NOTE AND TRUST DEED MODIFICATION AGREEMENT OF JANUARY 2009
EXHIBIT 10.23
OF JANUARY 2009
I. BACKGROUND: Effective August 5, 2005, the undersigned Calais Resources, Inc, a British Columbia corporation (“Calais-BC”), and Calais Resources Colorado, Inc, a Nevada corporation (“Calais-CO”) (collectively, the “Calais Companies”) executed a promissory note (the “Note”) in which Calais-BC and Calais-CO promised to pay ▇▇▇▇▇ ▇. ▇▇▇▇▇, ▇▇▇▇▇ ▇. ▇▇▇▇▇, ▇▇▇▇▇ ▇▇▇▇, and ▇▇▇▇ ▇▇▇▇▇▇ (Holders herein) the sum of $807,650.11. Concurrently, the Calais Companies and the Holders entered into a Security Agreement, pursuant to which the Calais Companies executed a deed of trust encumbering certain real property located in Boulder County, Colorado. On or about December 15, 2005, the Calais Companies made a principal payment due under the Note in the amount of $166,000. In March 2007, following a default by the Calais Companies on further payments, the Note was modified and extended to require monthly installment payments of $75,000.00 on the fifteenth (15th) day of each month, beginning April 15, 2007 and continuing until the entire Note balance was paid. No monthly payments were made by the Calais Companies. On or about March 31, 2007, the Calais Companies made a further payment of $200,000 on the amount due and payable. In November 2007, the Calais Companies and the Holders agreed to a further modification of the Note to extend repayment terms through April 1, 2008, pending the expected resolution by the Calais Companies of certain financial issues. Subsequent to the April Agreement on April 1, 2008 Calais made a payment of $100,000, an additional payment of $50,000 on May 1, 2008, and an additional payment of $25,000 on June 20, 2008. As of August 1, 2008 the agreed to balance is $816,800.07. A payment in the amount of $12,500 was made on August 5, 2008.
In the interest of assuring full payment of all principal and interest due under the Note as modified, the Calais Companies and the Holders now agree to revise and amend the terms of the Note further, as follows:
II. AGREEMENTS OF THE PARTIES:
|
A.
|
The balance due under the Note as of January 1, 2009 shall be $861,725.19 as set forth on attached Exhibit 1. Commencing January 1, 2009, interest on the unpaid balance shall accrue at a rate of 15.9 percent per annum through the date on which the unpaid balance is paid in full.
|
|
B.
|
The Calais Companies shall make an initial payment of $20,000 on May 1, 2009, and shall thereafter pay, on or before the first day of each of the (7) seven succeeding months, commencing June 1, 2009, the sum of $50,000 per month. Commencing January 1, 2010 the monthly payment will be increased to $100,000 per month and will be paid until the loan balance including all interest and fees is paid in full.
|
|
C.
|
The Calais Companies shall issue new warrants to the ▇▇▇▇▇ Group as summarized below with an exercise price of $0.12 and expiration date of January 1, 2020.
|
Name Number of New Warrants
▇▇▇▇▇ ▇▇▇▇▇ 1,656,064
▇▇▇▇▇ ▇▇▇▇▇ 1,806,064
▇▇▇▇▇ ▇▇▇▇ 297,184
▇▇▇▇ ▇▇▇▇▇▇ 297,184
Previously issued warrant documents for Calais Resources will be returned to the Company.
|
D.
|
All payments to Holders by the Calais Companies, shall be delivered to each Holder directly in accordance with the following allocation:
|
|
|
▇▇▇▇▇ ▇. ▇▇▇▇▇ – 40.3746 %
|
|
|
▇▇▇▇▇ ▇. ▇▇▇▇▇ – 40.3746 %
|
|
|
▇▇▇▇▇ ▇▇▇▇ -- 9.6254 %
|
|
|
▇▇▇▇ ▇▇▇▇▇▇ -- 9.6254 %
|
Cash payments shall be delivered by wiring the respective funds to each Holder in accordance with instructions to be furnished by electronic mail to ▇▇▇▇▇ ▇. ▇▇▇▇▇ at ▇▇▇▇▇▇▇▇▇▇@▇▇▇.▇▇▇.
All modifications of the Note described herein shall also modify the terms of the deed of trust and security agreement referenced herein.. All other terms of the Note and such deed of trust and security agreement shall remain in full force and effect.
Executed on the dates shown below by:
| CALAIS RESOURCES, INC. | CALAIS RESOURCES COLORADO, INC. | |||
|
By: _______________________________
|
By: __________________________
|
|||
|
▇▇▇▇▇ ▇. ▇▇▇▇▇
|
▇▇▇▇▇ ▇. ▇▇▇▇▇
|
|||
|
President and Chief Executive Officer
|
President and Chief Executive Officer
|
STATE OF COLORADO )
) ss.
COUNTY OF ____________ )
On this ____ day of _______________, 2009, before the undersigned officer, personally appeared ▇▇▇▇▇ ▇. ▇▇▇▇▇, who acknowledged himself to be the President and Chief Executive Officer of Calais Resources, Inc. and Calais Resources Colorado, Inc., and who, as such, being authorized so to do, executed the foregoing instrument for the purposes therein contained, by signing on behalf of each such corporation.
IN WITNESS WHEREOF, I hereunto set my hand and official seal.
My Commission Expires: ___________________________________
Notary Public
_______________________
▇▇▇▇▇ ▇. ▇▇▇▇▇
________________ ___________________________________
Date ▇▇▇▇▇ ▇. ▇▇▇▇▇
STATE OF COLORADO )
) ss.
COUNTY OF ____________ )
The foregoing instrument was acknowledged before me on this _____ day of ________, 2008, by ▇▇▇▇▇ ▇. ▇▇▇▇▇.
My Commission Expires: ___________________________________
Notary Public
_____________________
▇▇▇▇▇ ▇. ▇▇▇▇▇
__________________________________
Date ▇▇▇▇▇ ▇. ▇▇▇▇▇
STATE OF FLORIDA )
) ss.
COUNTY OF ____________ )
The foregoing instrument was acknowledged before me on this _____ day of ________, 2008, by ▇▇▇▇▇ ▇. ▇▇▇▇▇.
My Commission Expires: ___________________________________
Notary Public
_______________________
▇▇▇▇ ▇▇▇▇▇▇
__________________________________
Date: ▇▇▇▇ ▇▇▇▇▇▇
STATE OF______________ )
) ss.
COUNTY OF ____________ )
The foregoing instrument was acknowledged before me on this _____ day of ________, 2008, by ▇▇▇▇ ▇▇▇▇▇▇.
My Commission Expires: ___________________________________
Notary Public
_______________________
▇▇▇▇▇ ▇▇▇▇
__________________________________
Date: ▇▇▇▇▇ ▇▇▇▇
STATE OF______________ )
) ss.
COUNTY OF ____________ )
The foregoing instrument was acknowledged before me on this _____ day of ________, 2008, by ▇▇▇▇▇ ▇▇▇▇.
My Commission Expires: ___________________________________
Notary Public
_________________________
Exhibit 1
Calculation of Note Principal as of January 1, 2009
|
Item
|
Interest / Day
|
Days
|
Amount
|
New Principal
|
|
Principal and interest due as of August 1, 2008:
|
$816,800.07
|
|||
|
Payment - $12,500 on August 5, 2008
|
$12,500.00
|
804,300.07
|
||
|
Per Diem Interest Accruing since August 1, 2008 to Sept 1, 2008 at 15.9% APR
|
$350.37
|
31
|
10,861.36
|
$815,161.43
|
|
Per Diem Interest Accruing since Sept 1, 2008 to Dec 31, 2008 at 15.9% APR
|
$355.10
|
122
|
$43,321.92
|
858,483.35
|
|
Late Fees for Sept, Oct, Nov, Dec 2008 with interest
|
$3,241.84
|
861,725.19
|
||
|
Total Amount Due – Dec 31, 2008
|
$861,725.19
|