Supplemental Agreement No. 3 to Purchase Agreement No. PA-03659 between The Boeing Company and
EXHIBIT 10.2
CONFIDENTIAL TREATMENT
REQUESTED PURSUANT TO RULE 24b-2
Supplemental Agreement No. 3
to
Purchase Agreement No. PA-03659
between
The Boeing Company
and
Air Lease Corporation
This Supplemental Agreement is entered into as of July 11, 2014 (Supplemental Agreement No. 3) by and between THE BOEING COMPANY (Boeing) and AIR LEASE CORPORATION (Customer);
All terms used but not defined in this Supplemental Agreement No. 3 have the same meaning as in the Purchase Agreement;
WHEREAS, Boeing and Customer have entered into Purchase Agreement No. PA-03659 dated as of October 31, 2011 (the Purchase Agreement) relating to the purchase and sale of Model 787-9 aircraft and Model 787-10 aircraft;
WHEREAS, Boeing and Customer desire to amend the Purchase Agreement to [*].
[*]
NOW THEREFORE, in consideration of the mutual covenants herein contained, the parties agree to amend the Purchase Agreement as follows:
1. TABLE OF CONTENTS.
The Table of Contents of the Purchase Agreement is deleted in its entirety and replaced by a new Table of Contents, provided as Enclosure 1 to this Supplemental Agreement No. 3, which reflects the revisions set forth in this Supplemental Agreement No. 3.
2. TABLE 1.
* Confidential material omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment.
|
HAZ-PA-03659 |
SA-3 |
BOEING PROPRIETARY
a. Table 1C to Purchase Agreement No. PA-03659, 787-10 Block A Aircraft Delivery, Description, Price and Advance Payments General Electric GEnx-1B74/75 Engines is deleted in its entirety and replaced by Table 1C to Purchase Agreement No. PA-03659, 787-10 Block A Aircraft Delivery, Description, Price and Advance Payments General Electric GEnx-1B74/75 Engines, provided as Enclosure 2 to this Supplemental Agreement No. 3 and hereby incorporated into the Purchase Agreement. [*]
b. Table 1C to Purchase Agreement No. PA-03659, 787-10 Block A Aircraft Delivery, Description, Price and Advance Payments Trent 1000-J Engines is deleted in its entirety and replaced by Table 1C to Purchase Agreement No. PA-03659, 787-10 Block A Aircraft Delivery, Description, Price and Advance Payments Trent 1000-J Engines, provided as Enclosure 3 to this Supplemental Agreement No. 3 and hereby incorporated into the Purchase Agreement. [*]
[Remainder of page intentionally left blank]
* Confidential material omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment.
|
HAZ-PA-03659 |
SA-3 |
BOEING PROPRIETARY
The Purchase Agreement will be deemed to be amended to the extent herein provided and as so amended will continue in full force and effect.
EXECUTED IN DUPLICATE as of the day and year first above written.
|
THE BOEING COMPANY |
|
AIR LEASE CORPORATION | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ ▇▇▇ ▇. ▇▇▇▇▇▇▇▇▇ |
|
By: |
/s/ ▇▇▇▇▇▇ ▇. Udvar-Házy |
|
|
|
|
|
|
|
|
|
Its: |
Attorney-In-Fact |
|
Its: |
Chairman & CEO |
|
|
HAZ-PA-03659 |
SA-3 |
BOEING PROPRIETARY
Enclosure 1
PURCHASE AGREEMENT NUMBER PA-03659
between
THE BOEING COMPANY
and
Air Lease Corporation
Relating to Boeing Model 787-9 and ▇▇▇-▇▇ ▇▇▇▇▇▇▇▇
|
|
|
▇-▇ |
|
▇▇▇-▇▇-▇▇▇▇▇ |
|
BOEING PROPRIETARY
Enclosure 1
TABLE OF CONTENTS
|
ARTICLES |
|
|
|
Article 1. |
Quantity, Model, Description and Inspection |
SA-2 |
|
Article 2. |
Delivery Schedule |
SA-2 |
|
Article 3. |
Price |
SA-2 |
|
Article 4. |
Payment |
SA-2 |
|
Article 5. |
Additional Terms |
SA-2 |
|
|
|
|
|
TABLE |
|
|
|
1A. |
▇▇▇-▇ ▇▇▇▇▇ ▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇▇ ▇▇▇▇▇ |
▇▇-▇ |
|
▇▇. |
▇▇▇-▇ ▇▇▇▇▇ ▇ ▇▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇▇ ▇▇▇▇▇ |
▇▇-▇ |
|
▇▇. |
787-10 Block A Aircraft Information Table |
SA-3 |
|
|
|
|
|
EXHIBIT |
|
|
|
A. |
Aircraft Configuration |
SA-2 |
|
B. |
Aircraft Delivery Requirements and Responsibilities |
SA-2 |
|
|
|
|
|
SUPPLEMENTAL EXHIBITS |
| |
|
AE1. |
Escalation Adjustment Airframe and Optional Features |
SA-2 |
|
BFE1. |
BFE Variables |
SA-2 |
|
CS1. |
Customer Support Document |
▇▇-▇ |
|
▇▇▇. |
[*], Engine Warranty and Patent Indemnity –General Electric Engines |
▇▇-▇ |
|
▇▇▇. |
[*], Engine Warranty and Patent Indemnity – Rolls Royce Engines |
SA-2 |
|
SLP1. |
Service Life Policy Components |
▇▇-▇ |
|
|
|
|
|
▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇▇ |
| |
|
▇▇-▇▇▇▇▇▇▇▇▇ |
[*] |
SA-2 |
|
LA-1104717R1 |
Demonstration Flight Waiver |
SA-2 |
|
LA-1104718R1 |
[*] |
SA-2 |
|
LA-1104719R1 |
Other Matters |
SA-2 |
|
LA-1104720R1 |
Advance Payment Matters |
SA-2 |
|
LA-1104721R1 |
[*] |
SA-2 |
|
LA-1104722R1 |
Assignment of Customer’s Interest to a Subsidiary or Affiliate |
SA-2 |
|
LA-1104724 |
e-Enabling Software Matters |
|
|
LA-1104725R1 |
[*] |
SA-2 |
|
LA-1104726R1 |
Special Matters relating to COTS Software and End User License Agreements |
▇▇-▇ |
|
▇▇-▇▇▇▇▇▇▇▇▇ |
▇▇▇▇ Matters |
SA-2 |
|
LA-▇▇▇▇▇▇▇▇▇ |
Leasing Matters for ▇▇▇ ▇▇▇▇▇▇▇▇ |
▇▇-▇ |
|
▇▇-▇▇▇▇▇▇▇▇▇ |
Liquidated Damages – Non-Excusable Delay |
SA-2 |
* Confidential material omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment.
|
|
|
▇-▇ |
|
▇▇▇-▇▇-▇▇▇▇▇ |
|
BOEING PROPRIETARY
|
LA-1104730R1 |
Open Configuration Matters |
SA-2 |
|
LA-1104731R1 |
Performance Guarantees – ▇▇▇-▇ ▇▇▇▇▇ ▇ ▇▇▇▇▇▇▇▇ |
▇▇-▇ |
|
▇▇-▇▇▇▇▇▇▇▇▇ |
Special Terms - Seats and In-flight Entertainment |
SA-2 |
|
LA-1104734R1 |
Special Matters – ▇▇▇-▇ ▇▇▇▇▇ ▇ ▇▇▇▇▇▇▇▇ |
▇▇-▇ |
|
▇▇-▇▇▇▇▇▇▇ |
▇▇▇▇▇▇▇▇▇▇▇ Guarantees – 787-10 Block A Aircraft |
SA-2 |
|
LA-1300864 |
Performance Guarantees – ▇▇▇-▇ ▇▇▇▇▇ ▇ ▇▇▇▇▇▇▇▇ |
▇▇-▇ |
|
▇▇-▇▇▇▇▇▇▇ |
Special Matters – ▇▇▇-▇ ▇▇▇▇▇ ▇ ▇▇▇▇▇▇▇▇ |
▇▇-▇ |
|
▇▇-▇▇▇▇▇▇▇ |
Special Matters – 787-10 Block A Aircraft |
SA-2 |
|
LA-1301082 |
[*] |
SA-2 |
|
|
Promotional Support – 787-10 Aircraft |
SA-2 |
|
LA-1301083 |
[*] |
SA-2 |
|
LA-1301084 |
[*] |
SA-2 |
|
LA-1302043 |
[*] |
SA-2 |
|
LA-▇▇▇▇▇▇▇▇▇ |
|
|
* Confidential material omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment.
|
|
|
▇-▇ |
|
▇▇▇-▇▇-▇▇▇▇▇ |
|
BOEING PROPRIETARY
Enclosure 2
Table ▇▇ ▇▇
▇▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇ ▇▇. ▇▇-▇▇▇▇▇
787-10 Block A Aircraft Delivery, Description, Price and Advance Payments
General Electric GEnx-1B74/75 Engines
|
Airframe Model/MTOW: |
787-10 |
553000 pounds |
|
Detail Specification: |
787B1-3806-E (5/10/2013) |
|
|
Engine Model/Thrust: |
GENX-1B74/75 |
74100 pounds |
|
Airframe Price Base Year/Escalation Formula: |
[*] |
[*] |
|
Airframe Price: |
|
[*] |
|
Engine Price Base Year/Escalation Formula: |
[*] |
[*] |
|
Optional Features: |
|
[*] |
|
|
|
|
|
Sub-Total of Airframe and Features: |
|
[*] |
|
Airframe Escalation Data: |
|
|
|
Engine Price (Per Aircraft): |
|
[*] |
|
Base Year Index (ECI): |
[*] |
|
|
Aircraft Basic Price (Excluding BFE/SPE): |
|
[*] |
|
Base Year Index (CPI): |
[*] |
|
|
Buyer Furnished Equipment (BFE) Estimate: |
|
[*] |
|
Engine Escalation Data: |
|
|
|
In-Flight Entertainment (IFE) Estimate: |
|
[*] |
|
Base Year Index (ECI): |
[*] |
|
|
|
|
|
|
Base Year Index (CPI): |
[*] |
|
|
Refundable Deposit/Aircraft at Proposal Accept: |
|
[*] |
|
|
|
|
|
|
|
Escalation |
Escalation |
|
Escalation Estimate |
Advance Payment Per Aircraft (Amts. Due/Mos. Prior to Delivery): | |||
|
Delivery |
Number of |
Factor |
Factor |
|
Adv Payment Base |
[*] |
[*] |
[*] |
[*] |
|
Date |
Aircraft |
(Airframe) |
(Engine) |
|
Price Per A/P |
[*] |
[*] |
[*] |
[*] |
|
[*] 2019 |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
|
|
▇▇-▇ |
|
▇▇▇-▇▇-▇▇▇▇▇ 63946-1F.TXT |
Boeing Proprietary |
Enclosure 2
Table ▇▇ ▇▇
▇▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇ ▇▇. ▇▇-▇▇▇▇▇
787-10 Block A Aircraft Delivery, Description, Price and Advance Payments
General Electric GEnx-1B74/75 Engines
|
|
|
Escalation |
Escalation |
|
Escalation Estimate |
Advance Payment Per Aircraft (Amts. Due/Mos. Prior to Delivery): | |||
|
Delivery |
Number of |
Factor |
Factor |
|
Adv Payment Base |
[*] |
[*] |
[*] |
[*] |
|
Date |
Aircraft |
(Airframe) |
(Engine) |
|
Price Per A/P |
[*] |
[*] |
[*] |
[*] |
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
|
|
▇▇-▇ |
|
▇▇▇-▇▇-▇▇▇▇▇ 63946-1F.TXT |
Boeing Proprietary |
Enclosure 2
Table ▇▇ ▇▇
▇▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇ ▇▇. ▇▇-▇▇▇▇▇
787-10 Block A Aircraft Delivery, Description, Price and Advance Payments
General Electric GEnx-1B74/75 Engines
|
|
|
Escalation |
Escalation |
|
Escalation Estimate |
Advance Payment Per Aircraft (Amts. Due/Mos. Prior to Delivery): | |||
|
Delivery |
Number of |
Factor |
Factor |
|
Adv Payment Base |
[*] |
[*] |
[*] |
[*] |
|
Date |
Aircraft |
(Airframe) |
(Engine) |
|
Price Per A/P |
[*] |
[*] |
[*] |
[*] |
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
|
|
▇▇-▇ |
|
▇▇▇-▇▇-▇▇▇▇▇ 63946-1F.TXT |
Boeing Proprietary |
Enclosure 2
Table ▇▇ ▇▇
▇▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇ ▇▇. ▇▇-▇▇▇▇▇
787-10 Block A Aircraft Delivery, Description, Price and Advance Payments
General Electric GEnx-1B74/75 Engines
|
|
|
Escalation |
Escalation |
|
Escalation Estimate |
Advance Payment Per Aircraft (Amts. Due/Mos. Prior to Delivery): | |||
|
Delivery |
Number of |
Factor |
Factor |
|
Adv Payment Base |
[*] |
[*] |
[*] |
[*] |
|
Date |
Aircraft |
(Airframe) |
(Engine) |
|
Price Per A/P |
[*] |
[*] |
[*] |
[*] |
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
|
|
▇▇-▇ |
|
▇▇▇-▇▇-▇▇▇▇▇ 63946-1F.TXT |
Boeing Proprietary |
Enclosure 2
Table ▇▇ ▇▇
▇▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇ ▇▇. ▇▇-▇▇▇▇▇
787-10 Block A Aircraft Delivery, Description, Price and Advance Payments
General Electric GEnx-1B74/75 Engines
|
|
|
Escalation |
Escalation |
|
Escalation Estimate |
Advance Payment Per Aircraft (Amts. Due/Mos. Prior to Delivery): | ||||||
|
Delivery |
Number of |
Factor |
Factor |
|
Adv Payment Base |
[*] |
[*] |
[*] |
[*] | |||
|
Date |
Aircraft |
(Airframe) |
(Engine) |
|
Price Per A/P |
[*] |
[*] |
[*] |
[*] | |||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] | |||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | |||||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | |||||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] | |||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | |||||
|
[*] 2023 |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | |||||
|
|
Total: |
30 |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
[*] |
|
|
|
|
|
|
|
|
| ||
*Confidential material omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment.
|
|
|
▇▇-▇ |
|
▇▇▇-▇▇-▇▇▇▇▇ ▇▇▇▇▇-▇▇.▇▇▇ |
Boeing Proprietary |
Enclosure 3
Table ▇▇ ▇▇
▇▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇ ▇▇. ▇▇-▇▇▇▇▇
787-10 Block A Aircraft Delivery, Description, Price and Advance Payments
Trent 1000-J Engines
|
Airframe Model/MTOW: |
787-10 |
553000 pounds |
|
Detail Specification: |
787B1-3806-E (5/10/2013) |
|
|
Engine Model/Thrust: |
TRENT1000-J |
74100 pounds |
|
Airframe Price Base Year/Escalation Formula: |
[*] |
[*] |
|
Airframe Price: |
[*] |
|
|
Engine Price Base Year/Escalation Formula: |
[*] |
[*] |
|
Optional Features: |
|
[*] |
|
|
|
|
|
Sub-Total of Airframe and Features: |
|
[*] |
|
Airframe Escalation Data: |
|
|
|
Engine Price (Per Aircraft): |
|
[*] |
|
Base Year Index (ECI): |
[*] |
|
|
Aircraft Basic Price (Excluding BFE/SPE): |
|
[*] |
|
Base Year Index (CPI): |
[*] |
|
|
Buyer Furnished Equipment (BFE) Estimate: |
|
[*] |
|
Engine Escalation Data: |
|
|
|
In-Flight Entertainment (IFE) Estimate: |
|
[*] |
|
Base Year Index (ECI): |
[*] |
|
|
|
|
|
|
Base Year Index (CPI): |
[*] |
|
|
Refundable Deposit/Aircraft at Proposal Accept: |
|
[*] |
|
|
|
|
|
|
|
Escalation |
Escalation |
|
Escalation Estimate |
Advance Payment Per Aircraft (Amts. Due/Mos. Prior to Delivery): | |||
|
Delivery |
Number of |
Factor |
Factor |
Adv Payment Base |
[*] |
[*] |
[*] |
[*] | |
|
Date |
Aircraft |
(Airframe) |
(Engine) |
Price Per A/P |
|
|
|
| |
|
[*] 2019 |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
|
|
▇▇-▇ |
|
▇▇▇-▇▇-▇▇▇▇▇ 63946-1F.TXT |
Boeing Proprietary |
Enclosure 3
Table ▇▇ ▇▇
▇▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇ ▇▇. ▇▇-▇▇▇▇▇
787-10 Block A Aircraft Delivery, Description, Price and Advance Payments
Trent 1000-J Engines
|
|
|
Escalation |
Escalation |
|
Escalation Estimate |
Advance Payment Per Aircraft (Amts. Due/Mos. Prior to Delivery): | |||
|
Delivery |
Number of |
Factor |
Factor |
Adv Payment Base |
[*] |
[*] |
[*] |
[*] | |
|
Date |
Aircraft |
(Airframe) |
(Engine) |
Price Per A/P |
|
|
|
| |
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
|
|
▇▇-▇ |
|
▇▇▇-▇▇-▇▇▇▇▇ 63946-1F.TXT |
Boeing Proprietary |
Enclosure 3
Table ▇▇ ▇▇
▇▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇ ▇▇. ▇▇-▇▇▇▇▇
787-10 Block A Aircraft Delivery, Description, Price and Advance Payments
Trent 1000-J Engines
|
|
|
Escalation |
Escalation |
|
Escalation Estimate |
Advance Payment Per Aircraft (Amts. Due/Mos. Prior to Delivery): | |||
|
Delivery |
Number of |
Factor |
Factor |
Adv Payment Base |
[*] |
[*] |
[*] |
[*] | |
|
Date |
Aircraft |
(Airframe) |
(Engine) |
Price Per A/P |
|
|
|
| |
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
|
|
▇▇-▇ |
|
▇▇▇-▇▇-▇▇▇▇▇ 63946-1F.TXT |
Boeing Proprietary |
Enclosure 3
Table ▇▇ ▇▇
▇▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇ ▇▇. ▇▇-▇▇▇▇▇
787-10 Block A Aircraft Delivery, Description, Price and Advance Payments
Trent 1000-J Engines
|
|
|
Escalation |
Escalation |
|
Escalation Estimate |
Advance Payment Per Aircraft (Amts. Due/Mos. Prior to Delivery): | |||
|
Delivery |
Number of |
Factor |
Factor |
Adv Payment Base |
[*] |
[*] |
[*] |
[*] | |
|
Date |
Aircraft |
(Airframe) |
(Engine) |
Price Per A/P |
|
|
|
| |
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
|
|
▇▇-▇ |
|
▇▇▇-▇▇-▇▇▇▇▇ 63946-1F.TXT |
Boeing Proprietary |
Enclosure 3
Table ▇▇ ▇▇
▇▇▇▇▇▇▇▇ ▇▇▇▇▇▇▇▇▇ ▇▇. ▇▇-▇▇▇▇▇
787-10 Block A Aircraft Delivery, Description, Price and Advance Payments
Trent 1000-J Engines
|
|
|
Escalation |
Escalation |
|
Escalation Estimate |
Advance Payment Per Aircraft (Amts. Due/Mos. Prior to Delivery): | |||
|
Delivery |
Number of |
Factor |
Factor |
Adv Payment Base |
[*] |
[*] |
[*] |
[*] | |
|
Date |
Aircraft |
(Airframe) |
(Engine) |
Price Per A/P |
|
|
|
| |
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] |
1 |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
|
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
[*] 2023 |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] |
[*] | ||
|
Total: |
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[*] |
|
|
|
|
|
|
|
|
|
* Confidential material omitted and filed separately with the Securities and Exchange Commission pursuant to a request for confidential treatment.
|
|
|
▇▇-▇ |
|
▇▇▇-▇▇-▇▇▇▇▇ ▇▇▇▇▇-▇▇.▇▇▇ |
Boeing Proprietary |