Exhibit 99.3
-----------------------------------------------------------------------
SLM STUDENT LOAN TRUST 2000-1
ADMINISTRATION AGREEMENT SUPPLEMENT
Dated as of February 15, 2000
to
MASTER ADMINISTRATION AGREEMENT
Dated as of May 1, 1997
Between
SLM FUNDING CORPORATION
and
STUDENT LOAN MARKETING ASSOCIATION
-----------------------------------------------------------------
SLM Student Loan Trust 2000-1 Administration Agreement Supplement dated as
of February 15, 2000 (the "Supplement") to the Master Administration Agreement
dated as of May 1, 1997 (the "Agreement") between SLM Funding Corporation (the
"Seller") and Student Loan Marketing Association (the "Administrator").
This Supplement is being delivered to the Administrator pursuant to and in
satisfaction of the conditions set forth in Section 1.2(a) of the Agreement with
respect to SLM Student Loan Trust 2000-1 (the "Trust"). The provisions of this
Supplement shall be applicable only to SLM Student Loan Trust 2000-1.
1. The following entities are hereby designated in accordance with clause 1 of
Section 1.2(a) of the Agreement:
The Trust: SLM Student Loan Trust 2000-1
The Eligible Lender Trustee: Chase Manhattan Bank Delaware
The Interim Eligible Lender Trustee: Chase Manhattan Bank Delaware
The Indenture Trustee: Bankers Trust Company
The initial deposit into the Collection Account on the Closing Date in
accordance with Section 2.6.C of the Agreement shall be: $0.
2. Attached hereto are (i) Appendix A (SLM Student Loan Trust 2000-1) containing
those definitions which shall be applicable to this Supplement and to the
Agreement in connection with the Trust and this Supplement in place of the
definitions contained in Appendix A (Master) attached to the Agreement; and (ii)
a cross-reference table indicating modifications to the articles and sections of
the Basic Documents referred to in the Agreement.
3. Each of the Basic Documents (other than the Agreement) has been executed and
delivered by each of the parties thereto, are being delivered to the
Administrator together with this Supplement and are in substantially the
respective forms attached to the Agreement as Exhibits B through I;
4. Notwithstanding anything to the contrary set forth in Section 2.3.C.2 of the
Master Administration Agreement, the Indenture Trustee shall have no liability
or obligation in respect of any failed Delivery, as contemplated therein, other
than with respect to a Delivery which fails as a result of any action or
inaction on behalf of the Indenture Trustee.
5. The Agreement is hereby modified for purposes of SLM Student Loan Trust
2000-1 only as follows:
(a) Section 2.7C is deleted and replaced with the following:
2
C. The Administrator shall instruct the Indenture Trustee in writing no
later than the second business day preceding each Distribution Date (based on
the information contained in the Administrator's Certificate and the related
Servicer's Report delivered pursuant to Section 3.1 (A) and (C)) to make the
following deposits and distributions to the Persons or to the account specified
below by 1:00 p.m. (New York time) on such Distribution Date, to the extent of
the amount of Available Funds in the Collection Account, in the following order
of priority, and the Indenture Trustee shall comply with such instructions:
1. to the Servicer, the Primary Servicing Fee due on such Distribution
Date;
2. to the Administrator, from the amount of Available Funds remaining
after the application of clause 1, the Administration Fee due on such
Distribution Date and all unpaid Administration Fees from prior
Collection Periods;
3. to the Rate Cap Swap Counterparty, from the amount of Available Funds
remaining after the application of clauses 1 and 2, the Swap Fee due
on such Distribution Date and all unpaid Swap Fees from prior
Distribution Dates;
4. to the Noteholders, from the amount of Available Funds remaining after
the application of clauses 1 through 3, the Noteholders' Interest
Distribution Amount, ratably, without preference or priority of any
kind, according to the amounts payable on the Notes in respect of
Noteholders' Interest Distribution Amount;
5. to the Eligible Lender Trustee on behalf of the Certificateholders,
from the amount of Available Funds remaining after the application of
clauses 1 through 4, the Certificateholders' Return Distribution
Amount, for distribution by the Eligible Lender Trustee pursuant to
the Trust Agreement, ratably, without preference or priority of any
kind, according to the amounts payable in respect of
Certificateholders' Return Distribution Amount;
6. to the Class A-1 Noteholders, from the amount of Available Funds
remaining after the application of clauses 1 through 5, the
Noteholders' Principal Distribution Amount, ratably, without
preference or priority of any kind, according to the amounts payable
on the Class A-1 Notes for principal;
3
7. on each Distribution Date on and after which the Class A-1 Notes have
been paid in full, to the Class A-2 Noteholders, from the amount of
Available Funds remaining after the application of clauses 1 through
6, the Noteholders' Principal Distribution Amount, ratably, without
preference or priority of any kind, according to the amounts payable
on the Class A-2 Notes for principal;
8. on each Distribution Date on and after the date on which the Notes
have been paid in full, to the Eligible Lender Trustee on behalf of
the Certificateholders, from the amount of Available Funds remaining
after the application of clauses 1 through 7, the Certificate Balance
Distribution Amount for distribution by the Eligible Lender Trustee
pursuant to the Trust Agreement, ratably, without preference or
priority of any kind, according to the amounts payable in respect of
the Certificate Balance;
9. to the Reserve Account, from the amount of Available Funds remaining
after the application of clauses 1 through 8, the amount, if any,
necessary to reinstate the balance of the Reserve Account up to the
Specified Reserve Account Balance;
10. to the Reimbursement Swap Counterparty, from the amount of Available
Funds remaining after the application of clauses 1 through 9, the
aggregate unpaid amount of any Swap Payments, if any;
11. to the Servicer, from the amount of Available Funds remaining after
the application of clauses 1 through 10, the aggregate unpaid amount
of the Carryover Servicing Fee, if any; and
12. to the Reserve Account, the amount of Available Funds remaining after
the application of clauses 1 through 11.
Notwithstanding the foregoing, if (a) on any Distribution Date following
all distributions to be made on such Distribution Date the Outstanding Amount of
the Notes would be in excess of (i) the outstanding principal balance of the
Trust Student Loans plus (ii) any accrued but unpaid interest on the Trust
Student Loans as of the last day of the related Collection Period plus (iii) the
balance of the Reserve Account on such Distribution Date following such
distributions minus (iv) the Specified Reserve Account Balance for that
Distribution Date, or (b) an Insolvency Event with respect to the Seller or an
Event of Default has occurred and is continuing, then amounts on deposit in the
Collection Account and the Reserve Account shall be
4
applied on such Distribution Date to the payment of the Noteholders'
Distribution Amount before any amounts are applied to the payment of the
Certificateholders' Distribution Amount.
(b) Section 2.8 is deleted and replaced with the following:
SECTION 2.8 RESERVE ACCOUNT.
A. On the Closing Date, the Issuer shall deposit the Reserve Account
Initial Deposit into the Reserve Account.
B.1. In the event that the Primary Servicing Fee for any Monthly Servicing
Payment Date or Distribution Date exceeds the amount distributed to
the Servicer pursuant to Sections 2.7B and 2.7C.1 on such Monthly
Servicing Payment Date or Distribution Date, the Administrator shall
instruct the Indenture Trustee in writing to withdraw from the Reserve
Account on such Monthly Servicing Payment Date or Distribution Date an
amount equal to such excess, to the extent of funds available therein,
and to distribute such amount to the Servicer; PROVIDED, HOWEVER,
that, except as provided in Sections 2.8C(C) and 2.8D, amounts on
deposit in the Reserve Account will not be available to cover any
unpaid Carryover Servicing Fees to the Servicer.
2. In the event that the Administration Fee for any Distribution Date
exceeds the amount distributed to the Administrator pursuant to
Section 2.7C.2 on such Distribution Date, the Administrator shall
instruct the Indenture Trustee in writing to withdraw from the Reserve
Account on each Distribution Date an amount equal to such excess, to
the extent of funds available therein after giving effect to paragraph
B.1 above, and to distribute such amount to the Administrator.
3. In the event that the Swap Fee for any Distribution Date exceeds the
amount distributed to the Rate Cap Swap Counterparty pursuant to
Section 2.7C.3 on such Distribution Date, the Administrator shall
instruct the Indenture Trustee in writing to withdraw from the Reserve
Account on each Distribution Date an amount equal to such excess, to
the extent of funds available therein after giving effect to
paragraphs B.1 and B.2 above, and to distribute such amount to the
Rate Cap Swap Counterparty.
4. In the event that the Noteholders' Interest Distribution Amount and
the Certificateholders' Return Distribution Amount for a Distribution
Date exceeds the amount distributed to Noteholders and to the
5
Certificateholders pursuant to Section 2.7C.4 and C.5 on such
Distribution Date, the Administrator shall instruct the Indenture
Trustee in writing to withdraw from the Reserve Account on such
Distribution Date an amount equal to such excess, to the extent of
funds available therein after giving effect to paragraphs B.1 through
B.3 above, and to distribute such amount to the Noteholders and to the
Certificateholders entitled thereto, in the same order and priority as
is set forth in Sections 2.7C.4 and C.5 subject to the last paragraph
of Section 2.7C.
5. In the event that the Noteholders' Principal Distribution Amount on
the Final Distribution Date with respect to each Class of Notes
exceeds the amount distributed to such Noteholders pursuant to Section
2.7C.6 and 2.7C.7 on such Distribution Date, the Administrator shall
instruct the Indenture Trustee in writing to withdraw from the Reserve
Account on such final Distribution Date an amount equal to such
excess, to the extent of funds available therein after giving effect
to paragraphs B.1 through B.4 above, and to distribute such amount to
the Noteholders entitled thereto, in the same order and priority as is
set forth in Sections 2.7C.6 and 2.7C.7.
6. In the event that the Certificateholders' Balance Distribution Amount
on the final Distribution Date with respect to the Certificates
exceeds the amount distributed to the Certificateholders pursuant to
Section 2.7C.8 on such Distribution Date, the Administrator shall
instruct the Indenture Trustee in writing to withdraw from the Reserve
Account on such Distribution Date an amount equal to such excess, to
the extent of funds available therein after giving effect to
paragraphs B.1 through B.5 above, and to distribute such amount to the
Eligible Lender Trustee on behalf of the Certificateholders, for
distribution to the Certificateholders entitled thereto.
C.1. After giving effect to Section 2.8B, if the amount on deposit in the
Reserve Account on any Distribution Date (after giving effect to all deposits or
withdrawals therefrom on such Distribution Date other than pursuant to this
paragraph C) is greater than the Specified Reserve Account Balance for such
Distribution Date, the Administrator shall instruct the Indenture Trustee in
writing (A) to pay to the Noteholders out of such excess in the Reserve Account
an amount equal to the Note Principal Shortfall, if any; (B) to pay to the
Certificateholders out of such excess in the Reserve Account an amount equal to
the Certificate Balance Shortfall, if any; (C) to pay the Reimbursement Swap
Counterparty out of such excess in the Reserve
6
Account an amount equal to the amount described in Section 2.7C.10 for such
Distribution Date (to the extent not otherwise paid to the Reimbursement Swap
Counterparty on such Distribution Date); (D) to pay to the Servicer out of such
excess in the Reserve Account an amount equal to the amount described in Section
2.7C.11 for such Distribution Date (to the extent not otherwise paid to the
Servicer on such Distribution Date); (E) in the event the Trust Student Loans
are not sold pursuant to Section 6.1A, to pay as an accelerated payment of
principal balance of the Notes or Certificate Balance, as the case may be, first
to the Noteholders in the same order and priority as is set forth in Sections
2.7C.6 and C.7 until the principal amount of the Notes is paid in full and then
to the Certificateholders until the Certificate Balance is reduced to zero,
PROVIDED that the amount of such distribution shall not exceed the outstanding
principal balance of the Notes or the Certificate Balance, as applicable, after
giving effect to all other payments in respect of principal of Notes and
Certificate Balance to be made on such date; and (F) to distribute the remaining
amount of such excess to the Seller. Amounts properly distributed to the Seller
pursuant to this paragraph C.1 shall be deemed released from the Trust Estate
and the security interest therein granted to the Indenture Trustee, and the
Seller shall in no event thereafter be required to refund any such distributed
amounts.
C.2. In the event of a termination of a Swap Agreement that requires the
Trust to make a termination payment to the applicable Swap Counterparty, such
termination payment shall be paid in the same order of priority as the Swap Fee
in Sections 2.7C.3 and 2.8B.3 and the Swap Payment in Sections 2.7C.10 and
2.8C.1(C), as the case may be; provided, however, that in the event that the
Trust is required to make a termination payment to a Swap Counterparty as a
result of (i) an Event of Default (as such term is defined in the Swap
Agreement) where the Swap Counterpaty is the Defaulting Party (as such term is
defined in the Swap Agreement) or (ii) a Termination Event (as such term is
defined in the Swap Agreement), such termination payment will be subordinate in
priority to the right of the Noteholders to receive the Noteholders'
Distribution Amount and to the Certificateholders to receive the Certificate
Distribution Amount and, if necessary, to the reinstatement of the balance of
the Reserve Account up to the Specified Reserve Account Balance. In the event of
a termination of a Swap Agreement that requires the Trust to make a termination
payment to the applicable Swap Counterparty except as described in the proviso
above, the Administrator promptly shall notify the Rating Agencies of such
requirement and, within thirty (30) days of such termination payment, shall
provide to the Rating Agencies cash flows and such other financial information
with respect to the Trust as the Rating Agencies may reasonably request.
7
D. On the final Distribution Date upon termination of the Trust and
following the payment in full of the aggregate outstanding principal balance of
the Notes and the Certificate Balance and of all other amounts (other than Swap
Payments and Carryover Servicing Fees) owing or to be distributed hereunder or
under the Indenture or the Trust Agreement to Noteholders, Certificateholders,
the Servicer, the Administrator or the Rate Cap Swap Counterparty, to the extent
that Available Funds on such date are insufficient to make the following
payments, amounts remaining in the Reserve Account shall be used first to pay
any unpaid Swap Payments and second to pay any Carryover Servicing Fees. Any
amount remaining on deposit in the Reserve Account after such payments have been
made shall be distributed to the Seller. The Seller shall in no event be
required to refund any amounts properly distributed pursuant to this Section
2.8D.
E. Anything in this Section 2.8 to the contrary notwithstanding, if the
market value of securities and cash in the Reserve Account is on any
Distribution Date sufficient to pay the remaining principal amount of and
interest accrued on the Notes, to reduce the Certificate Balance to zero and to
pay any accrued return thereon and to pay any unpaid Swap Payments and Carryover
Servicing Fee, such amount will be so applied on such Distribution Date and the
Administrator shall instruct the Eligible Lender Trustee and the Indenture
Trustee to make such payments.
(C) Section 2.9.e is deleted, Sections 2.9.f-j are redesignated as Sections
2.9.e-i and the following is inserted as Section 2.9.j:
j. The amount of the Swap Fee and Swap Payments made to the Swap
Counterparties on such Distribution Date;
In addition, the first sentence of the first paragraph after Section 2.9.n is
deleted and replaced with the following:
Each amount set forth pursuant to clauses (a), (b), (c), (d), (h), (i) and
(l) above shall be expressed as a dollar amount per $1,000 of original principal
balance of a Note or Certificate, as applicable.
(d) The last sentence of Section 3.1D is deleted and replaced with the
following:
In connection therewith, the Administrator shall calculate the T-▇▇▇▇ Rate
and Three-Month LIBOR or Five-Month LIBOR, as applicable, in accordance with the
definitions thereof and shall also determine the Student Loan Rate with respect
to such Distribution Date. In addition, the Administrator hereby accepts the
delegation to it of the obligations of the "Calculation Agent" under the Swap
Agreements.
8
(d) A new subparagraph, 4.2 (iv), is inserted as follows: and
(iv) any claim for failure to comply with the provisions of 34 CFR Sec.
682.203(b) (other than for the Eligible Lender Trustee's failure to qualify
as an eligible lender under the Act).
In addition, the "or" is deleted from subparagraph 4.2 (ii) and the "." is
deleted from subparagraph 4.2 (iii) and is replaced ";".
(e) Sections 6.1A and B are deleted and replaced with the following:
SECTION 6.1 TERMINATION.
A. OPTIONAL PURCHASE OF ALL TRUST STUDENT LOANS. The Administrator shall
notify the Seller and the Indenture Trustee in writing, within 15 days after the
last day of any Collection Period as of which the then outstanding Pool Balance
is 12% or less of the Initial Pool Balance, of the percentage that the then
outstanding Pool Balance bears to the Initial Pool Balance. As of the last day
of any Collection Period immediately preceding a Distribution Date as of which
the then outstanding Pool Balance is 10% or less of the Initial Pool Balance,
the Eligible Lender Trustee on behalf and at the direction of the Seller, or any
other "eligible lender" (within the meaning of the Higher Education Act)
designated by the Seller in writing to the Eligible Lender Trustee and the
Indenture Trustee, shall have the option to purchase the Trust Estate, other
than the Trust Accounts. To exercise such option, the Seller shall deposit
pursuant to Section 2.6 in the Collection Account an amount equal to the
aggregate Purchase Amount for the Trust Student Loans and the related rights
with respect thereto, plus the appraised value of any such other property held
by the Trust other than the Trust Accounts, such value to be determined by an
appraiser mutually agreed upon by the Seller, the Eligible Lender Trustee and
the Indenture Trustee, and shall succeed to all interests in and to the Trust;
PROVIDED, HOWEVER, that the Seller may not effect such purchase if such
aggregate Purchase Amounts do not equal or exceed the Minimum Purchase Amount
plus any amounts owing to the Swap Counterparties and any Carryover Servicing
Fees. In the event the Seller fails to notify the Eligible Lender Trustee and
the Indenture Trustee in writing prior to the acceptance by the Indenture
Trustee of a bid to purchase the Trust Estate pursuant to Section 4.4 of the
Indenture that the Seller intends to exercise its option to purchase the Trust
Estate, the Seller shall be deemed to have waived its option to purchase the
Trust Estate as long as the Seller has received 5 business days' notice from the
Indenture Trustee as provided in Section 4.4 of the Indenture.
9
B. INSOLVENCY OF THE SELLER. Upon any sale of the assets of the Trust
pursuant to Section 9.2 of the Trust Agreement, the Administrator shall instruct
the Indenture Trustee in writing to deposit the net proceeds from such sale
after all payments and reserves therefrom (including the expenses of such sale)
have been made (the "Insolvency Proceeds") in the Collection Account. On the
first Distribution Date following the date on which the Insolvency Proceeds are
deposited in the Collection Account, the Administrator shall instruct the
Indenture Trustee to make the following distributions (after the application on
such Distribution Date of the amount of Available Funds and amounts on deposit
in the Reserve Account pursuant to Sections 2.7 and 2.8) from the Insolvency
Proceeds and any funds remaining on deposit in the Reserve Account (including
the proceeds of any sale of investments therein as described in the following
sentence):
a. to the Noteholders, any unpaid Noteholders' Interest Distribution
Amount for such Distribution Date as set forth in Sections 2.7C.4;
b. to the Noteholders, the outstanding principal balance of the Notes in
the same order and priority as is set forth in Sections 2.7C.6 and
C.7;
c. to the Certificateholders, any unpaid Certificate Return Distribution
Amount for such Distribution Date;
d. to the Certificateholders, the Certificate Balance;
e. to the Reimbursement Swap Counterparty, any unpaid Swap Payments; and
f. to the Servicer, any unpaid Carryover Servicing Fees.
(f) Section 8.5 is amended by inserting at the end of the first paragraph
the following:
and that such action will not materially adversely affect (i) the Trust's
ability to enforce or protect its rights or remedies under the Swap
Agreements, (ii) the ability of the Trust to timely and fully perform its
obligations under the Swap Agreements or (iii) any of the Trust's
obligations under the Swap Agreements or any swap transaction under such
agreements. Any such amendment, modification or supplement without the
applicable Swap Counterparty's consent shall not be binding on that Swap
Counterparty.
6. Each of the parties named on the signature pages to this Supplement by
execution of this Supplement agrees, for the benefit of the Administrator and
the other signatories hereto, to be bound by the terms of the Agreement in
connection with the
10
Trust, this Supplement and the other Basic Documents to the extent reference is
made in the Agreement to such party. The rights and obligations of such parties
under the Agreement resulting from the execution of this Supplement (other than
the Seller) shall be applicable only with respect to the Trust, this Supplement
and the other Basic Documents.
This Supplement shall be construed in accordance with the laws of the State
of New York, without reference to the conflict of law provisions thereof, and
the obligations, rights and remedies of the parties hereunder shall be
determined in accordance with such laws.
This Supplement may be executed in counterparts, each of which when so
executed shall together constitute but one and the same instrument.
11
IN WITNESS WHEREOF, the parties hereto have caused this Supplement to be
duly executed and delivered as of the date first above written.
SLM FUNDING CORPORATION
By: /S/ J. ▇▇▇▇▇ ▇▇▇▇▇▇
------------------------------------
Name: J. ▇▇▇▇▇ ▇▇▇▇▇▇
------------------------------------
Title: Chief Financial Officer
------------------------------------
▇▇▇▇▇▇ MAE SERVICING CORPORATION
By: /S/ ▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇
------------------------------------
Name: ▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇
------------------------------------
Title: Vice President
------------------------------------
SLM STUDENT LOAN TRUST 2000-1
By Chase Manhattan Bank Delaware, not in
its individual capacity but solely as
Eligible Lender Trustee
By: /S/ ▇▇▇▇ ▇. ▇▇▇▇▇▇
------------------------------------
Name: ▇▇▇▇ ▇. ▇▇▇▇▇▇
------------------------------------
Title: Vice President
------------------------------------
12
CHASE MANHATTAN BANK DELAWARE, not in
its individual capacity but solely as
Eligible Lender Trustee
By: /S/ ▇▇▇▇ ▇. ▇▇▇▇▇▇
-----------------------------------
Name: ▇▇▇▇ ▇. ▇▇▇▇▇▇
-----------------------------------
Title: Vice President
-----------------------------------
BANKERS TRUST COMPANY
not in its individual capacity but
solely as Indenture Trustee
By: /S/ ▇▇▇▇▇▇▇▇ ▇. ▇. ▇▇▇▇▇
------------------------------------
Name: ▇▇▇▇▇▇▇▇ ▇. ▇. ▇▇▇▇▇
------------------------------------
Title: Vice President
------------------------------------
The Administrator hereby acknowledges receipt of the foregoing Supplement and
hereby confirms to the Seller and the other signatories to the foregoing
Supplement that the representations of the Administrator contained in Article V
of the Agreement are true and correct as of the date of such Supplement.
STUDENT LOAN MARKETING ASSOCIATION
By: /S/ ▇▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇
-----------------------------------
Name: ▇▇▇▇▇▇▇ ▇. ▇▇▇▇▇▇▇
-----------------------------------
Title: Assistant Vice President
-----------------------------------
13
