=============================================================================
Household Finance Corporation
Household Revolving Home Equity Loan
Revolving Home Equity Loan Asset Backed Certificates - Series 1995-2
P & S Agreement Date: Nov 1, 1995
Original Settlement Date: Nov 21, 1995
Series Number of Class A-1 Certificates: 000000XX0
Series Number of Class A-2 Certificates: N/A
Original Sale Balance: $637,660,000
=============================================================================
Total 1996 (1)
Sum of 1/22/96 - 12/20/96
Distribution Dates
Total Investor Distribution $161,643,852.21
Investor Interest Distribution Class A-1 $34,813,141.58
Investor Principal Distribution Class A-1 $126,830,710.63
(1) These amounts represent cash distributions paid by the trust during the
1996 distribution period. As such, they do not represent the economic
accrual of interest for tax purposes.
