (a) a Saturday or a Sunday or (b) a day on which banking institutions
in New York City, or in the city where the chief executive office of the
Servicer is located, are authorized or obligated by law or executive order
to be
closed.
Cap
Account
The
account established and maintained by the Trustee pursuant to Section
3A.02.
Cap
Agreement
The
letter agreement dated as of May 30, 2007 (including the ISDA Master Agreement,
the Schedule and the Credit Support Annex incorporated by reference therein)
which letter agreement constitutes a “Confirmation” as referenced therein
bearing the reference number N615418N, relating to the Transaction thereunder,
by and between the Cap Counterparty and the Trustee not in its individual
capacity, but solely as trustee of the External Trust relating to the Popular
ABS, Inc. Mortgage Pass-Through Certificates, Series 0000-X.
Xxx
Xxxxxxxxxxxx
Xxxxxxxx
Xxxx XX, Xxx Xxxx Branch.
Cap
Distribution Amount
As
defined in Section 4.02(f).
Cap
Stated Termination
January
25, 2018, subject to the Following Business Day Convention (as such term
is
defined in the Cap Agreement).
Certificates
The
Offered Certificates, the Class R Certificates and the Class X
Certificates.
Certificate
Account
The
separate Eligible Account created and maintained by the Servicer pursuant
to
Section 3.05 with a depository institution in the name of the Servicer for
the benefit of the Trustee on behalf of the Certificateholders and designated
“Certificate Account, Equity One, Inc., as trustee for the registered holders
of
Popular ABS, Inc., Mortgage Pass-Through Certificates Series
2007-A.”
Certificate
Balance
With
respect to any Offered Certificate at any time, the maximum dollar amount
of
principal to which the Holder thereof is then entitled hereunder, such amount
being equal to the Denomination thereof reduced by the sum of (a) all amounts
previously distributed to that Offered Certificate as payments of principal,
and
(b) with respect to any Subordinate Certificate, that Subordinate Certificate’s
pro rata share of the cumulative amount of Applied Realized Loss Amounts
with
respect to such Class for all prior Distribution Dates.
Certificateholder
or Holder
The
person in whose name a Certificate is registered in the Certificate Register,
except that, solely for the purpose of giving any consent pursuant to this
Agreement, any Certificate registered in the name of the Depositor or any
affiliate of the Depositor shall be deemed not to be Outstanding and the
Percentage Interest evidenced thereby shall not be taken into account in
determining whether the requisite amount of Percentage Interests necessary
to
effect such consent has been obtained; provided, however, that if any such
Person (including the Depositor) owns 100% of the Percentage Interests evidenced
by a Class of Certificates, such Certificates shall be deemed to be Outstanding
for purposes of any provision hereof that requires the consent of the Holders
of
Certificates of a particular Class as a condition to the taking of any action
hereunder. The Trustee is entitled to rely conclusively on a certification
of
the Depositor or any affiliate of the Depositor in determining which
Certificates are registered in the name of an affiliate of the
Depositor.
14
Certificate
Register
The
register maintained pursuant to Section 5.02.
Certificate
Registrar
Deutsche
Bank National Trust Company, and its successors and, if a successor certificate
registrar is appointed hereunder, such successor.
Class
All
Certificates bearing the same class designation as set forth in the Preliminary
Statement.
Class
A-1 Certificate
Any
Certificate executed and authenticated by the Trustee substantially in the
form
attached hereto as Exhibit A-1 and designated as a Class A-1
Certificate.
Class
A-2 Certificate
Any
Certificate executed and authenticated by the Trustee substantially in the
form
attached hereto as Exhibit A-1 and designated as a Class A-2
Certificate.
Class
A-3 Certificate
Any
Certificate executed and authenticated by the Trustee substantially in the
form
attached hereto as Exhibit A-1 and designated as a Class A-3
Certificate.
Class
B-1 Applied Realized Loss Amount
As
to the
Class B-1 Certificates and as of any Distribution Date, the lesser of (a)
the
Class Certificate Balance thereof (after taking into account the distribution
of
the Principal Distribution Amount on that Distribution Date, but prior to
the
application of the Class B-1 Applied Realized Loss Amount, if any, on that
Distribution Date) and (b) the excess of (i) the Realized Loss Amount as
of that
Distribution Date over (ii) the sum of the Class B-2 Applied Realized Loss
Amount and the Class B-3 Applied Realized Loss Amortization Amount, in each
case
as of that Distribution Date.
Class
B-1 Certificate
Any
Certificate executed and authenticated by the Trustee substantially in the
form
attached hereto as Exhibit A-4 and designated as a Class B-1
Certificate.
Class
B-1 Principal Distribution Amount
As
of any
Distribution Date on or after the Stepdown Date and as long as a Trigger
Event
is not in effect, the excess of (a) the sum of (i) the sum of the Class
Certificate Balances of the Senior Certificates (after taking into account
the
payment of the Senior Principal Distribution Amount on that Distribution
Date),
(ii) the Class Certificate Balance of the Class M-1 Certificates (after taking
into account the payment of the Class M-1 Principal Distribution Amount on
that
Distribution Date), (iii) the Class Certificate Balance of the Class M-2
Certificates (after taking into account the payment of the Class M-2 Principal
Distribution Amount on that Distribution Date), (iv) the Class Certificate
Balance of the Class M-3 Certificates (after taking into account the payment
of
the Class M-3 Principal Distribution Amount on that Distribution Date), (v)
the
Class Certificate Balance of the Class M-4 Certificates (after taking into
account the payment of the Class M-4 Principal Distribution Amount on that
Distribution Date), (vi) the Class Certificate Balance of the Class M-5
Certificates (after taking into account the payment of the Class M-5 Principal
Distribution Amount on that Distribution Date), (vii) the Class Certificate
Balance of the Class M-6 Certificates (after taking into account the payment
of
the Class M-6 Principal Distribution Amount on that Distribution Date), (viii)
the Class Certificate Balance of the Class M-7 Certificates (after taking
into
account the payment of the Class M-7 Principal Distribution Amount on that
Distribution Date), (ix) the Class Certificate Balance of the Class M-8
Certificates (after taking into account the payment of the Class M-8 Principal
Distribution Amount on that Distribution Date) and (x) the Class Certificate
Balance of the Class B-1 Certificates immediately prior to that Distribution
Date over (b) the lesser of (i) the product of (A) 89.30% and (B) the Pool
Principal Balance as of the last day of the related Due Period and (ii) the
Pool
Principal Balance as of the last day of the related Due Period minus the
product
of (A) 0.50% and (B) the Cut-off Date Pool Principal Balance.
15
Class
B-1 Realized Loss Amortization Amount
As
to the
Class B-1 Certificates and as of any Distribution Date, the lesser of (a)
the
Unpaid Realized Loss Amount for the Class B-1 Certificates as of that
Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount
over (ii) the sum of the amounts described in clauses (i) through (xxix)
of
Section 4.02(d) for that Distribution Date.
Class
B-2 Applied Realized Loss Amount
As
to the
Class B-2 Certificates and as of any Distribution Date, the lesser of (a)
the
Class Certificate Balance thereof (after taking into account the distribution
of
the Principal Distribution Amount on that Distribution Date, but prior to
the
application of the Class B-2 Applied Realized Loss Amount, if any, on that
Distribution Date) and (b) the excess of (i) the Realized Loss Amount as
of that
Distribution Date over (ii) the Class B-3 Applied Realized Loss Amortization
Amount as of that Distribution Date.
Class
B-2 Certificate
Any
Certificate executed and authenticated by the Trustee substantially in the
form
attached hereto as Exhibit A-4 and designated as a Class B-2
Certificate.
Class
B-2 Principal Distribution Amount
As
of any
Distribution Date on or after the Stepdown Date and as long as a Trigger
Event
is not in effect, the excess of (a) the sum of (i) the sum of the Class
Certificate Balances of the Senior Certificates (after taking into account
the
payment of the Senior Principal Distribution Amount on that Distribution
Date),
(ii) the Class Certificate Balance of the Class M-1 Certificates (after taking
into account the payment of the Class M-1 Principal Distribution Amount on
that
Distribution Date), (iii) the Class Certificate Balance of the Class M-2
Certificates (after taking into account the payment of the Class M-2 Principal
Distribution Amount on that Distribution Date), (iv) the Class Certificate
Balance of the Class M-3 Certificates (after taking into account the payment
of
the Class M-3 Principal Distribution Amount on that Distribution Date), (v)
the
Class Certificate Balance of the Class M-4 Certificates (after taking into
account the payment of the Class M-4 Principal Distribution Amount on that
Distribution Date), (vi) the Class Certificate Balance of the Class M-5
Certificates (after taking into account the payment of the Class M-5 Principal
Distribution Amount on that Distribution Date), (vii) the Class Certificate
Balance of the Class M-6 Certificates (after taking into account the payment
of
the Class M-6 Principal Distribution Amount on that Distribution Date), (viii)
the Class Certificate Balance of the Class M-7 Certificates (after taking
into
account the payment of the Class M-7 Principal Distribution Amount on that
Distribution Date), (ix) the Class Certificate Balance of the Class M-8
Certificates (after taking into account the payment of the Class M-8 Principal
Distribution Amount on that Distribution Date), (x) the Class Certificate
Balance of the Class B-1 Certificates (after taking into account the payment
of
the Class B-1 Principal Distribution Amount on that Distribution Date) and
(xi)
the Class Certificate Balance of the Class B-2 Certificates immediately prior
to
that Distribution Date over (b) the lesser of (i) the product of (A) 92.10%
and
(B) the Pool Principal Balance as of the last day of the related Due Period
and
(ii) the Pool Principal Balance as of the last day of the related Due Period
minus the product of (A) 0.50% and (B) the Cut-off Date Pool Principal
Balance.
Class
B-2 Realized Loss Amortization Amount
As
to the
Class B-2 Certificates and as of any Distribution Date, the lesser of (a)
the
Unpaid Realized Loss Amount for the Class B-2 Certificates as of that
Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount
over (ii) the sum of the amounts described in clauses (i) through (xxxii)
of
Section 4.02(d) for that Distribution Date.
16
Class
B-3 Applied Realized Loss Amount
As
to the
Class B-3 Certificates and as of any Distribution Date, the lesser of (a)
the
Class Certificate Balance thereof (after taking into account the distribution
of
the Principal Distribution Amount on that Distribution Date, but prior to
the
application of the Class B-3 Applied Realized Loss Amount, if any, on that
Distribution Date) and (b) the Realized Loss Amount as of that Distribution
Date.
Class
B-3 Certificate
Any
Certificate executed and authenticated by the Trustee substantially in the
form
attached hereto as Exhibit A-4 and designated as a Class B-3
Certificate.
Class
B-3 Principal Distribution Amount
As
of any
Distribution Date on or after the Stepdown Date and as long as a Trigger
Event
is not in effect, the excess of (a) the sum of (i) the sum of the Class
Certificate Balances of the Senior Certificates (after taking into account
the
payment of the Senior Principal Distribution Amount on that Distribution
Date),
(ii) the Class Certificate Balance of the Class M-1 Certificates (after taking
into account the payment of the Class M-1 Principal Distribution Amount on
that
Distribution Date), (iii) the Class Certificate Balance of the Class M-2
Certificates (after taking into account the payment of the Class M-2 Principal
Distribution Amount on that Distribution Date), (iv) the Class Certificate
Balance of the Class M-3 Certificates (after taking into account the payment
of
the Class M-3 Principal Distribution Amount on that Distribution Date), (v)
the
Class Certificate Balance of the Class M-4 Certificates (after taking into
account the payment of the Class M-4 Principal Distribution Amount on that
Distribution Date), (vi) the Class Certificate Balance of the Class M-5
Certificates (after taking into account the payment of the Class M-5 Principal
Distribution Amount on that Distribution Date), (vii) the Class Certificate
Balance of the Class M-6 Certificates (after taking into account the payment
of
the Class M-6 Principal Distribution Amount on that Distribution Date), (viii)
the Class Certificate Balance of the Class M-7 Certificates (after taking
into
account the payment of the Class M-7 Principal Distribution Amount on that
Distribution Date), (ix) the Class Certificate Balance of the Class M-8
Certificates (after taking into account the payment of the Class M-8 Principal
Distribution Amount on that Distribution Date), (x) the Class Certificate
Balance of the Class B-1 Certificates (after taking into account the payment
of
the Class B-1 Principal Distribution Amount on that Distribution Date), (xi)
the
Class Certificate Balance of the Class B-2 Certificates (after taking into
account the payment of the Class B-2 Principal Distribution Amount on that
Distribution Date) and (xii) the Class Certificate Balance of the Class B-3
Certificates immediately prior to that Distribution Date over (b) the lesser
of
(i) the product of (A) 97.20% and (B) the Pool Principal Balance as of the
last
day of the related Due Period and (ii) the Pool Principal Balance as of the
last
day of the related Due Period minus the product of (A) 0.50% and (B) the
Cut-off
Date Pool Principal Balance.
Class
B-3 Realized Loss Amortization Amount
As
to the
Class B-3 Certificates and as of any Distribution Date, the lesser of (a)
the
Unpaid Realized Loss Amount for the Class B-3 Certificates as of that
Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount
over (ii) the sum of the amounts described in clauses (i) through (xxxv)of
Section 4.02(d) for that Distribution Date.
Class
Certificate Balance
With
respect to any Class of Offered Certificates and as to any Distribution Date,
the aggregate of the Certificate Balances of all Certificates of such Class
as
of such date. The Class Certificate Balance of the Class R Certificates shall
be
zero.
Class
I Shortfalls
As
defined in Section 2.07 hereof. For purposes of clarity, the aggregate Class
I
Shortfall for any Distribution Date shall equal the amount payable to the
Swap
Counterparty on such Distribution Date in excess of the amount payable with
respect to the Class LT-Swap-IO on such Distribution Date. With respect to
any
Class of Offered Certificates, such shortfall will on any Distribution Date
equal the excess, if any, of the amount of interest that would have accrued
on
such Class for the related Interest Accrual Period had its Pass-Through Rate
been determined by substituting the REMIC 2 Net WAC Cap for the Net WAC Cap
over
the amount of interest actually accrued on such Class for such Accrual Period.
17
Class
Interest Shortfall
As
to any
Distribution Date and any Class of Offered Certificates, the amount by which
the
amount described in the definition of Interest Distribution Amount for such
Class exceeds the amount of interest actually distributed on such Class on
such
Distribution Date.
Class
M-1 Applied Realized Loss Amount
As
to the
Class M-1 Certificates and as of any Distribution Date, the lesser of (a)
the
Class Certificate Balance thereof (after taking into account the distribution
of
the Principal Distribution Amount on that Distribution Date, but prior to
the
application of the Class M-1 Applied Realized Loss Amount, if any, on that
Distribution Date) and (b) the excess of (i) the Realized Loss Amount as
of that
Distribution Date over (ii) the sum of the Class M-2 Applied Realized Loss
Amount, the Class M-3 Applied Realized Loss Amount, the Class M-4 Applied
Realized Loss Amount, the Class M-5 Applied Realized Loss Amount, the Class
M-6
Applied Realized Loss Amount, the Class M-7 Applied Realized Loss Amount,
the
Class M-8 Applied Realized Loss Amount, the Class B-1 Applied Realized Loss
Amount, the Class B-2 Applied Realized Loss Amount and the Class B-3 Applied
Realized Loss Amount, in each case as of that Distribution Date.
Class
M-1 Certificate
Any
Certificate executed and authenticated by the Trustee substantially in the
form
attached hereto as Exhibit A-3 and designated as a Class M-1
Certificate.
Class
M-1 Principal Distribution Amount
As
of any
Distribution Date on or after the Stepdown Date and as long as a Trigger
Event
is not in effect, the excess of (a) the sum of (i) the sum of the Class
Certificate Balances of the Senior Certificates (after taking into account
the
payment of the Senior Principal Distribution Amount on that Distribution
Date)
and (ii) the Class Certificate Balance of the Class M-1 Certificates immediately
prior to that Distribution Date over (b) the lesser of (i) the product of
(A)
63.80% and (B) the Pool Principal Balance as of the last day of the related
Due
Period and (ii) the Pool Principal Balance as of the last day of the related
Due
Period minus the product of (A) 0.50% and (B) the Cut-off Date Pool Principal
Balance.
Class
M-1 Realized Loss Amortization Amount
As
to the
Class M-1 Certificates and as of any Distribution Date, the lesser of (a)
the
Unpaid Realized Loss Amount for the Class M-1 Certificates as of that
Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount
over (ii) the sum of the amounts described in clauses (i) through (v) of
Section
4.02(d) for that Distribution Date.
Class
M-2 Applied Realized Loss Amount
As
to the
Class M-2 Certificates and as of any Distribution Date, the lesser of (a)
the
Class Certificate Balance thereof (after taking into account the distribution
of
the Principal Distribution Amount on that Distribution Date, but prior to
the
application of the Class M-2 Applied Realized Loss Amount, if any, on that
Distribution Date) and (b) the excess of (i) the Realized Loss Amount as
of that
Distribution Date over (ii) the sum of the Class M-3 Applied Realized Loss
Amount, the Class M-4 Applied Realized Loss Amount, the Class M-5 Applied
Realized Loss Amount, the Class M-6 Applied Realized Loss Amount, the Class
M-7
Applied Realized Loss Amount, the Class M-8 Applied Realized Loss Amount,
the
Class B-1 Applied Realized Loss Amount, the Class B-2 Applied Realized Loss
Amount and the Class B-3 Applied Realized Loss Amount, in each case as of
that
Distribution Date.
18
Class
M-2 Certificate
Any
Certificate executed and authenticated by the Trustee substantially in the
form
attached hereto as Exhibit A-3 and designated as a Class M-2
Certificate.
Class
M-2 Principal Distribution Amount
As
of any
Distribution Date on or after the Stepdown Date and as long as a Trigger
Event
is not in effect, the excess of (a) the sum of (i) the sum of the Class
Certificate Balances of the Senior Certificates (after taking into account
the
payment of the Senior Principal Distribution Amount on that Distribution
Date),
(ii) the Class Certificate Balance of the Class M-1 Certificates (after taking
into account the payment of the Class M-1 Principal Distribution Amount on
that
Distribution Date) and (iii) the Class Certificate Balance of the Class M-2
Certificates immediately prior to that Distribution Date over (b) the lesser
of
(i) the product of (A) 68.30% and (B) the Pool Principal Balance as of the
last
day of the related Due Period and (ii) the Pool Principal Balance as of the
last
day of the related Due Period minus the product of (A) 0.50% and (B) the
Cut-off
Date Pool Principal Balance.
Class
M-2 Realized Loss Amortization Amount
As
to the
Class M-2 Certificates and as of any Distribution Date, the lesser of (a)
the
Unpaid Realized Loss Amount for the Class M-2 Certificates as of that
Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount
over (ii) the sum of the amounts described in clauses (i) through (viii)
of
Section 4.02(d) for that Distribution Date.
Class
M-3 Applied Realized Loss Amount
As
to the
Class M-3 Certificates and as of any Distribution Date, the lesser of (a)
the
Class Certificate Balance thereof (after taking into account the distribution
of
the Principal Distribution Amount on that Distribution Date, but prior to
the
application of the Class M-3 Applied Realized Loss Amount, if any, on that
Distribution Date) and (b) the excess of (i) the Realized Loss Amount as
of that
Distribution Date over (ii) the sum of the Class M-4 Applied Realized Loss
Amount, the Class M-5 Applied Realized Loss Amount, the Class M-6 Applied
Realized Loss Amount, the Class M-7 Applied Realized Loss Amount, the Class
M-8
Applied Realized Loss Amount, the Class B-1 Applied Realized Loss Amount,
the
Class B-2 Applied Realized Loss Amount and the Class B-3 Applied Realized
Loss
Amount, in each case as of that Distribution Date.
Class
M-3 Certificate
Any
Certificate executed and authenticated by the Trustee substantially in the
form
attached hereto as Exhibit A-3 and designated as a Class M-3
Certificate.
Class
M-3 Principal Distribution Amount
As
of any
Distribution Date on or after the Stepdown Date and as long as a Trigger
Event
is not in effect, the excess of (a) the sum of (i) the sum of the Class
Certificate Balances of the Senior Certificates (after taking into account
the
payment of the Senior Principal Distribution Amount on that Distribution
Date),
(ii) the Class Certificate Balance of the Class M-1 Certificates (after taking
into account the payment of the Class M-1 Principal Distribution Amount on
that
Distribution Date), (iii) the Class Certificate Balance of the M-2 Certificates
(after taking into account the payment of the Class M-2 Principal Distribution
Amount on that Distribution Date) and (iv) the Class Certificate Balance
of the
Class M-3 Certificates immediately prior to that Distribution Date over (b)
the
lesser of (i) the product of (A) 72.40% and (B) the Pool Principal Balance
as of
the last day of the related Due Period and (ii) the Pool Principal Balance
as of
the last day of the related Due Period minus the product of (A) 0.50% and
(B)
the Cut-off Date Pool Principal Balance.
Class
M-3 Realized Loss Amortization Amount
As
to the
Class M-3 Certificates and as of any Distribution Date, the lesser of (a)
the
Unpaid Realized Loss Amount for the Class M-3 Certificates as of that
Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount
over (ii) the sum of the amounts described in clauses (i) through (xi) of
Section 4.02(d) for that Distribution Date.
19
Class
M-4 Applied Realized Loss Amount
As
to the
Class M-4 Certificates and as of any Distribution Date, the lesser of (a)
the
Class Certificate Balance thereof (after taking into account the distribution
of
the Principal Distribution Amount on that Distribution Date, but prior to
the
application of the Class M-4 Applied Realized Loss Amount, if any, on that
Distribution Date) and (b) the excess of (i) the Realized Loss Amount as
of that
Distribution Date over (ii) the sum of the Class M-5 Applied Realized Loss
Amount, the Class M-6 Applied Realized Loss Amount, the Class M-7 Applied
Realized Loss Amount, the Class M-8 Applied Realized Loss Amount the Class
B-1
Applied Realized Loss Amount, the Class B-2 Applied Realized Loss Amount
and the
Class B-3 Applied Realized Loss Amount, in each case as of that Distribution
Date.
Class
M-4 Certificate
Any
Certificate executed and authenticated by the Trustee substantially in the
form
attached hereto as Exhibit A-3 and designated as a Class M-4
Certificate.
Class
M-4 Principal Distribution Amount
As
of any
Distribution Date on or after the Stepdown Date and as long as a Trigger
Event
is not in effect, the excess of (a) the sum of (i) the sum of the Class
Certificate Balances of the Senior Certificates (after taking into account
the
payment of the Senior Principal Distribution Amount on that Distribution
Date),
(ii) the Class Certificate Balance of the Class M-1 Certificates (after taking
into account the payment of the Class M-1 Principal Distribution Amount on
that
Distribution Date), (iii) the Class Certificate Balance of the M-2 Certificates
(after taking into account the payment of the Class M-2 Principal Distribution
Amount on that Distribution Date), (iv) the Class Certificate Balance of
the
Class M-3 Certificates (after taking into account the payment of the Class
M-3
Principal Distribution Amount on that Distribution Date) and (v) the Class
Certificate Balance of the Class M-4 Certificates immediately prior to that
Distribution Date over (b) the lesser of (i) the product of (A) 76.20% and
(B)
the Pool Principal Balance as of the last day of the related Due Period and
(ii)
the Pool Principal Balance as of the last day of the related Due Period minus
the product of (A) 0.50% and (B) the Cut-off Date Pool Principal
Balance.
Class
M-4 Realized Loss Amortization Amount
As
to the
Class M-4 Certificates and as of any Distribution Date, the lesser of (a)
the
Unpaid Realized Loss Amount for the Class M-4 Certificates as of that
Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount
over (ii) the sum of the amounts described in clauses (i) through (xiv) of
Section 4.02(d) for that Distribution Date.
Class
M-5 Applied Realized Loss Amount
As
to the
Class M-5 Certificates and as of any Distribution Date, the lesser of (a)
the
Class Certificate Balance thereof (after taking into account the distribution
of
the Principal Distribution Amount on that Distribution Date, but prior to
the
application of the Class M-5 Applied Realized Loss Amount, if any, on that
Distribution Date) and (b) the excess of (i) the Realized Loss Amount as
of that
Distribution Date over (ii) the sum of the Class M-6 Applied Realized Loss
Amount, Class M-7 Applied Realized Loss Amount, Class M-8 Applied Realized
Loss
Amount, the Class B-1 Applied Realized Loss Amount, the Class B-2 Applied
Realized Loss Amount and the Class B-3 Applied Realized Loss Amount, in each
case as of that Distribution Date.
Class
M-5 Certificate
Any
Certificate executed and authenticated by the Trustee substantially in the
form
attached hereto as Exhibit A-3 and designated as a Class M-5
Certificate.
Class
M-5 Principal Distribution Amount
As
of any
Distribution Date on or after the Stepdown Date and as long as a Trigger
Event
is not in effect, the excess of (a) the sum of (i) the sum of the Class
Certificate Balances of the Senior Certificates (after taking into account
the
payment of the Senior Principal Distribution Amount on that Distribution
Date),
(ii) the Class Certificate Balance of the Class M-1 Certificates (after taking
into account the payment of the Class M-1 Principal Distribution Amount on
that
Distribution Date), (iii) the Class Certificate Balance of the M-2 Certificates
(after taking into account the payment of the Class M-2 Principal Distribution
Amount on that Distribution Date), (iv) the Class Certificate Balance of
the
Class M-3 Certificates (after taking into account the payment of the Class
M-3
Principal Distribution Amount on that Distribution Date), (v) the Class
Certificate Balance of the Class M-4 Certificates (after taking into account
the
payment of the Class M-4 Principal Distribution Amount on that Distribution
Date) and (vi) the Class Certificate Balance of the Class M-5 Certificates
immediately prior to that Distribution Date over (b) the lesser of (i) the
product of (A) 78.30% and (B) the Pool Principal Balance as of the last day
of
the related Due Period and (ii) the Pool Principal Balance as of the last
day of
the related Due Period minus the product of (A) 0.50% and (B) the Cut-off
Date
Pool Principal Balance.
20
Class
M-5 Realized Loss Amortization Amount
As
to the
Class M-5 Certificates and as of any Distribution Date, the lesser of (a)
the
Unpaid Realized Loss Amount for the Class M-5 Certificates as of that
Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount
over (ii) the sum of the amounts described in clauses (i) through (xvii)
of
Section 4.02(d) for that Distribution Date.
Class
M-6 Applied Realized Loss Amount
As
to the
Class M-6 Certificates and as of any Distribution Date, the lesser of (a)
the
Class Certificate Balance thereof (after taking into account the distribution
of
the Principal Distribution Amount on that Distribution Date, but prior to
the
application of the Class M-6 Applied Realized Loss Amount, if any, on that
Distribution Date) and (b) the excess of (i) the Realized Loss Amount as
of that
Distribution Date over (ii) the sum of the Class M-7 Applied Realized Loss
Amount, the Class M-8 Applied Realized Loss Amount, the Class B-1 Applied
Realized Loss Amount, the Class B-2 Applied Realized Loss Amount and the
Class
B-3 Applied Realized Loss Amount, in each case as of that Distribution
Date.
Class
M-6 Certificate
Any
Certificate executed and authenticated by the Trustee substantially in the
form
attached hereto as Exhibit A-3 and designated as a Class M-6
Certificate.
Class
M-6 Principal Distribution Amount
As
of any
Distribution Date on or after the Stepdown Date and as long as a Trigger
Event
is not in effect, the excess of (a) the sum of (i) the sum of the Class
Certificate Balances of the Senior Certificates (after taking into account
the
payment of the Senior Principal Distribution Amount on that Distribution
Date),
(ii) the Class Certificate Balance of the Class M-1 Certificates (after taking
into account the payment of the Class M-1 Principal Distribution Amount on
that
Distribution Date), (iii) the Class Certificate Balance of the M-2 Certificates
(after taking into account the payment of the Class M-2 Principal Distribution
Amount on that Distribution Date), (iv) the Class Certificate Balance of
the
Class M-3 Certificates (after taking into account the payment of the Class
M-3
Principal Distribution Amount on that Distribution Date), (v) the Class
Certificate Balance of the Class M-4 Certificates (after taking into account
the
payment of the Class M-4 Principal Distribution Amount on that Distribution
Date), (vi) the Class Certificate Balance of the Class M-5 Certificates (after
taking into account the payment of the Class M-5 Principal Distribution Amount
on that Distribution Date) and (vii) the Class Certificate Balance of the
Class
M-6 Certificates immediately prior to that Distribution Date over (b) the
lesser
of (i) the product of (A) 81.00% and (B) the Pool Principal Balance as of
the
last day of the related Due Period and (ii) the Pool Principal Balance as
of the
last day of the related Due Period minus the product of (A) 0.50% and (B)
the
Cut-off Date Pool Principal Balance.
Class
M-6 Realized Loss Amortization Amount
As
to the
Class M-6 Certificates and as of any Distribution Date, the lesser of (a)
the
Unpaid Realized Loss Amount for the Class M-6 Certificates as of that
Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount
over (ii) the sum of the amounts described in clauses (i) through (xx) of
Section 4.02(d) for that Distribution Date.
21
Class
M-7
Applied
Realized Loss Amount
As
to the
Class M-7 Certificates and as of any Distribution Date, the lesser of (a)
the
Class Certificate Balance thereof (after taking into account the distribution
of
the Principal Distribution Amount on that Distribution Date, but prior to
the
application of the Class M-7 Applied Realized Loss Amount, if any, on that
Distribution Date) and (b) the excess of (i) the Realized Loss Amount as
of that
Distribution Date over (ii) the sum of the Class M-8 Applied Realized Loss
Amount, the Class B-1 Applied Realized Loss Amount, the Class B-2 Applied
Realized Loss Amount and the Class B-3 Applied Realized Loss Amount, in each
case as of that Distribution Date.
Class
M-7
Certificate
Any
Certificate executed and authenticated by the Trustee substantially in the
form
attached hereto as Exhibit A-3 and designated as a Class M-7
Certificate.
Class
M-7
Principal Distribution Amount
As
of any
Distribution Date on or after the Stepdown Date and as long as a Trigger
Event
is not in effect, the excess of (a) the sum of (i) the sum of the Class
Certificate Balances of the Senior Certificates (after taking into account
the
payment of the Senior Principal Distribution Amount on that Distribution
Date),
(ii) the Class Certificate Balance of the Class M-1 Certificates (after taking
into account the payment of the Class M-1 Principal Distribution Amount on
that
Distribution Date), (iii) the Class Certificate Balance of the M-2 Certificates
(after taking into account the payment of the Class M-2 Principal Distribution
Amount on that Distribution Date), (iv) the Class Certificate Balance of
the
Class M-3 Certificates (after taking into account the payment of the Class
M-3
Principal Distribution Amount on that Distribution Date), (v) the Class
Certificate Balance of the Class M-4 Certificates (after taking into account
the
payment of the Class M-4 Principal Distribution Amount on that Distribution
Date), (vi) the Class Certificate Balance of the Class M-5 Certificates (after
taking into account the payment of the Class M-5 Principal Distribution Amount
on that Distribution Date), (vii) the Class Certificate Balance of the Class
M-6
Certificates (after taking into account the payment of the Class M-6 Principal
Distribution Amount on that Distribution Date) and (viii) the Class Certificate
Balance of the Class M-7 Certificates immediately prior to that Distribution
Date over (b) the lesser of (i) the product of (A) 83.10% and (B) the Pool
Principal Balance as of the last day of the related Due Period and (ii) the
Pool
Principal Balance as of the last day of the related Due Period minus the
product
of (A) 0.50% and (B) the Cut-off Date Pool Principal Balance.
Class
M-7
Realized Loss Amortization Amount
As
to the
Class M-7 Certificates and as of any Distribution Date, the lesser of (a)
the
Unpaid Realized Loss Amount for the Class M-7 Certificates as of that
Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount
over (ii) the sum of the amounts described in clauses (i) through (xxiii)
of
Section 4.02(d) for that Distribution Date.
Class
M-8
Applied
Realized Loss Amount
As
to the
Class M-8 Certificates and as of any Distribution Date, the lesser of (a)
the
Class Certificate Balance thereof (after taking into account the distribution
of
the Principal Distribution Amount on that Distribution Date, but prior to
the
application of the Class M-8 Applied Realized Loss Amount, if any, on that
Distribution Date) and (b) the excess of (i) the Realized Loss Amount as
of that
Distribution Date over (ii) the sum of the Class B-1 Applied Realized Loss
Amount, the Class B-2 Applied Realized Loss Amount and the Class B-3 Applied
Realized Loss Amount, in each case as of that Distribution Date.
22
Class
M-8
Certificate
Any
Certificate executed and authenticated by the Trustee substantially in the
form
attached hereto as Exhibit A-3 and designated as a Class M-8
Certificate.
Class
M-8
Principal Distribution Amount
As
of any
Distribution Date on or after the Stepdown Date and as long as a Trigger
Event
is not in effect, the excess of (a) the sum of (i) the sum of the Class
Certificate Balances of the Senior Certificates (after taking into account
the
payment of the Senior Principal Distribution Amount on that Distribution
Date),
(ii) the Class Certificate Balance of the Class M-1 Certificates (after taking
into account the payment of the Class M-1 Principal Distribution Amount on
that
Distribution Date), (iii) the Class Certificate Balance of the M-2 Certificates
(after taking into account the payment of the Class M-2 Principal Distribution
Amount on that Distribution Date), (iv) the Class Certificate Balance of
the
Class M-3 Certificates (after taking into account the payment of the Class
M-3
Principal Distribution Amount on that Distribution Date), (v) the Class
Certificate Balance of the Class M-4 Certificates (after taking into account
the
payment of the Class M-4 Principal Distribution Amount on that Distribution
Date), (vi) the Class Certificate Balance of the Class M-5 Certificates (after
taking into account the payment of the Class M-5 Principal Distribution Amount
on that Distribution Date), (vii) the Class Certificate Balance of the Class
M-6
Certificates (after taking into account the payment of the Class M-6 Principal
Distribution Amount on that Distribution Date), (viii) the Class Certificate
Balance of the Class M-7 Certificates (after taking into account the payment
of
the Class M-7 Principal Distribution Amount on that Distribution Date) and
(ix)
the Class Certificate Balance of the Class M-8 Certificates immediately prior
to
that Distribution Date over (b) the lesser of (i) the product of (A) 86.10%
and
(B) the Pool Principal Balance as of the last day of the related Due Period
and
(ii) the Pool Principal Balance as of the last day of the related Due Period
minus the product of (A) 0.50% and (B) the Cut-off Date Pool Principal
Balance.
Class
M-8
Realized Loss Amortization Amount
As
to the
Class M-8 Certificates and as of any Distribution Date, the lesser of (a)
the
Unpaid Realized Loss Amount for the Class M-8 Certificates as of that
Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount
over (ii) the sum of the amounts described in clauses (i) through (xxvi)
of
Section 4.02(d) for that Distribution Date.
Class
R Certificates
The
certificates representing the single “residual interest” in each of REMIC 1,
REMIC 2 and REMIC 3, substantially in the form attached hereto as Exhibit
B-1.
Class
Unpaid Interest Amounts
As
to any
Distribution Date and any Class of Offered Certificates, the amount by which
the
aggregate Class Interest Shortfalls for such Class on prior Distribution
Dates
exceeds the amount of Class Unpaid Interest Amounts distributed on such Class
on
prior Distribution Dates plus interest on such amount at the related
Pass-Through Rate.
Class
X Certificate
Any
Certificate executed and authenticated by the Trustee substantially in the
form
attached hereto as Exhibit B-2 and designated as a Class X
Certificate.
Closing
Date
May
30,
2007.
Closing
Place
The
offices of Stradley, Ronon, Xxxxxxx & Xxxxx, LLP, 0000 Xxx Xxxxxxxx Xxxxxx,
Xxxxxxxxxxxx, Xxxxxxxxxxxx 00000.
23
Code
The
Internal Revenue Code of 1986, including any successor or amendatory
provisions.
Collateral
The
assets constituting the Loans, the Mortgage Files, the Trust Fund and the
External Trust, and any and all contractual, legal, equitable or other rights
in
connection therewith, and all proceeds thereof (but not including payments
of
interest and principal due and payable with respect to the Loans on or before
the Cut-off Date).
Collateral
Value
With
respect to any Loan, other than Refinance Loans, an amount equal to the lesser
of (a) the appraised value of the related Mortgaged Property based on an
appraisal obtained by the originator from an independent fee appraiser at
the
time of the origination of such Loan, and (b) if the Loan was originated
either
in connection with the acquisition of the Mortgaged Property by the borrower
or
within one year after acquisition of the Mortgaged Property by the borrower,
the
purchase price paid by such borrower for the Mortgaged Property. In the case
of
Refinance Loans (a) that are not Borrower Retention Loans, the Collateral
Value
is the appraised value of the Mortgaged Property based upon the appraisal
obtained at the time of refinancing and (b) that are Borrower Retention Loans,
the Collateral Value is the value of the mortgaged property determined as
follows (i) if the Refinance Loan is not a cash-out refinance mortgage loan,
the
value of the mortgaged property is typically determined using an existing
appraisal that is no more than twenty-four months old; however, if the existing
appraisal is more than twenty-four months old, the value of the mortgaged
property based on the existing appraisal is validated through the use of
an AVM
at the time of the refinancing, and if the AVM evidences that the value of
the
mortgage property has materially declined, a new appraisal is required at
the
time of refinancing, and the value of the mortgaged property is determined
using
this new appraisal, and (ii) if the Refinance Loan is a cash-out refinance
mortgage loan, the value of the mortgaged property is determined using an
existing appraisal that is no more than twenty-four months old, and the existing
appraisal value is validated through the use of an AVM at the time of the
refinancing; if the AVM evidences that the value of the mortgaged property
has
materially declined, or if the existing appraisal is more than twenty-four
months old, a new appraisal is required at the time of refinancing, and the
value of the mortgaged property is determined using this new
appraisal.
Combined
Loan-to-Value Ratio
With
respect to any Loan and as to any date of determination, the fraction, expressed
as a percentage, the numerator of which is the principal balance of such
Loan at
the date of origination plus, in the case of a Second Lien Loan, the outstanding
principal balance of the related first lien mortgage loan on the date of
origination of such Second Lien Loan, and the denominator of which is the
Collateral Value of the related Mortgaged Property.
Commission
The
Securities and Exchange Commission.
Corporate
Trust Office
The
designated office of the Trustee at which (a) its corporate trust business
with
respect to this Agreement shall be administered is located at Deutsche Bank
National Trust Company, 0000 Xxxx Xx. Xxxxxx Xxxxx, Xxxxx Xxx, Xxxxxxxxxx
00000,
Attention: Trust Administration - PABS 2007-A and (b) Certificates may be
presented for transfer and exchange and for purposes of presentment and
surrender for the final distributions thereon is located at DB Services
Tennessee, 000 Xxxxxxxxx Xxxx Xx, Xxxxxxxxx, XX 00000-0000, Attention: Transfer
Unit, Popular ABS 2007-A, or such other address as the Trustee shall notify
the
Depositor, the Servicer, the Sellers and the Certificateholders.
24
Corresponding
Class
As
defined in the Preliminary Statement.
Custodial
Agreement
As
defined in Section 8.13.
Custodian
As
defined in Section 8.13.
Cut-off
Date
May
1,
2007.
Cut-off
Date Pool Principal Balance
$460,766,925.56.
Cut-off
Date Principal Balance
As
to any
Loan, the Stated Principal Balance thereof as of the close of business on
April
30, 2007 giving effect to scheduled payments of principal and interest due
on
May 1, 2007, whether or not those scheduled payments have been made.
Defective
Loan
Any
Loan
which is required to be repurchased pursuant to Section 2.02 or
2.03.
Deficient
Valuation
With
respect to any Loan, a valuation of the related Mortgaged Property by a court of
competent jurisdiction in an amount less than the then outstanding principal
balance of the Loan, which valuation results from a proceeding initiated
under
the Bankruptcy Code.
Definitive
Certificates
Any
Certificate issued in lieu of a Book-Entry Certificate pursuant to Section
5.02(e).
Deleted
Loan
As
defined in Section 2.03(c).
Denomination
With
respect to each Offered Certificate, Class X Certificate or Class R Certificate,
the amount set forth on the face thereof as the “Initial Certificate Balance of
this Certificate” or the “Percentage Interest.”
Depositor
Popular
ABS, Inc., a Delaware corporation, or its successor in interest.
Depository
The
initial Depository shall be The Depository Trust Company, the nominee of
which
is Cede & Co., as the registered Holder of the Book-Entry Certificates. The
Depository shall at all times be a “clearing corporation” as defined in Section
8-102(a)(5) of the Uniform Commercial Code of the State of New
York.
Depository
Participant
A
broker,
dealer, bank or other financial institution or other Person for whom from
time
to time a Depository effects book-entry transfers and pledges of securities
deposited with the Depository.
Determination
Date
As
to any
Distribution Date, the 21st day of each month or, if such day is not a Business
Day, the next preceding Business Day; provided, however, that the Determination
Date in each month will be at least two Business Days preceding the related
Distribution Date.
25
Distribution
Account
The
separate Eligible Account created and maintained by the Trustee pursuant
to
Section 3.05 in the name of the Trustee for the benefit of the
Certificateholders and designated “Distribution Account, Deutsche Bank National
Trust Company, as trustee for the registered holders of Popular ABS, Inc.
Mortgage Pass-Through Certificates, Series 2007-A.” Funds in the Distribution
Account shall be held uninvested in trust for the Certificateholders for
the
uses and purposes set forth in this Agreement.
Distribution
Account Deposit Date
As
to any
Distribution Date, 9:00 a.m. New York City time on the Business Day immediately
preceding such Distribution Date.
Distribution
Date
The
25th
day of each calendar month after the initial issuance of the Certificates,
or if
such day is not a Business Day, the next succeeding Business Day, commencing
on
June 25, 2007.
Due
Date
With
respect to any Loan, the date on which scheduled payments of interest and/or
principal are due thereon, which date is a set day, but not necessarily the
first day, of each month.
Due
Period
With
respect to any Distribution Date, the period beginning on the second day
of the
calendar month preceding the calendar month in which that Distribution Date
occurs and ending at the close of business on the first day of the month
in
which that Distribution Date occurs.
Eligible
Account
Any
of
(a) an account or accounts maintained with a federal or state chartered
depository institution or trust company, the short-term unsecured debt
obligations of which (or, in the case of a depository institution or trust
company that is the principal subsidiary of a holding company, the debt
obligations of such holding company) have the highest short-term ratings
of each
Rating Agency at the time any amounts are held on deposit therein, or (b)
an
account or accounts in a depository institution or trust company in which
such
accounts are insured by the FDIC (to the limits established by the FDIC)
and the
uninsured deposits in which accounts are otherwise secured such that, as
evidenced by an Opinion of Counsel delivered to the Trustee and to each Rating
Agency, the Certificateholders have a claim with respect to the funds in
such
account or a perfected first priority security interest against any collateral
(which shall be limited to Permitted Investments) securing such funds that
is
superior to claims of any other depositors or creditors of the depository
institution or trust company in which such account is maintained, or (c)
a trust
account or accounts maintained with (i) the trust department of a federal
or
state chartered depository institution or (ii) a trust company, acting in
its
fiduciary capacity or (d) any other account acceptable to each Rating Agency,
as
evidenced by a letter from such Rating Agency to the Trustee, without reduction
or withdrawal of the then current ratings of the Certificates. Eligible Accounts
may bear interest, and may include, if otherwise qualified under this
definition, accounts maintained with the Trustee.
Equity
One-Delaware
Equity
One, Inc., a Delaware corporation.
Equity
One-Minnesota
Equity
One, Inc., a Minnesota corporation.
26
Equity
One-New Hampshire
Equity
One Consumer Loan Company, Inc., a New Hampshire corporation.
Equity
One-Pennsylvania
Equity
One, Incorporated, a Pennsylvania corporation.
ERISA
The
Employee Retirement Income Security Act of 1974, as amended.
ERISA
Qualifying Underwriting
A
best
efforts or firm commitment underwriting or private placement that meets the
requirements (without regard to the ratings requirement or other requirements
that the securities or the investor must satisfy) of the Underwriter Exemption,
or any substantially similar administrative exemption granted by the U.S.
Department of Labor.
ERISA-Restricted
Certificate
Any
of
the Class B-1 Certificates, Class B-2 Certificates, Class B-3 Certificates,
Class X Certificates or Class R Certificates; any Certificate of a Class
that
ceases to satisfy the applicable rating requirements of the Underwriter
Exemption.
Escrow
Account
The
Eligible Account or Eligible Accounts established and maintained by the Servicer
pursuant to Section 3.06(a).
Event
of Default
As
defined in Section 7.01.
Excess
Cashflow Realized Loss Amortization Amount
With
respect to, (a) the Class M-1 Certificates, the Class M-1 Realized Loss
Amortization Amount, (b) the Class M-2 Certificates, the Class M-2 Realized
Loss
Amortization Amount, (c) the Class M-3 Certificates, the Class M-3 Realized
Loss
Amortization Amount, (d) the Class M-4 Certificates, the Class M-4 Realized
Loss
Amortization Amount, (e) the Class M-5 Certificates, the Class M-5 Realized
Loss
Amortization Amount, (f) the Class M-6 Certificates, the Class M-6 Realized
Loss
Amortization Amount, (g) the Class M-7 Certificates, the Class M-7 Realized
Loss
Amortization Amount, (h) the Class M-8 Certificates, the Class M-8 Realized
Loss
Amortization Amount, (i) the Class B-1 Certificates, the Class B-1 Realized
Loss
Amortization Amount, (j) the Class B-2 Certificates, the Class B-2 Realized
Loss
Amortization Amount and (k) the Class B-3 Certificates, the Class B-3 Realized
Loss Amortization Amount.
Exchange
Act
The
Securities Exchange Act of 1934, as amended.
Excess
Proceeds
With
respect to any Liquidated Loan, the amount, if any, by which the sum of any
Liquidation Proceeds of such Loan received in the calendar month in which
such
Loan became a Liquidated Loan, net of any amounts previously reimbursed to
the
Servicer as Nonrecoverable Advance(s) with respect to such Loan pursuant
to
Section 3.08(a)(iii), exceeds (a) the unpaid principal balance of such
Liquidated Loan as of the Due Date in the calendar month in which such Loan
became a Liquidated Loan plus (b) accrued interest at the Mortgage Rate from
the
Due Date as to which interest was last paid or advanced (and not reimbursed)
to
Certificateholders up to the Due Date in the calendar month in which such
Loan
became a Liquidated Loan.
27
Excluded
Trust Assets
As
defined in the Preliminary Statement.
Expense
Rate
As
to
each Loan, the sum of (a) the Servicing Fee Rate, (b) the Trustee Fee Rate
and
(c) on the Distribution Date in June 2017 (the 121st Distribution Date) and
each
Distribution Date thereafter, if a Final Maturity Deficiency exists on that
Distribution Date, a per annum rate equal to the product of (a) the Final
Maturity Reserve Fund Addition Rate and (b) the quotient of (i) the aggregate
principal balance of 40 Year Loans as of the last day of the related Due
Period,
divided by (ii) the aggregate principal balance of the Loans as of the last
day
of the related Due Period.
External
Trust
As
defined in Section 3A.05.
Extra
Principal Distribution Amount
As
of any
Distribution Date, the lesser of (a) the Monthly Excess Interest Amount for
that
Distribution Date and (b) the Overcollateralization Deficiency for that
Distribution Date.
FDIC
The
Federal Deposit Insurance Corporation, or any successor thereto.
FHLMC
The
Federal Home Loan Mortgage Corporation, a corporate instrumentality of the
United States created and existing under Title III of the Emergency Home
Finance
Act of 1970, as amended, or any successor thereto.
Final
Maturity Deficiency
With
respect to any Distribution Date, if (a) the aggregate principal balance
of 40
Year Loans as of the last day of the related Due Period exceeds (b) the notional
balance for that Distribution Date set forth on the schedule attached hereto
as
Exhibit O.
Final
Maturity Reserve Fund
The
account established and maintained by the Trustee pursuant to Section
3A.03.
Final
Maturity Reserve Fund Addition Amount
(a)
For
any Distribution Date prior to the Distribution Date in June 2017 (the 121st
Distribution Date), zero, and (b) for the Distribution Date in June 2017
and
each Distribution Date thereafter, if a Final Maturity Deficiency exists,
an
amount equal to the product of (i) one-twelfth of the Final Maturity Reserve
Fund Addition Rate and (ii) the aggregate principal balance of 40 Year Loans
as
of the last day of the related Due Period.
Final
Maturity Reserve Fund Addition Rate
As
to any
Distribution Date, 0.800% per annum.
FIRREA
The
Financial Institutions Reform, Recovery, and Enforcement Act of
1989.
Fixed
Swap Payment
As
to any
Distribution Date, a fixed amount equal to the product of (a) the Fixed Rate
(as
defined in the Swap Agreement), (b) the Swap Notional Balance and (c) a
fraction, the numerator of which is 30 (or, for the first Fixed Rate Payer
Payment Date, the number of days elapsed from the Closing Date to but excluding
the first Fixed Rate Payer Payment Date), and the denominator of which is
360.
28
Floating
Swap Payment
As
to any
Distribution Date, a floating amount equal to the product of (a) Swap LIBOR,
(b)
the Swap Notional Balance and (c) a fraction, the numerator of which is the
actual number of days elapsed from and including the previous Floating Rate
Payer Payment Date (as defined in the Swap Agreement) to but excluding the
current Floating Rate Payer Payment Date (or, for the first Floating Rate
Payer
Payment Date, the actual number of days elapsed from the Closing Date to
but
excluding the first Floating Rate Payer Payment Date), and the denominator
of
which is 360.
FMRF
Distribution Amount
As
defined in Section 4.02(i).
FNMA
Xxxxxx
Xxx, a federally chartered and privately owned corporation organized and
existing under the Federal National Mortgage Association Charter Act, or
any
successor thereto.
Indirect
Participant
A
broker,
dealer, bank or other financial institution or other Person that clears through
or maintains a custodial relationship with a Depository
Participant.
Initial
Certificate Account Deposit
As
defined in Section 2.01(a).
Insurance
Policy
With
respect to any Loan included in the Trust Fund, any insurance policy, and
including all riders and endorsements thereto in effect, including any
replacement policy or policies for any Insurance Policies.
Insurance
Proceeds
Proceeds
paid by an insurer pursuant to any Insurance Policy, in each case other than
any
amount included in such Insurance Proceeds in respect of Insured
Expenses.
Insured
Expenses
Expenses
covered by an Insurance Policy.
Interest
Accrual Period
With
respect to the Offered Certificates and any Distribution Date, the period
commencing on the Distribution Date in the calendar month prior to the month
of
such Distribution Date (or on the Closing Date with respect to the first
Distribution Date) and ending on the day preceding such Distribution Date.
With
respect to the Class X Certificates and each of the REMIC 1 Regular Interests
and REMIC 2 Regular Interests and any Distribution Date, the calendar month
preceding such Distribution Date.
Interest
Distribution Amount
With
respect to any Distribution Date and each Class of the Offered Certificates,
the
amount of interest accrued during the related Interest Accrual Period at
the
Pass-Through Rate for such Class on the related Class Certificate Balance,
reduced by such Class’ pro rata share of the amount of (a) Net Prepayment
Interest Shortfalls and (b) Relief Act Reductions incurred on the Loans during
the related Due Period (each such Class’ pro rata share to be based on the
amount of interest to which such Class would have been entitled notwithstanding
such Net Prepayment Interest Shortfalls and Relief Act Reductions).
Interest
Remittance Amount
With
respect to any Determination Date, the sum, without duplication, of (a) all
interest collected or advanced on the Loans during the related Due Period
and
(b) the portion of any Substitution Adjustment Amount, Termination Price,
Purchase Price, or Liquidation Proceeds, relating to interest and received
during the related Prepayment Period.
29
Investment
Letter
As
defined in Section 5.02(b).
Latest
Possible Maturity Date
The
Distribution Date following the third anniversary of the scheduled maturity
date
of the Loan having the latest scheduled maturity date as of the Cut-off
Date.
Last
Scheduled Distribution Date
The
Distribution Date in June 2037.
LIBOR
As
of any
LIBOR Determination Date, the London interbank offered rate for one-month
United
States dollar deposits which appears in the Reuters
Screen LIBOR 01 Page
as of
11:00 a.m., London time, on that date. If the rate does not appear on Reuters
Screen LIBOR 01 Page, the rate for that day will be determined on the basis
of
the rates at which deposits in United States dollars are offered by the
Reference Banks at approximately 11:00 a.m. (London time), on that day to
prime
banks in the London interbank market. The Trustee will request the principal
London office of each of the Reference Banks to provide a quotation of its
rate.
If at least two quotations are provided, the rate for that day will be the
arithmetic mean of the quotations (rounded upwards if necessary to the nearest
whole multiple of 1/16%). If fewer than two quotations are provided as
requested, the rate for that day will be the arithmetic mean of the rates
quoted
by major banks in New York City, selected by the Trustee in consultation
with
the Servicer, at approximately 11:00 a.m. (New York City time) on that day
for
loans in United States dollars to leading European banks.
LIBOR
Determination Date
With
respect to any Interest Accrual Period for the Offered Certificates, the
second
London business day preceding the commencement of such Interest Accrual Period.
For purposes of determining LIBOR, a “London business day” is any day on which
dealings in deposits of United States dollars are transacted in the London
interbank market.
Liquidated
Loan
With
respect to any Distribution Date, a defaulted Loan (including any REO Property)
that was liquidated in the related Prepayment Period Date and as to which
the
Servicer has determined (in accordance with this Agreement) that it has received
all amounts it expects to receive in connection with the liquidation of such
Loan, including the final disposition of an REO Property.
Liquidation
Proceeds
Amounts,
including Insurance Proceeds, received in connection with the partial or
complete liquidation of defaulted Loans, whether through trustee’s sale,
foreclosure sale or otherwise or amounts received in connection with any
condemnation or partial release of a Mortgaged Property and any other proceeds
received in connection with an REO Property other than Recoveries, less the
Servicing Amount applicable to such defaulted Loans.
Loans
The
mortgage loans identified on the Loan Schedule.
Loan
Schedule
As
of any
date, the list of Loans included in the Trust Fund on such date, attached
hereto
as Schedule I (as from time to time amended by the Servicer to reflect the
addition of Substitute Loans and the deletion of Deleted Loans pursuant to
the
provisions of this Agreement), setting forth the following information with
respect to each Loan:
30
(a)
|
the
loan number;
|
(b)
|
the
Mortgagor’s name and the state in which the Mortgaged Property is located,
including the zip code;
|
(c)
|
the |