Popular ABS, Inc. Depositor Equity One, Inc., a Delaware corporation A Seller and the Servicer Equity One, Incorporated Equity One, Inc., a Minnesota corporation Equity One Consumer Loan Company, Inc., a New Hampshire corporation and Popular Financial...

Popular ABS, Inc.

Depositor

Equity One, Inc., a Delaware corporation

A Seller and the Servicer

Equity One, Incorporated

Equity One, Inc., a Minnesota corporation

Equity One Consumer Loan Company, Inc., a New Hampshire corporation

and

Popular Financial Services, LLC

Sellers

and

JPMorgan Chase Bank, N.A.

Trustee

POOLING AND SERVICING AGREEMENT

Dated as of September 1, 2006

MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 2006-D

TABLE OF CONTENTS

	Page
PRELIMINARY STATEMENT	1

ARTICLE I DEFINITIONS	10

40/30 LOANS	10
40 YEAR LOANS	10
60+ DAY DELINQUENT LOAN	10
ADJUSTED MORTGAGE RATE	10
ADJUSTED NET MORTGAGE RATE	10
ADVANCE	10
AGGREGATE CLASS B EARLY DISTRIBUTION AMOUNT	10
AGREEMENT	10
AMOUNT HELD FOR FUTURE DISTRIBUTION	10
APPLIED REALIZED LOSS AMOUNT	11
AVAILABLE FUNDS	11
AVM	11
BALLOON LOANS	11
BANKRUPTCY CODE	11
BASIC PRINCIPAL DISTRIBUTION AMOUNT	11
BENEFICIAL OWNER	11
BOOK-ENTRY CERTIFICATES	11
BORROWER RETENTION LOAN	11
BUSINESS DAY	11
CAP ACCOUNT	11
CAP AGREEMENT	12
CAP CLASS B-1 REALIZED LOSS AMORTIZATION AMOUNT	12
CAP CLASS B-2 REALIZED LOSS AMORTIZATION AMOUNT	12
CAP CLASS B-3 REALIZED LOSS AMORTIZATION AMOUNT	12
CAP CLASS M-1 REALIZED LOSS AMORTIZATION AMOUNT	12
CAP CLASS M-2 REALIZED LOSS AMORTIZATION AMOUNT	12
CAP CLASS M-3 REALIZED LOSS AMORTIZATION AMOUNT	12
CAP CLASS M-4 REALIZED LOSS AMORTIZATION AMOUNT	12
CAP CLASS M-5 REALIZED LOSS AMORTIZATION AMOUNT	12
CAP CLASS M-6 REALIZED LOSS AMORTIZATION AMOUNT	13
CAP COUNTERPARTY	13
CAP DISTRIBUTION AMOUNT	13
CAP EXTRA PRINCIPAL DISTRIBUTION AMOUNT	13
CAP NOTIONAL BALANCE	13
CAP STATED TERMINATION	13
CAP UNPAID REALIZED LOSS AMOUNT	13
CERTIFICATES	13
CERTIFICATE ACCOUNT	13
CERTIFICATE BALANCE	13
CERTIFICATEHOLDER OR HOLDER	14
CERTIFICATE REGISTER	14
CERTIFICATE REGISTRAR	14
CLASS	14
CLASS A-1 CERTIFICATE	14
CLASS A-2 CERTIFICATE	14
CLASS A-3 CERTIFICATE	14
CLASS B-1 APPLIED REALIZED LOSS AMOUNT	14

CLASS B-1 CERTIFICATE	14
CLASS B-1 PRINCIPAL DISTRIBUTION AMOUNT	15
CLASS B-1 REALIZED LOSS AMORTIZATION AMOUNT	15
CLASS B-2 APPLIED REALIZED LOSS AMOUNT	15
CLASS B-2 CERTIFICATE	15
CLASS B-2 PRINCIPAL DISTRIBUTION AMOUNT	15
CLASS B-2 REALIZED LOSS AMORTIZATION AMOUNT	16
CLASS B-3 APPLIED REALIZED LOSS AMOUNT	16
CLASS B-3 CERTIFICATE	16
CLASS B-3 PRINCIPAL DISTRIBUTION AMOUNT	16
CLASS B-3 REALIZED LOSS AMORTIZATION AMOUNT	16
CLASS CERTIFICATE BALANCE	16
CLASS I SHORTFALLS	17
CLASS INTEREST SHORTFALL	17
CLASS M-1 APPLIED REALIZED LOSS AMOUNT	17
CLASS M-1 CERTIFICATE	17
CLASS M-1 PRINCIPAL DISTRIBUTION AMOUNT	17
CLASS M-1 REALIZED LOSS AMORTIZATION AMOUNT	17
CLASS M-2 APPLIED REALIZED LOSS AMOUNT	17
CLASS M-2 CERTIFICATE	18
CLASS M-2 PRINCIPAL DISTRIBUTION AMOUNT	18
CLASS M-2 REALIZED LOSS AMORTIZATION AMOUNT	18
CLASS M-3 APPLIED REALIZED LOSS AMOUNT	18
CLASS M-3 CERTIFICATE	18
CLASS M-3 PRINCIPAL DISTRIBUTION AMOUNT	18
CLASS M-3 REALIZED LOSS AMORTIZATION AMOUNT	18
CLASS M-4 APPLIED REALIZED LOSS AMOUNT	19
CLASS M-4 CERTIFICATE	19
CLASS M-4 PRINCIPAL DISTRIBUTION AMOUNT	19
CLASS M-4 REALIZED LOSS AMORTIZATION AMOUNT	19
CLASS M-5 APPLIED REALIZED LOSS AMOUNT	19
CLASS M-5 CERTIFICATE	19
CLASS M-5 PRINCIPAL DISTRIBUTION AMOUNT	19
CLASS M-5 REALIZED LOSS AMORTIZATION AMOUNT	20
CLASS M-6 APPLIED REALIZED LOSS AMOUNT	20
CLASS M-6 CERTIFICATE	20
CLASS M-6 PRINCIPAL DISTRIBUTION AMOUNT	20
CLASS M-6 REALIZED LOSS AMORTIZATION AMOUNT	20
CLASS R CERTIFICATES	21
CLASS UNPAID INTEREST AMOUNTS	21
CLASS X CERTIFICATE	21
CLOSING DATE	21
CLOSING PLACE	21
CODE	21
COLLATERAL	21
COLLATERAL VALUE	21
COMBINED LOAN-TO-VALUE RATIO	22
COMMISSION	22
CORPORATE TRUST OFFICE	22
CORRESPONDING CLASS	22
CUSTODIAL AGREEMENT	22
CUSTODIAN	22
CUT-OFF DATE	22

CUT-OFF DATE POOL PRINCIPAL BALANCE	22
CUT-OFF DATE PRINCIPAL BALANCE	22
DEFECTIVE LOAN	22
DEFICIENT VALUATION	22
DEFINITIVE CERTIFICATES	22
DELETED LOAN	23
DENOMINATION	23
DEPOSITOR	23
DEPOSITORY	23
DEPOSITORY PARTICIPANT	23
DETERMINATION DATE	23
DISTRIBUTION ACCOUNT	23
DISTRIBUTION ACCOUNT DEPOSIT DATE	23
DISTRIBUTION DATE	23
DUE DATE	23
DUE PERIOD	23
ELIGIBLE ACCOUNT	23
EQUITY ONE-DELAWARE	24
EQUITY ONE-MINNESOTA	24
EQUITY ONE-NEW HAMPSHIRE	24
EQUITY ONE-PENNSYLVANIA	24
ERISA	24
ERISA QUALIFYING UNDERWRITING	24
ERISA-RESTRICTED CERTIFICATE	24
ESCROW ACCOUNT	24
EVENT OF DEFAULT	24
EXCESS CASHFLOW REALIZED LOSS AMORTIZATION XXXXXX	00
XXXXXXXX XXX	25
EXCESS PROCEEDS	25
EXCLUDED TRUST ASSETS	25
EXPENSE RATE	25
EXTERNAL TRUST	25
EXTRA PRINCIPAL DISTRIBUTION AMOUNT	25
FDIC	25
FHLMC	25
FINAL MATURITY DEFICIENCY	25
FINAL MATURITY RESERVE FUND	25
FINAL MATURITY RESERVE FUND ADDITION AMOUNT	25
FINAL MATURITY RESERVE FUND ADDITION RATE	26
FIRREA	26
FIXED SWAP PAYMENT	26
FLOATING SWAP PAYMENT	26
FMRF DISTRIBUTION AMOUNT	26
FNMA	26
INDIRECT PARTICIPANT	26
INITIAL CERTIFICATE ACCOUNT DEPOSIT	26
INSURANCE POLICY	26
INSURANCE PROCEEDS	26
INSURED EXPENSES	26
INTEREST ACCRUAL PERIOD	26
INTEREST DISTRIBUTION AMOUNT	27
INTEREST REMITTANCE AMOUNT	27
INVESTMENT LETTER	27

iii

LATEST POSSIBLE MATURITY DATE	27
LAST SCHEDULED DISTRIBUTION DATE	27
LIBOR	27
LIBOR DETERMINATION DATE	27
LIQUIDATED LOAN	27
LIQUIDATION PROCEEDS	28
LOANS	28
LOAN SCHEDULE	28
MAJORITY IN INTEREST	28
MERS (R)	28
MERS (R) SYSTEM	28
MIN	28
MOM LOAN	29
MONTHLY EXCESS CASHFLOW AMOUNT	29
MONTHLY EXCESS INTEREST AMOUNT	29
MONTHLY STATEMENT	29
XXXXX’X	29
MORTGAGE	29
MORTGAGED PROPERTY	29
MORTGAGE FILE	29
MORTGAGE NOTE	29
MORTGAGE RATE	29
MORTGAGOR	29
NET PREPAYMENT INTEREST SHORTFALLS	29
NET REALIZED LOSSES	29
NET RECOVERY REALIZED LOSSES	30
NET SWAP PAYMENT	30
NET WAC CAP	30
NET WAC CAP ACCOUNT	30
NET WAC CAP CARRYOVER	30
NET WAC RATE	30
NONRECOVERABLE ADVANCE	30
NOTICE OF FINAL DISTRIBUTION	30
OFFERED CERTIFICATES	30
OFFICER’S CERTIFICATE	30
OPINION OF COUNSEL	31
OPTIONAL TERMINATION DATE	31
OPTIONAL TERMINATION	31
ORIGINAL LOAN	31
OTS	31
OUTSTANDING	31
OUTSTANDING LOAN	31
OVERCOLLATERALIZATION AMOUNT	31
OVERCOLLATERALIZATION DEFICIENCY	31
OVERCOLLATERALIZATION RELEASE AMOUNT	32
OWNERSHIP INTEREST	32
PASS-THROUGH RATE	32
PAYING AGENT	32
PERCENTAGE INTEREST	32
PERMITTED INVESTMENTS	32
PERMITTED TRANSFEREE	33
PERSON	33
PLAN	34

POOL PRINCIPAL BALANCE	34
POPULAR FINANCIAL	34
PRELIMINARY PROSPECTUS SUPPLEMENT	34
POST-STEPDOWN REMAINING PRINCIPAL DISTRIBUTION AMOUNT	34
PRE-STEPDOWN REMAINING PRINCIPAL DISTRIBUTION AMOUNT	34
PREPAYMENT INTEREST EXCESS	34
PREPAYMENT INTEREST SHORTFALL	34
PREPAYMENT PERIOD	34
PRIMARY MORTGAGE INSURANCE POLICY	34
PRINCIPAL DISTRIBUTION AMOUNT	34
PRINCIPAL PREPAYMENT	34
PRINCIPAL PREPAYMENT IN FULL	35
PRINCIPAL REMITTANCE AMOUNT	35
PROSPECTUS SUPPLEMENT	35
PUBLICLY OFFERED CERTIFICATES	35
PURCHASE PRICE	35
PTCE	35
RATING AGENCY	35
REALIZED LOSS AMOUNT	35
REALIZED LOSSES	36
REALIZED LOSS AMORTIZATION AMOUNT	36
RECORD DATE	36
RECOVERY	36
REFERENCE BANKS	36
REGULATION AB	36
REFINANCE LOAN	37
RELIEF ACT	37
RELIEF ACT REDUCTIONS	37
REMAINING EXCESS INTEREST AMOUNT	37
REMAINING INTEREST REMITTANCE AMOUNT	37
REMAINING OVERCOLLATERALIZATION RELEASE AMOUNT	37
REMAINING PRINCIPAL DISTRIBUTION AMOUNT	37
REMIC	37
REMIC 1	37
REMIC 1 REGULAR INTEREST	37
REMIC 2	37
REMIC 2 NET WAC CAP	37
REMIC 2 REGULAR INTEREST	38
REMIC 3	38
REMIC 3 REGULAR INTEREST	38
REMIC CHANGE OF LAW	38
REMIC PROVISIONS	38
REO PROPERTY	38
REQUEST FOR RELEASE	38
REQUIRED INSURANCE POLICY	38
RESPONSIBLE OFFICER	38
RULE 144A LETTER	38
SCHEDULED PAYMENT	38
SECOND LIEN LOAN	39
SECURITIES ACT	39
SELLERS	39
SENIOR CERTIFICATES	39
SENIOR ENHANCEMENT PERCENTAGE	39

SENIOR PRINCIPAL DISTRIBUTION AMOUNT	39
SENIOR SPECIFIED ENHANCEMENT PERCENTAGE	39
SERVICER	39
SERVICER ADVANCE DATE	39
SERVICING ADVANCES	39
SERVICING AMOUNT	39
SERVICING CRITERIA	40
SERVICING FEE	40
SERVICING FEE RATE	40
SERVICING OFFICER	40
S&P	40
STARTUP DAY	40
STATED PRINCIPAL BALANCE	40
STEPDOWN DATE	40
SUBORDINATE CERTIFICATES	40
SUBSERVICER	40
SUBSTITUTE LOAN	40
SUBSTITUTION ADJUSTMENT AMOUNT	41
SWAP ACCOUNT	41
SWAP AGREEMENT	41
SWAP CLASS B-1 REALIZED LOSS AMORTIZATION AMOUNT	41
SWAP CLASS B-2 REALIZED LOSS AMORTIZATION AMOUNT	41
SWAP CLASS B-3 REALIZED LOSS AMORTIZATION AMOUNT	41
SWAP CLASS M-1 REALIZED LOSS AMORTIZATION AMOUNT	41
SWAP CLASS M-2 REALIZED LOSS AMORTIZATION AMOUNT	41
SWAP CLASS M-3 REALIZED LOSS AMORTIZATION AMOUNT	42
SWAP CLASS M-4 REALIZED LOSS AMORTIZATION AMOUNT	42
SWAP CLASS M-5 REALIZED LOSS AMORTIZATION AMOUNT	42
SWAP CLASS M-6 REALIZED LOSS AMORTIZATION AMOUNT	42
SWAP COUNTERPARTY	42
SWAP COUNTERPARTY TRIGGER EVENT	42
SWAP DISTRIBUTION AMOUNT	42
SWAP EARLY TERMINATION	42
SWAP EXTRA PRINCIPAL DISTRIBUTION AMOUNT	42
SWAP LIBOR	43
SWAP NOTIONAL BALANCE	43
SWAP REALIZED LOSS AMORTIZATION AMOUNT	43
SWAP STATED TERMINATION	43
SWAP UNPAID REALIZED LOSS AMOUNT	43
SWAP TERMINATION PAYMENT	43
TARGETED OVERCOLLATERALIZATION AMOUNT	43
TAX MATTERS PERSON	43
TAX MATTERS PERSON CERTIFICATE	44
TERMINATION PRICE	44
TRANSFER	44
TRANSFER AFFIDAVIT	44
TRANSFEROR CERTIFICATE	44
TRIGGER EVENT	44
TRUSTEE	45
TRUSTEE FEE	45
TRUSTEE FEE RATE	46
TRUST FUND	46
TRUSTEE PERMITTED WITHDRAWAL AMOUNT	46

UNPAID REALIZED LOSS AMOUNT	46
UNDERWRITER EXEMPTION	46
UNDERWRITERS	46
VOTING RIGHTS	46
ARTICLE II CONVEYANCE OF LOANS; REPRESENTATIONS AND WARRANTIES	47
SECTION 2.01. CONVEYANCE OF LOANS	47
SECTION 2.02. ACCEPTANCE BY TRUSTEE OF THE TRUST FUND	49
SECTION 2.03. REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE SELLERS AND THE SERVICER	51
SECTION 2.03A. ADDITIONAL OBLIGATIONS OF EQUITY ONE-DELAWARE	53
SECTION 2.04. REPRESENTATIONS AND WARRANTIES OF THE DEPOSITOR AS TO THE LOANS	53
SECTION 2.05. DELIVERY OF OPINION OF COUNSEL IN CONNECTION WITH SUBSTITUTIONS	53
SECTION 2.06. EXECUTION AND DELIVERY OF CERTIFICATES	54
SECTION 2.07. REMIC MATTERS	54
SECTION 2.08. COVENANTS OF THE SERVICER	55
ARTICLE III ADMINISTRATION AND SERVICING OF LOANS	55
SECTION 3.01. SERVICER TO SERVICE LOANS	55
SECTION 3.02. SUBSERVICING; ENFORCEMENT OF THE OBLIGATIONS OF SERVICERS	56
SECTION 3.03. RIGHTS OF THE DEPOSITOR AND THE TRUSTEE IN RESPECT OF THE SERVICER	56
SECTION 3.04. TRUSTEE TO ACT AS SERVICER	57
SECTION 3.05. COLLECTION OF LOAN PAYMENTS; CERTIFICATE ACCOUNT; DISTRIBUTION ACCOUNT	57
SECTION 3.06. PAYMENT OF TAXES, ASSESSMENTS, HAZARD INSURANCE PREMIUMS AND SIMILAR ITEMS; ESCROW ACCOUNTS	59
SECTION 3.07. ACCESS TO CERTAIN DOCUMENTATION AND INFORMATION REGARDING THE LOANS	60
SECTION 3.08. PERMITTED WITHDRAWALS FROM THE CERTIFICATE ACCOUNT AND DISTRIBUTION ACCOUNT	60
SECTION 3.09. MAINTENANCE OF HAZARD INSURANCE; MAINTENANCE OF PRIMARY INSURANCE POLICIES	61
SECTION 3.10. ENFORCEMENT OF DUE-ON-SALE CLAUSES; ASSUMPTION AGREEMENTS	62
SECTION 3.11. REALIZATION UPON DEFAULTED LOANS; REPURCHASE AND SALE OF CERTAIN LOANS	63
SECTION 3.12. DOCUMENTS, RECORDS AND FUNDS IN POSSESSION OF SERVICER TO BE HELD FOR THE TRUSTEE	65
SECTION 3.13. SERVICING COMPENSATION	65
SECTION 3.14. ACCESS TO CERTAIN DOCUMENTATION	66
SECTION 3.15. ANNUAL STATEMENT AS TO COMPLIANCE	66
SECTION 3.16. SERVICER’S ANNUAL SERVICING STATEMENT; INDEPENDENT PUBLIC ACCOUNTANTS’ ATTESTATION	66
SECTION 3.17. ERRORS AND OMISSIONS INSURANCE; FIDELITY BONDS	67
SECTION 3.18. ENGAGEMENT BY SERVICER OF AFFILIATES OR THIRD PARTY VENDORS	67
SECTION 3.19. DELINQUENT LOANS	68
ARTICLE IIIA RESERVE FUNDS AND EXTERNAL TRUST	68
SECTION 3A.01. SWAP ACCOUNT AND SWAP AGREEMENT	68
SECTION 3A.02. CAP ACCOUNT AND CAP AGREEMENT	69
SECTION 3A.03. THE FINAL MATURITY RESERVE FUND	70
SECTION 3A.04. NET WAC CAP ACCOUNT	71
SECTION 3A.05. EXTERNAL TRUST	71

vii

ARTICLE IV DISTRIBUTIONS AND ADVANCES BY THE SERVICER	72
SECTION 4.01. ADVANCES	72
SECTION 4.02. PRIORITIES OF DISTRIBUTION AND ALLOCATION	72
SECTION 4.02A. RECOVERIES	85
SECTION 4.03. MONTHLY STATEMENTS TO CERTIFICATEHOLDERS	86
SECTION 4.04. REPORTING	89
SECTION 5.01. THE CERTIFICATES	89
SECTION 5.02. CERTIFICATE REGISTER; REGISTRATION OF TRANSFER AND EXCHANGE OF CERTIFICATES	90
SECTION 5.03. MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES	94
SECTION 5.04. PERSONS DEEMED OWNERS	94
SECTION 5.05. ACCESS TO LIST OF CERTIFICATEHOLDERS’ NAMES AND ADDRESSES	94
SECTION 5.06. MAINTENANCE OF OFFICE OR AGENCY	94
ARTICLE VI THE DEPOSITOR AND THE SERVICER	95
SECTION 6.01. RESPECTIVE LIABILITIES OF THE DEPOSITOR AND THE SERVICER	95
SECTION 6.02. MERGER OR CONSOLIDATION OF THE DEPOSITOR OR THE SERVICER	95
SECTION 6.03. LIMITATION ON LIABILITY OF THE DEPOSITOR, THE SELLERS, THE SERVICER AND OTHERS	95
SECTION 6.04. LIMITATION ON RESIGNATION OF SERVICER	96
SECTION 6.05. INDEMNIFICATION	96
ARTICLE VII DEFAULT	96
SECTION 7.01. EVENTS OF DEFAULT	96
SECTION 7.02. TRUSTEE TO ACT; APPOINTMENT OF SUCCESSOR	98
SECTION 7.03. NOTIFICATION TO CERTIFICATEHOLDERS	99
SECTION 7.04. SURVIVABILITY OF SERVICER LIABILITIES	99
ARTICLE VIII CONCERNING THE TRUSTEE	99
SECTION 8.01. DUTIES OF TRUSTEE	99
SECTION 8.02 CERTAIN MATTERS AFFECTING THE TRUSTEE	100
SECTION 8.03. TRUSTEE NOT LIABLE FOR CERTIFICATES OR LOANS	102
SECTION 8.04. TRUSTEE MAY OWN CERTIFICATES	102
SECTION 8.05. TRUSTEE’S FEES AND EXPENSES	102
SECTION 8.06. ELIGIBILITY REQUIREMENTS FOR TRUSTEE	103
SECTION 8.07. RESIGNATION AND REMOVAL OF TRUSTEE	103
SECTION 8.08. SUCCESSOR TRUSTEE	104
SECTION 8.09. MERGER OR CONSOLIDATION OF TRUSTEE	104
SECTION 8.10. APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE	104
SECTION 8.11. TAX MATTERS	105
SECTION 8.12. PERIODIC FILINGS	107
SECTION 8.13. APPOINTMENT OF CUSTODIANS	107
SECTION 8.14. TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION OF CERTIFICATES	107
SECTION 8.15. SUITS FOR ENFORCEMENT	108
SECTION 8.16. TRUSTEE’S ANNUAL SERVICING STATEMENT; INDEPENDENT PUBLIC ACCOUNTANTS’ ATTESTATION	108
SECTION 8.17. ENGAGEMENT BY TRUSTEE OF AFFILIATES OR THIRD PARTIES	109
SECTION 8.18. REPRESENTATIONS AND WARRANTIES OF THE TRUSTEE	109
ARTICLE IX TERMINATION	109
SECTION 9.01. TERMINATION UPON LIQUIDATION OR PURCHASE OF ALL LOANS	110
SECTION 9.02. FINAL DISTRIBUTION ON THE CERTIFICATES	110
SECTION 9.03. ADDITIONAL TERMINATION REQUIREMENTS	111

viii

ARTICLE X MISCELLANEOUS PROVISIONS	111
SECTION 10.01. AMENDMENT.	112
SECTION 10.02. RECORDATION OF AGREEMENT; COUNTERPARTS.	113
SECTION 10.03. GOVERNING LAW.	113
SECTION 10.04. INTENTION OF PARTIES.	113
SECTION 10.05. NOTICES.	115
SECTION 10.06. SEVERABILITY OF PROVISIONS.	116
SECTION 10.07. ASSIGNMENT.	116
SECTION 10.08. LIMITATION ON RIGHTS OF CERTIFICATEHOLDERS.	116
SECTION 10.09. INSPECTION AND AUDIT RIGHTS.	116
SECTION 10.10. CERTIFICATES NONASSESSABLE AND FULLY PAID.	117
SECTION 10.11. THE CLOSING.	117
SECTION 10.12. INTERPRETATION.	117
SECTION 10.13. MATERIAL LITIGATION; AFFILIATIONS.	117
SECTION 10.14. NO PARTNERSHIP.	117
SECTION 10.15. PROTECTION OF ASSETS.	118
SECTION 10.16. EXECUTION OF SWAP AGREEMENT AND CAP AGREEMENT.	118

SCHEDULE I	S-I-1

SCHEDULE IIA	S-IIA-1

SCHEDULE IIB	S-IIB-1

SCHEDULE IIC	S-IIC-1

SCHEDULE IID	S-IID-1

SCHEDULE IIE	S-IIE-1

SCHEDULE IIF	S-IIF-1

SCHEDULE IIX	S-IIX-1

SCHEDULE IIIA	S-IIIA-1

SCHEDULE IIIB	S-IIIB-1

SCHEDULE IIIC	S-IIIC-1

SCHEDULE IIID	S-IIID-1

SCHEDULE IIIE	S-IIIE-1

SCHEDULE IIIF	S-IIIF-1

SCHEDULE IV	IV-1

SCHEDULE V	V-1

SCHEDULE VI	VI-1

SCHEDULE VII	VII-1

EXHIBIT X-0	X-0-0

XXXXXXX X-0	X-0-0

XXXXXXX X-0	X-0-0

XXXXXXX X-0	X-0-0

XXXXXXX B-1	B-1-1

EXHIBIT X-0	X-0-0

XXXXXXX X	X-0

XXXXXXX X	X-0

EXHIBIT E	E-1

EXHIBIT F	F-1

EXHIBIT G	X-0

XXXXXXX X	X-0

XXXXXXX I	I-1

EXHIBIT J	J-1

EXHIBIT X	X-1

EXHIBIT L	L-1

EXHIBIT M	M-1

EXHIBIT N	N-1

EXHIBIT O	O-1

THIS POOLING AND SERVICING AGREEMENT, dated as of September 1, 2006, by and among Popular ABS, Inc., a Delaware corporation, as depositor (the “Depositor”), Equity One, Inc., a Delaware corporation, as a seller (in such capacity, “Equity One-Delaware”) and as servicer (in such capacity, the “Servicer”), Equity One, Incorporated, a Pennsylvania corporation (“Equity One-Pennsylvania”), Popular Financial Services, LLC, a Delaware limited liability company (“Popular Financial”), Equity One Consumer Loan Company, Inc. a New Hampshire corporation (“Equity One-New Hampshire”), Equity One, Inc., a Minnesota corporation (“Equity One-Minnesota” and, together with Equity One-Delaware, Equity One-Pennsylvania and Popular Financial, the “Sellers”), and JPMorgan Chase Bank, National Association, a banking association organized under the laws of the United States, as trustee (the “Trustee”).

WITNESSETH THAT

In consideration of the mutual agreements herein contained, the parties hereto agree as follows:

PRELIMINARY STATEMENT

The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates. As provided herein, an election shall be made that the Trust Fund (exclusive of (i) the Swap Agreement, (ii) the Swap Account, (iii) the Net WAC Cap Account, (iv) the Cap Agreement, (v) the Cap Account, (vi) the Final Maturity Reserve Fund, and (vii) the External Trust (collectively, the “Excluded Trust Assets”)) be treated for federal income tax purposes as comprising three real estate mortgage investment conduits under Section 860D of the Code (each a “REMIC” or, in the alternative “REMIC 1,” “REMIC 2,” and “REMIC 3”). Any inconsistencies or ambiguities in this Agreement or in the administration of this Agreement shall be resolved in a manner that preserves the validity of such REMIC elections.

Each Offered Certificate represents ownership of a regular interest in the REMIC for purposes of the REMIC Provisions. In addition, each Offered Certificate represents (i) the right to receive payments with respect to any Net WAC Cap Carryover and (ii) the obligation to pay Class I Shortfalls.

The Class R Certificate represents ownership of the sole Class of residual interest in each of REMIC 1, REMIC 2, and REMIC 3.

The Class X Certificate represents ownership of four regular interests in REMIC 3 as described in footnote (14) as well as ownership of the Excluded Trust Assets and the obligation to make Net Swap Payments to the Swap Counterparty and the obligation to make payments in respect of Net WAC Cap Carryover.

REMIC 3 shall hold as assets the uncertificated lower tier interests in REMIC 2, other than the Class R-2 interest, and each such lower tier interest is hereby designated as a regular interest in REMIC 2. REMIC 2 shall hold as its assets the uncertificated lower tier interests in REMIC 1, other than the Class R-1 interest, and each such lower tier interest is hereby designated as a regular interest in REMIC 1. REMIC 1 shall hold as its assets the property of the Trust Fund other than the lower tier interests in REMIC 1 and REMIC 2 and the Excluded Trust Assets.

The startup day for each REMIC created hereby for purposes of the REMIC Provisions is the Closing Date. In addition, for purposes of the REMIC Provisions, the latest possible maturity date for each regular interest in each REMIC created hereby is the Latest Possible Maturity Date.

REMIC 1

The following table sets forth the designations, initial principal balances, and interest rates for each interest in REMIC 1, each of which (other than the Class R-1 Interest) is hereby designated as a regular interest in REMIC 1 (the “REMIC 1 Regular Interests”):

Class Designation	Initial Principal Balance		Interest Rate
LT-F1	$	4,265,898.50		(1	)
LT-V1	$	4,265,898.50		(2	)
LT-F2	$	4,145,461.50		(1	)
LT-V2	$	4,145,461.50		(2	)
LT-F3	$	4,168,152.50		(1	)
LT-V3	$	4,168,152.50		(2	)
LT-F4	$	4,140,318.50		(1	)
LT-V4	$	4,140,318.50		(2	)
LT-F5	$	4,140,814.00		(1	)
LT-V5	$	4,140,814.00		(2	)
LT-F6	$	4,170,144.00		(1	)
LT-V6	$	4,170,144.00		(2	)
LT-F7	$	4,145,422.00		(1	)
LT-V7	$	4,145,422.00		(2	)
LT-F8	$	4,171,692.00		(1	)
LT-V8	$	4,171,692.00		(2	)
LT-F9	$	4,147,249.50		(1	)
LT-V9	$	4,147,249.50		(2	)
LT-F10	$	4,067,953.50		(1	)
LT-V10	$	4,067,953.50		(2	)
LT-F11	$	3,946,101.50		(1	)
LT-V11	$	3,946,101.50		(2	)
LT-F12	$	3,848,920.00		(1	)
LT-V12	$	3,848,920.00		(2	)
LT-F13	$	3,774,716.00		(1	)
LT-V13	$	3,774,716.00		(2	)
LT-F14	$	3,662,105.00		(1	)
LT-V14	$	3,662,105.00		(2	)
LT-F15	$	3,591,591.50		(1	)
LT-V15	$	3,591,591.50		(2	)
LT-F16	$	3,484,755.00		(1	)
LT-V16	$	3,484,755.00		(2	)
LT-F17	$	3,399,418.50		(1	)
LT-V17	$	3,399,418.50		(2	)
LT-F18	$	3,335,193.50		(1	)
LT-V18	$	3,335,193.50		(2	)
LT-F19	$	3,235,372.00		(1	)
LT-V19	$	3,235,372.00		(2	)
LT-F20	$	3,173,266.00		(1	)
LT-V20	$	3,173,266.00		(2	)
LT-F21	$	3,079,620.00		(1	)
LT-V21	$	3,079,620.00		(2	)
LT-F22	$	3,020,574.50		(1	)
LT-V22	$	3,020,574.50		(2	)
LT-F23	$	47,763,529.00		(1	)

Class Designation	Initial Principal Balance		Interest Rate
LT-V23	$	47,763,529.00		(2	)
LT-F24	$	1,135,952.50		(1	)
LT-V24	$	1,135,952.50		(2	)
LT-F25	$	1,111,167.00		(1	)
LT-V25	$	1,111,167.00		(2	)
LT-F26	$	1,086,937.00		(1	)
LT-V26	$	1,086,937.00		(2	)
LT-F27	$	1,063,252.00		(1	)
LT-V27	$	1,063,252.00		(2	)
LT-F28	$	1,040,097.50		(1	)
LT-V28	$	1,040,097.50		(2	)
LT-F29	$	1,017,461.50		(1	)
LT-V29	$	1,017,461.50		(2	)
LT-F30	$	995,333.50		(1	)
LT-V30	$	995,333.50		(2	)
LT-F31	$	973,699.50		(1	)
LT-V31	$	973,699.50		(2	)
LT-F32	$	952,550.00		(1	)
LT-V32	$	952,550.00		(2	)
LT-F33	$	955,964.50		(1	)
LT-V33	$	955,964.50		(2	)
LT-F34	$	910,999.50		(1	)
LT-V34	$	910,999.50		(2	)
LT-F35	$	891,252.50		(1	)
LT-V35	$	891,252.50		(2	)
LT-F36	$	871,946.50		(1	)
LT-V36	$	871,946.50		(2	)
LT-F37	$	853,069.50		(1	)
LT-V37	$	853,069.50		(2	)
LT-F38	$	834,612.50		(1	)
LT-V38	$	834,612.50		(2	)
LT-F39	$	816,567.00		(1	)
LT-V39	$	816,567.00		(2	)
LT-F40	$	798,921.50		(1	)
LT-V40	$	798,921.50		(2	)
LT-F41	$	781,668.50		(1	)
LT-V41	$	781,668.50		(2	)
LT-F42	$	764,798.00		(1	)
LT-V42	$	764,798.00		(2	)
LT-F43	$	748,301.50		(1	)
LT-V43	$	748,301.50		(2	)
LT-F44	$	732,171.00		(1	)
LT-V44	$	732,171.00		(2	)
LT-F45	$	716,397.00		(1	)
LT-V45	$	716,397.00		(2	)
LT-F46	$	700,972.00		(1	)
LT-V46	$	700,972.00		(2	)
LT-F47	$	685,888.50		(1	)
LT-V47	$	685,888.50		(2	)
LT-F48	$	671,138.50		(1	)
LT-V48	$	671,138.50		(2	)

Class Designation	Initial Principal Balance			Interest Rate
LT-F49	$	656,713.00			(1	)
LT-V49	$	656,713.00			(2	)
LT-F50	$	642,607.00			(1	)
LT-V50	$	642,607.00			(2	)
LT-F51	$	628,811.00			(1	)
LT-V51	$	628,811.00			(2	)
LT-F52	$	615,319.50			(1	)
LT-V52	$	615,319.50			(2	)
LT-F53	$	602,124.50			(1	)
LT-V53	$	602,124.50			(2	)
LT-F54	$	589,220.00			(1	)
LT-V54	$	589,220.00			(2	)
LT-F55	$	576,599.50			(1	)
LT-V55	$	576,599.50			(2	)
LT-F56	$	564,255.50			(1	)
LT-V56	$	564,255.50			(2	)
LT-F57	$	552,183.00			(1	)
LT-V57	$	552,183.00			(2	)
LT-F58	$	540,375.50			(1	)
LT-V58	$	540,375.50			(2	)
LT-F59	$	25,081,904.00			(1	)
LT-V59	$	25,081,904.00			(2	)
LT-A	$	4,663,242.26			(3	)
R-1		(4	)		(4	)

(1)

For any Distribution Date (and the related Interest Accrual Period) the interest rate for each of these REMIC 1 Regular Interests shall be the lesser of (i) the product of (a) the Fixed Rate, as that term is defined in the Swap Agreement, multiplied by (b) in the case of the first Distribution Date only, the quotient of 54 divided by 30, and for each Distribution Date thereafter, two, and (ii) the product of (a) the Net WAC Rate (without adjustment for the Final Maturity Reserve Fund Addition Rate) multiplied by (b) two.

(2)

For any Distribution Date (and the related Interest Accrual Period) the interest rate for each of these REMIC 1 Regular Interests shall be the excess, if any, of (i) the product of (a) the Net WAC Rate (without adjustment for the Final Maturity Reserve Fund Addition Rate) multiplied by (b) two, over (ii) the product of (a) the Fixed Rate, as that term is defined in the Swap Agreement, multiplied by (b) for the first Distribution Date only, the quotient of 54 divided by 30, and for each Distribution Date thereafter, two.

(3)	For any Distribution Date (and the related Interest Accrual Period), the Net WAC Rate (without adjustment for the Final Maturity Reserve Fund Addition Rate).

(4)	The Class R-1 interest shall not have a principal amount and shall not bear interest. The Class R-1 interest is hereby designated as the sole class of residual interest in REMIC 1.

On each Distribution Date, the Trustee shall distribute the aggregate Interest Remittance Amount first to pay fees and expenses of the trust, other than any Net Swap Payment owed to the Counterparty, and then with respect to each of the REMIC 1 Regular Interests based on the above-described interest rates.

On each Distribution Date, the Trustee shall distribute the Principal Remittance Amount sequentially to the REMIC 1 Regular Interests, first to the LT- A Interest until its principal balance is reduced to zero, and then in ascending order of their numerical designation, and, with respect to each pair of REMIC 1 Regular Interests having the same numerical designation, in equal amounts to each such interest, until the principal balance of each such interest is reduced to zero. All losses on the Mortgage Loans shall be allocated among the REMIC 1 Regular Interests in the same manner that principal distributions are allocated.

REMIC 2

The following table sets forth the designations, principal balances and interest rates for each interest in REMIC 2, each of which (other than the Class R-2 interest) is hereby designated as a regular interest in REMIC 2 (the “REMIC 2 Regular Interests”):

REMIC 3 Lower Tier Class Designation	REMIC 3 Lower Tier Interest Rate			Initial Class Principal Amount			Corresponding Class of Certificate(s)
Class LT-A1		(1	)	$	84,244,500.00			Class A1
Class LT-A2		(1	)	$	30,331,000.00			Class A2
Class LT-A3		(1	)	$	16,257,000.00			Class A3
Class LT-M1		(1	)	$	20,780,000.00			Class M1
Class LT-M2		(1	)	$	11,555,000.00			Class M2
Class LT-M3		(1	)	$	3,075,000.00			Class M3
Class LT-M4		(1	)	$	3,075,000.00			Class M4
Class LT-M5		(1	)	$	1,863,500.00			Class M5
Class LT-M6		(1	)	$	2,702,000.00			Class M6
Class LT-B1		(1	)	$	3,075,000.00			Class B1
Class LT-B2		(1	)	$	2,609,000.00			Class B2
Class LT-B3		(1	)	$	4,472,500.00			Class B3
Class LT-Accrual		(1	)	$	188,702,742.26			N/A
Class LT-Reserve-IO		(2	)		(2	)		N/A
Class LT-Swap-IO		(3	)		(3	)		N/A
Class R-2		(4	)		(4	)		N/A

(1)

For any Distribution Date (and the related Interest Accrual Period) the interest rate for each of these REMIC 2 Regular Interests is a per annum rate equal to the weighted average of the interest rates on the REMIC 1 Regular Interests, weighted on the basis of their principal balances as of the first day of the related Interest Accrual Period, provided, however, that: (i) for any Distribution Date on which the Class LT-Swap-IO Interest is entitled to a portion of the interest accruals on a REMIC 1 Regular Interest having an “F” in its class designation, as described in footnote three below, such weighted average shall be computed by first subjecting the rate on such REMIC 1 Regular Interest to a cap equal to the product of (a) Swap LIBOR (determined pursuant to the Swap Agreement) multiplied by (b) 2 multiplied by (c) the quotient of the actual number of days in the Interest Accrual Period divided by 30; and (ii) for each Distribution Date on and after the Distribution Date in October 2016, the interest rate on each REMIC 1 Regular Interest shall be first reduced by the product of (i) the Final Maturity Reserve Fund Addition Rate multiplied by (ii) the quotient of (a) the Cut-off Date Principal Balance of the 40-Year Loans divided by (b) the aggregate Cut-off Date Pool Principal Balance.

(2)

The Class LT-Reserve-IO is and interest-only class that does not have a principal balance. The Class LT-Reserve-IO has a notional balance that will at all times equal the sum of the principal balances of the REMIC 1 Regular Interests and it shall accrue interest at a fixed rate of 0.00% for each Distribution Date (and the related Interest Accrual Period) on or before the Distribution Date in October 2016, and for each Distribution Date on and after the Distribution Date in October 2016, shall accrue interest at a fixed rate equal to the product of (i) the Final Maturity Reserve Fund Addition Rate multiplied by (ii) the quotient of (a) the Cut-off Date Principal Balance of the 40-Year Loans divided by (b) the aggregate Cut-off Date Pool Principal Balance. .

(3)

The Class LT-Swap-IO is an interest-only class that does not have a principal balance. For only those Distribution Dates listed in the first column in the table below, the Class LT-Swap-IO shall be entitled to interest accrued on the REMIC 1 Regular Interests listed in second column in the table below at a per annum rate equal to the excess, if any, of (i) the interest rate for such REMIC 1 Regular Interest for such Distribution Date over (ii) the product of (a) Swap LIBOR (determined pursuant to the Swap Agreement) multiplied by (b) 2 multiplied by (c) the quotient of the actual number of days in the Interest Accrual Period divided by 30.

Distribution Dates*		REMIC 1 Class Designation
1		Class LT-F1
1-2		Class LT-F2
1-3		Class LT-F3
1-4		Class LT-F4
1-5		Class LT-F5
1-6		Class LT-F6
1-7		Class LT-F7
1-8		Class LT-F8
1-9		Class LT-F9
1-10		Class LT-F10
1-11		Class LT-F11
1-12		Class LT-F12
1-13		Class LT-F13
1-14		Class LT-F14
1-15		Class LT-F15
1-16		Class LT-F16
1-17		Class LT-F17
1-18		Class LT-F18
1-19		Class LT-F19
1-20		Class LT-F20
1-21		Class LT-F21
1-22		Class LT-F22
1-23		Class LT-F23
1-24		Class LT-F24
1-25		Class LT-F25
1-26		Class LT-F26
1-27		Class LT-F27
1-28		Class LT-F28
1-29		Class LT-F29
1-30		Class LT-F30
1-31		Class LT-F31
1-32		Class LT-F32
1-33		Class LT-F33
1-34		Class LT-F34
1-35		Class LT-F35
1-36		Class LT-F36
1-37		Class LT-F37
1-38		Class LT-F38
1-39		Class LT-F39
1-40		Class LT-F40

Distribution Dates*		REMIC 1 Class Designation
1-41		Class LT-F41
1-42		Class LT-F42
1-43		Class LT-F43
1-44		Class LT-F44
1-45		Class LT-F45
1-46		Class LT-F46
1-47		Class LT-F47
1-48		Class LT-F48
1-49		Class LT-F49
1-50		Class LT-F50
1-51		Class LT-F51
1-52		Class LT-F52
1-53		Class LT-F53
1-54		Class LT-F54
1-55		Class LT-F55
1-56		Class LT-F56
1-57		Class LT-F57
1-58		Class LT-F58
1-59		Class LT-F59

*Refers to the Distribution Date set forth in the second column of the Swap Maximum Notional Balance Schedule set forth at Exhibit L attached hereto.

(4)	The Class R-2 interest is the sole class of residual interests in REMIC 2. It does not have an interest rate or a principal balance.

On each Distribution Date, interest shall be distributed on the REMIC 2 Regular Interests based on the above-described interest rates, provided, however, that interest that accrues on the Class LT-Accrual Interest shall be deferred in the amount required to make distributions under priority (a) below. Any interest so deferred shall itself bear interest at the interest rate for the Class LT-Accrual Interest. An amount equal to the interest so deferred shall be distributed as additional principal on the other REMIC 2 Regular Interests having a principal balance in the manner described under priority (a) below.

On each Distribution Date principal shall be distributed, and Realized Losses shall be allocated, among the Lower Tier Interests in REMIC 2 in the following order of priority:

(a)

First, to the Class LT-A1, Class LT-A2, Class LT-A3, Class LT-M1, Class LT-M2, Class LT-M3, Class LT-M4, Class LT-M5, Class LT-M6, Class LT-B1, Class LT-B2, and Class LT-B3 Interests until the principal balance of each such REMIC 2 Regular Interest equals one-half of the Class Certificate Balance of the Corresponding Class of Certificates immediately after such Distribution Date; and

(b)

Second, to the Class LT-Accrual Interests, any remaining amounts.

REMIC 3

The following table sets forth characteristics of the Certificates, each of which, except for the Class R Certificates, represents ownership of a “regular interest” in REMIC 3 as well as certain contractual rights and obligations, together with the minimum denominations and integral multiples in excess thereof in which such Classes shall be issuable (except that one Certificate of each Class of Certificates may be issued in a different amount and, in addition, one Class R Certificate representing the Tax Matters Person Certificate may be issued in a different amount):

	Initial Class Certificate Balance			Pass-Through Rate(1)			Minimum Denomination		Integral Multiples in Excess of Minimum
Class A-1	$	168,489,000.00			LIBOR + 0.060% (2	)	$	25,000	$	1
Class A-2	$	60,662,000.00			LIBOR + 0.160% (3	)	$	25,000	$	1
Class A-3	$	32,514,000.00			LIBOR + 0.260% (4	)	$	25,000	$	1
Class M-1	$	41,560,000.00			LIBOR + 0.310% (5	)	$	25,000	$	1
Class M-2	$	23,110,000.00			LIBOR + 0.380% (6	)	$	25,000	$	1
Class M-3	$	6,150,000.00			LIBOR + 0.440% (7	)	$	25,000	$	1
Class M-4	$	6,150,000.00			LIBOR + 0.730% (8	)	$	25,000	$	1
Class M-5	$	3,727,000.00			LIBOR + 0.820% (9	)	$	25,000	$	1
Class M-6	$	5,404,000.00			LIBOR + 1.570% (10	)	$	25,000	$	1
Class B-1	$	6,150,000.00			LIBOR + 2.000% (11	)	$	25,000	$	1
Class B-2	$	5,218,000.00			LIBOR + 2.000% (12	)	$	25,000	$	1
Class B-3	$	8,945,000.00			LIBOR + 2.000% (13	)	$	25,000	$	1
Class X		(14	)		(14	)		N/A		N/A
Class R	$	0			N/A			N/A		N/A

⁽¹⁾

As to any Distribution Date, this rate shall equal the lesser of (a) the lesser of (i) the rate per annum set forth above and (ii) 14.00%, and (b) the Net WAC Cap. For purposes of the REMIC Provisions, the reference to Net WAC Cap in the preceding sentence shall be deemed to be a reference to the REMIC 2 Net WAC Cap. For any Distribution Date on which the Pass-Through Rate for any Class of Certificates is based on the Net WAC Cap, the amount of interest that would have been distributable on such Class if the REMIC 2 Net WAC Cap had been substituted for the Net WAC Cap shall be treated as having actually been paid to the Holders of such Class and then deposited by such Holders into the Swap Account. If for any Distribution Date, the Pass-Through Rate for any Class of Certificates exceeds the REMIC 2 Net WAC Cap, payments based on such excess shall be deemed to have been made from the Net WAC Cap Account.

⁽²⁾

After the Optional Termination Date, this rate will increase to LIBOR + 0.120%.

⁽³⁾

After the Optional Termination Date, this rate will increase to LIBOR + 0.320%.

⁽⁴⁾

After the Optional Termination Date, this rate will increase to LIBOR + 0.520%.

⁽⁵⁾

After the Optional Termination Date, this rate will increase to LIBOR + 0.465%.

⁽⁶⁾

After the Optional Termination Date, this rate will increase to LIBOR + 0.570%.

⁽⁷⁾

After the Optional Termination Date, this rate will increase to LIBOR + 0.660%.

⁽⁸⁾

After the Optional Termination Date, this rate will increase to LIBOR + 1.095%.

⁽⁹⁾

After the Optional Termination Date, this rate will increase to LIBOR + 1.230%.

⁽¹⁰⁾

After the Optional Termination Date, this rate will increase to LIBOR + 2.355%.

⁽¹¹⁾

After the Optional Termination Date, this rate will increase to LIBOR + 3.000%.

⁽¹²⁾

After the Optional Termination Date, this rate will increase to LIBOR + 3.000%.

⁽¹³⁾

After the Optional Termination Date, this rate will increase to LIBOR + 3.000%.

⁽¹⁴⁾

For purposes of the REMIC Provisions, the Class X Certificates shall have an initial principal balance of $4,663,242.26 (initial overcollateralization amount), and the right to receive distributions of such amount in the form of Overcollateralization Release Amounts represents a regular interest in the REMIC 3. The Class X Certificate shall also comprise 3 notional components, each of which represents a regular interest in REMIC 3. The first such component has a notional balance that will at all times equal the aggregate of the principal balances of the REMIC 2 Regular Interests, and, for each Distribution Date (and the related Accrual Period) this notional component shall bear interest at a per annum rate equal to the excess, if any, of (i) (a) the weighted average of the interest rates on the REMIC 2 Regular Interests (other than the Class LT-Reserve-IO interest and the LT-Swap-IO interest), over (ii) the product of (a) the weighted average of the interest rates on the REMIC 2 Regular Interests (other than the Class LT-Reserve-IO and LT-Swap-IO), computed for this purpose by subjecting the rate on the Class LT-Accrual interest to a cap of 0.00%, and by subjecting the rate on each of the other REMIC 2 Regular Interests to a cap equal to the pass through rate on its Corresponding Class of Certificates (assuming that REMIC 2 Net WAC Cap was substituted for Net WAC Cap in the definition of Pass-Through Rate for such Class) multiplied by (b) two (2) multiplied by (c) the quotient of the actual number of days in the Interest Accrual Period divided by thirty (30). The second notional component represents the right to receive all distributions in respect of the Class LT-Reserve-IO interest in REMIC 2. The third notional component represent the right to receive all distributions in respect of the Class LT-Swap IO in REMIC 2. For purposes of the REMIC Provisions, the Class X Certificate shall represent beneficial ownership of the Excluded Trust Assets.

In calculating interest accrued for any Interest Accrual Period on any Class of Certificates, other than the Class X Certificates, an actual/360 day-count convention shall be used. In calculating interest accrued on the Class X Certificates and any REMIC 1 Regular Interest or any REMIC 2 Regular Interest, a 30/360 day-count convention shall be used.

ARTICLE I

DEFINITIONS

Whenever used in this Agreement, the following words and phrases, unless the context otherwise requires, shall have the following meanings:

40/30 Loans

Loans that are intended to have the principal balance thereof amortize over a term of forty (40) years with a required balloon payment thirty (30) years after origination.

40 Year Loans

Loans that have forty (40) year original terms to maturity.

60+ Day Delinquent Loan

As of any Distribution Date, each Loan with respect to which any portion of a Scheduled Payment is, as of the last day of the calendar month immediately preceding that Distribution Date, 60 days or more contractually past due (assuming 30 day months), each Loan in foreclosure, all REO Property and each Loan for which the Mortgagor has filed for bankruptcy after the Closing Date.

Adjusted Mortgage Rate

As to each Loan, and at any time, the per annum rate equal to the Mortgage Rate less the Servicing Fee Rate.

Adjusted Net Mortgage Rate

As to each Loan, and at any time, the per annum rate equal to the Mortgage Rate less the related Expense Rate.

Advance

The payment required to be made by the Servicer with respect to any Distribution Date pursuant to Section 4.01, the amount of any such payment being equal to the aggregate of payments of principal and interest (net of the Servicing Fee) on the Loans that were due on such Loans’ respective Due Dates in the related Due Period and not received as of the close of business on the Determination Date in the month of such Distribution Date, other than the aggregate amount of any such delinquent payments that the Servicer, in its good faith judgment, has determined would not be recoverable out of Insurance Proceeds, Liquidation Proceeds or otherwise from the related Loans.

Aggregate Class B Early Distribution Amount

As of any Distribution Date, the aggregate sum of all amounts paid to the Class B-1, Class B-2 and Class B-3 Certificates on prior Distribution Dates pursuant to clauses (xxxii) through (xxxvii) of Section 4.02(d).

Agreement

This Pooling and Servicing Agreement, together with all of the exhibits and schedules hereto, and all amendments or supplements of any of the foregoing.

Amount Held for Future Distribution

As to any Distribution Date and the Offered Certificates, the aggregate amount held in the Certificate Account at the close of business on the related Determination Date on account of (a) Principal Prepayments, Liquidation Proceeds and Recoveries received after the Prepayment Period corresponding to such Distribution Date and (b) all Scheduled Payments due after the Loans’ respective Due Dates in the related Due Period.

Applied Realized Loss Amount

With respect to (a) the Class M-1 Certificates, the Class M-1 Applied Realized Loss Amount, (b) the Class M-2 Certificates, the Class M-2 Applied Realized Loss Amount, (c) the Class M-3 Certificates, the Class M-3 Applied Realized Loss Amount, (d) the Class M-4 Certificates, the Class M-4 Applied Realized Loss Amount, (e) the Class M-5 Certificates, the Class M-5 Applied Realized Loss Amount, (f) the Class M-6 Certificates, the Class M-6 Applied Realized Loss Amount, (g) the Class B-1 Certificates, the Class B-1 Applied Realized Loss Amount, (h) the Class B-2 Certificates, the Class B-2 Applied Realized Loss Amount and (i) the Class B-3 Certificates, the Class B-3 Applied Realized Loss Amount.

Available Funds

As to any Distribution Date, the sum of (a) the aggregate amount held in the Certificate Account at the close of business on the related Determination Date net of the Amount Held for Future Distribution and net of amounts permitted to be withdrawn from the Certificate Account pursuant to clauses (i)-(viii), inclusive, of Section 3.08(a) and amounts permitted to be withdrawn from the Distribution Account pursuant to clauses (i) and (ii) of Section 3.08(b), (b) the amount of the related Advance, if any, and (c) the aggregate of the Purchase Prices and Substitution Adjustment Amounts received on or before the related Distribution Account Deposit Date and (d) with respect to the initial Distribution Date, the Initial Certificate Account Deposit.

AVM

Automated Valuation Model.

Balloon Loans

Loans with balloon payments.

Bankruptcy Code

The United States Bankruptcy Reform Act of 1978, as amended, and related rules promulgated thereunder.

Basic Principal Distribution Amount

With respect to any Distribution Date, the amount by which (a) the Principal Remittance Amount for that Distribution Date exceeds (b) the Overcollateralization Release Amount, if any, for that Distribution Date.

Beneficial Owner

With respect to any Book-Entry Certificate, the Person who is the beneficial owner of such Book-Entry Certificate.

Book-Entry Certificates

The Offered Certificates.

Borrower Retention Loan

A Refinance Loan, which is not a Second Lien Loan, for which a Seller obtained at the origination of such Loan a title search in lieu of a title insurance policy.

Business Day

Any day other than (a) a Saturday or a Sunday or (b) a day on which banking institutions in New York City, or in the city where the chief executive office of the Servicer is located, are authorized or obligated by law or executive order to be closed.

Cap Account

The account established and maintained by the Trustee pursuant to Section 3A.02.

Cap Agreement

The Master Agreement dated as of September 28, 2006 (including the Schedule thereto and the Transaction (as defined in the Cap Agreement) thereunder evidenced by the Confirmation (as defined in the Cap Agreement) bearing the reference number N512432N dated as of September 28, 2006), relating to the Transaction, by and between the Cap Counterparty and the Trustee not in its individual capacity, but solely as trustee of the External Trust relating to the Popular ABS, Inc. Mortgage Pass-Through Certificates, Series 2006-D.

Cap Class B-1 Realized Loss Amortization Amount

As to the Class B-1 Certificates and as of any Distribution Date, the lesser of (a) the Cap Unpaid Realized Loss Amount for the Class B-1 Certificates as of that Distribution Date and (b) the excess of (i) the Cap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxviii) of the Section 4.02(f) for that Distribution Date.

Cap Class B-2 Realized Loss Amortization Amount

As to the Class B-2 Certificates and as of any Distribution Date, the lesser of (a) the Cap Unpaid Realized Loss Amount for the Class B-2 Certificates as of that Distribution Date and (b) the excess of (i) the Cap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxix) of Section 4.02(f) for that Distribution Date.

Cap Class B-3 Realized Loss Amortization Amount

As to the Class B-3 Certificates and as of any Distribution Date, the lesser of (a) the Cap Unpaid Realized Loss Amount for the Class B-3 Certificates as of that Distribution Date and (b) the excess of (i) the Cap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxx) of the Section 4.02(f) for that Distribution Date.

Cap Class M-1 Realized Loss Amortization Amount

As to the Class M-1 Certificates and as of any Distribution Date, the lesser of (a) the Cap Unpaid Realized Loss Amount for the Class M-1 Certificates as of that Distribution Date and (b) the excess of (i) the Cap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxii) of the Section 4.02(f) for that Distribution Date.

Cap Class M-2 Realized Loss Amortization Amount

As to the Class M-2 Certificates and as of any Distribution Date, the lesser of (a) the Cap Unpaid Realized Loss Amount for the Class M-2 Certificates as of that Distribution Date and (b) the excess of (i) the Cap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxiii) of the Section 4.02(f) for that Distribution Date.

Cap Class M-3 Realized Loss Amortization Amount

As to the Class M-3 Certificates and as of any Distribution Date, the lesser of (a) the Cap Unpaid Realized Loss Amount for the Class M-3 Certificates as of that Distribution Date and (b) the excess of (i) the Cap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxiv) of the Section 4.02(f) for that Distribution Date.

Cap Class M-4 Realized Loss Amortization Amount

As to the Class M-4 Certificates and as of any Distribution Date, the lesser of (a) the Cap Unpaid Realized Loss Amount for the Class M-4 Certificates as of that Distribution Date and (b) the excess of (i) the Cap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxv) of the Section 4.02(f) for that Distribution Date.

Cap Class M-5 Realized Loss Amortization Amount

As to the Class M-5 Certificates and as of any Distribution Date, the lesser of (a) the Cap Unpaid Realized Loss Amount for the Class M-5 Certificates as of that Distribution Date and (b) the excess of (i) the Cap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxvi) of the Section 4.02(f) for that Distribution Date.

Cap Class M-6 Realized Loss Amortization Amount

As to the Class M-6 Certificates and as of any Distribution Date, the lesser of (a) the Cap Unpaid Realized Loss Amount for the Class M-6 Certificates as of that Distribution Date and (b) the excess of (i) the Cap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxvii) of the Section 4.02(f) for that Distribution Date.

Cap Counterparty

Deutsche Bank AG, New York Branch.

Cap Distribution Amount

As defined in Section 4.02(f).

Cap Extra Principal Distribution Amount

As of any Distribution Date, the lesser of (a) the remaining Cap Distribution Amount after making all of the distributions in clauses (i) through (xx) of Section 4.02(f), (b) the Overcollateralization Deficiency for that Distribution Date, calculated after giving effect to the funding of the Extra Principal Distribution Amount pursuant to clause (iii) of Section 4.02(d) and the funding of the Swap Extra Principal Distribution Amount pursuant to clause (xxiii) of Section 4.02(e) and (c) the excess of (i) the aggregate amount of Realized Losses for that Distribution Date and Realized Losses for all prior Distribution Dates (other than Realized Losses applied in reduction of the Class Certificate Balance of one or more classes of Subordinate Certificates) over (ii) the aggregate amount distributed pursuant to clause (xxiii) of Section 4.02(e) and clause (xxi) of Section 4.02(f) on all prior Distribution Dates.

Cap Notional Balance

As of any Distribution Date, the notional balance specified under the Cap Agreement for that Distribution Date.

Cap Stated Termination

August 25, 2013, subject to the Following Business Day Convention (as such term is defined in the Cap Agreement).

Cap Unpaid Realized Loss Amount

For any class of Subordinate Certificates and as to any Distribution Date, the excess of (a) the Unpaid Realized Loss Amount with respect to that class for that Distribution Date over (b) the sum of (i) the Excess Cashflow Realized Loss Amortization Amount paid to that Class pursuant to Section 4.02(d) on that Distribution Date and (ii) the Swap Realized Loss Amortization Amount paid to that Class pursuant to Section 4.02(e) on that Distribution Date.

Certificates

The Offered Certificates, the Class R Certificates and the Class X Certificates.

Certificate Account

The separate Eligible Account created and maintained by the Servicer pursuant to Section 3.05 with a depository institution in the name of the Servicer for the benefit of the Trustee on behalf of the Certificateholders and designated “Certificate Account, Equity One, Inc., as trustee for the registered holders of Popular ABS, Inc., Mortgage Pass-Through Certificates Series 2006-D.”

Certificate Balance

With respect to any Offered Certificate at any time, the maximum dollar amount of principal to which the Holder thereof is then entitled hereunder, such amount being equal to the Denomination thereof reduced by the sum of (a) all amounts previously distributed to that Offered Certificate as payments of principal, and (b) with respect to any Subordinate Certificate, that Subordinate Certificate’s pro rata share of the cumulative amount of Applied Realized Loss Amounts with respect to such Class for all prior Distribution Dates.

Certificateholder or Holder

The person in whose name a Certificate is registered in the Certificate Register, except that, solely for the purpose of giving any consent pursuant to this Agreement, any Certificate registered in the name of the Depositor or any affiliate of the Depositor shall be deemed not to be Outstanding and the Percentage Interest evidenced thereby shall not be taken into account in determining whether the requisite amount of Percentage Interests necessary to effect such consent has been obtained; provided, however, that if any such Person (including the Depositor) owns 100% of the Percentage Interests evidenced by a Class of Certificates, such Certificates shall be deemed to be Outstanding for purposes of any provision hereof that requires the consent of the Holders of Certificates of a particular Class as a condition to the taking of any action hereunder. The Trustee is entitled to rely conclusively on a certification of the Depositor or any affiliate of the Depositor in determining which Certificates are registered in the name of an affiliate of the Depositor.

Certificate Register

The register maintained pursuant to Section 5.02.

Certificate Registrar

JPMorgan Chase Bank, N.A. and its successors and, if a successor certificate registrar is appointed hereunder, such successor.

Class

All Certificates bearing the same class designation as set forth in the Preliminary Statement.

Class A-1 Certificate

Any Certificate executed and authenticated by the Trustee substantially in the form attached hereto as Exhibit A-1 and designated as a Class A-1 Certificate.

Class A-2 Certificate

Any Certificate executed and authenticated by the Trustee substantially in the form attached hereto as Exhibit A-1 and designated as a Class A-2 Certificate.

Class A-3 Certificate

Any Certificate executed and authenticated by the Trustee substantially in the form attached hereto as Exhibit A-1 and designated as a Class A-3 Certificate.

Class B-1 Applied Realized Loss Amount

As to the Class B-1 Certificates and as of any Distribution Date, the lesser of (a) the Class Certificate Balance thereof (after taking into account the distribution of the Principal Distribution Amount on that Distribution Date, but prior to the application of the Class B-1 Applied Realized Loss Amount, if any, on that Distribution Date) and (b) the excess of (i) the Realized Loss Amount as of that Distribution Date over (ii) the sum of the Class B-2 Applied Realized Loss Amount and the Class B-3 Applied Realized Loss Amortization Amount, in each case as of that Distribution Date.

Class B-1 Certificate

Any Certificate executed and authenticated by the Trustee substantially in the form attached hereto as Exhibit A-4 and designated as a Class B-1 Certificate.

Class B-1 Principal Distribution Amount

As of any Distribution Date on or after the Stepdown Date and as long as a Trigger Event is not in effect, the excess of (a) the sum of (i) the sum of the Class Certificate Balances of the Senior Certificates (after taking into account the payment of the Senior Principal Distribution Amount on that Distribution Date), (ii) the Class Certificate Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on that Distribution Date), (iii) the Class Certificate Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal Distribution Amount on that Distribution Date), (iv) the Class Certificate Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on that Distribution Date), (v) the Class Certificate Balance of the Class M-4 Certificates (after taking into account the payment of the Class M-4 Principal Distribution Amount on that Distribution Date), (vi) the Class Certificate Balance of the Class M-5 Certificates (after taking into account the payment of the Class M-5 Principal Distribution Amount on that Distribution Date), (vii) the Class Certificate Balance of the Class M-6 Certificates (after taking into account the payment of the Class M-6 Principal Distribution Amount on that Distribution Date) and (viii) the Class Certificate Balance of the Class B-1 Certificates immediately prior to that Distribution Date over (b) the lesser of (i) the product of (A) 89.90% and (B) the Pool Principal Balance as of the last day of the related Due Period and (ii) the Pool Principal Balance as of the last day of the related Due Period minus the product of (A) 0.50% and (B) the Cut-off Date Pool Principal Balance.

Class B-1 Realized Loss Amortization Amount

As to the Class B-1 Certificates and as of any Distribution Date, the lesser of (a) the Unpaid Realized Loss Amount for the Class B-1 Certificates as of that Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in clauses (i) through (xxiii) of Section 4.02(d) for that Distribution Date.

Class B-2 Applied Realized Loss Amount

As to the Class B-2 Certificates and as of any Distribution Date, the lesser of (a) the Class Certificate Balance thereof (after taking into account the distribution of the Principal Distribution Amount on that Distribution Date, but prior to the application of the Class B-2 Applied Realized Loss Amount, if any, on that Distribution Date) and (b) the excess of (i) the Realized Loss Amount as of that Distribution Date over (ii) the Class B-3 Applied Realized Loss Amortization Amount as of that Distribution Date.

Class B-2 Certificate

Any Certificate executed and authenticated by the Trustee substantially in the form attached hereto as Exhibit A-4 and designated as a Class B-2 Certificate.

Class B-2 Principal Distribution Amount

As of any Distribution Date on or after the Stepdown Date and as long as a Trigger Event is not in effect, the excess of (a) the sum of (i) the sum of the Class Certificate Balances of the Senior Certificates (after taking into account the payment of the Senior Principal Distribution Amount on that Distribution Date), (ii) the Class Certificate Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on that Distribution Date), (iii) the Class Certificate Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal Distribution Amount on that Distribution Date), (iv) the Class Certificate Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on that Distribution Date), (v) the Class Certificate Balance of the Class M-4 Certificates (after taking into account the payment of the Class M-4 Principal Distribution Amount on that Distribution Date), (vi) the Class Certificate Balance of the Class M-5 Certificates (after taking into account the payment of the Class M-5 Principal Distribution Amount on that Distribution Date), (vii) the Class Certificate Balance of the Class M-6 Certificates (after taking into account the payment of the Class M-6 Principal Distribution Amount on that Distribution Date), (viii) the Class Certificate Balance of the Class B-1 Certificates (after taking into account the payment of the Class B-1 Principal Distribution Amount on that Distribution Date) and (ix) the Class Certificate Balance of the Class B-2 Certificates immediately prior to that Distribution Date over (b) the lesser of (i) the product of (A) 92.70% and (B) the Pool Principal Balance as of the last day of the related Due Period and (ii) the Pool Principal Balance as of the last day of the related Due Period minus the product of (A) 0.50% and (B) the Cut-off Date Pool Principal Balance.

Class B-2 Realized Loss Amortization Amount

As to the Class B-2 Certificates and as of any Distribution Date, the lesser of (a) the Unpaid Realized Loss Amount for the Class B-2 Certificates as of that Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in clauses (i) through (xxvi) of Section 4.02(d) for that Distribution Date.

Class B-3 Applied Realized Loss Amount

As to the Class B-3 Certificates and as of any Distribution Date, the lesser of (a) the Class Certificate Balance thereof (after taking into account the distribution of the Principal Distribution Amount on that Distribution Date, but prior to the application of the Class B-3 Applied Realized Loss Amount, if any, on that Distribution Date) and (b) the Realized Loss Amount as of that Distribution Date.

Class B-3 Certificate

Any Certificate executed and authenticated by the Trustee substantially in the form attached hereto as Exhibit A-4 and designated as a Class B-3 Certificate.

Class B-3 Principal Distribution Amount

As of any Distribution Date on or after the Stepdown Date and as long as a Trigger Event is not in effect, the excess of (a) the sum of (i) the sum of the Class Certificate Balances of the Senior Certificates (after taking into account the payment of the Senior Principal Distribution Amount on that Distribution Date), (ii) the Class Certificate Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on that Distribution Date), (iii) the Class Certificate Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal Distribution Amount on that Distribution Date), (iv) the Class Certificate Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on that Distribution Date), (v) the Class Certificate Balance of the Class M-4 Certificates (after taking into account the payment of the Class M-4 Principal Distribution Amount on that Distribution Date), (vi) the Class Certificate Balance of the Class M-5 Certificates (after taking into account the payment of the Class M-5 Principal Distribution Amount on that Distribution Date), (vii) the Class Certificate Balance of the Class M-6 Certificates (after taking into account the payment of the Class M-6 Principal Distribution Amount on that Distribution Date), (viii) the Class Certificate Balance of the Class B-1 Certificates (after taking into account the payment of the Class B-1 Principal Distribution Amount on that Distribution Date), (ix) the Class Certificate Balance of the Class B-2 Certificates (after taking into account the payment of the Class B-2 Principal Distribution Amount on that Distribution Date) and (x) the Class Certificate Balance of the Class B-3 Certificates immediately prior to that Distribution Date over (b) the lesser of (i) the product of (A) 97.50% and (B) the Pool Principal Balance as of the last day of the related Due Period and (ii) the Pool Principal Balance as of the last day of the related Due Period minus the product of (A) 0.50% and (B) the Cut-off Date Pool Principal Balance.

Class B-3 Realized Loss Amortization Amount

As to the Class B-3 Certificates and as of any Distribution Date, the lesser of (a) the Unpaid Realized Loss Amount for the Class B-3 Certificates as of that Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in clauses (i) through (xxix) of Section 4.02(d) for that Distribution Date.

Class Certificate Balance

With respect to any Class of Offered Certificates and as to any Distribution Date, the aggregate of the Certificate Balances of all Certificates of such Class as of such date. The Class Certificate Balance of the Class R Certificates shall be zero.

Class I Shortfalls

As defined in Section 2.07 hereof. For purposes of clarity, the aggregate Class I Shortfall for any Distribution Date shall equal the amount payable to the Swap Counterparty on such Distribution Date in excess of the amount payable with respect to the Class LT-Swap-IO on such Distribution Date. With respect to any Class of Offered Certificates, such shortfall will on any Distribution Date equal the excess, if any, of the amount of interest that would have accrued on such Class for the related Interest Accrual Period had its Pass-Through Rate been determined by substituting the REMIC 2 Net WAC Cap for the Net WAC Cap over the amount of interest actually accrued on such Class for such Accrual Period.

Class Interest Shortfall

As to any Distribution Date and any Class of Offered Certificates, the amount by which the amount described in the definition of Interest Distribution Amount for such Class exceeds the amount of interest actually distributed on such Class on such Distribution Date.

Class M-1 Applied Realized Loss Amount

As to the Class M-1 Certificates and as of any Distribution Date, the lesser of (a) the Class Certificate Balance thereof (after taking into account the distribution of the Principal Distribution Amount on that Distribution Date, but prior to the application of the Class M-1 Applied Realized Loss Amount, if any, on that Distribution Date) and (b) the excess of (i) the Realized Loss Amount as of that Distribution Date over (ii) the sum of the Class M-2 Applied Realized Loss Amount, the Class M-3 Applied Realized Loss Amount, the Class M-4 Applied Realized Loss Amount, the Class M-5 Applied Realized Loss Amount, the Class M-6 Applied Realized Loss Amount, the Class B-1 Applied Realized Loss Amount, the Class B-2 Applied Realized Loss Amount and the Class B-3 Applied Realized Loss Amount, in each case as of that Distribution Date.

Class M-1 Certificate

Any Certificate executed and authenticated by the Trustee substantially in the form attached hereto as Exhibit A-3 and designated as a Class M-1 Certificate.

Class M-1 Principal Distribution Amount

Class M-1 Realized Loss Amortization Amount

As to the Class M-1 Certificates and as of any Distribution Date, the lesser of (a) the Unpaid Realized Loss Amount for the Class M-1 Certificates as of that Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in clauses (i) through (v) of Section 4.02(d) for that Distribution Date.

Class M-2 Applied Realized Loss Amount

As to the Class M-2 Certificates and as of any Distribution Date, the lesser of (a) the Class Certificate Balance thereof (after taking into account the distribution of the Principal Distribution Amount on that Distribution Date, but prior to the application of the Class M-2 Applied Realized Loss Amount, if any, on that Distribution Date) and (b) the excess of (i) the Realized Loss Amount as of that Distribution Date over (ii) the sum of the Class M-3 Applied Realized Loss Amount, the Class M-4 Applied Realized Loss Amount, the Class M-5 Applied Realized Loss Amount, the Class M-6 Applied Realized Loss Amount, the Class B-1 Applied Realized Loss Amount, the Class B-2 Applied Realized Loss Amount and the Class B-3 Applied Realized Loss Amount, in each case as of that Distribution Date.

Class M-2 Certificate

Any Certificate executed and authenticated by the Trustee substantially in the form attached hereto as Exhibit A-3 and designated as a Class M-2 Certificate.

Class M-2 Principal Distribution Amount

Class M-2 Realized Loss Amortization Amount

As to the Class M-2 Certificates and as of any Distribution Date, the lesser of (a) the Unpaid Realized Loss Amount for the Class M-2 Certificates as of that Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in clauses (i) through (viii) of Section 4.02(d) for that Distribution Date.

Class M-3 Applied Realized Loss Amount

As to the Class M-3 Certificates and as of any Distribution Date, the lesser of (a) the Class Certificate Balance thereof (after taking into account the distribution of the Principal Distribution Amount on that Distribution Date, but prior to the application of the Class M-3 Applied Realized Loss Amount, if any, on that Distribution Date) and (b) the excess of (i) the Realized Loss Amount as of that Distribution Date over (ii) the sum of the Class M-4 Applied Realized Loss Amount, the Class M-5 Applied Realized Loss Amount, the Class M-6 Applied Realized Loss Amount, the Class B-1 Applied Realized Loss Amount, the Class B-2 Applied Realized Loss Amount and the Class B-3 Applied Realized Loss Amount, in each case as of that Distribution Date.

Class M-3 Certificate

Any Certificate executed and authenticated by the Trustee substantially in the form attached hereto as Exhibit A-3 and designated as a Class M-3 Certificate.

Class M-3 Principal Distribution Amount

Class M-3 Realized Loss Amortization Amount

As to the Class M-3 Certificates and as of any Distribution Date, the lesser of (a) the Unpaid Realized Loss Amount for the Class M-3 Certificates as of that Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in clauses (i) through (xi) of Section 4.02(d) for that Distribution Date.

Class M-4 Applied Realized Loss Amount

As to the Class M-4 Certificates and as of any Distribution Date, the lesser of (a) the Class Certificate Balance thereof (after taking into account the distribution of the Principal Distribution Amount on that Distribution Date, but prior to the application of the Class M-4 Applied Realized Loss Amount, if any, on that Distribution Date) and (b) the excess of (i) the Realized Loss Amount as of that Distribution Date over (ii) the sum of the Class M-5 Applied Realized Loss Amount, the Class M-6 Applied Realized Loss Amount, the Class B-1 Applied Realized Loss Amount, the Class B-2 Applied Realized Loss Amount and the Class B-3 Applied Realized Loss Amount, in each case as of that Distribution Date.

Class M-4 Certificate

Any Certificate executed and authenticated by the Trustee substantially in the form attached hereto as Exhibit A-3 and designated as a Class M-4 Certificate.

Class M-4 Principal Distribution Amount

Class M-4 Realized Loss Amortization Amount

As to the Class M-4 Certificates and as of any Distribution Date, the lesser of (a) the Unpaid Realized Loss Amount for the Class M-4 Certificates as of that Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in clauses (i) through (xiv) of Section 4.02(d) for that Distribution Date.

Class M-5 Applied Realized Loss Amount

As to the Class M-5 Certificates and as of any Distribution Date, the lesser of (a) the Class Certificate Balance thereof (after taking into account the distribution of the Principal Distribution Amount on that Distribution Date, but prior to the application of the Class M-5 Applied Realized Loss Amount, if any, on that Distribution Date) and (b) the excess of (i) the Realized Loss Amount as of that Distribution Date over (ii) the sum of the Class M-6 Applied Realized Loss Amount, the Class B-1 Applied Realized Loss Amount, the Class B-2 Applied Realized Loss Amount and the Class B-3 Applied Realized Loss Amount, in each case as of that Distribution Date.

Class M-5 Certificate

Any Certificate executed and authenticated by the Trustee substantially in the form attached hereto as Exhibit A-3 and designated as a Class M-5 Certificate.

Class M-5 Principal Distribution Amount

Class M-5 Realized Loss Amortization Amount

As to the Class M-5 Certificates and as of any Distribution Date, the lesser of (a) the Unpaid Realized Loss Amount for the Class M-5 Certificates as of that Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in clauses (i) through (xvii) of Section 4.02(d) for that Distribution Date.

Class M-6 Applied Realized Loss Amount

As to the Class M-6 Certificates and as of any Distribution Date, the lesser of (a) the Class Certificate Balance thereof (after taking into account the distribution of the Principal Distribution Amount on that Distribution Date, but prior to the application of the Class M-6 Applied Realized Loss Amount, if any, on that Distribution Date) and (b) the excess of (i) the Realized Loss Amount as of that Distribution Date over (ii) the sum of the Class B-1 Applied Realized Loss Amount, the Class B-2 Applied Realized Loss Amount and the Class B-3 Applied Realized Loss Amount, in each case as of that Distribution Date.

Class M-6 Certificate

Any Certificate executed and authenticated by the Trustee substantially in the form attached hereto as Exhibit A-3 and designated as a Class M-6 Certificate.

Class M-6 Principal Distribution Amount

As of any Distribution Date on or after the Stepdown Date and as long as a Trigger Event is not in effect, the excess of (a) the sum of (i) the sum of the Class Certificate Balances of the Senior Certificates (after taking into account the payment of the Senior Principal Distribution Amount on that Distribution Date), (ii) the Class Certificate Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on that Distribution Date), (iii) the Class Certificate Balance of the M-2 Certificates (after taking into account the payment of the Class M-2 Principal Distribution Amount on that Distribution Date), (iv) the Class Certificate Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on that Distribution Date), (v) the Class Certificate Balance of the Class M-4 Certificates (after taking into account the payment of the Class M-4 Principal Distribution Amount on that Distribution Date), (vi) the Class Certificate Balance of the Class M-5 Certificates (after taking into account the payment of the Class M-5 Principal Distribution Amount on that Distribution Date) and (vii) the Class Certificate Balance of the Class M-6 Certificates immediately prior to that Distribution Date over (b) the lesser of (i) the product of (A) 86.60% and (B) the Pool Principal Balance as of the last day of the related Due Period and (ii) the Pool Principal Balance as of the last day of the related Due Period minus the product of (A) 0.50% and (B) the Cut-off Date Pool Principal Balance.

Class M-6 Realized Loss Amortization Amount

As to the Class M-6 Certificates and as of any Distribution Date, the lesser of (a) the Unpaid Realized Loss Amount for the Class M-6 Certificates as of that Distribution Date and (b) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum of the amounts described in clauses (i) through (xx) of Section 4.02(d) for that Distribution Date.

Class R Certificates

The certificates representing the single “residual interest” in each of REMIC 1, REMIC 2 and REMIC 3, substantially in the form attached hereto as Exhibit B-1.

Class Unpaid Interest Amounts

As to any Distribution Date and any Class of Offered Certificates, the amount by which the aggregate Class Interest Shortfalls for such Class on prior Distribution Dates exceeds the amount of Class Unpaid Interest Amounts distributed on such Class on prior Distribution Dates plus interest on such amount at the related Pass-Through Rate.

Class X Certificate

Any Certificate executed and authenticated by the Trustee substantially in the form attached hereto as Exhibit B-2 and designated as a Class X Certificate.

Closing Date

September 28, 2006.

Closing Place

The offices of Stradley, Ronon, Xxxxxxx & Xxxxx, LLP, 0000 Xxx Xxxxxxxx Xxxxxx, Xxxxxxxxxxxx, Xxxxxxxxxxxx 00000.

Code

The Internal Revenue Code of 1986, including any successor or amendatory provisions.

Collateral

The assets constituting the Loans, the Mortgage Files, the Trust Fund and the External Trust, and any and all contractual, legal, equitable or other rights in connection therewith, and all proceeds thereof (but not including payments of interest and principal due and payable with respect to the Loans on or before the Cut-off Date).

Collateral Value

With respect to any Loan, other than Refinance Loans, an amount equal to the lesser of (a) the appraised value of the related Mortgaged Property based on an appraisal obtained by the originator from an independent fee appraiser at the time of the origination of such Loan, and (b) if the Loan was originated either in connection with the acquisition of the Mortgaged Property by the borrower or within one year after acquisition of the Mortgaged Property by the borrower, the purchase price paid by such borrower for the Mortgaged Property. In the case of Refinance Loans (a) that are not Borrower Retention Loans, the Collateral Value is the appraised value of the Mortgaged Property based upon the appraisal obtained at the time of refinancing and (b) that are Borrower Retention Loans, the Collateral Value is the value of the mortgaged property determined as follows (i) if the Refinance Loan is not a cash-out refinance mortgage loan, the value of the mortgaged property is typically determined using an existing appraisal that is no more than twenty-four months old; however, if the existing appraisal is more than twenty-four months old, the value of the mortgaged property based on the existing appraisal is validated through the use of an AVM at the time of the refinancing, and if the AVM evidences that the value of the mortgage property has materially declined, a new appraisal is required at the time of refinancing, and the value of the mortgaged property is determined using this new appraisal, and (ii) if the Refinance Loan is a cash-out refinance mortgage loan, the value of the mortgaged property is determined using an existing appraisal that is no more than twenty-four months old, and the existing appraisal value is validated through the use of an AVM at the time of the refinancing; if the AVM evidences that the value of the mortgaged property has materially declined, or if the existing appraisal is more than twenty-four months old, a new appraisal is required at the time of refinancing, and the value of the mortgaged property is determined using this new appraisal.

Combined Loan-to-Value Ratio

With respect to any Loan and as to any date of determination, the fraction, expressed as a percentage, the numerator of which is the principal balance of such Loan at the date of origination plus, in the case of a Second Lien Loan, the outstanding principal balance of the related first lien mortgage loan on the date of origination of such Second Lien Loan, and the denominator of which is the Collateral Value of the related Mortgaged Property.

Commission

The Securities and Exchange Commission.

Corporate Trust Office

The designated office of the Trustee in the State of New York at which (a) its corporate trust business with respect to this Agreement shall be administered is located at JPMorgan Chase Bank, 4 New York Plaza, 6th Floor, New York, New York 10004, Attention: Worldwide Securities Services/Structured Finance Services, Popular ABS 2006-D and (b) Certificates may be presented for transfer and exchange and for purposes of presentment and surrender for the final distributions thereon is located at 0000 Xxxxx Xxxxxx, 0xx Xxxxx, Xxxxxx Xxxxx 00000 Attention: Structured Finance Transfer Department Popular ABS 2006-D, or such other address as the Trustee shall notify the Depositor, the Servicer, the Sellers and the Certificateholders.

Corresponding Class

As defined in the Preliminary Statement.

Custodial Agreement

As defined in Section 8.13.

Custodian

As defined in Section 8.13.

Cut-off Date

September 1, 2006.

Cut-off Date Pool Principal Balance

$372,742,242.26.

Cut-off Date Principal Balance

As to any Loan, the Stated Principal Balance thereof as of the close of business on August 31, 2006 giving effect to scheduled payments of principal and interest due on September 1, 2006, whether or not those scheduled payments have been made.

Defective Loan

Any Loan which is required to be repurchased pursuant to Section 2.02 or 2.03.

Deficient Valuation

With respect to any Loan, a valuation of the related Mortgaged Property by a court of competent jurisdiction in an amount less than the then outstanding principal balance of the Loan, which valuation results from a proceeding initiated under the Bankruptcy Code.

Definitive Certificates

Any Certificate issued in lieu of a Book-Entry Certificate pursuant to Section 5.02(e).

Deleted Loan

As defined in Section 2.03(c).

Denomination

With respect to each Offered Certificate, Class X Certificate or Class R Certificate, the amount set forth on the face thereof as the “Initial Certificate Balance of this Certificate” or the “Percentage Interest.”

Depositor

Popular ABS, Inc., a Delaware corporation, or its successor in interest.

Depository

The initial Depository shall be The Depository Trust Company, the nominee of which is Cede & Co., as the registered Holder of the Book-Entry Certificates. The Depository shall at all times be a “clearing corporation” as defined in Section 8-102(a)(5) of the Uniform Commercial Code of the State of New York.

Depository Participant

A broker, dealer, bank or other financial institution or other Person for whom from time to time a Depository effects book-entry transfers and pledges of securities deposited with the Depository.

Determination Date

As to any Distribution Date, the 21st day of each month or, if such day is not a Business Day, the next preceding Business Day; provided, however, that the Determination Date in each month will be at least two Business Days preceding the related Distribution Date.

Distribution Account

The separate Eligible Account created and maintained by the Trustee pursuant to Section 3.05 in the name of the Trustee for the benefit of the Certificateholders and designated “Distribution Account, JPMorgan Chase Bank, N.A., as trustee for the registered holders of Popular ABS, Inc. Mortgage Pass-Through Certificates, Series 2006-D.” Funds in the Distribution Account shall be held uninvested in trust for the Certificateholders for the uses and purposes set forth in this Agreement.

Distribution Account Deposit Date

As to any Distribution Date, 9:00 a.m. New York City time on the Business Day immediately preceding such Distribution Date.

Distribution Date

The 25th day of each calendar month after the initial issuance of the Certificates, or if such day is not a Business Day, the next succeeding Business Day, commencing on October 25, 2006.

Due Date

With respect to any Loan, the date on which scheduled payments of interest and/or principal are due thereon, which date is a set day, but not necessarily the first day, of each month.

Due Period

With respect to any Distribution Date, the period beginning on the second day of the calendar month preceding the calendar month in which that Distribution Date occurs and ending at the close of business on the first day of the month in which that Distribution Date occurs.

Eligible Account

Any of (a) an account or accounts maintained with a federal or state chartered depository institution or trust company, the short-term unsecured debt obligations of which (or, in the case of a depository institution or trust company that is the principal subsidiary of a holding company, the debt obligations of such holding company) have the highest short-term ratings of each Rating Agency at the time any amounts are held on deposit therein, or (b) an account or accounts in a depository institution or trust company in which such accounts are insured by the FDIC (to the limits established by the FDIC) and the uninsured deposits in which accounts are otherwise secured such that, as evidenced by an Opinion of Counsel delivered to the Trustee and to each Rating Agency, the Certificateholders have a claim with respect to the funds in such account or a perfected first priority security interest against any collateral (which shall be limited to Permitted Investments) securing such funds that is superior to claims of any other depositors or creditors of the depository institution or trust company in which such account is maintained, or (c) a trust account or accounts maintained with (i) the trust department of a federal or state chartered depository institution or (ii) a trust company, acting in its fiduciary capacity or (d) any other account acceptable to each Rating Agency, as evidenced by a letter from such Rating Agency to the Trustee, without reduction or withdrawal of the then current ratings of the Certificates. Eligible Accounts may bear interest, and may include, if otherwise qualified under this definition, accounts maintained with the Trustee.

Equity One-Delaware

Equity One, Inc., a Delaware corporation.

Equity One-Minnesota

Equity One, Inc., a Minnesota corporation.

Equity One-New Hampshire

Equity One Consumer Loan Company, Inc., a New Hampshire corporation.

Equity One-Pennsylvania

Equity One, Incorporated, a Pennsylvania corporation.

ERISA

The Employee Retirement Income Security Act of 1974, as amended.

ERISA Qualifying Underwriting

A best efforts or firm commitment underwriting or private placement that meets the requirements (without regard to the ratings requirement or other requirements that the securities or the investor must satisfy) of the Underwriter Exemption, or any substantially similar administrative exemption granted by the U.S. Department of Labor.

ERISA-Restricted Certificate

Any of the Class B-2 Certificates, Class B-3 Certificates, Class X Certificates or Class R Certificates; any Certificate of a Class that ceases to satisfy the applicable rating requirements of the Underwriter Exemption.

Escrow Account

The Eligible Account or Eligible Accounts established and maintained by the Servicer pursuant to Section 3.06(a).

Event of Default

As defined in Section 7.01.

Excess Cashflow Realized Loss Amortization Amount

With respect to, (a) the Class M-1 Certificates, the Class M-1 Realized Loss Amortization Amount, (b) the Class M-2 Certificates, the Class M-2 Realized Loss Amortization Amount, (c) the Class M-3 Certificates, the Class M-3 Realized Loss Amortization Amount, (d) the Class M-4 Certificates, the Class M-4 Realized Loss Amortization Amount, (e) the Class M-5 Certificates, the Class M-5 Realized Loss Amortization Amount, (f) the Class M-6 Certificates, the Class M-6 Realized Loss Amortization Amount, (g) the Class B-1 Certificates, the Class B-1 Realized Loss Amortization Amount, (h) the Class B-2 Certificates, the Class B-2 Realized Loss Amortization Amount and (i) the Class B-3 Certificates, the Class B-3 Realized Loss Amortization Amount.

Exchange Act

The Securities Exchange Act of 1934, as amended.

Excess Proceeds

With respect to any Liquidated Loan, the amount, if any, by which the sum of any Liquidation Proceeds of such Loan received in the calendar month in which such Loan became a Liquidated Loan, net of any amounts previously reimbursed to the Servicer as Nonrecoverable Advance(s) with respect to such Loan pursuant to Section 3.08(a)(iii), exceeds (a) the unpaid principal balance of such Liquidated Loan as of the Due Date in the calendar month in which such Loan became a Liquidated Loan plus (b) accrued interest at the Mortgage Rate from the Due Date as to which interest was last paid or advanced (and not reimbursed) to Certificateholders up to the Due Date in the calendar month in which such Loan became a Liquidated Loan.

Excluded Trust Assets

As defined in the Preliminary Statement.

Expense Rate

As to each Loan, the sum of (a) the Servicing Fee Rate, (b) the Trustee Fee Rate and (c) with respect to 40 Year Loans only, on the Distribution Date in October 2016 (the 121st Distribution Date) and each Distribution Date thereafter, if a Final Maturity Deficiency exists on that Distribution Date, the Final Maturity Reserve Fund Addition Rate.

External Trust

As defined in Section 3A.05.

Extra Principal Distribution Amount

As of any Distribution Date, the lesser of (a) the Monthly Excess Interest Amount for that Distribution Date and (b) the Overcollateralization Deficiency for that Distribution Date.

FDIC

The Federal Deposit Insurance Corporation, or any successor thereto.

FHLMC

The Federal Home Loan Mortgage Corporation, a corporate instrumentality of the United States created and existing under Title III of the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

Final Maturity Deficiency

With respect to any Distribution Date, if (a) the aggregate principal balance of 40 Year Loans as of the last day of the related Due Period exceeds (b) the notional balance for that Distribution Date set forth on the schedule attached hereto as Exhibit O.

Final Maturity Reserve Fund

The account established and maintained by the Trustee pursuant to Section 3A.03.

Final Maturity Reserve Fund Addition Amount

(a) For any Distribution Date prior to the Distribution Date in October 2016 (the 121st Distribution Date), zero, and (b) for the Distribution Date in October 2016 and each Distribution Date thereafter, if a Final Maturity Deficiency exists, an amount equal to the product of (i) one-twelfth of the Final Maturity Reserve Fund Addition Rate and (ii) the aggregate principal balance of the 40 Year Loans as of the first day of the related Due Period.

Final Maturity Reserve Fund Addition Rate

As to any Distribution Date, 0.80% per annum.

FIRREA

The Financial Institutions Reform, Recovery, and Enforcement Act of 1989.

Fixed Swap Payment

As to any Distribution Date, a fixed amount equal to the product of (a) the Fixed Rate (as defined in the Swap Agreement), (b) the Swap Notional Balance and (c) a fraction, the numerator of which is 30 (or, for the first Fixed Rate Payer Payment Date, the number of days elapsed from the Closing Date to but excluding the first Fixed Rate Payer Payment Date), and the denominator of which is 360.

Floating Swap Payment

As to any Distribution Date, a floating amount equal to the product of (a) Swap LIBOR, (b) the Swap Notional Balance and (c) a fraction, the numerator of which is the actual number of days elapsed from and including the previous Floating Rate Payer Payment Date (as defined in the Swap Agreement) to but excluding the current Floating Rate Payer Payment Date (or, for the first Floating Rate Payer Payment Date, the actual number of days elapsed from the Closing Date to but excluding the first Floating Rate Payer Payment Date), and the denominator of which is 360.

FMRF Distribution Amount

As defined in Section 4.02(i).

FNMA

Xxxxxx Xxx, a federally chartered and privately owned corporation organized and existing under the Federal National Mortgage Association Charter Act, or any successor thereto.

Indirect Participant

A broker, dealer, bank or other financial institution or other Person that clears through or maintains a custodial relationship with a Depository Participant.

Initial Certificate Account Deposit

As defined in Section 2.01(a).

Insurance Policy

With respect to any Loan included in the Trust Fund, any insurance policy, and including all riders and endorsements thereto in effect, including any replacement policy or policies for any Insurance Policies.

Insurance Proceeds

Proceeds paid by an insurer pursuant to any Insurance Policy, in each case other than any amount included in such Insurance Proceeds in respect of Insured Expenses.

Insured Expenses

Expenses covered by an Insurance Policy.

Interest Accrual Period

With respect to the Offered Certificates and any Distribution Date, the period commencing on the Distribution Date in the calendar month prior to the month of such Distribution Date (or on the Closing Date with respect to the first Distribution Date) and ending on the day preceding such Distribution Date. With respect to the Class X Certificates and each of the REMIC 1 Regular Interests and REMIC 2 Regular Interests and any Distribution Date, the calendar month preceding such Distribution Date.

Interest Distribution Amount

With respect to any Distribution Date and each Class of the Offered Certificates, the amount of interest accrued during the related Interest Accrual Period at the Pass-Through Rate for such Class on the related Class Certificate Balance, reduced by such Class’ pro rata share of the amount of (a) Net Prepayment Interest Shortfalls and (b) Relief Act Reductions incurred on the Loans during the related Due Period (each such Class’ pro rata share to be based on the amount of interest to which such Class would have been entitled notwithstanding such Net Prepayment Interest Shortfalls and Relief Act Reductions).

Interest Remittance Amount

With respect to any Determination Date, the sum, without duplication, of (a) all interest collected or advanced on the Loans during the related Due Period and (b) the portion of any Substitution Adjustment Amount, Termination Price, Purchase Price, or Liquidation Proceeds, relating to interest and received during the related Prepayment Period.

Investment Letter

As defined in Section 5.02(b).

Latest Possible Maturity Date

The Distribution Date following the third anniversary of the scheduled maturity date of the Loan having the latest scheduled maturity date as of the Cut-off Date.

Last Scheduled Distribution Date

The Distribution Date in November 2036.

LIBOR

As of any LIBOR Determination Date, the London interbank offered rate for one-month United States dollar deposits which appears in the Moneyline Telerate Page 3750 as of 11:00 a.m., London time, on that date. If the rate does not appear on Moneyline Telerate Page 3750, the rate for that day will be determined on the basis of the rates at which deposits in United States dollars are offered by the Reference Banks at approximately 11:00 a.m. (London time), on that day to prime banks in the London interbank market. The Trustee will request the principal London office of each of the Reference Banks to provide a quotation of its rate. If at least two quotations are provided, the rate for that day will be the arithmetic mean of the quotations (rounded upwards if necessary to the nearest whole multiple of 1/16%). If fewer than two quotations are provided as requested, the rate for that day will be the arithmetic mean of the rates quoted by major banks in New York City, selected by the Trustee in consultation with the Servicer, at approximately 11:00 a.m. (New York City time) on that day for loans in United States dollars to leading European banks.

LIBOR Determination Date

With respect to any Interest Accrual Period for the Offered Certificates, the second London business day preceding the commencement of such Interest Accrual Period. For purposes of determining LIBOR, a “London business day” is any day on which dealings in deposits of United States dollars are transacted in the London interbank market.

Liquidated Loan

With respect to any Distribution Date, a defaulted Loan (including any REO Property) that was liquidated in the related Prepayment Period Date and as to which the Servicer has determined (in accordance with this Agreement) that it has received all amounts it expects to receive in connection with the liquidation of such Loan, including the final disposition of an REO Property.

Liquidation Proceeds

Amounts, including Insurance Proceeds, received in connection with the partial or complete liquidation of defaulted Loans, whether through trustee’s sale, foreclosure sale or otherwise or amounts received in connection with any condemnation or partial release of a Mortgaged Property and any other proceeds received in connection with an REO Property other than Recoveries, less the Servicing Amount applicable to such defaulted Loans.

Loans

The mortgage loans identified on the Loan Schedule.

Loan Schedule

As of any date, the list of Loans included in the Trust Fund on such date, attached hereto as Schedule I (as from time to time amended by the Servicer to reflect the addition of Substitute Loans and the deletion of Deleted Loans pursuant to the provisions of this Agreement), setting forth the following information with respect to each Loan:

(a)	the loan number;

(b)	the Mortgagor’s name and the state in which the Mortgaged Property is located, including the zip code;

(c)	the maturity date;

(d)	the Cut-off Date Principal Balance;

(e)	the first payment date of the Loan;

(f)	lien position (either first or second);

(g)	the Scheduled Payment in effect as of the Cut-off Date;

(h)	the current Mortgage Rate;

(i)	the principal balance of the Loan at origination; and

(j)	if applicable, the MIN assigned to such Loan.

Majority in Interest

As to each Class of Offered Certificates, the Holders of Certificates of such Class evidencing, in the aggregate, at least 51% of the Percentage Interests evidenced by all Certificates of such Class.

MERS (R)

Mortgage Electronic Registration Systems, Inc., or its successors in interest.

MERS (R) System

That certain electronic registry system maintained by MERSCORP, Inc., or its successors

in interest.

MIN

The Mortgage Identification Number assigned by MERS (R) to a MOM Loan.

MOM Loan

Any Loan as to which MERS (R) is acting as mortgagee solely as nominee for the

originator of such Loan and its successors and assigns.

Monthly Excess Cashflow Amount

The sum of the Monthly Excess Interest Amount, the Overcollateralization Release Amount and the Remaining Principal Distribution Amount.

Monthly Excess Interest Amount

As to any Distribution Date, an amount equal to any Remaining Interest Remittance Amount remaining after the distributions set forth in clauses (ii)(A) through (ii)(I) of Section 4.02(a).

Monthly Statement

The statement prepared by the Trustee pursuant to Section 4.03.

Moody’s

Xxxxx’x Investors Service, Inc., or any successor thereto. For purposes of Section 10.05(b) the address for notices to Moody’s shall be Xxxxx’x Investors Service, Inc., 00 Xxxxxx Xxxxxx, Xxx Xxxx, Xxx Xxxx 00000, Attention: Residential Mortgage Monitoring Department, or such other address as Moody’s may hereafter furnish to the Depositor or the Servicer.

Mortgage

The mortgage, deed of trust or other instrument creating a first lien on an estate in fee simple or leasehold interest in real property securing a Mortgage Note.

Mortgaged Property

The underlying property securing a Loan.

Mortgage File

The mortgage documents listed in Section 2.01 hereof pertaining to a particular Loan and any additional documents delivered to the Trustee to be added to the Mortgage File pursuant to this Agreement.

Mortgage Note

The original executed note or other evidence of indebtedness evidencing the indebtedness of a Mortgagor under a Loan, together with any amendment or modification thereto.

Mortgage Rate

The annual rate of interest borne by a Mortgage Note as set forth therein.

Mortgagor

The obligor(s) on a Mortgage Note.

Net Prepayment Interest Shortfalls

As to any Distribution Date, the amount by which the aggregate of Prepayment Interest Shortfalls during the related Prepayment Period exceeds an amount equal to the aggregate Servicing Fee for such Distribution Date before reduction of the Servicing Fee in respect of such Prepayment Interest Shortfalls.

Net Realized Losses

For any Class of Subordinated Certificates and any Distribution Date, the excess of (a) the amount of unreimbursed Realized Losses previously allocated to that Class over (b) the sum of (i) the amount of any increases to the Class Certificate Balance of that Class pursuant to Section 4.02A due to Recoveries and (ii) Realized Loss Amortization Amounts previously distributed to such Class.

Net Recovery Realized Losses

For any Class of Subordinated Certificates and any Distribution Date, the excess of Net Realized Losses for such Distribution Date over the Realized Loss Amortization Amount distributed to that Class on that Distribution Date.

Net Swap Payment

As to any Distribution Date in the case of payments to be made by (a) the External Trust to the Swap Counterparty, the excess, if any, of, (i) the Fixed Swap Payment over (ii) the Floating Swap Payment and (b) the Swap Counterparty to the External Trust, the excess, if any, of (i) the Floating Swap Payment over (ii) the Fixed Swap Payment.

Net WAC Cap

As to any Distribution Date, the per annum rate equal to the product of (a) the excess if any, of (i) the Net WAC Rate, over (ii) the percentage equivalent of the quotient obtained by dividing (A) the product of (1) the sum of (x) the Net Swap Payment, if any, owed to the Swap Counterparty for that Distribution Date and (y) the Swap Termination Payment (other than any Swap Termination Payment resulting from a Swap Counterparty Trigger Event), if any, owed to the Swap Counterparty for that Distribution Date, and (2) 12, by (B) the aggregate principal balance of the Loans as of the first day of the related Due Period, and (b) the quotient obtained by dividing 30 by the actual number of days elapsed in the related Interest Accrual Period.

Net WAC Cap Account

The account established and maintained pursuant to Section 3A.04.

Net WAC Cap Carryover

With respect to any Class of the Offered Certificates and any Distribution Date, the sum of (a) the excess, if any, of the Interest Distribution Amount for such Class for such Distribution Date, calculated at its Pass-Through Rate (without regard to the Net WAC Cap), over the actual Interest Distribution Amount for such Class for such Distribution Date, and (b) any related Net WAC Cap Carryover remaining unpaid from the prior Distribution Date, together with interest accrued thereon at its Pass-Through Rate (without regard to the Net WAC Cap) during the related Interest Accrual Period.

Net WAC Rate

As to any Distribution Date, a rate equal to the weighted average of the Adjusted Net Mortgage Rates of all Outstanding Loans, such weighted average to be calculated based on the principal balances of such Outstanding Loans as of the first day of the related Due Period.

Nonrecoverable Advance

Any portion of an Advance previously made or proposed to be made by the Servicer that, in the good faith judgment of the Servicer, will not be ultimately recoverable by the Servicer from the related Mortgagor, related Liquidation Proceeds or otherwise.

Notice of Final Distribution

The notice to be provided pursuant to Section 9.02 to the effect that final distribution on any of the Certificates shall be made only upon presentation and surrender thereof.

Offered Certificates

The certificates representing “regular interests” in REMIC 3, which are designated as the Senior Certificates and the Subordinate Certificates.

Officer’s Certificate

A certificate (a) signed by the Chairman of the Board, the Vice Chairman of the Board, the President, a Managing Director, a Vice President (however denominated), an Assistant Vice President, the Treasurer, the Secretary, or one of the Assistant Treasurers or Assistant Secretaries of the Depositor or the Servicer, or (b), if provided for in this Agreement, signed by a Servicing Officer, as the case may be, and delivered to the Depositor and the Trustee, as the case may be, as required by this Agreement.

Opinion of Counsel

A written opinion of counsel, who may be counsel for the Depositor or the Servicer, including, in-house counsel, reasonably acceptable to the Trustee; provided, however, that with respect to the interpretation or application of the REMIC Provisions, such counsel must (a) in fact be independent of the Depositor and the Servicer, (b) not have any direct financial interest in the Depositor or the Servicer or in any affiliate of either, and (c) not be connected with the Depositor or the Servicer as an officer, employee, promoter, underwriter, trustee, partner, director or person performing similar functions.

Optional Termination Date

The first Distribution Date following the date on which the Optional Termination may be exercised by the Servicer.

Optional Termination

The termination of the trust created hereunder in connection with the purchase of the Loans pursuant to Section 9.01(a) hereof.

Original Loan

The mortgage loan refinanced in connection with the origination of a Refinance Loan.

OTS

The Office of Thrift Supervision.

Outstanding

With respect to the Certificates as of any date of determination, all Certificates theretofore executed and authenticated under this Agreement except (a) Certificates theretofore canceled by the Trustee or delivered to the Trustee for cancellation; and (b) Certificates in exchange for which or in lieu of which other Certificates have been executed and delivered by the Trustee pursuant to this Agreement.

Outstanding Loan

As of any Due Date, a Loan with a Stated Principal Balance greater than zero, which was not the subject of a Principal Prepayment in Full prior to such Due Date and which did not become a Liquidated Loan prior to such Due Date.

Overcollateralization Amount

As of any Distribution Date, (a) the Pool Principal Balance as of the last day of the immediately preceding Due Period minus (b) the aggregate Class Certificate Balance of all Classes of Offered Certificates (after taking into account all distributions of principal on that Distribution Date).

Overcollateralization Deficiency

As of any Distribution Date, the excess, if any, of (a) the Targeted Overcollateralization Amount for that Distribution Date over (b) the Overcollateralization Amount for that Distribution Date, calculated for this purpose after taking into account the reduction on that Distribution Date of the Class Certificate Balances of all Classes of Offered Certificates resulting from the distribution of the related Basic Principal Distribution Amount on that Distribution Date, but prior to taking into account any Applied Realized Loss Amounts on that Distribution Date.

Overcollateralization Release Amount

With respect to any Distribution Date on or after the Stepdown Date on which a Trigger Event is not in effect, the lesser of (a) the Principal Remittance Amount for that Distribution Date and (b) the excess, if any, of (i) the Overcollateralization Amount for that Distribution Date, assuming that 100% of the Principal Remittance Amount is applied as a principal payment on the Certificates on that Distribution Date, over (ii) the Targeted Overcollateralization Amount for that Distribution Date. With respect to any Distribution Date before the Stepdown Date or on which a Trigger Event is in effect, the Overcollateralization Release Amount will be zero.

Ownership Interest

As to any Class R Certificate, any ownership interest in such Certificate including any interest in such Certificate as the Holder thereof and any other interest therein, whether direct or indirect, legal or beneficial.

Pass-Through Rate

With respect to each Class of Certificates, as set forth in the Preliminary Statement.

Paying Agent

JPMorgan Chase Bank, N.A. and its successors and, if a successor paying agent is appointed hereunder, such successor.

Percentage Interest

As to any Offered Certificate, the percentage interest evidenced thereby in distributions required to be made to such Offered Certificate, such percentage interest being set forth on the face thereof or equal to the percentage obtained by dividing the Denomination of such Certificate by the aggregate of the Denominations of all Certificates of the same Class. With respect to the Class X Certificates and the Class R Certificates, the “Percentage Interest” specified on the face thereof.

Permitted Investments

(a) obligations of the United States or any agency thereof, provided such obligations are backed by the full faith and credit of the United States; (b) general obligations of or obligations guaranteed by any state of the United States or the District of Columbia receiving the highest long-term debt rating of each Rating Agency rating the Offered Certificates, or such lower rating as will not result in the downgrading or withdrawal of the ratings then assigned to the Offered Certificates by each such Rating Agency; (c) commercial or finance company paper which is then receiving the highest commercial or finance company paper rating of each such Rating Agency, or such lower rating as will not result in the downgrading or withdrawal of the ratings then assigned to the Offered Certificates by each such Rating Agency; (d) certificates of deposit, demand or time deposits, or bankers’ acceptances issued by any depository institution or trust company incorporated under the laws of the United States or of any state thereof and subject to supervision and examination by federal and/or state banking authorities, provided that the commercial paper and/or long term unsecured debt obligations of such depository institution or trust company (or in the case of the principal depository institution in a holding company system, the commercial paper or long-term unsecured debt obligations of such holding company, but only if Xxxxx’x is not a Rating Agency) are then rated one of the two highest long-term and the highest short-term ratings of each such Rating Agency for such securities, or such lower ratings as will not result in the downgrading or withdrawal of the rating then assigned to the Offered Certificates by any such Rating Agency; (e) demand or time deposits or certificates of deposit issued by any bank or trust company or savings institution to the extent that such deposits are fully insured by the FDIC; (f) guaranteed reinvestment agreements issued by any bank, insurance company or other corporation containing, at the time of the issuance of such agreements, such terms and conditions as will not result in the downgrading or withdrawal of the rating then assigned to the Offered Certificates by any such Rating Agency; (g) repurchase obligations with respect to any security described in clauses (a) and (b) above, in either case entered into with a depository institution or trust company (acting as principal) described in clause (d) above; (h) securities (other than stripped bonds, stripped coupons or instruments sold at a purchase price in excess of 115% of the face amount thereof) bearing interest or sold at a discount issued by any corporation incorporated under the laws of the United States or any state thereof which, at the time of such investment, have one of the two highest ratings of each such Rating Agency (except if the Rating Agency is Moody’s or S&P, the rating shall be the highest commercial paper rating of Moody’s or S&P, as applicable, for such securities), or such lower rating as will not result in the downgrading or withdrawal of the rating then assigned to the Offered Certificates by any such Rating Agency, as evidenced by a signed writing delivered by each such Rating Agency; (i) interests in any money market fund which at the date of acquisition of the interests in the fund and throughout the time those interests are held in the fund has the highest applicable rating of each such Rating Agency or such lower rating as will not result in the downgrading or withdrawal of the ratings then assigned to the Offered Certificates by each such Rating Agency; (j) short term investment funds sponsored by any trust company or national banking association incorporated under the laws of the United States or any state thereof which on the date of acquisition has been rated by each such Rating Agency in its highest applicable rating category or such lower rating as will not result in the downgrading or withdrawal of the ratings then assigned to the Offered Certificates by each such Rating Agency; and (k) such other investments having a specified stated maturity and bearing interest or sold at a discount acceptable to each such Rating Agency as will not result in the downgrading or withdrawal of the rating then assigned to the Offered Certificates by any Rating Agency, as evidenced by a signed writing to such effect delivered by each such Rating Agency; provided that no such instrument shall be a Permitted Investment if such instrument evidences the right to receive interest only payments with respect to the obligations underlying such instrument.

Permitted Transferee

Any person other than (a) the United States, any State or political subdivision thereof, or any agency or instrumentality of any of the foregoing, (b) a foreign government, International Organization or any agency or instrumentality of either of the foregoing, (c) an organization (except certain farmers’ cooperatives described in section 521 of the Code) which is exempt from tax imposed by Chapter 1 of the Code (including the tax imposed by section 511 of the Code on unrelated business taxable income) on any excess inclusions (as defined in section 860E(c)(l) of the Code) with respect to any Class R Certificate, (d) rural electric and telephone cooperatives described in section 1381(a)(2)(C) of the Code, (e) a Person that is not (i) a citizen or resident of the United States, (ii) a corporation or partnership (or other entity properly treated as a corporation or partnership for U.S. federal income tax purposes) created or organized in or under the laws of the United States or any political subdivision thereof, (iii) an estate whose income from sources without the United States is includible in gross income for United States federal income tax purposes regardless of its connection with the conduct of a trade or business within the United States, or (iv) a trust if a court within the United States is able to exercise primary supervision over the administration of the trust and one or more United States Persons have authority to control all substantial decisions of the trust, unless such Person listed in clause (i), (ii), (iii) or (iv) above has furnished the transferor and the Trustee with a duly completed Internal Revenue Service Form W-8ECI and (f) any other Person so designated by the Depositor based upon an Opinion of Counsel that the Transfer of an Ownership Interest in a Class R Certificate to such Person may cause any REMIC hereunder to fail to qualify as one or more REMICs at any time that the Certificates are outstanding. The terms “United States,” “State” and “International Organization” shall have the meanings set forth in section 7701 of the Code or successor provisions. A corporation will not be treated as an instrumentality of the United States or of any State or political subdivision thereof for these purposes if all of its activities are subject to tax and, with the exception of the Federal Home Loan Mortgage Corporation, a majority of its board of directors is not selected by such government unit.

Person

Any individual, corporation, partnership, limited liability company, joint venture, association, joint-stock company, trust, unincorporated organization or government, or any agency or political subdivision thereof.

Plan

As defined in Section 5.02(a).

Pool Principal Balance

With respect to any Distribution Date, the aggregate of the Stated Principal Balances of the Loans that were Outstanding Loans (including Loans in foreclosure and REO Properties) on their Due Dates in the related Due Period.

Popular Financial

Popular Financial Services, LLC, a Delaware limited liability company.

Preliminary Prospectus Supplement

The Preliminary Prospectus Supplement dated September 13, 2006, relating to the Publicly Offered Certificates.

Post-Stepdown Remaining Principal Distribution Amount

With respect to any Distribution Date is an amount equal to the Principal Distribution Amount remaining after giving effect to the distributions set forth in clause (i) of Section 4.02(c) hereof.

Pre-Stepdown Remaining Principal Distribution Amount

With respect to any Distribution Date is an amount equal to the Principal Distribution Amount remaining after giving effect to the distributions set forth in clause (i) of Section 4.02(b) hereof.

Prepayment Interest Excess

As to any Principal Prepayment on a Loan received by the Servicer subsequent to its Due Date in the related Prepayment Period, all amounts paid by the related Mortgagor in respect of interest on such Principal Prepayment that are intended to cover the period on and after the Due Date. All Prepayment Interest Excess shall be paid to the Servicer as additional servicing compensation.

Prepayment Interest Shortfall

As to any Distribution Date and any Principal Prepayment on a Loan received by the Servicer on or before its Due Date in the related Prepayment Period, the amount, if any, by which one month’s interest at the related Adjusted Mortgage Rate on such Principal Prepayment, exceeds the amount of interest paid in connection with such Principal Prepayment.

Prepayment Period

With respect to any Distribution Date, the calendar month preceding the month of that Distribution Date.

Primary Mortgage Insurance Policy

Each policy of primary mortgage guaranty insurance or any replacement policy therefor with respect to any Loan.

Principal Distribution Amount

With respect to any Distribution Date, the sum of (a) the Basic Principal Distribution Amount for that Distribution Date, (b) the Extra Principal Distribution Amount for that Distribution Date, (c) the Swap Extra Principal Distribution Amount for that Distribution Date and (d) the Cap Extra Principal Distribution Amount for that Distribution Date.

Principal Prepayment

Any payment of principal by a Mortgagor on a Loan that is received in advance of its scheduled Due Date and is not accompanied by an amount representing scheduled interest due on any date or dates in any month or months subsequent to the month of prepayment. Partial Principal Prepayments shall be applied by the Servicer in accordance with the terms of the related Mortgage Note.

Principal Prepayment in Full

Any Principal Prepayment made by a Mortgagor of the entire principal balance of a Loan.

Principal Remittance Amount

As to any Distribution Date, the sum of (a) the principal portion of each Scheduled Payment due on each Loan on such Loan’s Due Date in the related Due Period and received by the Servicer on or prior to the related Determination Date, including any Advances with respect thereto, (b) the Stated Principal Balance of each Loan that was sold or repurchased by a Seller or the Servicer pursuant to this Agreement as of such Distribution Date, (c) the Substitution Adjustment Amount in connection with any Deleted Loan received with respect to such Distribution Date, (d) any Insurance Proceeds or Liquidation Proceeds allocable to recoveries of principal of the Loans that are not yet Liquidated Loans received during the related Prepayment Period, (e) with respect to each Loan that became a Liquidated Loan during the related Prepayment Period, the amount of Liquidation Proceeds allocable to principal received during the related Prepayment Period with respect to such Loan, (f) all Principal Prepayments on the Loans received during the related Prepayment Period, (g) on the Distribution Date on which the Trust Fund is to be terminated in accordance with Section 9.01 hereof that portion of the Termination Price allocable to principal of the Loans, and (h) all Recoveries relating to Liquidated Loans received during the related Prepayment Period, if any.

Prospectus Supplement

The Prospectus Supplement dated September 22, 2006, relating to the Publicly Offered Certificates.

Publicly Offered Certificates

The Senior Certificates and the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5 and Class M-6 Certificates.

Purchase Price

With respect to any Loan required to be repurchased by a Seller pursuant to Section 2.02 or 2.03 hereof, or purchased at the option of the Servicer pursuant to Section 3.11 hereof, an amount equal to the sum of (a) 100% of the Stated Principal Balance of the Loan on the date of such purchase, (b) accrued interest thereon at the applicable Mortgage Rate (or at the applicable Adjusted Mortgage Rate if (i) the purchaser is the Servicer or (ii) the purchaser is a Seller and Equity One-Delaware is the Servicer) from the date through which interest was last paid by the Mortgagor or advanced (and not reimbursed) by the Servicer to the Determination Date in the month in which the Purchase Price is to be distributed to Certificateholders, and (c) any costs and damages incurred by the Trust Fund in connection with such Loan.

PTCE

As defined in Section 5.02(a).

Rating Agency

Moody’s and S&P. If any of these organizations or a successor thereof is no longer in existence, “Rating Agency” shall be such nationally recognized statistical rating organization, or other comparable Person, as is designated by the Depositor, notice of which designation shall be given to the Trustee. References herein to a given rating category of a Rating Agency shall mean such rating category without giving effect to any modifiers.

Realized Loss Amount

With respect to each Distribution Date, the excess, if any, of (a) the aggregate of the Class Certificate Balances of the Offered Certificates (after giving effect to all distributions on such Distribution Date) over (b) the Pool Principal Balance at the end of the related Due Period.

Realized Losses

With respect to any Distribution Date, the sum of (a) the aggregate amount, if any, by which (i) the outstanding principal balance of each Loan that became a Liquidated Loan during the related Prepayment Period (such principal balance determined immediately before such Loan became a Liquidated Loan) exceeds (ii) the Liquidation Proceeds allocable to principal received during the related Prepayment Period in connection with the liquidation of such Loan which have not theretofore been used to reduce the Stated Principal Balance of such Loan, and (b) any Deficient Valuations.

Realized Loss Amortization Amount

With respect to (a) the Class M-1 Certificates, the sum of the Class M-1 Realized Loss Amortization Amount, the Cap Class M-1 Realized Loss Amortization Amount and the Swap Class M-1 Realized Loss Amortization Amount, (b) the Class M-2 Certificates, the sum of the Class M-2 Realized Loss Amortization Amount, the Cap Class M-2 Realized Loss Amortization Amount and the Swap Class M-2 Realized Loss Amortization Amount, (c) the Class M-3 Certificates, the sum of the Class M-3 Realized Loss Amortization Amount, the Cap Class M-3 Realized Loss Amortization Amount and the Swap Class M-3 Realized Loss Amortization Amount, (d) the Class M-4 Certificates, the sum of the Class M-4 Realized Loss Amortization Amount, the Cap Class M-4 Realized Loss Amortization Amount and the Swap Class M-4 Realized Loss Amortization Amount, (e) the Class M-5 Certificates, the sum of the Class M-5 Realized Loss Amortization Amount, the Cap Class M-5 Realized Loss Amortization Amount and the Swap Class M-5 Realized Loss Amortization Amount, (f) the Class M-6 Certificates, the sum of the Class M-6 Realized Loss Amortization Amount, the Cap Class M-6 Realized Loss Amortization Amount and the Swap Class M-6 Realized Loss Amortization Amount, (g) the Class B-1 Certificates, the sum of the Class B-1 Realized Loss Amortization Amount, the Cap Class B-1 Realized Loss Amortization Amount and the Swap Class B-1 Realized Loss Amortization Amount, (h) the Class B-2 Certificates, the sum of the Class B-2 Realized Loss Amortization Amount, the Cap Class B-2 Realized Loss Amortization Amount and the Swap Class B-2 Realized Loss Amortization Amount and (i) the Class B-3 Certificates, the sum of the Class B-3 Realized Loss Amortization Amount, the Cap Class B-3 Realized Loss Amortization Amount and the Swap Class B-3 Realized Loss Amortization Amount.

Record Date

With respect to the Offered Certificates and any Distribution Date, the close of business on the Business Day immediately preceding such Distribution Date.

Recovery

With respect to any Distribution Date and Loan that became a Liquidated Loan in a month preceding the month prior to the Distribution Date, an amount received in respect of principal on such Loan which has previously been allocated as a Realized Loss to a Class or Classes of Certificates, net of reimbursable expenses.

Reference Banks

Any three (3) major banks engaged in transactions in Eurodollar deposits in the international Eurocurrency market selected by the Trustee after consultation with the Servicer.

Regulation AB

Subpart 229.1100 - Asset Backed Securities (Regulation AB), 17 C.F.R. §§229.1100-229.1123, as such may be amended from time to time, and subject to such clarification and interpretation as have been provided by the Commission in the adopting release (Asset-Backed Securities, Securities Act Release No. 33-8518, 70 Fed. Reg. 1,506, 1,531 (Jan. 7, 2005)) or by the staff of the Commission, or as may be provided by the Commission or its staff from time to time.

Refinance Loan

Any Loan originated for the purpose of refinancing an existing mortgage loan.

Relief Act

The Servicemembers Civil Relief Act, as amended.

Relief Act Reductions

With respect to any Distribution Date and any Loan as to which there has been a reduction in the amount of interest collectible thereon for the most recently ended calendar month as a result of the application of the Relief Act, the amount, if any, by which (a) interest collectible on such Loan for the most recently ended calendar month is less than (b) interest accrued thereon for such month pursuant to the Mortgage Note without taking into account the application of the Relief Act.

Remaining Excess Interest Amount

With respect to any Distribution Date, the Monthly Excess Cashflow Amount remaining after giving effect to the distributions set forth in clauses (i) through (xxxiii) of Section 4.02(d) for that Distribution Date.

Remaining Interest Remittance Amount

With respect to any Distribution Date, an amount equal to the Interest Remittance Amount remaining after giving effect to the distributions set forth in clause (i) of Section 4.02(a).

Remaining Overcollateralization Release Amount

With respect to any Distribution Date, (a) on or after the Stepdown Date on which a Trigger Event is not in effect, the lesser of (i) the Monthly Excess Cashflow Amount remaining after giving effect to the distributions set forth in clauses (i) through (xxxi) of Section 4.02(d) for that Distribution Date and (ii) the Overcollateralization Release Amount for that Distribution Date or (b) before the Stepdown Date or on which a Trigger Event is in effect, zero.

Remaining Principal Distribution Amount

With respect to any Distribution Date, the sum of (a) the Pre-Stepdown Remaining Principal Distribution Amount remaining after the distributions set forth in clause (ii)(A) through (ii)(I) of Section 4.02(b) and (b) the Post-Stepdown Remaining Principal Distribution Amount remaining after the distributions set forth in clauses (ii)(A) through (ii)(I) of Section 4.02(c), each for that Distribution Date.

REMIC

A “real estate mortgage investment conduit” within the meaning of section 860D of the Code.

REMIC 1

As defined in the Preliminary Statement.

REMIC 1 Regular Interest

As defined in the Preliminary Statement.

REMIC 2

As defined in the Preliminary Statement.

REMIC 2 Net WAC Cap

For any Distribution Date, a per annum rate equal to the product of (i) the weighted average of the interest rates on the REMIC 2 Regular Interests (other than the Class LT-Reserve-IO and Class LT-Swap-IO interests) multiplied by (ii) the quotient of thirty (30) divided by the actual number of days in the Interest Accrual Period for the Offered Certificates.

REMIC 2 Regular Interest

As defined in the Preliminary Statement.

REMIC 3

As defined in the Preliminary Statement.

REMIC 3 Regular Interest

With respect to each Class of Offered Certificates, all of the rights to distributions of principal and interest on such Class, provided, however, that the Pass-Through Rate for the regular interest component of each such Class of Offered Certificate shall be computed by substituting the REMIC 2 Net WAC Cap for the Net WAC Cap, and the rights of such Class to receive payments in respect of Net WAC Cap Carryover and the obligation to pay Class I Shortfalls shall not be treated as part of the regular interest component of such Class. With respect to the Class X Certificates, each of the four components described in footnote 14 to the table for REMIC 3.

REMIC Change of Law

Any proposed, temporary or final regulation, revenue ruling, revenue procedure or other official announcement or interpretation relating to REMICs and the REMIC Provisions issued after the Closing Date.

REMIC Provisions

Provisions of the federal income tax law relating to real estate mortgage investment conduits, which appear at sections 860A through 860G of part IV of subchapter M of chapter 1 of subtitle A of the Code, and related provisions, and regulations promulgated thereunder, as the foregoing may be in effect from time to time, as well as provisions of applicable state laws.

REO Property

A Mortgaged Property acquired by the Trust Fund through foreclosure or deed-in-lieu of foreclosure in connection with a defaulted Loan.

Request for Release

The Request for Release submitted by the Servicer to the Trustee, substantially in the form of Exhibit J.

Required Insurance Policy

With respect to any Loan, any insurance policy that is required to be maintained from time to time under this Agreement.

Responsible Officer

When used with respect to the Trustee, any officer assigned to the Corporate Trust Division of the Trustee (or any successor thereto), including any Vice President, any Assistant Vice President, the Secretary, any Assistant Secretary, any Trust Officer or any other officer of the Trustee customarily performing functions similar to those performed by any of the above designated officers and having direct responsibility for the administration of this Agreement.

Rule 144A Letter

As defined in Section 5.02(b).

Scheduled Payment

The scheduled monthly payment on a Loan due on any Due Date allocable to principal and/or interest on such Loan.

Second Lien Loan

Any Loan secured by a mortgage that is second in lien priority.

Securities Act

The Securities Act of 1933, as amended.

Sellers

Collectively, the following entities, their successors and assigns, each in its capacity as a Seller of the Loans to the Depositor: Equity One-Delaware; Equity One-Pennsylvania; Equity One-Minnesota; Equity One-New Hampshire; and Popular Financial.

Senior Certificates

The Class A-1, Class A-2 and Class A-3 Certificates.

Senior Enhancement Percentage

With respect to any Distribution Date, the percentage obtained by dividing (a) the sum of (i) the aggregate Class Certificate Balance of the Subordinate Certificates and (ii) the Overcollateralization Amount, in each case before taking into account the distribution of the Principal Distribution Amount on that Distribution Date by (b) the Pool Principal Balance as of the last day of the related Due Period.

Senior Principal Distribution Amount

As of any Distribution Date on or after the Stepdown Date and as long as a Trigger Event is not in effect, the lesser of (i) the Principal Distribution Amount for that Distribution Date and (ii) the excess, if any, of (A) the sum of the Class Certificate Balances of the Senior Certificates immediately prior to that Distribution Date over (B) the lesser of (1) the product of (x) 40.40% and (y) the Pool Principal Balance as of the last day of the related Due Period and (2) the Pool Principal Balance as of the last day of the related Due Period minus the product of (x) 0.50% and (y) the Cut-off Date Pool Principal Balance.

Senior Specified Enhancement Percentage

As of any date of determination thereof, 59.60%.

Servicer

Equity One, Inc., a Delaware corporation, and its successors and assigns, in its capacity as servicer hereunder.

Servicer Advance Date

As to any Distribution Date, the 18th day of the month in which such Distribution Date occurs, or if such day is not a Business Day, the next succeeding Business Day.

Servicing Advances

All customary, reasonable and necessary “out of pocket” costs and expenses incurred in the performance by the Servicer of its servicing obligations, including, but not limited to, the cost of (a) the preservation, restoration and protection of a Mortgaged Property, (b) the foreclosure, trustee’s sale, or other liquidation of any Mortgage or Mortgaged Property, (c) any expenses reimbursable to the Servicer pursuant to Section 3.11 and any enforcement or judicial proceedings, including foreclosures, (d) the management and liquidation of any REO Property, (e) compliance with the obligations described in Section 3.06 and (f) any payments made by the Servicer pursuant to Section 3.09.

Servicing Amount

The sum of (a) the Servicing Fee, (b) unreimbursed Advances and (c) unreimbursed Servicing Advances.

Servicing Criteria

The “servicing criteria” set forth in Item 1122(d) of Regulation AB.

Servicing Fee

As to each Loan and any Distribution Date, an amount payable out of each full payment of interest received on such Loan and equal to one-twelfth of the Servicing Fee Rate multiplied by the Stated Principal Balance of such Loan as of the Due Date in the month of such Distribution Date (prior to giving effect to any Scheduled Payments due on such Loan on such Due Date), subject to reduction as provided in Section 3.13.

Servicing Fee Rate

With respect to each Loan, 0.50% per annum.

Servicing Officer

Any officer of the Servicer involved in, or responsible for, the administration and servicing of the Loans whose name and facsimile signature appear on a list of servicing officers furnished to the Trustee by the Servicer on the Closing Date pursuant to this Agreement, as such list may from time to time be amended.

S&P

Standard & Poor’s Ratings Services, a division of The XxXxxx-Xxxx Companies, Inc. For purposes of Section 10.05(b) the address for notices to S&P shall be Standard & Poor’s Ratings Services, 00 Xxxxx Xxxxxx, 00^xx Xxxxx, Xxx Xxxx, Xxx Xxxx 00000, Attention: Residential Mortgage Surveillance, or such other address as S&P may hereafter furnish to the Depositor and the Servicer.

Startup Day

The Closing Date.

Stated Principal Balance

As to any Loan, the unpaid principal balance of such Loan as of its most recent Due Date as specified in the amortization schedule at the time relating thereto (before any adjustment to such amortization schedule by reason of any moratorium or similar waiver or grace period) after giving effect to any previous partial Principal Prepayments and Liquidation Proceeds allocable to principal (other than with respect to any Liquidated Loan) and to the payment of principal due on such Due Date and irrespective of any delinquency in payment by the related Mortgagor.

Stepdown Date

The earlier of (a) the Distribution Date on which the Class Certificate Balances of the Senior Certificates have been reduced to zero or (b) the later to occur of (i) the Distribution Date in October 2009 (the 37th Distribution Date) or (ii) the first Distribution Date on which the Senior Enhancement Percentage is greater than or equal to the Senior Specified Enhancement Percentage.

Subordinate Certificates

The Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1, Class B-2 and Class B-3 Certificates.

Subservicer

Any person to whom the Servicer has contracted for the servicing of all or a portion of the Loans pursuant to Section 3.02. The Subservicer shall initially be Popular Mortgage Servicing, Inc., a Delaware corporation.

Substitute Loan

A Loan substituted by a Seller for a Deleted Loan(s) which must, on the date of such substitution, as confirmed in a Request for Release, substantially in the form of Exhibit J, (a) have a Stated Principal Balance not in excess of, and not more than 10% less than, the Stated Principal Balance(s) of the Deleted Loans (such Stated Principal Balances to be measured as of the respective Due Dates in the month of substitution); (b) have an interest rate that is determined in the same manner as that of the Deleted Loans(s); (c) have a Mortgage Rate not lower than, and not more than 1% per annum higher than, that of the Deleted Loan(s); (d) have a Combined Loan-to-Value Ratio not higher than that of the Deleted Loan(s); (e) have a debt to income ratio not higher than that of the Deleted Loan(s); (f) have been originated pursuant to the same underwriting standards as the Deleted Loan(s); (g) have a remaining term to maturity not greater than, and not more than one year less than, that of the Deleted Loan(s); and (h) comply, as of the date of substitution, with each representation and warranty set forth or referred to in Section 2.03.

Substitution Adjustment Amount

The meaning ascribed to such term pursuant to Section 2.03.

Swap Account

The account established and maintained by the Trustee pursuant to Section 3A.01.

Swap Agreement

The Master Agreement dated as of September 28, 2006 (including the Schedule thereto and the Transaction (as defined in the Swap Agreement) thereunder evidenced by the Confirmation (as defined in the Swap Agreement) bearing the reference number N512429N dated as of September 28, 2006), relating to the Transaction, by and between the Swap Counterparty and the Trustee not in its individual capacity, but solely as trustee of the External Trust relating to the Popular ABS, Inc. Mortgage Pass-Through Certificates, Series 2006-D.

Swap Class B-1 Realized Loss Amortization Amount

As to the Class B-1 Certificates and as of any Distribution Date, the lesser of (a) the Swap Unpaid Realized Loss Amount for the Class B-1 Certificates as of that Distribution Date and (b) the excess of (i) the Swap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxx) of Section 4.02(e) for that Distribution Date.

Swap Class B-2 Realized Loss Amortization Amount

As to the Class B-2 Certificates and as of any Distribution Date, the lesser of (a) the Swap Unpaid Realized Loss Amount for the Class B-2 Certificates as of that Distribution Date and (b) the excess of (i) the Swap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxxi) of Section 4.02(e) for that Distribution Date.

Swap Class B-3 Realized Loss Amortization Amount

As to the Class B-3 Certificates and as of any Distribution Date, the lesser of (a) the Swap Unpaid Realized Loss Amount for the Class B-3 Certificates as of that Distribution Date and (b) the excess of (i) the Swap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxxii) of Section 4.02(e) for that Distribution Date.

Swap Class M-1 Realized Loss Amortization Amount

As to the Class M-1 Certificates and as of any Distribution Date, the lesser of (a) the Swap Unpaid Realized Loss Amount for the Class M-1 Certificates as of that Distribution Date and (b) the excess of (i) the Swap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxiv) of the Section 4.02(e) for that Distribution Date.

Swap Class M-2 Realized Loss Amortization Amount

As to the Class M-2 Certificates and as of any Distribution Date, the lesser of (a) the Swap Unpaid Realized Loss Amount for the Class M-2 Certificates as of that Distribution Date and (b) the excess of (i) the Swap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxv) of Section 4.02(e) for that Distribution Date.

Swap Class M-3 Realized Loss Amortization Amount

As to the Class M-3 Certificates and as of any Distribution Date, the lesser of (a) the Swap Unpaid Realized Loss Amount for the Class M-3 Certificates as of that Distribution Date and (b) the excess of (i) the Swap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxvi) of Section 4.02(e) for that Distribution Date.

Swap Class M-4 Realized Loss Amortization Amount

As to the Class M-4 Certificates and as of any Distribution Date, the lesser of (a) the Swap Unpaid Realized Loss Amount for the Class M-4 Certificates as of that Distribution Date and (b) the excess of (i) the Swap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxvii) of Section 4.02(e) for that Distribution Date.

Swap Class M-5 Realized Loss Amortization Amount

As to the Class M-5 Certificates and as of any Distribution Date, the lesser of (a) the Swap Unpaid Realized Loss Amount for the Class M-5 Certificates as of that Distribution Date and (b) the excess of (i) the Swap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxviii) of Section 4.02(e) for that Distribution Date.

Swap Class M-6 Realized Loss Amortization Amount

As to the Class M-6 Certificates and as of any Distribution Date, the lesser of (a) the Swap Unpaid Realized Loss Amount for the Class M-6 Certificates as of that Distribution Date and (b) the excess of (i) the Swap Distribution Amount over (ii) the sum of the amounts described in clauses (i) through (xxix) of Section 4.02(e) for that Distribution Date.

Swap Counterparty

Deutsche Bank AG, New York Branch.

Swap Counterparty Trigger Event

A Swap Termination Payment that is triggered upon (a) an Event of Default (as defined in the Swap Agreement) with respect to which the Swap Counterparty is a Defaulting Party (as defined in the Swap Agreement), (b) a Termination Event (as defined in the Swap Agreement) with respect to which the Swap Counterparty is the sole Affected Party (as defined in the Swap Agreement) or (c) an Additional Termination Event (as defined in the Swap Agreement) with respect to which the Swap Counterparty is the sole Affected Party.

Swap Distribution Amount

As defined in Section 4.02(e).

Swap Early Termination

The occurrence of an Early Termination Date (as defined in the Swap Agreement) under the Swap Agreement.

Swap Extra Principal Distribution Amount

As of any Distribution Date, the lesser of (a) the remaining Swap Distribution Amount after making all of the distributions in clauses (i) through (xxii) of Section 4.02(e), (b) the Overcollateralization Deficiency for that Distribution Date, calculated after giving effect to the funding of the Extra Principal Distribution Amount pursuant to clause (iii) of Section 4.02(d) and (c) the excess of (i) the aggregate amount of Realized Losses for that Distribution Date and Realized Losses for all prior Distribution Dates (other than Realized Losses applied in reduction of the Class Certificate Balance of one or more classes of Subordinate Certificates) over (ii) the aggregate amount distributed pursuant to clause (xxiii) of Section 4.02(e) on all prior Distribution Dates.

Swap LIBOR

The per annum rate equal to the floating rate payable by the Swap Counterparty under the Swap Agreement.

Swap Notional Balance

As of any Distribution Date, the notional balance specified under the Swap Agreement for that Distribution Date.

Swap Realized Loss Amortization Amount

With respect to, (a) the Class M-1 Certificates, the Swap Class M-1 Realized Loss Amortization Amount, (b) the Class M-2 Certificates, the Swap Class M-2 Realized Loss Amortization Amount, (c) the Class M-3 Certificates, the Swap Class M-3 Realized Loss Amortization Amount, (d) the Class M-4 Certificates, the Swap Class M-4 Realized Loss Amortization Amount, (e) the Class M-5 Certificates, the Swap Class M-5 Realized Loss Amortization Amount, (f) the Class M-6 Certificates, the Swap Class M-6 Realized Loss Amortization Amount, (g) the Class B-1 Certificates, the Swap Class B-1 Realized Loss Amortization Amount, (h) the Class B-2 Certificates, the Swap Class B-2 Realized Loss Amortization Amount and (i) the Class B-3 Certificates, the Swap Class B-3 Realized Loss Amortization Amount.

Swap Stated Termination

August 25, 2011, subject to the Following Business Day Convention (as such term is defined in the Swap Agreement).

Swap Unpaid Realized Loss Amount

Swap Termination Payment

As to any Distribution Date, the amount, if any, owed by the External Trust or the Swap Counterparty upon a Swap Early Termination.

Targeted Overcollateralization Amount

As of any Distribution Date, (a) prior to the Stepdown Date, the sum of (i) 1.25% of the Cut-off Date Pool Principal Balance and (ii) the Aggregate Class B Early Distribution Amount, and (b) on and after the Stepdown Date, the lesser of (i) the sum of (A) 1.25% of the Cut-off Date Pool Principal Balance and (B) the Aggregate Class B Early Distribution Amount and (ii) the greater of (A) the excess of (1) 13.40% of the Pool Principal Balance as of the last day of the related Due Period over (2) the excess of (x) the sum of the Class Certificate Balances of the Class B-1, Class B-2 and Class B-3 Certificates as of the Closing Date over (y) the aggregate of distributions made in respect of principal to the Class B-1, Class B-2 and Class B-3 Certificates on all prior Distribution Dates and (B) 0.50% of the Cut-off Date Pool Principal Balance. With respect to any Distribution Date on which a Trigger Event is in effect, the Targeted Overcollateralization Amount will be equal to the Targeted Overcollateralization Amount for the immediately preceding Distribution Date (after taking into account any distributions of the Aggregate Class B Early Distribution Amount on the immediately preceding Distribution Date).

Tax Matters Person

The person designated as “tax matters person” in the manner provided under Treasury regulation §1.860F-4(d) and temporary Treasury regulation §301.6231(a)(7)-1T. Initially, the Tax Matters Person shall be the Trustee.

Tax Matters Person Certificate

The Class R Certificate with a Denomination of .00001%.

Termination Price

As defined in Section 9.01.

Transfer

Any direct or indirect transfer or sale of any Ownership Interest in a Class R Certificate.

Transfer Affidavit

As defined in Section 5.02(c).

Transferor Certificate

As defined in Section 5.02(b).

Trigger Event

With respect to any Distribution Date, if (a) the six-month rolling average of 60+ Day Delinquent Loans equals or exceeds 26.85% of the Senior Enhancement Percentage or (b) the aggregate amount of Realized Losses incurred since the Cut-off Date through the last day of the calendar month immediately preceding that Distribution Date divided by the Cut-off Date Pool Principal Balance exceeds the applicable percentages set forth below with respect to that Distribution Date:

Distribution Date Occurring In		Percentage
October 2008 - September 2009		1.20% (or 1.85% if the Class Certificate Balances of the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses) for the first month plus an additional 1/12^th of 1.55% (or 1/12th of 2.30% if the Class Certificate Balances of the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses) for each month thereafter.

October 2009 - September 2010		2.75% (or 4.15% if the Class Certificate Balances of the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses) for the first month plus an additional 1/12^th of 1.60% (or 1/12th of 2.50% if the Class Certificate Balances of the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses) for each month thereafter.

October 2010- September 2011		4.35% (or 6.65% if the Class Certificate Balances of the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses) for the first month plus an additional 1/12^th of 1.30% (or 1/12th of 1.95% if the Class Certificate Balances of the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses) for each month thereafter.

October 2011 - September 2012		5.65% (or 8.60% if the Class Certificate Balances of the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses) for the first month plus an additional 1/12^th of 0.75% (or 1/12th of 1.15% if the Class Certificate Balances of the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses) for each month thereafter.

October 2012 - September 2013		6.40% (or 9.75% if the Class Certificate Balances of the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses) for the first month plus an additional 1/12^th of 0.05% (or 1/12th of 0.05% if the Class Certificate Balances of the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses) for each month thereafter.

October 2013 and thereafter		6.45% (or 9.80% if the Class Certificate Balances of the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses).

Trustee

JPMorgan Chase Bank, N.A. and its successors and, if a successor trustee is appointed hereunder, such successor.

Trustee Fee

As to any Distribution Date, an amount equal to one-twelfth of the Trustee Fee Rate multiplied by the Pool Principal Balance as of such Distribution Date.

Trustee Fee Rate

With respect to each Loan, 0.02% per annum.

Trust Fund

The corpus of the trust created hereunder and referred to in the Prospectus Supplement as the “Issuing Entity” consisting of (a) the Loans (including, without limitation, the Mortgage Files relating thereto), and all interest, principal and other amounts received, or receivable, on or with respect thereto on and after the Cut-off Date to the extent not applied in computing the Cut-off Date Principal Balance thereof and all interest and principal payments on such Loans received prior to the Cut-off Date in respect of installments of interest and principal due thereafter; (b) the Certificate Account, the Distribution Account, the Net WAC Cap Account and all amounts deposited therein pursuant to the applicable provisions of this Agreement; (c) property that secured a Loan and has been acquired by foreclosure, deed-in-lieu of foreclosure or otherwise; (d) such other rights and property as are held in trust hereunder by the Trustee for the benefit of the Certificateholders (excluding the Final Maturity Reserve Fund, the Cap Agreement, the Cap Account, the Swap Agreement and the Swap Account, all of which are assets of the External Trust and are not assets of the Trust Fund); and (e) all proceeds of the conversion, voluntary or involuntary, of any of the foregoing.

Trustee Permitted Withdrawal Amount

Means an aggregate amount not to exceed (a) with respect to costs associated with the transitioning of servicing, $75,000 per servicing transition event and (b) with respect to amounts (other than the Trustee Fee) which are payable to the Trustee pursuant to Section 8.05 hereof, $150,000 per annum.

Unpaid Realized Loss Amount

For any Class of Subordinate Certificates and as to any Distribution Date, the excess of (a) the cumulative amount of Applied Realized Loss Amounts with respect to that Class for all prior Distribution Dates over (b) the sum of (i) the cumulative amount of Realized Loss Amortization Amounts with respect to that Class for all prior Distribution Dates and (ii) the cumulative amount of Recoveries with respect to that Class for all prior Distribution Dates.

Underwriter Exemption

Prohibited Transaction Exemption 2002-41, 67 Fed Reg. 54487 (August 22, 2002), or any successor thereto.

Underwriters

Deutsche Bank Securities Inc. and Greenwich Capital Markets, Inc.

Voting Rights

The portion of the voting rights of all of the Certificates, which is allocated to any Certificate. With respect to any date of determination, the Offered Certificates shall be allocated 100% of all Voting Rights. The Voting Rights allocated to each Class of the Offered Certificates shall be the fraction, expressed as a percentage, the numerator of which is the Class Certificate Balance of such Class then outstanding and the denominator of which is the aggregate Stated Principal Balance of the Loans then outstanding. The Voting Rights allocated to each Class of Certificates shall be allocated among the Certificates of each such Class in accordance with their respective Percentage Interests. The Class X and the Class R Certificates will not have any Voting Rights.

ARTICLE II

CONVEYANCE OF LOANS;

REPRESENTATIONS AND WARRANTIES

SECTION 2.01. Conveyance of Loans.

(a) Subject to its substitution and repurchase obligations hereunder, each Seller, concurrently with the execution and delivery hereof, hereby irrevocably sells, transfers, grants, bargains, assigns, sets over and otherwise conveys to the Depositor, without recourse, all the right, title and interest of such Seller in and to that portion of the Loans (including, without limitation, the Mortgage Files relating thereto) listed on the Loan Schedule that pertains to such Seller, including (i) all interest and principal received or receivable by such Seller on or with respect to such Loans after the Cut-off Date and all interest and principal payments on such Loans received on or prior to the Cut-off Date in respect of installments of interest and principal due thereafter, but not including payments of principal and interest due and payable on such Loans on or before the Cut-off Date, and (ii) all Principal Prepayments, Liquidation Proceeds and other unscheduled payments received or receivable on the Loans on the Cut-off Date. On or prior to the Closing Date, each Seller shall deliver to the Depositor or, at the Depositor’s direction, to the Trustee or other designee of the Depositor, the Mortgage File for each Loan listed in that portion of the Loan Schedule that pertains to such Seller. Such delivery of the Mortgage Files shall be made against payment by the Depositor of the purchase price, previously agreed to by such Seller and the Depositor, for the Loans listed on the Loan Schedule that pertain to such Seller. With respect to any Loan that does not require the first payment of principal or interest thereon to be made on or before such Loan’s Due Date in the month prior to the first Distribution Date, such Seller shall deposit into the Certificate Account on the Closing Date, an amount equal to one month’s interest at the related Mortgage Rate on the Cut-off Date Principal Balance of such Loan (the “Initial Certificate Account Deposit”). The Sellers, for the benefit of the Depositor, shall, in connection with the conveyance described in this Section 2.01(a), deliver to the Depositor on or prior to the Closing Date the financing statements described in Schedule VI. The Sellers shall also arrange for the delivery to the Depositor or its assignee, as applicable, of any appropriate Uniform Commercial Code continuation statements as may be necessary in connection with the financing statements referenced in the foregoing sentence.

(b) The Depositor, concurrently with the execution and delivery hereof, hereby irrevocably sells, transfers, grants, bargains, assigns, sets over and otherwise conveys to the Trustee for the benefit of the Certificateholders, without recourse, all the right, title and interest of the Depositor in and to the Trust Fund and the External Trust, together with the Depositor’s right to require the Sellers (and Equity One-Delaware) to cure any breach of a representation or warranty made herein by the Sellers or to repurchase or substitute for any affected Loan in accordance with the provisions hereof. In addition, the Depositor, for the benefit of the Trustee and the Certificateholders, shall, in connection with the conveyance described in this Section 2.01(b), deliver to the Trustee on or prior to the Closing Date the financing statements described in Schedule VII. The Depositor shall also arrange for the delivery to the Trustee of any appropriate Uniform Commercial Code continuation statements as may be necessary in connection with the financing statements referenced in the foregoing sentence.

(c) In connection with the sale, transfer and assignment set forth in clause (b) above, the Depositor has delivered or caused to be delivered to the Trustee or a Custodian for the Trustee on or before the Closing Date, or shall deliver or cause to be delivered to the Trustee or a Custodian for the Trustee on or before such later date as is set forth below, for the benefit of the Certificateholders the following documents or instruments with respect to each Loan so sold, transferred and assigned:

(i) the original Mortgage Note endorsed (by manual or facsimile signature) as follows: “Pay to the order of JPMorgan Chase Bank, N.A. as trustee for the benefit of the Certificateholders of Popular ABS, Inc. Mortgage Pass-Through Certificates Series 2006-D without recourse,” with all intervening endorsements and all riders and modifications showing a complete chain of endorsement from the originator to the Person endorsing it to the Trustee (each such endorsement being sufficient to transfer all right, title and interest of the party so endorsing, as noteholder or assignee thereof, in and to that Mortgage Note);

(ii) except as provided below, the original recorded Mortgage;

(iii) an original recorded assignment of the Mortgage (which may be included in a blanket assignment or assignments), duly executed by the appropriate Seller and the Depositor, which assignment will not be delivered on or before the Closing Date, but shall be delivered within the time period set forth in this Section 2.01, together with, except as provided below, all interim recorded assignments of such Mortgage, if any, all riders or modifications to such Mortgage, if any, (each such assignment to be in recordable form and sufficient to effect the assignment of and transfer to the assignee thereof, under the Mortgage to which the assignment relates, with the original to be recorded by the Servicer as follows: the Servicer shall promptly send such assignments for recording, and shall return the original recorded assignment to the Trustee once returned as recorded by the applicable recording office);

(iv) the original of each assumption, modification, written assurance or substitution agreement, if any; and

(v) except as provided below and with respect to Borrower Retention Loans, the original or duplicate original lender’s title policy and all riders thereto.

Notwithstanding the foregoing, in lieu of providing the documents described in clause (iii) above, the Depositor may at its discretion provide evidence that the related Mortgage is held through the MERS (R) System. With respect to any MOM Loan, the original recorded Mortgage that is provided shall note the MIN of such MOM Loan. Certain Mortgages were or may be, at the sole discretion of the Servicer, originally recorded in the name of MERS (R), solely as nominee for the applicable Seller and its successors or assigns; furthermore, subsequent assignments of such Mortgages were or may be, at the sole discretion of the Servicer, registered electronically through the MERS (R) System. For certain other Loans, (i) the Mortgage was recorded in the name of the Seller, (ii) record ownership was later assigned to MERS (R), solely as nominee for that Seller, and (iii) subsequent assignments of the Mortgage were or may be, at the sole discretion of the Servicer, registered electronically through the MERS (R) System. For each of these Loans, MERS (R) serves as mortgagee of record on the Mortgage solely as a nominee in an administrative capacity on behalf of the Trustee, and does not have any beneficial interest in the Loan.

In the event that in connection with any Loan the Depositor cannot deliver (a) the original recorded Mortgage, (b) all interim recorded assignments, if any, or (c) the lender’s title policy (together with all riders thereto) satisfying the requirements of clause (ii), (iii) or (v) above, respectively, concurrently with the execution and delivery hereof because such document or documents have not been returned from the applicable public recording office in the case of clause (ii) or (iii) above, or because the title policy has not been delivered to either the Servicer or the Depositor by the applicable title insurer in the case of clause (v) above, and, in the case of the assignments, if any, of the Mortgage to the Trustee as required under (iii) above, the Depositor shall promptly deliver to the Trustee, in the case of clause (ii) or (iii) above, such original recorded Mortgage or such original recorded assignment, if any, as the case may be, with evidence of recording indicated thereon upon receipt thereof from the public recording office, or a copy thereof, certified, if appropriate, by the relevant recording office, but in no event shall any such delivery of the original recorded Mortgage and each such original recorded assignment, if any, or a copy thereof, certified, if appropriate, by the relevant recording office, and each title policy as required by clause (v) above be made later than one year following the Closing Date; provided, however, in the event the Depositor is unable to deliver within one year following the Closing Date, each original recorded Mortgage, and each such original recorded assignment, if any, or each such title policy by reason of the fact that any such documents have not been returned by the appropriate recording office, or, in the case of each such assignment, if any, because the related original recorded Mortgage or any related interim recorded assignment have not been returned by the appropriate recording office or, in the case of each title policy, because the title insurer has not received the recording information from the appropriate recording office for such original recorded Mortgage or original recorded assignment, if any, has not been returned by the appropriate recording office, the Depositor shall deliver such documents to the Trustee as promptly as possible upon receipt thereof and, in any event, within 720 days following the Closing Date. The Depositor shall forward or cause to be forwarded to the Trustee (a) from time to time additional original documents evidencing an assumption or modification of a Loan and (b) any other documents required to be delivered by the Depositor or the Servicer to the Trustee. In the event that the original recorded Mortgage is not delivered and, in connection with the payment in full of the related Loan, the public recording office requires the presentation of a “lost instruments affidavit and indemnity” or any equivalent document, because only a copy of the Mortgage can be delivered with the instrument of satisfaction or reconveyance, the Servicer shall execute and deliver or cause to be executed and delivered such a document to the public recording office. In the case where a public recording office retains the original recorded Mortgage or in the case where an original recorded Mortgage is lost after recordation in a public recording office, the appropriate Seller shall deliver to the Trustee a copy of such Mortgage certified by such public recording office to be a true and complete copy of the original recorded Mortgage.

As promptly as practicable subsequent to such transfer and assignment, and in any event, within thirty (30) days thereafter, the Servicer shall (i) affix the Trustee’s name to each assignment of Mortgage, if any, as the assignee thereof as Trustee for the benefit of the Certificateholders, (ii) cause such assignment, if any, to be in proper form for recording in the appropriate public office for real property records and (iii) cause to be delivered for recording in the appropriate public office for real property records the assignments, if any, of the Mortgages to the Trustee, except that, with respect to any assignments of Mortgages as to which the information required to prepare such assignment in recordable form has not yet been received, the Servicer’s obligation to do so and to deliver the same for such recording shall be as soon as practicable after receipt of such information and in any event within thirty (30) days after receipt thereof.

In the case of Loans that have been prepaid in full as of the Closing Date, the Depositor, in lieu of delivering the above documents to the Trustee, will deposit in the Certificate Account the portion of such payment that is required to be deposited in the Certificate Account pursuant to Section 3.05 hereof.

(d) The Depositor, the Sellers, the Servicer and the Trustee understand and agree that it is not intended that any Loan be included in the Trust Fund that is a “High-Cost Home Loan” as defined by the Homeownership and Equity Protection Act of 1994 or any other applicable predatory or abusive lending laws.

SECTION 2.02. Acceptance by Trustee of the Trust Fund.

The Trustee acknowledges receipt of the documents identified in the initial certification in the form annexed hereto as Exhibit D and declares that it holds and will hold such documents and the other documents delivered to it constituting the Mortgage Files, and that it holds or will hold such other assets as are included in the Trust Fund, in trust for the exclusive use and benefit of all present and future Certificateholders. The Trustee acknowledges that it will maintain possession of the Mortgage Notes in the State of Texas, unless otherwise permitted by the Rating Agencies. In the event that the Trustee desires to maintain possession of the Mortgage Notes in a state (other than the State of Texas) constituting one of the United States of America, the Trustee shall, at least thirty (30) days prior to discontinuing possession of the Mortgage Notes in the State of Texas, provide (i) a notice of such intention to the Rating Agencies and the Sellers and (ii) an Opinion of Counsel stating that such relocation of the Mortgage Notes and the possession by the Trustee of the Mortgage Notes in such other state will not (a) destroy or impair the perfection by the Trustee of the security interests assigned and granted to the Trustee pursuant to the provisions of Section 10.04 or (b) subject any REMIC to any state tax.

The Trustee agrees to execute and deliver on the Closing Date to the Depositor, the Servicer and the Sellers an initial certification in the form annexed hereto as Exhibit D. Based on its review and examination, and only as to the documents identified in such initial certification, the Trustee shall acknowledge that such documents appear regular on their face and relate to the Loans listed in the Loan Schedule or shall indicate any noted deviations. The Trustee, at the time of delivery of the initial certification, shall be under no duty or obligation (i) to inspect, review or examine said documents, instruments, certificates or other papers to determine that the same are genuine, enforceable or appropriate for the represented purpose or that they have actually been recorded in the real estate records or that they are other than what they purport to be on their face or (ii) to determine whether the Mortgage File shall include any of the documents listed in Section 2.01(c), except for the Mortgage Note. Should there be any exceptions to the Trustee’s initial certification as to the Mortgage Notes, the appropriate Seller shall have thirty (30) days from the Closing Date to cure such exception or deliver a Mortgage File or Mortgage Files for a Substitute Loan or Substitute Loans in accordance with Section 2.03(c). A Seller may cure an exception based on absence of a Mortgage Note for a Loan by delivering an executed copy of an Affidavit of Lost Note in the form attached as Annex I to Exhibit D hereto to the Trustee.

Not later than 90 days after the Closing Date, the Trustee shall deliver to the Depositor, the Servicer and the Sellers a final certification in the form annexed hereto as Exhibit E, with any applicable exceptions noted thereon. At any time upon request (but not more frequently than once per calendar month), the Trustee shall deliver to the Depositor, the Servicer and the Sellers, an updated schedule of open exceptions in electronic or written format.

If the Trustee finds any document constituting a part of a Mortgage File which does not meet the requirements of Section 2.01, the Trustee shall list such as an exception in the final certification; provided, however that the Trustee shall not make any determination as to whether (i) any endorsement is sufficient to transfer all right, title and interest of the party so endorsing, as noteholder or assignee thereof, in and to that Mortgage Note or (ii) any assignment is in recordable form or is sufficient to effect the assignment of and transfer to the assignee thereof under the mortgage to which the assignment relates. In performing any such review, the Trustee may conclusively rely on the Depositor as to the purported genuineness of any such document and any signature thereon. It is understood that the scope of the Trustee’s review of the Mortgage Files is limited solely to confirming that the documents listed in Section 2.01(c) have been received and further confirming that any and all documents delivered pursuant to Section 2.01(c) have been executed and relate to the Loans identified in the Loan Schedule. The Trustee shall have no responsibility for determining whether any document is valid and binding, whether the text of any assignment or endorsement is in proper or recordable form, whether any document has been recorded in accordance with the requirements of any applicable jurisdiction, or whether a blanket assignment is permitted in any applicable jurisdiction. The appropriate Seller shall promptly correct or cure such defect within 90 days from the date it was so notified of such defect and, if such Seller does not correct or cure such defect within such period, such Seller shall either (a) substitute for the related Loan a Substitute Loan, which substitution shall be accomplished in the manner and subject to the conditions set forth in Section 2.03, or (b) purchase such Loan from the Trustee within 90 days from the date such Seller was notified of such defect in writing at the Purchase Price of such Loan; provided, however, that in no event shall such substitution or purchase occur more than 540 days from the Closing Date, except that if the substitution or purchase of a Loan pursuant to this provision is required by reason of a delay in delivery of any comments by the appropriate recording office, and there is a dispute between either the Servicer or such Seller and the Trustee over the location or status of the recorded document, then such substitution or purchase shall occur within 720 days from the Closing Date; provided, that any Loan that does not constitute a “qualified mortgage” within the meaning of Section 860G(a)(3) of the Code shall be subject to a substitution or repurchase as provided in Section 2.05(b) of this Agreement. The Trustee shall deliver a report to each Rating Agency within 720 days from the Closing Date indicating a list of all documents in each Mortgage File in the possession of the Trustee. Any such substitution pursuant to (a) above or purchase pursuant to (b) above shall not be effected prior to the delivery to the Trustee of the Opinion of Counsel required by Section 2.05 hereof, if any, and any substitution pursuant to (a) above shall not be effected prior to the additional delivery to the Trustee of a Request for Release substantially in the form of Exhibit J. No substitution is permitted to be made in any calendar month after the Determination Date for such month. The Purchase Price for any such Loan shall be deposited by such Seller in the Certificate Account on or prior to the Distribution Account Deposit Date for the Distribution Date in the month following the month of repurchase and, upon receipt of such deposit and certification with respect thereto in the form of Exhibit J, the Trustee shall release the related Mortgage File to such Seller and shall execute and deliver at such Seller’s request such instruments of transfer or assignment prepared by such Seller, in each case without recourse, as shall be necessary to vest in such Seller, or a designee, the Trustee’s interest in any Loan released pursuant hereto.

If, pursuant to the foregoing provisions, a Seller repurchases a Loan that is registered on the MERS (R) System, the Servicer shall cause MERS (R) to execute and deliver an assignment of the related Mortgage in recordable form to transfer the Mortgage from MERS (R) to such Seller and shall cause such Mortgage to be removed from registration on the MERS (R) System in accordance with MERS’ (R) rules and regulations or (ii) cause MERS (R) to designate on the MERS (R) System the Seller as the beneficial holder of such Loan.

The Trustee shall retain possession and custody of each Mortgage File in accordance with and subject to the terms and conditions set forth herein. The Servicer shall promptly deliver to the Trustee, upon the execution or receipt thereof, the originals of such other documents or instruments constituting the Mortgage File as come into the possession of the Servicer from time to time.

It is understood and agreed that the obligation of the appropriate Seller to substitute for or to purchase any Loan which does not meet the requirements of Section 2.01 above shall constitute the sole and exclusive remedy respecting such defect available to the Trustee, the Depositor and any Certificateholder against any Seller.

SECTION 2.03. Representations, Warranties and Covenants of the Sellers and the Servicer.

(a) (i) The Sellers hereby make the representations and warranties set forth in Schedules IIA through IIE, as applicable and by this reference incorporated herein, to the Depositor and the Trustee, as of the Closing Date or if so specified therein, as of the Cut-off Date; and

(ii) The Servicer hereby makes the representations and warranties set forth in Schedule IIX, and by this reference incorporated herein, to the Depositor and the Trustee, as of the Closing Date or if so specified therein, as of the Cut-off Date.

(b) The Sellers hereby make the representations and warranties set forth in Schedules IIIA through IIIE, as applicable and by this reference incorporated herein, to the Depositor and the Trustee, as of the Closing Date or if so specified therein, as of the Cut-off Date.

(c) Upon discovery by any of the parties hereto of a breach of a representation or warranty made pursuant to Section 2.03(b) that materially and adversely affects the interests of the Certificateholders in any Loan, the party discovering such breach shall give prompt notice thereof to the other parties. Each Seller, for itself and not jointly and severally for all other Sellers, hereby covenants that within 90 days of the earlier of its discovery or its receipt of written notice from any party of a breach of any representation or warranty made pursuant to Section 2.03(b) with respect to any Loan listed on the Loan Schedule that pertains to such Seller, such Seller may, and if such breach materially and adversely affects the interests of the Certificateholders such Seller shall, cure such breach in all material respects, and if such breach is not so cured, may or shall, as the case may be, (i) if such 90-day period expires prior to the second anniversary of the Closing Date, remove such Loan (a “Deleted Loan”) from the Trust Fund and substitute in its place a Substitute Loan, in the manner and subject to the conditions set forth in this Section or (ii) repurchase the affected Loan or Loans from the Trustee at the Purchase Price in the manner set forth below; provided, however, that any such substitution pursuant to (i) above shall not be effected prior to the delivery to the Trustee of the Opinion of Counsel required by Section 2.05 hereof, if any, and any such substitution pursuant to (i) above shall not be effected prior to the additional delivery to the Trustee of a Request for Release substantially in the form of Exhibit J and the Mortgage File for any such Substitute Loan. Notwithstanding the preceding sentence, any Loan that does not constitute a “qualified mortgage” within the meaning of Section 860G(a)(3) of the Code shall be subject to substitution or repurchase as provided in Section 2.05(b) of this Agreement. The appropriate Seller shall promptly reimburse the Servicer and the Trustee for any expenses reasonably incurred by the Servicer or the Trustee in respect of enforcing the remedies for such breach. With respect to the representations and warranties described in this Section which are made to the best of a Seller’s knowledge, if it is discovered by either the Depositor, the appropriate Seller or the Trustee that the substance of such representation and warranty is inaccurate and such inaccuracy materially and adversely affects the value of the related Loan or the interests of the Certificateholders therein, notwithstanding such Seller’s lack of knowledge with respect to the substance of such representation or warranty, such inaccuracy shall be deemed a breach by such Seller of the applicable representation or warranty.

With respect to any Substitute Loan or Loans, such Seller shall deliver to the Trustee for the benefit of the Certificateholders, the Mortgage Note, the Mortgage, the related assignment of the Mortgage, if any, and such other documents and agreements as are required by Section 2.01, with the Mortgage Note endorsed and the Mortgage assigned as required by Section 2.01. No substitution is permitted to be made in any calendar month after the Determination Date for such month. Scheduled Payments due with respect to Substitute Loans in the month of substitution shall not be part of the Trust Fund and will be retained by the appropriate Seller on the next succeeding Distribution Date. For the month of substitution, distributions to the relevant Class will include the monthly payment due on any Deleted Loan for such month and thereafter the appropriate Seller shall be entitled to retain all amounts received in respect of such Deleted Loan. The Servicer shall amend the Loan Schedule for the benefit of the Certificateholders to reflect the removal of such Deleted Loan and the substitution of the Substitute Loan or Loans and the Servicer shall deliver the amended Loan Schedule to the Trustee. Upon such substitution, the Substitute Loan or Loans shall be subject to the terms of this Agreement in all respects, and the appropriate Seller shall be deemed to have made with respect to such Substitute Loan or Loans, as of the date of substitution, the representations and warranties made pursuant to Section 2.03(b). Upon any such substitution and the deposit to the Certificate Account of the amount required to be deposited therein in connection with such substitution as described in the following paragraph, the Trustee shall release the Mortgage File held for the benefit of the Certificateholders relating to such Deleted Loan to the appropriate Seller and shall execute and deliver at the appropriate Seller’s direction such instruments of transfer or assignment prepared by such Seller, in each case without recourse, as shall be necessary to vest title in such Seller, or its designee, with respect to the Trustee’s interest in any Deleted Loan substituted for pursuant to this Section 2.03.

For any month in which the appropriate Seller substitutes one or more Substitute Loans for one or more Deleted Loans, the Servicer will determine the amount (if any) by which the aggregate Stated Principal Balance of all such Substitute Loans is less than the aggregate Stated Principal Balance of all such Deleted Loans (such Stated Principal Balances to be measured as of the respective Due Dates in the month of substitution). The amount of such shortage (the “Substitution Adjustment Amount”) plus an amount equal to the sum of (a) the aggregate of any unreimbursed Advances with respect to such Deleted Loans and (b) any costs and damages incurred by the Trust Fund in connection with such Deleted Loan prior to the date of such substitution shall be deposited in the Certificate Account by such Seller on or before the Distribution Account Deposit Date for the Distribution Date in the month following the month during which the related Loan became required to be purchased or replaced hereunder.

In the event that the appropriate Seller shall have repurchased a Loan, the Purchase Price therefor shall be deposited in the Certificate Account pursuant to Section 3.05 on or before the Distribution Account Deposit Date for the Distribution Date in the month following the month during which such Seller became obligated hereunder to repurchase or replace such Loan and upon such deposit of the Purchase Price, the delivery of the Opinion of Counsel required by Section 2.05 and receipt of a Request for Release in the form of Exhibit J, the Trustee shall release the related Mortgage File held for the benefit of the Certificateholders to such Seller, and the Trustee shall execute and deliver at such Seller’s direction such instruments of transfer or assignment prepared by such Seller, in each case without recourse, as shall be necessary to transfer title from the Trustee. It is understood and agreed that the obligation under this Agreement of any Seller to cure, repurchase or replace any Loan as to which a breach of a representation or warranty has occurred and is continuing shall constitute the sole and exclusive remedy against such Sellers respecting such breach of a representation and warranty available to Certificateholders, the Depositor or the Trustee on their behalf.

(d) The representations and warranties made pursuant to this Section 2.03 shall survive delivery of the respective Mortgage Files to the Trustee for the benefit of the Certificateholders.

SECTION 2.03A. Additional Obligations of Equity One-Delaware.

(a) In addition to the representations and warranties made by Equity One-Delaware in its capacity as a Seller, as described in Section 2.03 and set forth in Schedules IIA and IIIA, Equity One-Delaware hereby represents and warrants to the Depositor and the Trustee that all of the representations and warranties of the other Sellers described in Section 2.03 and set forth in Schedules IIB through IIE and IIIB through IIIE are true and accurate in all respects.

(b) Equity One-Delaware hereby covenants that it shall comply with the repurchase and substitution obligations described in Section 2.02 and 2.03 in the event that (i) a breach of any of the representations and warranties set forth in Schedules IIIB through IIIE occurs and (ii) the related Seller defaults on its repurchase and substitution obligations under Sections 2.02 and 2.03.

SECTION 2.04. Representations and Warranties of the Depositor as to the Loans

The Depositor hereby represents and warrants to the Trustee with respect to each Loan that as of the Closing Date, and following the transfer of the Loans to it by the Sellers, the Depositor had good title to the Loans and the Mortgage Notes were subject to no offsets, defenses or counterclaims.

It is understood and agreed that the representations and warranties set forth in this Section 2.04 shall survive delivery of the Mortgage Files to the Trustee. Upon discovery by the Depositor or the Trustee of a breach of any of the foregoing representations and warranties set forth in this Section 2.04, which breach materially and adversely affects the interest of the Certificateholders, the party discovering such breach shall give prompt written notice to the other parties and to each Rating Agency.

SECTION 2.05. Delivery of Opinion of Counsel in Connection with Substitutions.

(a) Notwithstanding any contrary provision of this Agreement, no substitution pursuant to Section 2.02 or Section 2.03 shall be made more than 90 days after the Closing Date unless the appropriate Seller delivers to the Trustee an Opinion of Counsel, which Opinion of Counsel shall not be at the expense of either the Trustee or the Trust Fund, addressed to the Trustee, to the effect that such substitution will not (i) result in the imposition of the tax on “prohibited transactions” on the Trust Fund or contributions after the Startup Day, as defined in Sections 860F(a)(2) and 860G(d) of the Code, respectively, and/or (ii) cause the Trust Fund to fail to qualify as one or more REMICs at any time that any Certificates are outstanding.

(b) Upon discovery by the Depositor, the appropriate Seller, the Servicer or the Trustee that any Loan does not constitute a “qualified mortgage” within the meaning of Section 860G(a)(3) of the Code, the party discovering such fact shall promptly (and in any event within five (5) Business Days of discovery) give written notice thereof to the other parties. In connection therewith, the Trustee shall require the appropriate Seller, at such Seller’s option, to either (i) substitute, if the conditions in Section 2.03(c) with respect to substitutions are satisfied, a Substitute Loan for the affected Loan within 90 days from the discovery or (ii) repurchase the affected Loan within 90 days of such discovery in the same manner as it would repurchase a Loan for a breach of representation or warranty made pursuant to Section 2.03. The Trustee shall reconvey to such Seller the Loan to be released pursuant hereto in the same manner, and on the same terms and conditions, as it would release a Loan repurchased for breach of a representation or warranty contained in Section 2.03.

SECTION 2.06. Execution and Delivery of Certificates.

The Trustee acknowledges the transfer and assignment to it of the Trust Fund and, concurrently with such transfer and assignment and in payment therefor, has executed and delivered to or upon the order of the Depositor, the Certificates in authorized denominations evidencing directly or indirectly the entire ownership of the Trust Fund. The Trustee agrees to hold the Trust Fund and exercise the rights referred to above for the benefit of all present and future Certificateholders and to perform the duties set forth in this Agreement to the best of its ability, to the end that the interests of the Certificateholders may be adequately and effectively protected.

SECTION 2.07. REMIC Matters.

The Preliminary Statement sets forth the designations for federal income tax purposes of all interests created hereby. The “latest possible maturity date” shall be the Latest Possible Maturity Date. The “Startup Day” for purposes of the REMIC Provisions shall be the Closing Date. The “tax matters person” with respect to each REMIC created hereunder shall be the Trustee and the Trustee shall hold the Tax Matters Person Certificate. The Trust Fund’s fiscal year shall be the calendar year and, for purposes of section 860C of the Code, the taxable income of each REMIC created hereunder shall be computed under an accrual method of accounting.

The Trustee shall treat each of the Net WAC Cap Account, the Swap Account, the Cap Account and the Final Maturity Reserve Fund as a separate and distinct outside reserve fund within the meaning of §1.860G-2(h) of the Income Tax Regulations. None of the Net WAC Cap Account, the Swap Account, the Cap Account, the Final Maturity Reserve Fund, the Cap Agreement or the Swap Agreement shall be treated as an asset of any REMIC. The Holders of the Class X Certificates will own the Net WAC Cap Account, the Final Maturity Reserve Fund, the Cap Account and the Swap Account.

The Trustee shall treat the Holders of the Offered Certificates as having entered into a notional principal contract with the Holders of the Class X Certificates. Pursuant to each such notional principal contract, all Holders of the Offered Certificates shall be treated as having agreed to pay, on each Distribution Date, to the Holders of the Class X Certificates an aggregate amount equal to the excess, if any, of (i) the amount payable on such Distribution Date on the REMIC 3 Regular Interest corresponding to such Class of Certificates over (ii) the amount payable on such Class of Certificates on such Distribution Date (such excess, a “Class I Shortfall”). A Class I Shortfall shall be allocated to each Class of Offered Certificates to the extent that interest accrued on such Class for the related Interest Accrual Period at the Pass-Through Rate for such Class, computed by substituting “REMIC 2 Net WAC Cap” for “Net WAC Cap” in the definition thereof, exceeds the amount of interest accrued for the related Interest Accrual Period. In addition, pursuant to such notional principal contract, the beneficial owner of the Class X Certificates shall be treated as having agreed to pay Net WAC Cap Carryover amounts to the owners of the Offered Certificates in accordance with the terms of this Agreement. Any payments to the Certificates in light of the foregoing shall not be payments with respect to a “regular interest” in a REMIC within the meaning of Code Section 860G(a)(1). However, any payment deemed made by the Holders of the Offered Certificates in respect of a Class I Shortfall shall be treated for tax purposes as having been received by the Holders of such Offered Certificates in respect of their REMIC 3 Regular Interests and as having been paid by such beneficial owners to the Holders of the Class X Certificates pursuant to the notional principal contract. Thus, each Offered Certificate shall be treated as representing not only ownership of regular interests in the REMIC 3, but also ownership of an interest in (and obligations with respect to) a notional principal contract. For tax purposes, the notional principal contract shall be deemed to have a value in favor of the Offered Certificates of $500 as of the Closing Date.

In no event shall any payments of Net WAC Cap Carryover be treated as payments with respect to a “regular interest” in a REMIC within the meaning of Code Section 860G(a)(1).

SECTION 2.08. Covenants of the Servicer.

The Servicer hereby covenants to the Depositor and the Trustee as follows:

(a) the Servicer shall comply in the performance of its obligations under this Agreement with all reasonable rules and requirements of the insurer under each Required Insurance Policy; and

(b) no written information, certificate of an officer, statement furnished in writing or written report delivered to the Depositor, any affiliate of the Depositor or the Trustee and prepared by the Servicer pursuant to this Agreement will contain any untrue statement of a material fact or omit to state a material fact necessary to make such information, certificate, statement or report not misleading.

ARTICLE III

ADMINISTRATION AND SERVICING

OF LOANS

SECTION 3.01. Servicer to Service Loans.

For and on behalf of the Certificateholders, the Servicer shall service and administer the Loans in accordance with the terms of this Agreement and customary and usual standards of practice of prudent mortgage loan servicers, and shall maintain all material licenses necessary for the conduct of its business. In connection with such servicing and administration, the Servicer shall have full power and authority, acting alone and/or through Subservicers as provided in Section 3.02 hereof, to do or cause to be done any and all things that it may deem necessary or desirable in connection with such servicing and administration, including but not limited to, the power and authority, subject to the terms hereof, (i) to execute and deliver, on behalf of the Certificateholders and the Trustee, customary consents or waivers and other instruments and documents, (ii) to consent to transfers of any Mortgaged Property and assumptions of the Mortgage Notes and related Mortgages (but only in the manner provided in this Agreement), (iii) to collect any Insurance Proceeds and other Liquidation Proceeds and Recoveries and (iv) to effectuate foreclosure or other conversion of the ownership of the Mortgaged Property securing any Loan; provided that the Servicer shall not take any action that is inconsistent with or prejudices the interests of the Trust Fund or the Certificateholders in any Loan or the rights and interests of the Depositor, the Trustee and the Certificateholders under this Agreement. The Servicer shall represent and protect the interests of the Trust Fund in the same manner as it protects its own interests in mortgage loans in its own portfolio in any claim, proceeding or litigation regarding a Loan, and shall not make or permit any modification, waiver or amendment of any Loan which would cause the Trust Fund to fail to qualify as one or more REMICs or result in the imposition of any tax under Section 860F(a) or Section 860G(d) of the Code. Without limiting the generality of the foregoing, the Servicer, in its own name or in the name of the Depositor and the Trustee, is hereby authorized and empowered by the Depositor and the Trustee, when the Servicer believes it appropriate in its reasonable judgment, to execute and deliver, on behalf of the Trustee, the Depositor, the Certificateholders or any of them, any and all instruments of satisfaction or cancellation, or of partial or full release or discharge and all other comparable instruments, with respect to the Loans, and with respect to the Mortgaged Properties held for the benefit of the Certificateholders. The Servicer shall prepare and deliver to the Depositor and/or the Trustee such documents requiring execution and delivery by either or both of them as are necessary or appropriate to enable the Servicer to service and administer the Loans to the extent that the Servicer is not permitted to execute and deliver such documents pursuant to the preceding sentence. Upon receipt of such documents, the Depositor and/or the Trustee shall execute such documents and deliver them to the Servicer. In addition, upon the request of the Servicer from time to time the Trustee shall execute and deliver to the Servicer one or more powers of attorney in the form attached hereto as Exhibit M.

SECTION 3.02. Subservicing; Enforcement of the Obligations of Servicers.

(a) The Servicer may arrange for the subservicing of any Loan by a Subservicer pursuant to a subservicing agreement; provided, however, that such subservicing arrangement and the terms of the related subservicing agreement must provide for the servicing of such Loans in a manner consistent with the servicing arrangements contemplated hereunder. Unless the context otherwise requires, references in this Agreement to actions taken or to be taken by the Servicer in servicing the Loans include actions taken or to be taken by a Subservicer on behalf of the Servicer. Notwithstanding the provisions of any subservicing agreement, any of the provisions of this Agreement relating to agreements or arrangements between the Servicer and a Subservicer or reference to actions taken through a Subservicer or otherwise, the Servicer shall remain obligated and liable to the Depositor, the Trustee and the Certificateholders for the servicing and administration of the Loans in accordance with the provisions of this Agreement without diminution of such obligation or liability by virtue of such subservicing agreements or arrangements or by virtue of indemnification from the Subservicer and to the same extent and under the same terms and conditions as if the Servicer alone were servicing and administering the Loans. All actions of each Subservicer performed pursuant to the related subservicing agreement shall be performed as an agent of the Servicer with the same force and effect as if performed directly by the Servicer. Each subservicing agreement, if any, shall provide that any successor servicer (including, without limitation, the Trustee acting in such capacity) shall have the right to terminate such subservicing agreement without the payment of any fees or other amounts to the subservicer.

(b) For purposes of this Agreement, the Servicer shall be deemed to have received any collections, recoveries or payments with respect to the Loans that are received by a Subservicer regardless of whether such payments are remitted by the Subservicer to the Servicer.

SECTION 3.03. Rights of the Depositor and the Trustee in Respect of the Servicer.

The Depositor may, but is not obligated to, enforce the obligations of the Servicer hereunder and may, but is not obligated to, perform, or cause a designee to perform, any defaulted obligation of the Servicer hereunder and in connection with any such defaulted obligation to exercise the related rights of the Servicer hereunder; provided that the Servicer shall not be relieved of any of its obligations hereunder by virtue of such performance by the Depositor or its designee. Neither the Trustee nor the Depositor shall have any responsibility or liability for any action or failure to act by the Servicer nor shall the Trustee or the Depositor be obligated to supervise the performance of the Servicer hereunder or otherwise.

SECTION 3.04. Trustee to Act as Servicer.

In the event that the Servicer shall for any reason no longer be the Servicer hereunder (including by reason of an Event of Default), the Trustee or its successor shall thereupon assume all of the rights and obligations of the Servicer hereunder arising thereafter (except that the Trustee shall not be (i) liable for losses of the Servicer pursuant to Section 3.09 hereof or any acts or omissions of the predecessor Servicer hereunder, (ii) obligated to make Advances if it is prohibited from doing so by applicable law, (iii) obligated to effectuate repurchases or substitutions of Loans hereunder including, but not limited to, repurchases or substitutions of Loans pursuant to Section 2.02 or 2.03 hereof, (iv) responsible for expenses of the Servicer pursuant to Section 2.03 or (v) deemed to have made any representations and warranties of the Servicer hereunder). Any such assumption shall be subject to Section 7.02 hereof. If the Servicer shall for any reason no longer be the Servicer (including by reason of any Event of Default), the Trustee or its successor shall succeed to any rights and obligations of the Servicer under each subservicing agreement.

The Servicer shall, upon request of the Trustee, but at the expense of the Servicer, deliver to the assuming party all documents and records relating to each subservicing agreement or substitute subservicing agreement and the Loans then being serviced thereunder and an accounting of amounts collected or held by it and otherwise use its best efforts to effect the orderly and efficient transfer of the substitute subservicing agreement to the assuming party.

SECTION 3.05. Collection of Loan Payments; Certificate Account; Distribution Account.

(a) The Servicer shall make reasonable efforts in accordance with the customary and usual standards of practice of prudent mortgage servicers to collect all payments called for under the terms and provisions of the Loans to the extent such procedures shall be consistent with this Agreement and the terms and provisions of any related Required Insurance Policy. Consistent with the foregoing, the Servicer may in its discretion (i) waive any late payment charge or any prepayment charge or penalty interest in connection with the prepayment of a Loan and (ii) extend the due dates for payments due on a Mortgage Note for a period not greater than 180 days; provided, however, that the Servicer cannot extend the maturity of any such Loan past the date on which the final payment is due on the latest maturing Loan as of the Cut-off Date. In the event of any such arrangement, the Servicer shall make Advances on the related Loan in accordance with the provisions of Section 4.01 during the scheduled period in accordance with the amortization schedule of such Loan without modification thereof by reason of such arrangements. The Servicer shall not be required to institute or join in litigation with respect to collection of any payment (whether under a Mortgage, Mortgage Note or otherwise or against any public or governmental authority with respect to a taking or condemnation) if it reasonably believes that enforcing the provision of the Mortgage or other instrument pursuant to which such payment is required is prohibited by applicable law.

(b) The Servicer shall establish and maintain a Certificate Account into which the Servicer shall deposit or cause to be deposited within one Business Day of receipt, except as otherwise specifically provided herein, the following payments and collections remitted by Subservicers or received by it in respect of the Loans subsequent to the Cut-off Date (other than in respect of principal and interest due on the Loans on or before the Cut-off Date) and the following amounts required to be deposited hereunder:

(i) all payments on account of principal on the Loans, including Principal Prepayments;

(ii) all payments on account of interest on the Loans, net of the related Servicing Fee;

(iii) all Insurance Proceeds and Liquidation Proceeds, other than proceeds to be applied to the restoration or repair of the Mortgaged Property or released to the Mortgagor in accordance with the Servicer’s normal servicing procedures, and all Recoveries;

(iv) any amount required to be deposited by the Servicer pursuant to Section 3.05(d) in connection with any losses on Permitted Investments;

(v) any amounts required to be deposited by the Servicer pursuant to Section 3.09(c) and, in respect of net monthly rental income from REO Property, pursuant to Section 3.11 hereof;

(vi) all Substitution Adjustment Amounts;

(vii) all Advances made by the Servicer pursuant to Section 4.01;

(viii) all Principal Prepayments, Liquidation Proceeds and other unscheduled payments on the Loans received on the Cut-off Date; and

(ix) any other amounts required to be deposited hereunder.

The foregoing requirements for remittance by the Servicer shall be exclusive, it being understood and agreed that, without limiting the generality of the foregoing, payments in the nature of prepayment penalties, late payment charges or assumption fees, if collected, need not be remitted by the Servicer. In the event that the Servicer shall remit any amount not required to be remitted, it may at any time withdraw or direct the institution maintaining the Certificate Account to withdraw such amount from the Certificate Account, any provision herein to the contrary notwithstanding. Such withdrawal or direction may be accomplished by delivering written notice thereof to the Trustee or such other institution maintaining the Certificate Account which describes the amounts deposited in error in the Certificate Account. The Servicer shall maintain adequate records with respect to all withdrawals made pursuant to this Section. All funds deposited in the Certificate Account shall be held in trust for the Certificateholders until withdrawn in accordance with Section 3.08.

(c) The Trustee shall establish and maintain, for the benefit of the Certificateholders, the Distribution Account. The Trustee shall, promptly upon receipt, deposit in the Distribution Account and retain therein the following:

(i) the aggregate amount remitted by the Servicer to the Trustee pursuant to Section 3.08(a)(ix); and

(ii) any other amounts deposited hereunder which are required to be deposited in the Distribution Account.

In the event that the Servicer shall remit any amount not required to be remitted, it may at any time direct the Trustee to withdraw such amount from the Distribution Account, any provision herein to the contrary notwithstanding. Such direction may be accomplished by delivering an Officer’s Certificate to the Trustee which describes the amounts deposited in error in the Distribution Account. All funds deposited in the Distribution Account shall be held by the Trustee uninvested in trust for the Certificateholders until disbursed in accordance with this Agreement or withdrawn in accordance with Section 3.08. In no event shall the Trustee incur liability for withdrawals from the Distribution Account at the direction of the Servicer.

(d) The Servicer may direct, in writing, each institution at which the Certificate Account is maintained to invest the funds therein in specified Permitted Investments, which shall mature not later than, the second Business Day next preceding the Distribution Account Deposit Date (except that if such Permitted Investment is an obligation of the institution that maintains such account or a fund for which such institution or affiliate thereof serves as an investment advisor, administrator, shareholder servicing agent and/or custodian or subcustodian, then such Permitted Investment shall mature not later than the Business Day next preceding such Distribution Account Deposit Date) and shall not be sold or disposed of prior to its maturity. All such Permitted Investments shall be made in the name of the Trustee, for the benefit of the Certificateholders. So long as no Event of Default shall have occurred and be continuing, all income earned on funds on deposit in the Certificate Account, net of any losses realized from any Permitted Investments made with such funds, shall be for the benefit of the Servicer as servicing compensation and shall be remitted to it monthly as provided herein. If an Event of Default has occurred and is continuing, all income earned on funds on deposit in the Certificate Account, net of any losses realized from any Permitted Investments made with such funds, shall be deposited into the Certificate Account without right of reimbursement. The amount of any realized losses in the Certificate Account in respect of any such Permitted Investments shall promptly be deposited by the Servicer (from its own funds) in the Certificate Account. The Trustee in its fiduciary capacity shall not be liable for the amount of any loss incurred in respect of any investment or lack of investment of funds held in the Certificate Account and made in accordance with this Section 3.05.

(e) The Servicer shall give notice to the Trustee, each Seller, each Rating Agency and the Depositor of any proposed change of the location of the Certificate Account prior to any change thereof. The Trustee shall give notice to the Servicer, each Seller, each Rating Agency and the Depositor of any proposed change of the location of the Distribution Account prior to any change thereof.

SECTION 3.06. Payment of Taxes, Assessments, Hazard Insurance Premiums and Similar Items; Escrow Accounts.

(a) The Servicer shall require Mortgagors to pay all taxes, assessments, hazard insurance premiums, flood insurance premiums, condominium association dues or comparable items for the account of the Mortgagors. To the extent required by the Seller at the time the related Loan was originated and not violative of current law, the Servicer shall establish and maintain one or more accounts (each, an “Escrow Account”) and deposit and retain therein all collections from the Mortgagors (or advances by the Servicer) for the payment of taxes, assessments, hazard insurance premiums, condominium association dues or comparable items for the account of the Mortgagors. Nothing herein shall require the Servicer to compel a Mortgagor to establish an Escrow Account in violation of applicable law or if the Seller of the related Loan did not require the establishment of an Escrow Account at the time the Loan was originated.

Withdrawals of amounts so collected from the Escrow Accounts may be made only to effect timely payment of taxes, assessments, hazard insurance premiums, condominium association dues, or comparable items, to reimburse the Servicer out of related collections for any payments made pursuant to Sections 3.01 hereof (with respect to taxes and assessments and insurance premiums) and 3.09 hereof (with respect to hazard insurance), to refund to any Mortgagors any sums determined to be overages, to pay interest, if required by law or the terms of the related Mortgage or Mortgage Note, to Mortgagors on balances in the Escrow Account or to clear and terminate the Escrow Account at the termination of this Agreement in accordance with Section 9.01 hereof. The Escrow Accounts shall not be a part of the Trust Fund.

(b) The Servicer shall advance any payments referred to in Section 3.06(a) that are not timely paid by the Mortgagors on the date when the tax, premium or other cost for which such payment is intended is due, but the Servicer shall be required so to advance only to the extent that such advances, in the good faith judgment of the Servicer, are required to be made to protect the lien of the Mortgage and will be recoverable by the Servicer out of Insurance Proceeds, Liquidation Proceeds or otherwise. The amount of any such advances made by the Servicer for the purpose of maintaining any hazard or flood insurance shall not, for the purpose of calculating monthly distributions to the Certificateholders or remittances to the Trustee for their benefit, be added to the principal balance of the related Loan, notwithstanding that the terms of the Loan so permit. Any advance made by the Servicer pursuant to this Section 3.06 shall be recoverable as a Servicing Advance to the extent permitted by Section 3.08.

SECTION 3.07. Access to Certain Documentation and Information Regarding the Loans.

(a) The Servicer shall afford the Depositor, the Trustee and each Rating Agency reasonable access to all records and documentation regarding the Loans and all accounts, insurance information and other matters relating to this Agreement, such access being afforded without charge, but only upon reasonable request and during normal business hours at the office designated by the Servicer.

(b) Upon reasonable advance notice in writing, the Servicer will provide to each Certificateholder which is a savings and loan association, bank or insurance company certain reports and reasonable access to information and documentation regarding the Loans sufficient to permit such Certificateholder to comply with applicable regulations of the OTS or other regulatory authorities with respect to investment in the Certificates; provided that the Servicer shall be entitled to be reimbursed by each such Certificateholder for actual expenses incurred by the Servicer in providing such reports and access.

SECTION 3.08. Permitted Withdrawals from the Certificate Account and Distribution Account.

(a) The Servicer may from time to time make withdrawals from the Certificate Account for the following purposes:

(i) to pay to the Servicer (to the extent not previously retained by the Servicer) the servicing compensation to which it is entitled pursuant to Section 3.13, and, subject to Section 3.05(d), to pay to the Servicer, as additional servicing compensation, earnings on or investment income with respect to funds in or credited to the Certificate Account;

(ii) to reimburse the Servicer for unreimbursed Advances made by it, such right of reimbursement pursuant to this subclause (ii) being limited to amounts received on the Loan(s) in respect of which any such Advance was made, excluding any Purchase Price proceeds received from the Servicer pursuant to Section 3.11 and subject to Section 9.01;

(iii) to reimburse the Servicer for any Nonrecoverable Advance previously made, except that the Servicer shall no longer be entitled to reimbursement for any Nonrecoverable Advance on a Loan as of the date the Servicer purchases such Loan from the Trust Fund pursuant to Section 3.11 or Section 9.01;

(iv) to reimburse the Servicer for Insured Expenses from the related Insurance Proceeds;

(v) to reimburse the Servicer for (a) unreimbursed Servicing Advances, the Servicer’s right to reimbursement pursuant to this clause (a) with respect to any Loan being limited to amounts received on such Loan(s) which represent late recoveries of the payments for which such Servicing Advances were made pursuant to Section 3.01 or Section 3.06 and (b) for unpaid Servicing Fees as provided in Section 3.11 hereof;

(vi) to pay to the purchaser, with respect to each Loan or property acquired in respect thereof that has been purchased pursuant to Section 2.02, 2.03 or 3.11, all amounts received thereon after the date of such purchase;

(vii) to (A) reimburse the Sellers, the Servicer or the Depositor for expenses incurred by any of them that are reimbursable pursuant to Section 6.03 hereof or (B) to pay to the Trustee any Trustee Permitted Withdrawal Amounts;

(viii) to withdraw any amount deposited in the Certificate Account and not required to be deposited therein;

(ix) on or prior to the Distribution Account Deposit Date, to withdraw an amount equal to the Available Funds for such Distribution Date and remit such amounts to the Trustee for deposit in the Distribution Account; and

(x) to clear and terminate the Certificate Account upon termination of this Agreement pursuant to Section 9.01 hereof.

The Servicer shall keep and maintain separate accounting, on a Loan by Loan basis, for the purpose of justifying any withdrawal from the Certificate Account pursuant to such subclauses (i), (ii), (iv), (v) and (vi). Prior to making any withdrawal from the Certificate Account pursuant to subclause (iii), the Servicer shall deliver to the Trustee an Officer’s Certificate of a Servicing Officer indicating the amount of any previous Advance determined by the Servicer to be a Nonrecoverable Advance and identifying the related Loans(s), and their respective portions of such Nonrecoverable Advance.

(b) The Trustee shall withdraw funds from the Distribution Account to make the distributions specified in this Agreement (and to withhold from the amounts so withdrawn, the amount of any taxes that it is authorized to withhold pursuant to the last paragraph of Section 8.11). In addition, the Trustee may from time to time make withdrawals from the Distribution Account for the following purposes:

(i) to the extent not remitted by the Servicer pursuant to Section 3.08(a)(vii)(B) above within a reasonable period of time after request by the Trustee, to remit (prior to making any other distributions from amounts held in the Distribution Account) to itself any Trustee Permitted Withdrawal Amounts;

(ii) to withdraw and return to the Servicer any amount deposited in the Distribution Account and not required to be deposited therein; and

(iii) to clear and terminate the Distribution Account upon termination of the Agreement pursuant to Section 9.01 hereof.

SECTION 3.09. Maintenance of Hazard Insurance; Maintenance of Primary Insurance Policies.

(a) The Servicer shall require Mortgagors to maintain, for each Loan, hazard insurance with extended coverage (i) in the case of a Loan secured by a Mortgage creating a first lien on the related Mortgaged Property, in an amount that is at least equal to the original principal balance of such Loan or the maximum insurable value of the improvements on such Mortgaged Property, whichever is less, and (ii) in the case of a Second Lien Loan, in an amount equal to the lesser of the combined principal balance of such Second Lien Loan and the related first lien mortgage loan or the maximum insurable value of the improvements on the related Mortgaged Property. Each such policy of standard hazard insurance shall contain, or have an accompanying endorsement that contains, a standard mortgagee clause. Any amounts collected by the Servicer under any such policies (other than the amounts to be applied to the restoration or repair of the improvements on the related Mortgaged Property or amounts released to the Mortgagor in accordance with the Servicer’s normal servicing procedures) shall be deposited in the Certificate Account. It is understood and agreed that no earthquake or other additional insurance is to be required of any Mortgagor or maintained on property acquired in respect of a Mortgage other than pursuant to such applicable laws and regulations as shall at any time be in force and as shall require such additional insurance. If the Mortgaged Property is located at the time of origination of the Loan in a federally designated special flood hazard area and such area is participating in the national flood insurance program, the Servicer shall require the related Mortgagor to maintain flood insurance with respect to such Loan. Such flood insurance shall be in an amount equal to the original principal balance of the related Loan.

(b) The Servicer shall not be required to have Mortgagors maintain any Primary Mortgage Insurance Policy with respect to any Loan, but may do so as allowed by law, and shall allow the cancellation of any such Primary Mortgage Insurance Policy as required by law. The Servicer shall not take any action which would result in non-coverage under any applicable Primary Mortgage Insurance Policy of any loss which, but for the actions of the Servicer, would have been covered thereunder. If any Mortgagor fails to pay the premiums for its Primary Mortgage Insurance Policy, if any, the Servicer may, but shall not be required to, pay such premiums. Any payment made by the Servicer pursuant to this Section 3.09(b) shall be recoverable as a Servicing Advance to the extent permitted by Section 3.08.

(c) In connection with its activities as Servicer of the Loans, the Servicer agrees to present on behalf of itself, the Trustee and the Certificateholders, claims to the insurer under any Primary Mortgage Insurance Policies and, in this regard, to take such reasonable action as shall be necessary to permit recovery under any Primary Mortgage Insurance Policies respecting defaulted Loans. Any amounts collected by the Servicer under any Primary Mortgage Insurance Policies shall be deposited in the Certificate Account.

SECTION 3.10. Enforcement of Due-on-Sale Clauses; Assumption Agreements.

(a) When any property subject to a Mortgage has been conveyed by the Mortgagor, the Servicer, to the extent that it has knowledge of such conveyance, may, at its discretion, but is not required to, enforce any due-on-sale clause contained in any Mortgage Note or Mortgage, to the extent permitted under applicable law and governmental regulations, but only to the extent that such enforcement will not adversely affect or jeopardize coverage under any Required Insurance Policy. The Servicer is authorized, subject to Section 3.10(b), to take or enter into an assumption and modification agreement from or with the Person to whom such property has been or is about to be conveyed, pursuant to which such Person becomes liable under the Mortgage Note and, unless prohibited by applicable state law, the Mortgagor remains liable thereon, provided that the Loan shall continue to be covered (if so covered before the Servicer enters such agreement) by the applicable Required Insurance Policies. The Servicer, subject to Section 3.10(b), is also authorized with the prior approval of the insurers under any Required Insurance Policies to enter into a substitution of liability agreement with such Person, pursuant to which the original Mortgagor is released from liability and such Person is substituted as Mortgagor and becomes liable under the Mortgage Note. Notwithstanding the foregoing, the Servicer shall not be deemed to be in default under this Section by reason of any transfer or assumption which the Servicer reasonably believes it is restricted by law from preventing, for any reason whatsoever.

(b) In any case in which a Mortgaged Property has been conveyed to a Person by a Mortgagor, and such Person is to enter into an assumption agreement or modification agreement or supplement to the Mortgage Note or Mortgage that requires the signature of the Trustee, or if an instrument of release signed by the Trustee is required releasing the Mortgagor from liability on the Loan, the Servicer shall prepare and deliver or cause to be prepared and delivered to the Trustee for signature and shall direct, in writing, the Trustee to execute the assumption agreement with the Person to whom the Mortgaged Property is to be conveyed and such modification agreement or supplement to the Mortgage Note or Mortgage or other instruments as are reasonable or necessary to carry out the terms of the Mortgage Note or Mortgage or otherwise to comply with any applicable laws regarding assumptions or the transfer of the Mortgaged Property to such Person. In connection with any such assumption, no material term of the Mortgage Note may be changed. In addition, the substitute Mortgagor and the Mortgaged Property must be acceptable to the Servicer in accordance with its underwriting standards as then in effect. Together with each such substitution, assumption or other agreement or instrument delivered to the Trustee for execution by it, the Servicer shall deliver an Officer’s Certificate signed by a Servicing Officer stating that the requirements of this subsection have been met in connection therewith. The Servicer shall notify the Trustee that any such substitution or assumption agreement has been completed by forwarding to the Trustee the original of such substitution or assumption agreement, which in the case of the original shall be added to the related Mortgage File and shall, for all purposes, be considered a part of such Mortgage File to the same extent as all other documents and instruments constituting a part thereof. Any fee collected by the Servicer for entering into an assumption or substitution of liability agreement will be retained by the Servicer as additional servicing compensation.

SECTION 3.11. Realization Upon Defaulted Loans; Repurchase and Sale of Certain Loans.

The Servicer shall use reasonable efforts to foreclose upon or otherwise comparably convert the ownership of properties securing such of the Loans as come into and continue in default and as to which no satisfactory arrangements can be made for collection of delinquent payments. In connection with such foreclosure or other conversion, the Servicer shall follow such practices and procedures as it shall deem necessary or advisable and as shall be normal and usual in its general mortgage servicing activities and meet the requirements of the insurer under any Required Insurance Policy; provided, however, that the Servicer shall not be required to expend its own funds in connection with any foreclosure or towards the restoration of any property unless it shall determine (i) that such restoration and/or foreclosure will increase the proceeds of liquidation of the Loan after reimbursement to itself of such expenses and (ii) that such expenses will be recoverable to it through Liquidation Proceeds (respecting which it shall have priority for purposes of withdrawals from the Certificate Account). The Servicer shall be responsible for all other costs and expenses incurred by it in any such proceedings; provided, however, that it shall be entitled to reimbursement thereof from the liquidation proceeds with respect to the related Mortgaged Property, as provided in the definition of Liquidation Proceeds. If the Servicer has knowledge that a Mortgaged Property which the Servicer is contemplating acquiring in foreclosure or by deed in lieu of foreclosure is located within a one mile radius of any site with environmental or hazardous waste risks known to the Servicer, the Servicer will, prior to acquiring the Mortgaged Property, consider such risks and only take action in accordance with its established environmental review procedures.

With respect to any REO Property, the deed or certificate of sale shall be taken in the name of the Trustee for the benefit of the Certificateholders, or its nominee, on behalf of the Certificateholders. The Trustee’s name shall be placed on the title to such REO Property solely as the Trustee hereunder and not in its individual capacity. The Servicer shall ensure that the title to such REO Property references this Agreement and the Trustee’s capacity thereunder. In order to facilitate sales of REO Properties by the Servicer, upon the Servicer’s request, the Trustee shall promptly provide the Servicer with appropriate limited durable powers of attorney or such other documentation as may reasonably be required by the Servicer or purchasers of REO Properties to consummate such sales. Pursuant to its efforts to sell such REO Property, the Servicer shall either itself or through an agent selected by the Servicer protect and conserve such REO Property in the same manner and to such extent as is customary in the locality where such REO Property is located and may, incident to its conservation and protection of the interests of the Certificateholders, rent the same, or any part thereof, as the Servicer deems to be in the best interest of the Certificateholders for the period prior to the sale of such REO Property. The Servicer shall prepare for and deliver to the Trustee a statement with respect to each REO Property that has been rented showing the aggregate rental income received and all expenses incurred in connection with the management and maintenance of such REO Property at such times as is necessary to enable the Trustee to comply with the reporting requirements of the REMIC Provisions. The net monthly income, if any, from such REO Property shall be deposited in the Certificate Account no later than the close of business on each Determination Date. The Servicer shall perform the tax reporting and withholding required by Sections 1445 and 6050J of the Code with respect to foreclosures and abandonments, the tax reporting required by Section 6050H of the Code with respect to the receipt of mortgage interest from individuals and any tax reporting required by Section 6050P of the Code with respect to the cancellation of indebtedness by certain financial entities, by preparing such tax and information returns as may be required, in the form required, and delivering the same to the Trustee for filing.

In the event that the Trust Fund acquires any Mortgaged Property as aforesaid or otherwise in connection with a default or imminent default on a Loan, the Servicer shall dispose of such Mortgaged Property prior to the close of the third taxable year of the Trust Fund following the taxable year of the Trust Fund in which the Trust Fund acquired such Mortgaged Property, unless the Trustee shall have been supplied with an Opinion of Counsel (which Opinion of Counsel shall not be at the expense of the Trustee) to the effect that the holding by the Trust Fund of such Mortgaged Property subsequent to such three-year period will not result in the imposition of taxes on “prohibited transactions” of any REMIC hereunder as defined in section 860F of the Code or cause any REMIC to fail to qualify as one or more REMICs at any time that any Certificates are outstanding, in which case the Trust Fund may continue to hold such Mortgaged Property (subject to any conditions contained in such Opinion of Counsel). Notwithstanding any other provision of this Agreement, no Mortgaged Property acquired by the Trust Fund shall be rented (or allowed to continue to be rented) or otherwise used for the production of income by or on behalf of the Trust Fund in such a manner or pursuant to any terms that would (i) cause such Mortgaged Property to fail to qualify as “foreclosure property” within the meaning of section 860G(a)(8) of the Code or (ii) subject any REMIC to the imposition of any federal, state or local income taxes on the income earned from such Mortgaged Property under Section 860G(c) of the Code or otherwise, unless the Servicer has agreed to indemnify and hold harmless the Trust Fund with respect to the imposition of any such taxes.

The decision of the Servicer to foreclose on a defaulted Loan shall be subject to a determination by the Servicer that the proceeds of such foreclosure would exceed the costs and expenses of bringing such a proceeding.

The proceeds from any liquidation of a Loan, as well as any income from an REO Property, will be applied in the following order of priority: first, to reimburse the Servicer for any related unreimbursed Servicing Advances and Servicing Fees related to such Liquidated Loan; second, to reimburse the Servicer for any unreimbursed Advances; third, to accrued and unpaid interest (to the extent no Advance has been made for such amount or any such Advance has been reimbursed) on the Loan or related REO Property, at the Adjusted Net Mortgage Rate to the Due Date occurring in the calendar month preceding the month in which such amounts are required to be distributed; and fourth, as a recovery of principal of the Loan. Excess Proceeds, if any, from the liquidation of a Liquidated Loan will be retained by the Servicer as additional servicing compensation pursuant to Section 3.13.

During the first full calendar month (but excluding the last Business Day thereof) following the calendar month in which a Loan became 91 days or more delinquent, the Servicer, in its sole discretion, shall have the right, but not the obligation, to purchase for its own account or for resale as set forth herein from the Trust Fund any Loan that is then still 91 days or more delinquent at a price equal to the Purchase Price. The Purchase Price for any Loan purchased hereunder shall be deposited in the Certificate Account and the Trustee, upon receipt of a Request for Release from the Servicer substantially in the form of Exhibit J, shall release or cause to be released to the Servicer the related Mortgage File and shall execute and deliver such instruments of transfer or assignment prepared by the purchaser, in each case without recourse, as shall be necessary to vest in the purchaser any Loan released pursuant hereto and the purchaser shall succeed to all the Trustee’s right, title and interest in and to such Loan and all security and documents related thereto. Such assignment shall be a sale and assignment outright and not for security. The purchaser shall thereupon own such Loan, and all security and documents, free of any further obligation to the Trustee or the Certificateholders with respect thereto.

If with respect to any delinquent Loan, the option of the Servicer set forth in the preceding paragraph shall have arisen but the Servicer shall have failed to exercise such option with respect to such Loan on or before the Business Day preceding the last Business Day of the calendar month following the calendar month during which such Loan first became 91 days or more delinquent, then such option shall automatically expire with respect to such Loan; provided, however, that if any such Loan shall cease to be 91 days or more delinquent but then subsequently shall again become 91 days or more delinquent, then the Servicer shall be entitled to another repurchase option with respect to such Loan as provided in the preceding paragraph.

SECTION 3.12. Documents, Records and Funds in Possession of Servicer to be Held for the Trustee.

Notwithstanding any other provisions of this Agreement, the Servicer shall transmit to the Trustee as required by this Agreement all documents and instruments in respect of a Loan coming into the possession of the Servicer from time to time and shall account fully to the Trustee for any funds received by the Servicer or which otherwise are collected by the Servicer as Liquidation Proceeds, Insurance Proceeds or Recoveries in respect of any Loan. All Mortgage Files and funds collected or held by, or under the control of, the Servicer in respect of any Loans, whether from the collection of principal and interest payments or from Liquidation Proceeds or Recoveries, including but not limited to, any funds on deposit in the Certificate Account, shall be held by the Servicer for and on behalf of the Trustee and shall be and remain the sole and exclusive property of the Trustee, subject to the applicable provisions of this Agreement. The Servicer also agrees that it shall not create, incur or subject any Mortgage File or any funds that are deposited in the Certificate Account, Distribution Account, or any funds that otherwise are or may become due or payable to the Trustee for the benefit of the Certificateholders, to any claim, lien, security interest, judgment, levy, writ of attachment or other encumbrance, or assert by legal action or otherwise any claim or right of setoff against any Mortgage File or any funds collected on, or in connection with, a Loan, except, however, that the Servicer shall be entitled to set off against and deduct from any such funds any amounts that are properly due and payable to the Servicer under this Agreement.

SECTION 3.13. Servicing Compensation.

As compensation for its activities hereunder, the Servicer shall be entitled to retain or withdraw from the Certificate Account an amount equal to the Servicing Fee for each Loan, provided that the aggregate Servicing Fee for the Loans with respect to any Distribution Date shall be reduced (i) by an amount equal to the aggregate of the Prepayment Interest Shortfalls, if any, with respect to such Distribution Date, up to the full amount of the aggregate Servicing Fee, and (ii) with respect to the first Distribution Date, an amount equal to any amount to be deposited into the Certificate Account by the Sellers pursuant to Section 2.01(a) and not so deposited.

Additional servicing compensation in the form of Excess Proceeds, Prepayment Interest Excess, prepayment penalties, assumption fees, late payment charges and all income earned on funds on deposit in the Certificate Account, net of any losses realized from any Permitted Investments made with such funds, shall be retained by the Servicer to the extent not required to be deposited in the Certificate Account pursuant to Section 3.05 hereof. The Servicer shall be required to pay all expenses incurred by it in connection with its servicing activities hereunder and shall not be entitled to reimbursement therefor except as specifically provided in this Agreement.

SECTION 3.14. Access to Certain Documentation.

The Servicer shall provide to the OTS and the FDIC and to comparable regulatory authorities supervising certain Certificateholders and the examiners and supervisory agents of the OTS, the FDIC and such other authorities, access to the documentation regarding the Loans required by applicable regulations of the OTS and the FDIC. Such access shall be afforded without charge, but only upon reasonable and prior written request and during normal business hours at the offices designated by the Servicer. Nothing in this Section shall limit the obligation of the Servicer to observe any applicable law prohibiting disclosure of information regarding the Mortgagors and the failure of the Servicer to provide access as provided in this Section as a result of such obligation shall not constitute a breach of this Section.

SECTION 3.15. Annual Statement as to Compliance.

The Servicer shall deliver to the Depositor and the Trustee not later than March 15 of each calendar year commencing with the calendar year following the calendar year in which the Closing Date occurs, an annual compliance certificate pursuant to Item 1123 of Regulation AB, signed by an officer of the Servicer, stating that (i) a review of the activities of the Servicer during the preceding calendar year and of the performance of the Servicer under this Agreement has been made under such officer’s supervision and (ii) to the best of such officer’s knowledge, based on such review, the Servicer has fulfilled all its obligations under this Agreement in all material respects throughout such calendar year, or, if there has been a failure to fulfill any such obligation in any material respect, specifying each such failure known to such officer and the nature and status thereof. The Trustee shall forward a copy of each such statement to each Rating Agency. Copies of such compliance certificates shall be provided by the Servicer to any Certificateholder, without charge, upon the written request of such Certificateholder.

SECTION 3.16. Servicer’s Annual Servicing Statement; Independent Public Accountants’ Attestation.

(a) The Servicer shall deliver to the Depositor and the Trustee, not later than March 15 of each calendar year in which the Depositor is required to file an annual report on Form 10-K with respect to the Trust Fund, commencing with the calendar year following the calendar year in which the Closing Date occurs, a report regarding the Servicer’s assessment of its compliance with the Servicing Criteria. Copies of such report shall be provided by the Servicer, without charge, upon written request of such Certificateholder. Such report shall contain the following statements (which statements shall be based on the activities the Servicer performs with respect to asset-backed securities transactions taken as a whole involving the Servicer that are backed by the same asset type as the Loans):

(i) a statement by the Servicer of its responsibility for assessing compliance with the Servicing Criteria applicable to the Servicer;

(ii) a statement by the Servicer that it used the Servicing Criteria to assess compliance with the Servicing Criteria applicable to the Servicer;

(iii) a statement by the Servicer as to which of the Servicing Criteria, if any, are not applicable to the Servicer;

(iv) a statement by the Servicer assessing the Servicer’s compliance with the applicable Servicing Criteria as of the last day of the immediately preceding calendar year and covering the period of the preceding calendar year, which shall disclose any material instance of noncompliance with respect thereto; and

(v) a statement by the Servicer that a registered public accounting firm has issued an attestation report on the Servicer’s assessment of compliance with the applicable Servicing Criteria as of the last day of the immediately preceding calendar year and covering the period of the preceding calendar year.

(b) Not later than March 15 of each calendar year in which the Depositor is required to file an annual report on Form 10-K with respect to the Trust Fund, commencing with the calendar year following the calendar year in which the Closing Date occurs, the Servicer, at its expense, shall cause a registered public accounting firm which is a member of the American Institute of Certified Public Accountants to furnish to the Depositor and Trustee a report by such accounting firm that attests to, and reports on, the assessment made by the Servicer pursuant to Section 3.16(a) hereof, meeting the requirements of Item 1122(b) of Regulation AB. Such attestation shall be in accordance with the Exchange Act and Regulation S-X under the Securities Act. Copies of such report shall be provided by the Servicer to any Certificateholder, without charge, upon the written request of such Certificateholder.

SECTION 3.17. Errors and Omissions Insurance; Fidelity Bonds.

The Servicer shall, for so long as it acts as servicer under this Agreement, obtain and maintain in force (a) a policy or policies of insurance covering errors and omissions in the performance of its obligations as Servicer hereunder and (b) a fidelity bond in respect of its officers, employees and agents. Each such policy or policies and bond shall, together, comply with the requirements from time to time of FNMA or FHLMC for persons performing servicing for mortgage loans purchased by FNMA or FHLMC. In the event that any such policy or bond ceases to be in effect, the Servicer shall obtain a comparable replacement policy or bond from an insurer or issuer, meeting the requirements set forth above as of the date of such replacement.

SECTION 3.18. Engagement by Servicer of Affiliates or Third Party Vendors.

Notwithstanding anything herein to the contrary, for so long as the Depositor is subject to Exchange Act reporting with respect to the Trust Fund:

(i) to the extent the Servicer hereafter engages any affiliate or third party vendor, in connection with the performance of any of its material duties under this Agreement, the Servicer shall immediately notify the Depositor in writing of such engagement. To the extent the Depositor notifies the Servicer that it has determined that such affiliates or third party vendors are participating in the servicing function with respect to the Loans, within the meaning of Item 1122 of Regulation AB, the Servicer shall cause such affiliates or third party vendors to prepare a separate annual assessment and attestation report, as contemplated by Section 3.16 of this Agreement, and deliver such report to the Servicer in accordance with Section 3.16 of this Agreement. In addition, to the extent that such affiliate or third party vendor meets the criteria in Item 1108(a)(2)(i), (ii) or (iii) of Regulation AB and the Depositor notifies the Servicer that it has determined that any such affiliate or third party vendor would be a “servicer” within the meaning of Item 1101 of Regulation AB, the Servicer shall cause such affiliate or third party vendor to prepare a separate annual compliance statement as contemplated by Section 3.15 of this Agreement and deliver such statement to the Servicer as set forth in Section 3.15 of this Agreement. Furthermore, if such affiliate or third party vendor meets the criteria in Item 1108(a)(2)(i), (ii) or (iii) of Regulation AB and the Depositor determines any such affiliate or third party vendor would be a “servicer” within the meaning of Item 1101 of Regulation AB, the Servicer shall cause such affiliate or third party vendor to provide the Servicer, the Depositor and the Trustee the information required by Item 1108(b) and 1108(c) of Regulation AB within two (2) Business Days following such engagement.

(ii) any Subservicer shall prepare a separate annual assessment and attestation report, as contemplated by Section 3.16 of this Agreement, and deliver such report to the Servicer in accordance with Section 3.16 of this Agreement. Furthermore, any Subservicer meeting the criteria in Item 1108(a)(2)(i), (ii) or (iii) of Regulation AB shall prepare a separate annual compliance statement as contemplated by Section 3.15 of this Agreement, and deliver such statement to the Servicer as set forth in Section 3.15 of this Agreement.

SECTION 3.19. Delinquent Loans.

For all purposes in this Agreement and the Exhibits and Schedules attached hereto, the determination as to whether a Loan is delinquent shall be based on the number of days that payments on such Loan are contractually past due, assuming 30-day months. For example, a payment due on the first day of a month is not 30 days delinquent until the first day of the following month.

ARTICLE IIIA

RESERVE FUNDS AND EXTERNAL TRUST

SECTION 3A.01. Swap Account and Swap Agreement.

(a) On the Closing Date, the Trustee shall establish and maintain in its name, in trust, for the benefit of the Certificateholders, the Swap Account and deposit therein the amount of $500 remitted to the Trustee by the Depositor. The Swap Account shall be an Eligible Account, and funds on deposit therein shall be held separate and apart from, and shall not be commingled with, any other moneys, including without limitation, other moneys held by the Trustee pursuant to this Agreement.

(b) In addition, on the Closing Date, the Swap Agreement will be entered into by the Swap Counterparty and the Trustee on behalf of the External Trust. On each Distribution Date, the Trustee shall deposit into the Swap Account amounts received from the Swap Counterparty under the Swap Agreement and amounts to be deposited into the Swap Account pursuant to Sections 4.02(a)(i)(D), 4.02(d)(xxxviii) and 4.02(j) of this Agreement. The Trustee shall collect payments due under and otherwise enforce the terms of the Swap Agreement. The Trustee shall make withdrawals from the Swap Account to make distributions pursuant to Section 4.02(e) and Section 4.02(j). Notwithstanding anything to the contrary contained herein, in no event shall the Trustee in its fiduciary capacity be liable to the Holders of the Certificates, be required to make any deposit from its own funds into the Swap Account, or be required to take any action against the Swap Counterparty in connection with any delay in payment of amounts due under the Swap Agreement caused by any government action as further described in clause (j)(ii) of Part I of the Schedule to the Swap Agreement during the grace period specified therein.

(c) The Trustee may, but need not, invest the funds in the Swap Account as directed in writing by the Holders of the Class X Certificates in Permitted Investments, which shall mature not later than, the second Business Day preceding each Distribution Date and shall not be sold or disposed of prior to their maturity. In the absence of any such direction, funds in the Swap Account shall remain uninvested. All investments made with funds from the Swap Account shall be made in the name of the Trustee, on behalf of the External Trust for the benefit of the Certificateholders. All income earned on funds on deposit in the Swap Account, net of any losses realized from any Permitted Investments made with such funds, shall be deposited in the Swap Account. The Trustee in its fiduciary capacity shall not be liable for the amount of any loss incurred in respect of any investment or lack of investment of funds held in the Swap Account and made in accordance with this Section 3A.01.

(d) Upon termination of the External Trust, any amounts remaining in the Swap Account shall be distributed first to the Swap Counterparty to the extent of any unpaid amounts owing to the Swap Counterparty under the Swap Agreement, and then to the Class X Certificates pursuant to Section 4.02(e)(xxxiv).

(e) In the event that the Swap Agreement is terminated prior to the Swap Stated Termination and the Swap Counterparty has not obtained a replacement counterparty to assume its obligations thereunder pursuant to the terms of the Swap Agreement, or upon a Swap Early Termination, the Trustee, at the direction of the Depositor, will seek a replacement counterparty to enter into a replacement interest rate swap agreement or similar agreement. To the extent the External Trust receives a Swap Termination Payment from the Swap Counterparty, the External Trust will apply all or such portion of the Swap Termination Payment as may be required to the payment of amounts due to a replacement counterparty under a replacement interest rate swap agreement or similar agreement. Furthermore, to the extent the External Trust is required to pay a Swap Termination Payment to the Swap Counterparty, the External Trust will apply all or a portion of amounts received from a replacement counterparty upon entering into a replacement interest rate swap agreement or similar agreement to the Swap Termination Payment amount owing to the Swap Counterparty.

(f) The Swap Account shall be treated as an “outside reserve fund” under applicable Treasury regulations and will not be part of any REMIC. Any investment earnings on funds on deposit in the Swap Account will be treated as owned by the Holders of the Class X Certificates. Distributions made to the Swap Account under this Agreement shall be treated as made to the Holders of the Class X Certificates and then deposited into the Swap Account.

(g) Net Swap Payments and Swap Termination Payments payable by the Trust Fund will first be deposited into the Swap Account before payment to the Swap Counterparty.

SECTION 3A.02. Cap Account and Cap Agreement.

(a) On the Closing Date, the Trustee shall establish and maintain in its name, in trust for the benefit of the Certificateholders, the Cap Account and deposit therein the amount of $500 remitted to the Trustee by the Depositor. The Cap Account shall be an Eligible Account, and funds on deposit in such fund shall be held separate and apart from, and shall not be commingled with, any other moneys, including without limitation, other moneys held by the Trustee pursuant to this Agreement.

(b) In addition, on the Closing Date, the Cap Agreement will be entered into by the Cap Counterparty and the Trustee on behalf of the External Trust. On each Distribution Date, the Trustee shall deposit into the Cap Account amounts received from the Cap Counterparty pursuant to the Cap Agreement. The Trustee shall collect payments due under and otherwise enforce the terms of the Cap Agreement. The Trustee shall make withdrawals from the Cap Account to make distributions pursuant to Section 4.02(f). Notwithstanding anything to the contrary contained herein, in no event shall the Trustee in its fiduciary capacity be liable to the Holders of the Certificates, be required to make any deposit from its own funds into the Cap Account, or be required to take any action against the Cap Counterparty in connection with any delay in payment of amounts due under the Cap Agreement caused by any government action as further described in clause (j)(ii) of Part I of the Schedule to the Cap Agreement during the grace period specified therein.

(c) The Trustee may, but need not, invest the funds in the Cap Account as directed in writing by the Holders of the Class X Certificates in Permitted Investments, which shall mature not later than, the second Business Day preceding each Distribution Date (except that if such Permitted Investment is an obligation of the institution that maintains such account or a fund for which such institution or affiliate thereof serves as an investment advisor, administrator, shareholder servicing agent and/or custodian or subcustodian, then such Permitted Investment shall mature not later than the Business Day next preceding such Distribution Date) and shall not be sold or disposed of prior to their maturity. All investments made with funds from the Cap Account shall be made in the name of the Trustee, on behalf of the External Trust for the benefit of the Certificateholders. All income earned on funds on deposit in the Cap Account, net of any losses realized from any Permitted Investments made with such funds, shall be deposited in the Cap Account. The Trustee in its fiduciary capacity shall not be liable for the amount of any loss incurred in respect of any investment or lack of investment of funds held in the Cap Account and made in accordance with this Section 3A.02.

(d) Upon termination of the External Trust, any amounts remaining in the Cap Account shall be distributed to the Class X Certificates pursuant to Section 4.02(f)(xxxii).

(e) In the event that the Cap Agreement is terminated prior to the Cap Stated Termination and the Cap Counterparty has not obtained a replacement counterparty to assume its obligations thereunder pursuant to the terms of the Cap Agreement, the Trustee, at the direction of the Depositor, will seek a replacement counterparty to enter into a replacement interest rate cap agreement or similar agreement. The External Trust shall apply any amounts received from the Cap Counterparty under the Cap Agreement in connection with its termination, to the extent necessary, to obtain such replacement counterparty and replacement interest rate cap agreement.

(f) The Cap Account shall be treated as an “outside reserve fund” under applicable Treasury regulations and will not be part of any REMIC. Any investment earnings on funds on deposit in the Cap Account will be treated as owned by the Holders of the Class X Certificates. Distributions made to the Cap Account under this Agreement shall be treated as made to the Holders of the Class X Certificates and then deposited into the Cap Account.

SECTION 3A.03. The Final Maturity Reserve Fund.

(a) On the Closing Date, the Trustee shall establish and maintain in its name, in trust, for the benefit of the Certificateholders, the Final Maturity Reserve Fund and deposit therein the amount of $500 remitted to the Trustee by the Depositor. The Final Maturity Reserve Fund shall be an Eligible Account, and funds on deposit therein shall be held separate and apart from, and shall not be commingled with, any other moneys, including without limitation, other moneys held by the Trustee pursuant to this Agreement.

(b) On each Distribution Date, the Trustee shall deposit amounts in the Final Maturity Reserve Fund pursuant to Section 4.02(a)(i)(C). The Trustee shall make withdrawals from the Final Maturity Reserve Fund pursuant to Section 4.02(i).

(c) The Trustee may, but need not, invest the funds in the Final Maturity Reserve Fund as directed in writing by the Holders of the Class X Certificates in Permitted Investments, which shall mature not later than, the second Business Day preceding each Distribution Date (except that if such Permitted Investment is an obligation of the institution that maintains such account or a fund for which such institution or affiliate thereof serves as an investment advisor, administrator, shareholder servicing agent and/or custodian or subcustodian, then such Permitted Investment shall mature not later than the Business Day next preceding such Distribution Date) and shall not be sold or disposed of prior to their maturity. In the absence of any such direction, funds in the Final Maturity Reserve Fund shall remain uninvested. All income earned on funds on deposit in the Final Maturity Reserve Fund, net any losses realized from any Permitted Investments made with such funds, shall be payable to the Holders of the Class X Certificates. The Trustee in its fiduciary capacity shall not be liable for the amount of any loss incurred in respect of any investment or lack of investment of funds held in the Final Maturity Reserve Fund and made in accordance with this Section 3A.03(c).

(d) Upon termination of the External Trust, all amounts on deposit in the Final Maturity Reserve Fund shall be distributed pursuant to the priorities set forth in Section 4.02(i).

(e) For federal income tax purposes, any Holder of an Offered Certificate that receives a principal payment from the Final Maturity Reserve Fund shall be treated as selling a portion of its Certificate to the Class X Certificateholder and as having received the amount of the principal payment from the Class X Certificateholder as the proceeds of the sale. The portion of the Offered Certificate that is treated as having been sold shall equal the amount of the corresponding reduction in the outstanding principal balance of such Offered Certificate. Principal payments received from the Final Maturity Reserve Fund shall not be treated as distributions from any REMIC created hereby. All principal distributions from the Final Maturity Reserve Fund shall be accounted for hereunder in accordance with this Section 3A.03(e).

(f) The Final Maturity Reserve Fund shall be treated as an “outside reserve fund” under applicable Treasury regulations and will not be part of any REMIC. Any investment earnings on the Final Maturity Reserve Fund will be treated as owned by the Holders of the Class X Certificates and will be taxable to the Holders of the Class X Certificates. The Holders of the Class X Certificates shall be treated as the owners of the Final Maturity Reserve Fund for federal tax purposes. Distributions made to the Final Maturity Reserve Fund under this Agreement shall be treated as made to the Class X Certificateholders.

SECTION 3A.04. Net WAC Cap Account

(a) On the Closing Date, the Trustee shall establish and maintain in its name, in trust for the benefit of the Certificateholders, the Net WAC Cap Account and deposit therein the amount of $500 remitted to the Trustee by the Depositor. The Net WAC Cap Account shall be an Eligible Account, and funds on deposit therein shall be held separate and apart from, and shall not be commingled with, any other moneys, including without limitation, other moneys held by the Trustee pursuant to this Agreement. The Net WAC Cap Account shall be treated as an “outside reserve fund” under applicable Treasury regulations and will not be part of any REMIC. Any investment earnings on the Net WAC Cap Account will be treated as owned by the Holders of the Class X Certificates and will be taxable to the Holders of the Class X Certificates. Distributions made to the Net WAC Cap Account under this document shall be treated as made to the Class X Certificateholders.

(b) On each Distribution Date, the Trustee shall deposit amounts in the Net WAC Cap Account pursuant to Section 4.02(d)(xxxi). The Trustee shall make withdrawals from the Net WAC Cap Account to make distributions pursuant to Section 4.02(h).

(c) The Trustee shall invest the funds in the Net WAC Cap Account as directed in writing by the Holders of the Class X Certificates in Permitted Investments, which shall mature not later than, the second Business Day preceding each Distribution Date (except that if such Permitted Investment is an obligation of the institution that maintains such account or a fund for which such institution or affiliate thereof serves as an investment advisor, administrator, shareholder servicing agent and/or custodian or subcustodian, then such Permitted Investment shall mature not later than the Business Day next preceding such Distribution Date) and shall not be sold or disposed of prior to their maturity. Any investment earnings on such amounts shall be payable to the Holders of the Class X Certificates. The Holders of the Class X Certificates shall be treated as the owners of the Net WAC Cap Account for federal tax purposes. The Trustee in its fiduciary capacity shall not be liable for the amount of any loss incurred in respect of any investment or lack of investment of funds held in the Net WAC Cap Account and made in accordance with this Section 3A.04(c).

(d) Upon termination of the Trust Fund, any amounts remaining in the Net WAC Cap Account shall be distributed to the Holders of the Class X Certificates.

SECTION 3A.05. External Trust

(a) A separate trust is hereby established for the benefit of the Certificateholders (the “External Trust”), the corpus of which shall consist of the Swap Agreement, the Swap Account, the Cap Agreement, the Cap Account and the Final Maturity Reserve Fund and shall be held by the Trustee, in trust, for the benefit of the Certificateholders.

(b) The External Trust shall terminate on the earlier to occur of the Last Scheduled Distribution Date or the Distribution Date on which the Trust Fund is terminated pursuant to this Agreement.

(c) It is the intention of the parties hereto that, for federal and state income and state and local franchise tax purposes, the External Trust be disregarded as an entity separate from the Holder of the Class X Certificates unless and until the date when either (i) there is more than one Class X Certificateholder or (ii) any Class of Offered Certificates in addition to the Class X Certificates is recharacterized as an equity interest in the External Trust for federal income tax purposes. The Trustee shall be responsible for any entity level tax reporting for the External Trust.

ARTICLE IV

DISTRIBUTIONS AND

ADVANCES BY THE SERVICER

SECTION 4.01. Advances.

The Servicer shall determine on or before each Servicer Advance Date whether it is required to make an Advance pursuant to the definition thereof. If the Servicer determines it is required to make an Advance, it shall, on or before the Servicer Advance Date, either (i) deposit into the Certificate Account an amount equal to the Advance or (ii) make an appropriate entry in its records relating to the Certificate Account that any Amount Held for Future Distribution has been used by the Servicer in discharge of its obligation to make any such Advance. Any funds so applied shall be replaced by the Servicer by deposit in the Certificate Account no later than the close of business on the next Servicer Advance Date. The Servicer shall be entitled to be reimbursed from the Certificate Account for all Advances of its own funds made pursuant to this Section as provided in Section 3.08. The obligation to make Advances with respect to any Loan shall continue if such Loan has been foreclosed or otherwise terminated and the Mortgaged Property has not been liquidated.

SECTION 4.02. Priorities of Distribution and Allocation.

(a)

Interest. On each Distribution Date, the Trustee will distribute:

(i)	from the Interest Remittance Amount for that Distribution Date, in the following order of priority, to the extent available:

(A)	first, to the Trustee, any amounts then due and owing representing fees of the Trustee based on the Pool Principal Balance, to the extent not paid by Trustee Permitted Withdrawal Amounts, expenses and indemnity amounts due and owing to the Trustee relating to the Loans;

(B)

second, to the Servicer, an amount equal to the sum of (1) the Servicing Fee relating to the Loans, except to the extent previously paid with permitted withdrawals from the Certificate Account, and (2) any other amounts expended by the Servicer in connection with the Loans and reimbursable thereto under this Agreement but not previously reimbursed;

(C)	third, for deposit in the Final Maturity Reserve Fund, the Final Maturity Reserve Fund Addition Amount, if any, for that Distribution Date;

(D)

fourth, for deposit in the Swap Account (to the extent not previously deposited pursuant to Section 4.02(j)), any Net Swap Payment or Swap Termination Payment (other than any Swap Termination Payment resulting from a Swap Counterparty Trigger Event) owed to the Swap Counterparty for that Distribution Date;

(E)	fifth, concurrently, to the Class A-1, Class A-2 and Class A-3 Certificates, pro rata, the applicable Interest Distribution Amounts for that Distribution Date; and

(F)	sixth, concurrently, to the Class A-1, Class A-2 and Class A-3 Certificates, pro rata, the applicable Class Unpaid Interest Amounts, if any.

(ii)	from the Remaining Interest Remittance Amount for that Distribution Date, in the following order of priority, to the extent available:

(A)	first, to the Class M-1 Certificates, the applicable Interest Distribution Amount for that Distribution Date;

(B)	second, to the Class M-2 Certificates, the applicable Interest Distribution Amount for that Distribution Date;

(C)	third, to the Class M-3 Certificates, the applicable Interest Distribution Amount for that Distribution Date;

(D)	fourth, to the Class M-4 Certificates, the applicable Interest Distribution Amount for that Distribution Date;

(E)	fifth, to the Class M-5 Certificates, the applicable Interest Distribution Amount for that Distribution Date;

(F)	sixth, to the Class M-6 Certificates, the applicable Interest Distribution Amount for that Distribution Date;

(G)	seventh, to the Class B-1 Certificates, the applicable Interest Distribution Amount for that Distribution Date;

(H)	eighth, to the Class B-2 Certificates, the applicable Interest Distribution Amount for that Distribution Date;

(I)	ninth, to the Class B-3 Certificates, the applicable Interest Distribution Amount for that Distribution Date; and

(J)	tenth, the Monthly Excess Interest Amount for that Distribution Date will be applied as described under Section 4.02(d) hereof.

(b)	Principal (pre-Stepdown Date or Trigger Event). On each Distribution Date before the Stepdown Date or with respect to which a Trigger Event is in effect, the Trustee shall distribute:

(i)

from the Principal Distribution Amount, in the following order of priority, to the extent available, sequentially, to the Class A-1, Class A-2 and Class A-3 Certificates, in that order, until the respective Class Certificate Balances thereof have been reduced to zero; provided, however, that notwithstanding any provision to the contrary set forth herein, on any Distribution Date on which the sum of (1) the aggregate Class Certificate Balance of the Subordinate Certificates and (2) the Overcollateralization Amount is less than or equal to zero, all distributions of principal to the Senior Certificates will be made concurrently, on a pro rata basis, based on their respective Class Certificate Balances.

(ii)

from the Pre-Stepdown Remaining Principal Distribution Amount, in the following order of priority, to the extent available:

(A)	first, to the Class M-1 Certificates, until the Class Certificate Balance thereof has been reduced to zero;

(B)	second, to the Class M-2 Certificates, until the Class Certificate Balance thereof has been reduced to zero;

(C)	third, to the Class M-3 Certificates, until the Class Certificate Balance thereof has been reduced to zero;

(D)	fourth, to the Class M-4 Certificates, until the Class Certificate Balance thereof has been reduced to zero;

(E)	fifth, to the Class M-5 Certificates, until the Class Certificate Balance thereof has been reduced to zero;

(F)	sixth, to the Class M-6 Certificates, until the Class Certificate Balance thereof has been reduced to zero;

(G)	seventh, to the Class B-1 Certificates, until the Class Certificate Balance thereof has been reduced to zero;

(H)	eighth, to the Class B-2 Certificates, until the Class Certificate Balance thereof has been reduced to zero;

(I)	ninth, to the Class B-3 Certificates, until the Class Certificate Balance thereof has been reduced to zero; and

(J)	tenth, any amount of the Pre-Stepdown Remaining Principal Distribution Amount remaining after making all of the distributions in clauses (b)(ii)(A) through (b)(ii)(I) above will be applied as described in Section 4.02(d) hereof.

(c)	Principal (post-Stepdown Date and no Trigger Event). On each Distribution Date on or after the Stepdown Date and as long as a Trigger Event is not in effect, the Trustee shall distribute:

(i)

from the Principal Distribution Amount, the Senior Principal Distribution Amount, in the following order of priority, to the extent available, sequentially, to the Class A-1, Class A-2 and Class A-3 Certificates, in that order, until the respective Class Certificate Balances thereof have been reduced to zero; provided, however, that notwithstanding any provision to the contrary set forth herein, on any Distribution Date on which the sum of (1) the aggregate Class Certificate Balance of the Subordinate Certificates and (2) the Overcollateralization Amount is less than or equal to zero, all distributions of principal to the Senior Certificates will be made concurrently, on a pro rata basis, based on their respective Class Certificate Balances.

(ii)

from the Post-Stepdown Remaining Principal Distribution Amount, in the following order of priority, to the extent available:

(A)	first, to the Class M-1 Certificates, the Class M-1 Principal Distribution Amount, until the Class Certificate Balance thereof has been reduced to zero;

(B)	second, to the Class M-2 Certificates, the Class M-2 Principal Distribution Amount, until the Class Certificate Balance thereof has been reduced to zero;

(C)	third, to the Class M-3 Certificates, the Class M-3 Principal Distribution Amount, until the Class Certificate Balance thereof has been reduced to zero;

(D)	fourth, to the Class M-4 Certificates, the Class M-4 Principal Distribution Amount, until the Class Certificate Balance thereof has been reduced to zero;

(E)	fifth, to the Class M-5 Certificates, the Class M-5 Principal Distribution Amount, until the Class Certificate Balance thereof has been reduced to zero;

(F)	sixth, to the Class M-6 Certificates, the Class M-6 Principal Distribution Amount, until the Class Certificate Balance thereof has been reduced to zero;

(G)	seventh, to the Class B-1 Certificates, the Class B-1 Principal Distribution Amount, until the Class Certificate Balance thereof has been reduced to zero;

(H)	eighth, to the Class B-2 Certificates, the Class B-2 Principal Distribution Amount, until the Class Certificate Balance thereof has been reduced to zero;

(I)	ninth, to the Class B-3 Certificates, the Class B-3 Principal Distribution Amount, until the Class Certificate Balance thereof has been reduced to zero; and

(J)	tenth, any amount of the Post-Stepdown Remaining Principal Distribution Amount remaining after making all of the distributions in clauses (c)(ii)(A) through (c)(ii)(I) above will be applied as described in Section 4.02(d) hereof.

(d)	Excess Cashflow. On each Distribution Date, the Trustee shall distribute: the Monthly Excess Cashflow Amount, to the extent available, to the parties, in the amounts and in the priorities indicated:

(i)	first, concurrently, to the Class A-1, Class A-2 and Class A-3 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date;

(ii)	second, concurrently, to the Class A-1, Class A-2 and Class A-3 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the Classes of Senior Certificates;

(iii)

third, to fund the Extra Principal Distribution Amount for that Distribution Date for distribution in accordance with the priorities set forth under clauses (b) and (c) above;

(iv)	fourth, to the Class M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(v)	fifth, to the Class M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class M-1 Certificates;

(vi)	sixth, to fund the Class M-1 Realized Loss Amortization Amount for that Distribution Date;

(vii)

seventh, to the Class M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(viii)

eighth, to the Class M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class M-2 Certificates;

(ix)	ninth, to fund the Class M-2 Realized Loss Amortization Amount for that Distribution Date;

(x)	tenth, to the Class M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xi)	eleventh, to the Class M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class M-3 Certificates;

(xii)

twelfth, to fund the Class M-3 Realized Loss Amortization Amount for that Distribution Date;

(xiii)

thirteenth, to the Class M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xiv)

fourteenth, to the Class M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class M-4 Certificates;

(xv)	fifteenth, to fund the Class M-4 Realized Loss Amortization Amount for that Distribution Date;

(xvi)

sixteenth, to the Class M-5 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xvii)

seventeenth, to the Class M-5 Certificates, any remaining Class Unpaid Interest Amount for the Class M-5 Certificates;

(xviii)

eighteenth, to fund the Class M-5 Realized Loss Amortization Amount for that Distribution Date;

(xix)

nineteenth, to the Class M-6 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xx)	twentieth, to the Class M-6 Certificates, any remaining Class Unpaid Interest amount for the Class M-6 Certificates;

(xxi)

twenty-first, to fund the Class M-6 Realized Loss Amortization Amount for that Distribution Date;

(xxii)

twenty-second, to the Class B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xxiii)

twenty-third, to the Class B-1 Certificates, any remaining Class Unpaid Interest amount for the Class B-1 Certificates;

(xxiv)

twenty-fourth, to fund the Class B-1 Realized Loss Amortization Amount for that Distribution Date;

(xxv)

twenty-fifth, to the Class B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xxvi)

twenty-sixth, to the Class B-2 Certificates, any remaining Class Unpaid Interest amount for the Class B-2 Certificates;

(xxvii)

twenty-seventh, to fund the Class B-2 Realized Loss Amortization Amount for that Distribution Date;

(xxviii)

twenty-eighth, to the Class B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xxix)

twenty-ninth, to the Class B-3 Certificates, any remaining Class Unpaid Interest amount for the Class B-3 Certificates;

(xxx)

thirtieth, to fund the Class B-3 Realized Loss Amortization Amount for that Distribution Date;

(xxxi)

thirty-first, for deposit into the Net WAC Cap Account, the amount equal to (a) the Net WAC Cap Carryover for that Distribution Date (the amount so deposited as limited by available funds) plus (b) the amount, if any, sufficient to increase the aggregate amount on deposit in the Net WAC Cap Account to $500 after giving effect to any payments of Net WAC Cap Carryover to the Offered Certificates on that Distribution Date;

(xxxii)

thirty-second, to the Class B-3 Certificates as principal, any Remaining Overcollateralization Release Amount, until the Class Certificate Balance thereof has been reduced to zero;

(xxxiii)

thirty-third, to the Class B-2 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxii) above, until the Class Certificate Balance thereof has been reduced to zero;

(xxxiv)

thirty-fourth, to the Class B-1 Certificates as principal, any Remaining Overcollateralization Release Amount remaining after giving effect to the distribution set forth in clause (xxxiii) above, until the Class Certificate Balance thereof has been reduced to zero;

(xxxv)

thirty-fifth, to the Class B-3 Certificates as principal, any Remaining Excess Interest Amount, until the Class Certificate Balance thereof has been reduced to zero;

(xxxvi)

thirty-sixth, to the Class B-2 Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxv) above, until the Class Certificate Balance thereof has been reduced to zero;

(xxxvii)

thirty-seventh, to the Class B-1 Certificates as principal, any Remaining Excess Interest Amount remaining after giving effect to the distribution set forth in clause (xxxvi) above, until the Class Certificate Balance thereof has been reduced to zero;

(xxxviii)

thirty-eighth, for deposit in the Swap Account, any Swap Termination Payments resulting from Swap Counterparty Trigger Events owed to the Swap Counterparty for that Distribution Date; and

(xxxix)

thirty-ninth, to the Class X Certificates, any remaining Monthly Excess Cashflow Amount.

(e)

Swap Account. On each Distribution Date, following all distributions and deposits made pursuant to subsections (a) through (d) above, the Trustee will withdraw all funds available in the Swap Account (the “Swap Distribution Amount”) to make the following payments in the following order of priority:

(i)	first, to the Swap Counterparty, any Net Swap Payment owed to the Swap Counterparty pursuant to the Swap Agreement for such Distribution Date;

(ii)	second, to the Swap Counterparty, any Swap Termination Payment owed to the Swap Counterparty not resulting from a Swap Counterparty Trigger Event pursuant to the Swap Agreement;

(iii)

third, concurrently, to the Class A-1, Class A-2 and Class A-3 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date;

(iv)	fourth, concurrently, to the Class A-1, Class A-2 and Class A-3 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the classes of Senior Certificates;

(v)	fifth, to the Class M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(vi)	sixth, to the Class M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class M-1 Certificates;

(vii)

seventh, to the Class M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(viii)

eighth, to the Class M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class M-2 Certificates;

(ix)	ninth, to the Class M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(x)	tenth, to the Class M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class M-3 Certificates;

(xi)	eleventh, to the Class M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xii)

twelfth, to the Class M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class M-4 Certificates;

(xiii)

thirteenth, to the Class M-5 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xiv)

fourteenth, to the Class M-5 Certificates, any remaining Class Unpaid Interest Amount for the Class M-5 Certificates;

(xv)	fifteenth, to the Class M-6 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xvi)

sixteenth, to the Class M-6 Certificates, any remaining Class Unpaid Interest Amount for the Class M-6 Certificates;

(xvii)

seventeenth, to the Class B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xviii)

eighteenth, to the Class B-1 Certificates, any remaining Class Unpaid Interest Amount for the Class B-1 Certificates;

(xix)

nineteenth, to the Class B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xx)	twentieth, to the Class B-2 Certificates, any remaining Class Unpaid Interest Amount for the Class B-2 Certificates;

(xxi)

twenty-first, to the Class B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xxii)

twenty-second, to the Class B-3 Certificates, any remaining Class Unpaid Interest Amount for the Class B-3 Certificates;

(xxiii)

twenty-third, to fund the Swap Extra Principal Distribution Amount for that Distribution Date in accordance with the priorities set forth under subsections (b) and (c) above;

(xxiv)

twenty-fourth, to pay to each Class of Offered Certificates, any remaining Net WAC Cap Carryover for that Class, after taking into account amounts deposited into the Net WAC Cap Account with respect to that Class of Offered Certificate pursuant to clause (xxxi) of subsection (d) above (with distributions of Net WAC Cap Carryover to the Offered Certificates to be made on a pro rata basis based on the related unpaid Net WAC Cap Carryover);

(xxv)

twenty-fifth, to fund the Swap Class M-1 Realized Loss Amortization Amount for that Distribution Date;

(xxvi)

twenty-sixth, to fund the Swap Class M-2 Realized Loss Amortization Amount for that Distribution Date;

(xxvii)

twenty-seventh, to fund the Swap Class M-3 Realized Loss Amortization Amount for that Distribution Date;

(xxviii)

twenty-eighth, to fund the Swap Class M-4 Realized Loss Amortization Amount for that Distribution Date;

(xxix)

twenty-ninth, to fund the Swap Class M-5 Realized Loss Amortization Amount for that Distribution Date;

(xxx)

thirtieth, to fund the Swap Class M-6 Realized Loss Amortization Amount for that Distribution Date;

(xxxi)

thirty-first, to fund the Swap Class B-1 Realized Loss Amortization Amount for that Distribution Date;

(xxxii)

thirty-second, to fund the Swap Class B-2 Realized Loss Amortization Amount for that Distribution Date;

(xxxiii)

thirty-third, to fund the Swap Class B-3 Realized Loss Amortization Amount for that Distribution Date; and

(xxxiv)

thirty-fourth, to the Class X Certificates, any remaining Swap Distribution Amount.

(f)

Cap Account. On each Distribution Date, following all distributions and deposits made pursuant to subsections (a) through (e) above, the Trustee will withdraw all funds available in the Cap Account (the “Cap Distribution Amount”) to make the following payments in the following order of priority:

(i)	first, concurrently, to the Class A-1, Class A-2 and Class A-3 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date;

(ii)	second, concurrently, to the Class A-1, Class A-2 and Class A-3 Certificates, pro rata, any remaining Class Unpaid Interest Amounts for the classes of Senior Certificates;

(iii)

third, to the Class M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(iv)	fourth, to the Class M-1 Certificates, any remaining Class Unpaid Interest Amount for the Class M-1 Certificates;

(v)	fifth, to the Class M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(vi)	sixth, to the Class M-2 Certificates, any remaining Class Unpaid Interest Amount for the Class M-2 Certificates;

(vii)

seventh, to the Class M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(viii)

eight, to the Class M-3 Certificates, any remaining Class Unpaid Interest Amount for the Class M-3 Certificates;

(ix)	ninth, to the Class M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(x)	tenth, to the Class M-4 Certificates, any remaining Class Unpaid Interest Amount for the Class M-4 Certificates;

(xi)	eleventh, to the Class M-5 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xii)

twelfth, to the Class M-5 Certificates, any remaining Class Unpaid Interest Amount for the Class M-5 Certificates;

(xiii)

thirteenth, to the Class M-6 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xiv)

fourteenth, to the Class M-6 Certificates, any remaining Class Unpaid Interest Amount for the Class M-6 Certificates;

(xv)	fifteenth, to the Class B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xvi)

sixteenth, to the Class B-1 Certificates, any remaining Class Unpaid Interest Amount for the Class B-1 Certificates;

(xvii)

seventeenth, to the Class B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xviii)

eighteenth, to the Class B-2 Certificates, any remaining Class Unpaid Interest Amount for the Class B-2 Certificates;

(xix)

ninetieth, to the Class B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xx)	twentieth, to the Class B-3 Certificates, any remaining Class Unpaid Interest Amount for the Class B-3 Certificates;

(xxi)

twenty-first, to fund the Cap Extra Principal Distribution Amount for that Distribution Date in accordance with the priorities set forth under subsections (b) and (c) above;

(xxii)

twenty-second, to pay to each Class of Offered Certificates, any remaining Net WAC Cap Carryover for that Class, after taking into account (A) amounts deposited into the Net WAC Cap Account with respect to that Class of Offered Certificate pursuant to clause (xxxi) of subsection (d) above and (B) amounts paid pursuant to clause (xxiv) of subsection (e) above (with distributions of Net WAC Cap Carryover to the Offered Certificates to be made on a pro rata basis based on the related unpaid Net WAC Cap Carryover);

(xxiii)

twenty-third, to fund the Cap Class M-1 Realized Loss Amortization Amount for that Distribution Date;

(xxiv)

twenty-fourth, to fund the Cap Class M-2 Realized Loss Amortization Amount for that Distribution Date;

(xxv)

twenty-fifth, to fund the Cap Class M-3 Realized Loss Amortization Amount for that Distribution Date;

(xxvi)

twenty-sixth, to fund the Cap Class M-4 Realized Loss Amortization Amount for that Distribution Date;

(xxvii)

twenty-seventh, to fund the Cap Class M-5 Realized Loss Amortization Amount for that Distribution Date;

(xxviii)

twenty-eighth, to fund the Cap Class M-6 Realized Loss Amortization Amount for that Distribution Date;

(xxix)

twenty-ninth, to fund the Cap Class B-1 Realized Loss Amortization Amount for that Distribution Date;

(xxx)

thirtieth, to fund the Cap Class B-2 Realized Loss Amortization Amount for that Distribution Date;

(xxxi)

thirty-first, to fund the Cap Class B-3 Realized Loss Amortization Amount for that Distribution Date; and

(xxxii)

thirty-second, to the Class X Certificates, any remaining Cap Distribution Amount.

(g)

Realized Losses. Realized Losses shall be allocated first against the Overcollateralization Amount, until the Overcollateralization Amount has been reduced to zero. If, after giving effect to the distribution of all principal on any Distribution Date the aggregate Class Certificate Balance of the Offered Certificates exceeds the Pool Principal Balance as of the end of the related Due Period, such excess will be allocated against the Class B-3, Class B-2, Class B-1, Class M-6, Class M-5, Class M-4, Class M-3, Class M-2 and Class M-1 Certificates, in that order and until the respective Class Certificate Balances thereof are reduced to zero.

(h)

Net WAC Cap Carryover from Net WAC Cap Account. On each Distribution Date, following all distributions, deposits and allocations made pursuant to subsections (a) through (g) above, the Trustee shall distribute, pro rata, to the Offered Certificates, the Net WAC Cap Carryover for such Distribution Date, if any, from the Net WAC Cap Account (to the extent of available funds therein).

(i)

Final Maturity Reserve Fund. On the earlier to occur of the Last Scheduled Distribution Date or the Distribution Date on which the Trust Fund is terminated pursuant to this Agreement, after giving effect to all other distributions, deposits and allocations made pursuant to subsections (a) through (h) above, the Trustee will distribute all amounts available in the Final Maturity Reserve Fund (the “FMRF Distribution Amount”) in the order of priority and in the amounts set forth below:

(i)

first, in payment of principal, sequentially, to the Class A-1, Class A-2 and Class A-3 Certificates, in that order, until the respective Class Certificate Balances thereof have been reduced to zero; provided, however, that notwithstanding any provision to the contrary set forth herein, if the sum of (1) the aggregate Class Certificate Balance of the Subordinate Certificates and (2) the Overcollateralization Amount is less than or equal to zero, all distributions of principal to the Senior Certificates will be made concurrently, on a pro rata basis, based on their respective Class Certificate Balances;

(ii)	second, in payment of principal, to the Class M-1 Certificates, until the Class Certificate Balance thereof has been reduced to zero;

(iii)

third, in payment of principal, to the Class M-2 Certificates, until the Class Certificate Balance thereof has been reduced to zero;

(iv)	fourth, in payment of principal, to the Class M-3 Certificates, until the Class Certificate Balance thereof has been reduced to zero;

(v)	fifth, in payment of principal, to the Class M-4 Certificates, until the Class Certificate Balance thereof has been reduced to zero;

(vi)	sixth, in payment of principal, to the Class M-5 Certificates, until the Class Certificate Balance thereof has been reduced to zero;

(vii)

seventh, in payment of principal, to the Class M-6 Certificates, until the Class Certificate Balance thereof has been reduced to zero;

(viii)

eighth, in payment of principal, to the Class B-1 Certificates, until the Class Certificate Balance thereof has been reduced to zero;

(ix)	ninth, in payment of principal, to the Class B-2 Certificates, until the Class Certificate Balance thereof has been reduced to zero;

(x)	tenth, in payment of principal, to the Class B-3 Certificates, until the Class Certificate Balance thereof has been reduced to zero;

(xi)	eleventh, concurrently, to the Class A-1, Class A-2 and Class A-3 Certificates, pro rata, any remaining applicable Interest Distribution Amount for that Distribution Date;

(xii)

twelfth, concurrently, to the Class A-1, Class A-2 and Class A-3 Certificates, pro rata, any remaining Unpaid Interest Amounts for the classes of Senior Certificates;

(xiii)

thirteenth, to the Class M-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xiv)

fourteenth, to the Class M-1 Certificates, any remaining Unpaid Interest Amount for the Class M-1 Certificates;

(xv)	fifteenth, to the Class M-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xvi)

sixteenth, to the Class M-2 Certificates, any remaining Unpaid Interest Amount for the Class M-2 Certificates;

(xvii)

seventeenth, to the Class M-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xviii)

eighteenth, to the Class M-3 Certificates, any remaining Unpaid Interest Amount for the Class M-3 Certificates;

(xix)

nineteenth, to the Class M-4 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xx)	twentieth, to the Class M-4 Certificates, any remaining Unpaid Interest Amount for the Class M-4 Certificates;

(xxi)

twenty-first, to the Class M-5 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xxii)

twenty-second, to the Class M-5 Certificates, any remaining Unpaid Interest Amount for the Class M-5 Certificates;

(xxiii)

twenty-third, to the Class M-6 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xxiv)

twenty-fourth, to the Class M-6 Certificates, any remaining Unpaid Interest Amount for the Class M-6 Certificates;

(xxv)

twenty-fifth, to the Class B-1 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xxvi)

twenty-sixth, to the Class B-1 Certificates, any remaining Unpaid Interest Amount for the Class B-1 Certificates;

(xxvii)

twenty-seventh, to the Class B-2 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xxviii)

twenty-eighth, to the Class B-2 Certificates, any remaining Unpaid Interest Amount for the Class B-2 Certificates;

(xxix)

twenty-ninth, to the Class B-3 Certificates, any remaining Interest Distribution Amount for that Distribution Date;

(xxx)

thirtieth, to the Class B-3 Certificates, any remaining Unpaid Interest Amount for the Class B-3 Certificates;

(xxxi)

thirty-first, to pay to each class of Offered Certificates, any remaining Net WAC Cap Carryover relating to that class of Offered Certificates (distributions of Net WAC Cap Carryover to the Offered Certificates will be made on a pro rata basis based on the related unpaid Net WAC Cap Carryover); and

(xxxii)

thirty-second, to the Class X Certificates, any remaining FMRF Distribution Amount.

(j)

Early Distribution of Net Swap Payments. Notwithstanding the provisions of Section 3A.01, 4.02(a) and 4.02(e), if, on the Business Day immediately preceding a Distribution Date, the Trustee has determined that (a) a Net Swap Payment will be due and owing to the Swap Counterparty on that Distribution Date and (b) after paying the Net Swap Payment for that Distribution Date to the Swap Counterparty, there would be sufficient funds remaining in the Distribution Account to make the distributions required to be made pursuant to clauses (a)(i)(A), (a)(i)(B) and (a)(i)(C) of this Section 4.02, then the Trustee shall, on that Business Day, transfer the appropriate amount of funds from the Distribution Account to the Swap Account and pay the Net Swap Payment for that Distribution Date to the Swap Counterparty.

SECTION 4.02A. Recoveries.

(a) With respect to any Class of Subordinate Certificates to which a Realized Loss has been allocated (including any such Class for which the related Class Certificate Balance has been reduced to zero), the Class Certificate Balance of such Class will be increased, up to the amount of related Recoveries for such Distribution Date as follows:

(i)	first, the Class Certificate Balance of the Class M-1 Certificates will be increased, up to the amount of Net Recovery Realized Losses for such Class;

(ii)	second, the Class Certificate Balance of the Class M-2 Certificates will be increased, up to the amount of Net Recovery Realized Losses for such Class;

(iii)

third, the Class Certificate Balance of the Class M-3 Certificates will be increased, up to the amount of Net Recovery Realized Losses for such Class;

(iv)	fourth, the Class Certificate Balance of the Class M-4 Certificates will be increased, up to the amount of Net Recovery Realized Losses for such Class;

(v)	fifth, the Class Certificate Balance of the Class M-5 Certificates will be increased, up to the amount of Net Recovery Realized Losses for such Class;

(vi)	sixth, the Class Certificate Balance of the Class M-6 Certificates will be increased, up to the amount of Net Recovery Realized Losses for such Class;

(vii)

seventh, the Class Certificate Balance of the Class B-1 Certificates will be increased, up to the amount of Net Recovery Realized Losses for such Class;

(viii)

eighth, the Class Certificate Balance of the Class B-2 Certificates will be increased, up to the amount of Net Recovery Realized Losses for such Class; and

(ix)	ninth, the Class Certificate Balance of the Class B-3 Certificates will be increased, up to the amount of Net Recovery Realized Losses for such Class.

(b) Any increase to the Class Certificate Balance of a Class of Certificates shall increase the Certificate Balance of each Certificate in the related Class pro rata in accordance with each Certificate’s Percentage Interest.

SECTION 4.03. Monthly Statements to Certificateholders.

(a) Not later than each Distribution Date, the Trustee shall post on its website at xxx.xxxxxxxx.xxx/xxx, which posting shall be accessible to each Certificateholder, the Servicer, the Depositor and each Rating Agency, a statement setting forth with respect to the related distribution (provided, however, that each Certificateholder, upon request to the Trustee, shall be entitled to receive from the Trustee a paper copy of such statement if such Certificateholder is unable to access the Trustee’s website):

(i)	the applicable Record Date, Determination Date and Distribution Date;

(ii)	the amount thereof allocable to principal, separately identifying the aggregate amount of any Principal Prepayments in full, partial Principal Prepayments and Liquidation Proceeds included therein;

(iii)

the amount thereof allocable to interest, any Class Unpaid Interest Amount included in such distribution and any remaining Class Unpaid Interest Amount after giving effect to such distribution;

(iv)	if the distribution to the Holders of a Class of Certificates is less than the full amount that would be distributable to such Holders if there were sufficient funds available therefor, the amount of the shortfall and the allocation thereof as between principal and interest;

(v)	the Class Certificate Balance of each Class of Certificates after giving effect to the distribution of principal on such Distribution Date;

(vi)	the Pool Principal Balance for the following Distribution Date;

(vii)

the amount of the Servicing Fee paid to or retained by the Servicer with respect to such Distribution Date;

(viii)

the Pass-Through Rate for each Class of Offered Certificates with respect to such Distribution Date;

(ix)	the amount of Advances included in the distribution on such Distribution Date and the aggregate amount of Advances outstanding as of the close of business on such Distribution Date;

(x)	the amount of the Trustee Fee paid to or retained by the Trustee with respect to such Distribution Date, any other fees or expenses paid from the assets of the Trust Fund, and the identity of the party receiving such fees or expenses;

(xi)

the number and aggregate principal amounts of Loans (A) contractually past due (assuming 30 day months) (exclusive of Loans in foreclosure) (1) 1 to 30 days (2) 31 to 60 days (3) 61 to 90 days and (4) 91 or more days and (B) in foreclosure (1) 1 to 30 days (2) 31 to 60 days (3) 61 to 90 days and (4) 91 or more days, as of the close of business on the last day of calendar month immediately preceding such Distribution Date;

(xii)

with respect to any Loan that became an REO Property during the preceding calendar month, the loan number and Stated Principal Balance of such Loan as of the close of business on the last day of the Prepayment Period preceding such Distribution Date and the date of acquisition thereof;

(xiii)

(A) the total number and principal balance of any REO Properties (and market value, if available) as of the close of business on the last day of the Prepayment Period preceding such Distribution Date and (B) the total number and cumulative principal balance of any Liquidated Loans (prior to the reduction of the principal balance of any such Liquidated Loan to zero);

(xiv)

the amount equal to the sum of the Stated Principal Balances of the three Loans with the largest individual Stated Principal Balances;

(xv)	with respect to each Class of Offered Certificates, the amount of the Net WAC Cap Carryover to be paid to such Class from the Net WAC Cap Account and the amount remaining unpaid;

(xvi)

the aggregate principal balance of Balloon Loans with original terms less than or equal to 36 months which are 60 or more days contractually past due (assuming 30 day months) (including Loans in foreclosure and REO Properties) on the last day of the calendar month immediately preceding such Distribution Date;

(xvii)

the cumulative aggregate amount of Realized Losses as of the last day of the Prepayment Period preceding such Distribution Date;

(xviii)

the amount (a) if any, of Net Swap Payments and Swap Termination Payments and (b) of funds withdrawn from the Swap Account (for each Class of Offered Certificates) and included in such distribution and the outstanding balance of the Swap Account (and the amounts available for each Class of Offered Certificates), after giving effect to such distribution;

(xix)

the number of Loans repurchased by Sellers during the Due Period related to such Distribution Date;

(xx)	the weighted average Mortgage Rate of the Outstanding Loans, such weighted average to be calculated based on the principal balances of such Outstanding Loans on the first day of the Due Period related to such Distribution Date;

(xxi)

the weighted average maturity date of the Outstanding Loans;

(xxii)

the Targeted Overcollateralization Amount after giving effect to such distribution;

(xxiii)

the amount of any Overcollateralization Release Amount included in the distribution on such Distribution Date;

(xxiv)

the cumulative amount of Realized Losses from the Cut-off Date through the last day of the Due Period relating to such Distribution Date;

(xxv)

any Overcollateralization Deficiency after giving effect to the distribution of principal on such Distribution Date;

(xxvi)

whether a Trigger Event has occurred and is continuing, and the cumulative Realized Losses, as a percentage of the Cut-off Date Pool Principal Balance;

(xxvii)

the aggregate amount of 60+ Day Delinquent Loans as a percentage of the current Pool Principal Balance and the six-month rolling average of 60+ Day Delinquent Loans;

(xxviii)

the amount of funds deposited in or withdrawn from the Final Maturity Reserve Fund on such Distribution Date, and the outstanding balance of the Final Maturity Reserve Fund, after giving effect thereto;

(xxix)

the amount of Recoveries collected during the Prepayment Period relating to such Distribution Date;

(xxx)

the cumulative amount of Recoveries collected as of such Distribution Date;

(xxxi)

any material modifications, extensions or waivers to the terms of the Loans during the Due Period relating to such Distribution Date, or which have cumulatively become material over time;

(xxxii)

any material breaches under this Agreement (including breaches of the representations and warranties set forth in Schedules IIA through IIE, IIX or IIIA through IIIE);

(xxxiii)

whether the Optional Termination Date or the Stepdown Date has occurred;

(xxxiv)

the Senior Enhancement Percentage for such Distribution Date; and

(xxxv)

the amount of funds withdrawn from the Cap Account (for each Class of Offered Certificates) and included in such distribution and the outstanding balance of the Cap Account (and the amounts available for each Class of Offered Certificates), after giving effect to such distribution.

(b) The Trustee’s responsibility for posting the above information on its website is limited to the availability, timeliness and accuracy of the information provided by the Servicer. On or before the 18th day of each calendar month, commencing in the month of the first Distribution Date hereunder, or if such day is not a Business Day, the next succeeding Business Day, the Servicer shall deliver to the Trustee a report, in a form acceptable to the Trustee, containing all of the necessary information for the Trustee to complete items (ii), (vi), (vii), (ix)-(xiv), (xvi), (xvii), (xix)-(xxi), (xxiv), (xxvii), (xxix) and (xxx)-(xxxii) of the statement described in (a) above. The Trustee shall be responsible for obtaining the necessary information to complete items (i), (iii), (iv), (v), (viii), (x), (xv), (xviii), (xxii), (xxiii), (xxv), (xxvi), (xxviii) and (xxxii)-(xxxv) of the statement described in (a) above. Notwithstanding the foregoing, (i) with respect to item (xxxii), each of the Servicer and the Trustee shall only be responsible for reporting the events described in such item with respect to itself and for which it has received notice thereof in compliance with the applicable provisions of this Agreement (including, without limitation, Sections 8.02(viii) and 10.05(b)) and (ii) with respect to item (x), the Servicer shall only be responsible for providing the specified information with respect to any amounts payable to it under this Agreement from assets of the Trust Fund.

(c) Within a reasonable period of time after the end of each calendar year, but in no case later than the time prescribed by the Code and applicable Treasury regulations, the Trustee shall cause to be furnished to each Person who at any time during the calendar year was a Certificateholder, a statement containing the information set forth in clauses (a)(ii), (a)(iii), (a)(viii) and (a)(xx) of this Section 4.03 aggregated for such calendar year or applicable portion thereof during which such Person was a Certificateholder. Such obligation of the Trustee shall be deemed to have been satisfied to the extent that substantially comparable information shall be provided by the Trustee pursuant to any requirements of the Code as from time to time in effect.

(d) The Trustee shall report such other information on the statement described in (a) above as the Depositor, the Servicer and the Trustee may agree in writing from time to time in order to facilitate the Depositor’s compliance with Regulation AB. The Servicer and the Trustee shall cooperate in order to determine the appropriate party responsible for the provision of such other information within the time periods specified in clause (b) above.

SECTION 4.04. Reporting.

On each Distribution Date, the Servicer shall provide to the Trustee current information of the type set forth in Schedule I hereto presented in a format substantially similar to Exhibit K attached hereto and the Trustee shall then forward such information to a reporting service mutually agreed upon by the Servicer and the Trustee.

ARTICLE V

THE CERTIFICATES

SECTION 5.01. The Certificates.

The Certificates shall be substantially in the forms attached hereto as exhibits. The Certificates shall be issuable in the minimum denominations, integral multiples in excess thereof (except that one Certificate in each Class may be issued in a different amount which must be in excess of the applicable minimum denomination) and aggregate denominations per Class set forth in the Preliminary Statement.

Subject to Section 9.02 hereof respecting the final distribution on the Certificates, on each Distribution Date the Trustee shall make distributions to each Certificateholder of record on the preceding Record Date either (a) by wire transfer in immediately available funds to the account of such Holder at a bank or other entity having appropriate facilities therefor, if (i) such Holder has so notified the Trustee at least five Business Days prior to the related Record Date and (ii) such Holder shall hold (A) 100% of the Class Certificate Balance or Percentage Interest of any Class of Certificates or (B) Certificates of any Class with an aggregate principal Denomination of not less than $1,000,000 or (b) by check mailed by first class mail to such Certificateholder at the address of such Holder appearing in the Certificate Register.

The Certificates shall be executed by manual or facsimile signature on behalf of the Trustee by an authorized officer. Certificates bearing the manual or facsimile signatures of individuals who were, at the time when such signatures were affixed, authorized to sign on behalf of the Trustee shall bind the Trustee, notwithstanding that such individuals or any of them have ceased to be so authorized prior to the countersignature and delivery of such Certificates or did not hold such offices at the date of such Certificate. No Certificate shall be entitled to any benefit under this Agreement, or be valid for any purpose, unless countersigned by the Trustee by manual signature, and such countersignature upon any Certificate shall be conclusive evidence, and the only evidence, that such Certificate has been duly executed and delivered hereunder. All Certificates shall be dated the date of their countersignature. On the Closing Date, the Trustee shall countersign the Certificates to be issued at the direction of the Depositor, or any affiliate thereof.

The Depositor shall provide, or cause to be provided, to the Trustee on a continuous basis, an adequate inventory of Certificates to facilitate transfers.

SECTION 5.02. Certificate Register; Registration of Transfer and Exchange of Certificates.

(a) The Trustee shall maintain, or cause to be maintained in accordance with the provisions of Section 5.06 hereof, a Certificate Register for the Trust Fund in which, subject to the provisions of subsections (b) and (c) below and to such reasonable regulations as it may prescribe, the Trustee shall provide for the registration of Certificates and of transfers and exchanges of Certificates as herein provided. Upon surrender for registration of transfer of any Certificate, the Trustee shall execute and deliver, in the name of the designated transferee or transferees, one or more new Certificates of the same Class and aggregate Percentage Interest.

At the option of a Certificateholder, Certificates may be exchanged for other Certificates of the same Class in authorized denominations and evidencing the same aggregate Percentage Interest upon surrender of the Certificates to be exchanged at the office or agency of the Trustee. Whenever any Certificates are so surrendered for exchange, the Trustee shall execute, authenticate, and deliver the Certificates which the Certificateholder making the exchange is entitled to receive. Every Certificate presented or surrendered for registration of transfer or exchange shall be accompanied by a written instrument of transfer in the form of Exhibit G duly executed by the Holder thereof or his attorney duly authorized in writing.

No service charge to the Certificateholders shall be made for any registration of transfer or exchange of Certificates, but payment of a sum sufficient to cover any tax or governmental charge that may be imposed in connection with any transfer or exchange of Certificates may be required.

All Certificates surrendered for registration of transfer or exchange shall be canceled and subsequently destroyed by the Trustee in accordance with the Trustee’s customary procedures.

No transfer of a Certificate other than an ERISA-Restricted Certificate shall be made to a plan that is subject to ERISA or Section 4975 of the Code (a “Plan”) unless the purchase and holding of such Certificate is eligible for the exemptive relief available under Department of Labor Prohibited Transaction Class Exemption (“PTCE”) 84-14 (for transactions by “qualified professional asset managers”), XXXX 00-0 (for transactions by insurance company pooled separate accounts), PTCE 91-38 (for transactions by bank collective investment funds), PTCE 95-60 (for transactions for insurance company separate accounts), PTCE 96-23 (for transactions effected by “in-house asset managers”) or under the statutory exemption in Section 408(b)(17) of ERISA and Section 4975(d)(20) of the Code (for certain transactions with a service provider that is not a fiduciary, or an affiliate of a fiduciary, with respect to a Plan with assets involved in the transactions). Each Plan that is a Beneficial Owner of such a Certificate, or any interest therein, shall be deemed to have represented, by virtue of its acquisition or holding of the Certificate, or interest therein, that the acquisition or holding of such Certificate is eligible for the exemptive relief available under one of the five Prohibited Transaction Class Exemptions or the statutory exemption described immediately above. Any attempted or purported transfer of a such Certificate to a Plan in violation of the provisions of this paragraph shall be absolutely null and void and shall vest no rights in the purported transferee.

(b) Except for the initial transfer of the Class X Certificates and Class R Certificates, no transfer of a Class X Certificate or Class R Certificate shall be made unless such transfer is made pursuant to an effective registration statement under the Securities Act and any applicable state securities laws or is exempt from the registration requirements under said Act and such state securities laws. In the event that a transfer is to be made in reliance upon an exemption from the Securities Act and such laws, in order to assure compliance with the Securities Act and such laws, (i) the Certificateholder desiring to effect such transfer and such Certificateholder’s prospective transferee shall each certify to the Trustee in writing the facts surrounding the transfer, the Certificateholder by delivering a certificate in substantially the form set forth in Exhibit G (the “Transferor Certificate”) and the Certificateholder’s prospective transferee by delivering a letter in substantially the form of either Exhibit H (the “Investment Letter”) or Exhibit I (the “Rule 144A Letter”) or (ii) there shall be delivered to the Trustee at the expense of the transferor an Opinion of Counsel that such transfer may be made pursuant to an exemption from the Securities Act. The Depositor shall provide to any Holder of a Class X Certificate or Class R Certificate and any prospective transferee designated by any such Holder, information regarding the related Certificates and the Loans and such other information as shall be necessary to satisfy the condition to eligibility set forth in Rule 144A(d)(4) for transfer of any such Certificate without registration thereof under the Securities Act pursuant to the registration exemption provided by Rule 144A. The Trustee and the Servicer shall cooperate with the Depositor in providing the Rule 144A information referenced in the preceding sentence, including providing to the Depositor such information regarding the Certificates, the Loans and other matters regarding the Trust Fund as the Depositor shall reasonably request to meet its obligation under the preceding sentence. Each Holder of a Class X Certificate or Class R Certificate desiring to effect such transfer shall, and does hereby agree to, indemnify the Trustee and the Depositor, the Sellers and the Servicer against any liability that may result if the transfer is not so exempt or is not made in accordance with such federal and state laws.

No transfer of an ERISA-Restricted Certificate shall be made unless the Trustee shall have received (i) a representation letter from the transferee substantially in the form of Exhibit H or Exhibit I, to the effect that (x) such transferee is not an employee benefit plan or arrangement subject to Section 406 of ERISA or a plan or arrangement subject to Section 4975 of the Code, nor a person acting on behalf of any such plan or arrangement, nor using the assets of any such plan or arrangement to effect such transfer or (y) if the purchaser is an insurance company and the ERISA-Restricted Certificate is not a Class R Certificate and has been the subject of an ERISA Qualifying Underwriting, a representation that the purchaser is an insurance company which is purchasing such Certificates with funds contained in an “insurance company general account” (as such term is defined in Section V(e) of PTCE 95-60) and that the purchase and holding of such Certificates are covered under Sections I and III of PTCE 95-60 or (ii) in the case of any such ERISA-Restricted Certificate presented for registration in the name of an employee benefit plan subject to ERISA, or a plan or arrangement subject to Section 4975 of the Code (or comparable provisions of any subsequent enactments), or a trustee of any such plan or any other person acting on behalf of any such plan or arrangement, or using such plan’s or arrangement’s assets, an Opinion of Counsel satisfactory to the Trustee, which Opinion of Counsel shall not be an expense of either the Trustee or the Trust Fund, addressed to the Trustee to the effect that the purchase or holding of such ERISA-Restricted Certificate will not result in the assets of the Trust Fund and the External Trust being deemed to be “plan assets” and subject to the prohibited transaction provisions of ERISA and the Code and will not subject the Trustee to any obligation in addition to those expressly undertaken in this Agreement or to any liability. Notwithstanding anything else to the contrary herein, any purported transfer of an ERISA-Restricted Certificate to or on behalf of an employee benefit plan subject to ERISA or to the Code without the delivery to the Trustee of an Opinion of Counsel satisfactory to the Trustee as described above shall be void and of no effect.

In the case of an ERISA-Restricted Certificate that is a Book-Entry Certificate, for purposes of clauses (i) or (ii) of the first sentence of the preceding paragraph, such representations shall be deemed to have been made to the Certificate Registrar and the Trustee by the transferee's acceptance of such ERISA-Restricted Certificate.

To the extent permitted under applicable law (including, but not limited to, ERISA), the Trustee shall be under no liability to any Person for any registration of transfer of any ERISA-Restricted Certificate that is in fact not permitted by this Section 5.02(b) or for making any payments due on such Certificate to the Holder thereof or taking any other action with respect to such Holder under the provisions of this Agreement so long as the transfer was registered by the Trustee in accordance with the foregoing requirements.

(c) Each Person who has or who acquires any Ownership Interest in a Class R Certificate shall be deemed by the acceptance or acquisition of such Ownership Interest to have agreed to be bound by the following provisions, and the rights of each Person acquiring any Ownership Interest in a Class R Certificate are expressly subject to the following provisions:

(i) Each Person holding or acquiring any Ownership Interest in a Class R Certificate shall be a Permitted Transferee and shall promptly notify the Trustee of any change or impending change in its status as a Permitted Transferee.

(ii) No Ownership Interest in a Class R Certificate may be registered on the Closing Date or thereafter transferred, and the Trustee shall not register the Transfer of any Class R Certificate unless, in addition to the certificates required to be delivered to the Trustee under subparagraph (b) above, the Trustee shall have been furnished with an affidavit (a “Transfer Affidavit”) of the initial owner or the proposed transferee in the form attached hereto as Exhibit F.

(iii) Each Person holding or acquiring any Ownership Interest in a Class R Certificate shall agree (A) to obtain a Transfer Affidavit from any other Person to whom such Person attempts to Transfer its Ownership Interest in a Class R Certificate, (B) to obtain a Transfer Affidavit from any Person for whom such Person is acting as nominee, trustee or agent in connection with any Transfer of a Class R Certificate and (C) not to Transfer its Ownership Interest in a Class R Certificate or to cause the Transfer of an Ownership Interest in a Class R Certificate to any other Person if it has actual knowledge that such Person is not a Permitted Transferee.

(iv) Any attempted or purported Transfer of any Ownership Interest in a Class R Certificate in violation of the provisions of this Section 5.02(c) shall be absolutely null and void and shall vest no rights in the purported Transferee. If any purported transferee shall become a Holder of a Class R Certificate in violation of the provisions of this Section 5.02(c), then the last preceding Permitted Transferee shall be restored to all rights as Holder thereof retroactive to the date of registration of Transfer of such Class R Certificate. The Trustee shall be under no liability to any Person for any registration of Transfer of a Class R Certificate that is in fact not permitted by this Section or for making any payments due on such Certificate to the Holder thereof or taking any other action with respect to such Holder under the provisions of this Agreement so long as the Transfer was registered after receipt of the related Transfer Affidavit, Transferor Certificate and either the Rule 144A Letter or the Investment Letter. The Trustee shall be entitled but not obligated to recover from any Holder of a Class R Certificate that was in fact not a Permitted Transferee at the time it became a Holder or, at such subsequent time as it became other than a Permitted Transferee, all payments made on such Class R Certificate at and after either such time. Any such payments so recovered by the Trustee shall be paid and delivered by the Trustee to the last preceding Permitted Transferee of such Certificate.

(v) The Depositor shall use its best efforts to make available, upon receipt of written request from the Trustee, all information necessary to compute any tax imposed under Section 860E(e) of the Code as a result of a Transfer of an Ownership Interest in a Class R Certificate to any Holder who is not a Permitted Transferee.

The restrictions on Transfers of a Class R Certificate set forth in this Section 5.02(c) shall cease to apply (and the applicable portions of the legend on a Class R Certificate may be deleted) with respect to Transfers occurring after delivery to the Trustee of an Opinion of Counsel, which Opinion of Counsel shall not be an expense of the Trust Fund, the Trustee, the Sellers or the Servicer, to the effect that the elimination of such restrictions will not cause the Trust Fund hereunder to fail to qualify as one or more REMICs at any time that the Certificates are outstanding or result in the imposition of any tax on the Trust Fund, a Certificateholder or another Person. Each Person holding or acquiring any Ownership Interest in a Class R Certificate hereby consents to any amendment of this Agreement which, based on an Opinion of Counsel furnished to the Trustee, is reasonably necessary (A) to ensure that the record ownership of, or any beneficial interest in, a Class R Certificate is not transferred, directly or indirectly, to a Person that is not a Permitted Transferee and (B) to provide for a means to compel the Transfer of a Class R Certificate which is held by a Person that is not a Permitted Transferee to a Holder that is a Permitted Transferee.

(d) The preparation and delivery of all certificates and opinions referred to above in this Section 5.02 in connection with transfer shall be at the expense of the parties to such transfers.

(e) Except as provided below, the Book-Entry Certificates shall at all times remain registered in the name of the Depository or its nominee and at all times: (i) registration of the Certificates may not be transferred by the Trustee except to another Depository; (ii) the Depository shall maintain book-entry records with respect to the Beneficial Owners and with respect to ownership and transfers of such Book-Entry Certificates; (iii) ownership and transfers of registration of the Book-Entry Certificates on the books of the Depository shall be governed by applicable rules established by the Depository; (iv) the Depository may collect its usual and customary fees, charges and expenses from its Depository Participants; (v) the Trustee shall deal with the Depository, Depository Participants and indirect participating firms as representatives of the Beneficial Owners of the Book-Entry Certificates for purposes of exercising the rights of Holders under this Agreement, and requests and directions for and votes of such representatives shall not be deemed to be inconsistent if they are made with respect to different Beneficial Owners; and (vi) the Trustee may rely and shall be fully protected in relying upon information furnished by the Depository with respect to its Depository Participants and furnished by the Depository Participants with respect to indirect participating firms and persons shown on the books of such indirect participating firms as direct or indirect Beneficial Owners.

All transfers by Beneficial Owners of Book-Entry Certificates shall be made in accordance with the procedures established by the Depository Participant or brokerage firm representing such Beneficial Owner. Each Depository Participant shall only transfer Book-Entry Certificates of Beneficial Owners it represents or of brokerage firms for which it acts as agent in accordance with the Depository’s normal procedures.

If (x) (i) the Depositor advises the Trustee in writing that the Depository is no longer willing or able to properly discharge its responsibilities as Depository, and (ii) the Trustee is unable to locate a qualified successor, (y) the Depositor, at its sole option with the consent of the Trustee, advises the Trustee in writing that it elects to terminate the book-entry system through the Depository or (z) after the occurrence of an Event of Default or the resignation or removal of the Servicer, Beneficial Owners representing at least 51% of the sum of the then outstanding Class Certificate Balance of all Book-Entry Certificates together advise the Depository, either directly or through the Depository Participants, and the Trustee in writing that the continuation of a book-entry system through the Depository is no longer in the best interests of the Beneficial Owners. Upon the occurrence of any of the events described in the immediately preceding sentence, the Trustee shall notify all Beneficial Owners of the occurrence of any such event and of the availability of definitive, fully-registered Certificates (the “Definitive Certificates”) to Beneficial Owners requesting the same. Upon surrender to the Trustee of the related Class of Certificates by the Depository, accompanied by the instructions from the Depository for registration, the Trustee shall issue the Definitive Certificates. Neither the Depositor nor the Trustee shall be liable for any delay in delivery of such instruction and each may conclusively rely on, and shall be protected in relying on, such instructions. The Depositor shall provide the Trustee with an adequate inventory of certificates to facilitate the issuance and transfer of Definitive Certificates. Upon the issuance of Definitive Certificates all references herein to obligations imposed upon or to be performed by the Depository shall be deemed to be imposed upon and performed by the Trustee, to the extent applicable with respect to such Definitive Certificates and the Trustee shall recognize the Holders of the Definitive Certificates as Certificateholders hereunder; provided that the Trustee shall not by virtue of its assumption of such obligations become liable to any party for any act or failure to act of the Depository.

SECTION 5.03. Mutilated, Destroyed, Lost or Stolen Certificates.

If (a) any mutilated Certificate is surrendered to the Trustee, or the Trustee receives evidence to its satisfaction of the destruction, loss or theft of any Certificate and (b) there is delivered to the Servicer and the Trustee such security or indemnity as may be required by them to save each of them harmless, then, in the absence of notice to the Trustee that such Certificate has been acquired by a bona fide purchaser, the Trustee shall execute, countersign and deliver, in exchange for or in lieu of any such mutilated, destroyed, lost or stolen Certificate, a new Certificate of like Class, tenor and Percentage Interest. In connection with the issuance of any new Certificate under this Section 5.03, the Trustee may require the payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in relation thereto and any other expenses (including the fees and expenses of the Trustee) connected therewith. Any replacement Certificate issued pursuant to this Section 5.03 shall constitute complete and indefeasible evidence of ownership, as if originally issued, whether or not the lost, stolen or destroyed Certificate shall be found at any time.

SECTION 5.04. Persons Deemed Owners.

The Servicer, the Trustee and any agent of the Servicer or the Trustee may treat the Person in whose name any Certificate is registered as the owner of such Certificate for the purpose of receiving distributions as provided in this Agreement and for all other purposes whatsoever, and neither the Servicer, the Trustee nor any agent of the Servicer or the Trustee shall be affected by any notice to the contrary.

SECTION 5.05. Access to List of Certificateholders’ Names and Addresses.

If three or more Certificateholders (a) request such information in writing from the Trustee, (b) state that such Certificateholders desire to communicate with other Certificateholders with respect to their rights under this Agreement or under the Certificates and (c) provide a copy of the communication which such Certificateholders propose to transmit, or if the Depositor or Servicer shall request such information in writing from the Trustee, then the Trustee shall, within ten Business Days after the receipt of such request, provide the Depositor, the Servicer or such Certificateholders at such recipients’ expense the most recent list of the Certificateholders of such Trust Fund held by the Trustee, if any. The Depositor and every Certificateholder, by receiving and holding a Certificate, agree that the Trustee shall not be held accountable by reason of the disclosure of any such information as to the list of the Certificateholders hereunder, regardless of the source from which such information was derived.

SECTION 5.06. Maintenance of Office or Agency.

The Trustee will maintain or cause to be maintained at its expense an office or offices or agency or agencies in New York City where Certificates may be surrendered for registration of transfer or exchange. The Trustee initially designates its Corporate Trust Office for such purposes. The Trustee will give prompt written notice to the Certificateholders of any change in such location of any such office or agency.

ARTICLE VI

THE DEPOSITOR AND THE SERVICER

SECTION 6.01. Respective Liabilities of the Depositor and the Servicer.

The Depositor and the Servicer shall each be liable in accordance herewith only to the extent of the obligations specifically and respectively imposed upon and undertaken by them herein.

SECTION 6.02. Merger or Consolidation of the Depositor or the Servicer.

The Depositor and the Servicer will each keep in full effect their respective existence, rights and franchises as a corporation under the laws of the United States or under the laws of one of the states thereof and will each obtain and preserve their respective qualifications to do business as a foreign corporation in each jurisdiction in which such qualification is or shall be necessary to protect the validity and enforceability of this Agreement, or any of the Loans and to perform its respective duties under this Agreement.

Any Person into which the Depositor or the Servicer may be merged or consolidated, or any Person resulting from any merger or consolidation to which the Depositor or the Servicer shall be a party, or any person succeeding to the business of the Depositor or the Servicer, shall be the successor of the Depositor or the Servicer, as the case may be, hereunder, without the execution or filing of any paper or any further act on the part of any of the parties hereto, anything herein to the contrary notwithstanding; provided, however, that the successor or surviving Person to the Servicer shall be qualified to sell mortgage loans to, and to service mortgage loans on behalf of, FNMA or FHLMC.

SECTION 6.03. Limitation on Liability of the Depositor, the Sellers, the Servicer and Others.

None of the Depositor, the Sellers, the Servicer or any of the directors, officers, employees or agents of the Depositor, the Sellers or the Servicer shall be under any liability to the Certificateholders for any action taken or for refraining from the taking of any action in good faith pursuant to this Agreement, or for errors in judgment; provided, however, that this provision shall not protect the Depositor, the Sellers, the Servicer or any such Person against any breach of representations or warranties made by it herein or protect the Depositor, the Sellers, the Servicer or any such Person from any liability which would otherwise be imposed by reasons of willful misfeasance, bad faith or gross negligence in the performance of duties or by reason of reckless disregard of obligations and duties hereunder. The Depositor, the Sellers, the Servicer and any director, officer, employee or agent of the Depositor, the Sellers or the Servicer may rely in good faith on any document of any kind prima facie properly executed and submitted by any Person respecting any matters arising hereunder. The Depositor, the Sellers, the Servicer and any director, officer, employee or agent of the Depositor, the Sellers or the Servicer shall be indemnified by the Trust Fund and held harmless against any loss, liability or expense incurred in connection with any audit, controversy or judicial proceeding relating to a governmental taxing authority or any legal action relating to this Agreement or the Certificates, other than any loss, liability or expense related to any specific Loan or Loans (except as any such loss, liability or expense shall be otherwise reimbursable pursuant to this Agreement) and any loss, liability or expense incurred by reason of willful misfeasance, bad faith or gross negligence in the performance of duties hereunder or by reason of reckless disregard of obligations and duties hereunder. None of the Depositor, the Sellers or the Servicer shall be under any obligation to appear in, prosecute or defend any legal action that is not incidental to its respective duties hereunder and which in its opinion may involve it in any expense or liability; provided, however, that any of the Depositor, the Sellers or the Servicer may in its discretion undertake any such action that it may deem necessary or desirable in respect of this Agreement and the rights and duties of the parties hereto and interests of the Trustee and the Certificateholders hereunder. In such event, the legal expenses and costs of such action and any liability resulting therefrom shall be expenses, costs and liabilities of the Trust Fund, and the Depositor, the Sellers and the Servicer shall be entitled to be reimbursed therefor out of the Certificate Account.

SECTION 6.04. Limitation on Resignation of Servicer.

The Servicer shall not resign from the obligations and duties hereby imposed on it except (a) upon appointment of a successor servicer and receipt by the Trustee of a letter from each Rating Agency that such a resignation and appointment will not result in a downgrading of the rating of any of the Certificates or (b) upon determination that its duties hereunder are no longer permissible under applicable law. Any such determination under clause (b) permitting the resignation of the Servicer shall be evidenced by an Opinion of Counsel to such effect delivered to the Trustee. No such resignation shall become effective until the Trustee or a successor servicer shall have assumed the Servicer’s responsibilities, duties, liabilities and obligations hereunder. If the Servicer resigns for any of the foregoing reasons and the Trustee is unwilling or unable to assume responsibility for the Servicer’s duties under this Agreement, the Trustee may take action to appoint a successor servicer in accordance with Section 7.02 hereof.

SECTION 6.05. Indemnification.

The Servicer agrees to indemnify and hold the Trustee, the Depositor and each Certificateholder harmless against any and all claims, losses, penalties, fines, forfeitures, legal fees and related costs, judgments, and any other costs, fees and expenses that the Trustee, the Depositor or any Certificateholder may sustain directly resulting from the gross negligence or willful misconduct of the Servicer in the performance of its duties hereunder or in the servicing of the Loans in compliance with the terms of this Agreement. The Servicer shall not be liable or responsible for any of the representations, covenants, warranties, responsibilities, duties or liabilities of any prior servicer. The Servicer shall immediately notify the Trustee, the Depositor and each Certificateholder if a claim is made by a third party for which any of such parties could require indemnification from the Servicer under this Section 6.05, and the Servicer shall assume (with the consent of the Trustee) the defense of any such claim and advance all expenses in connection therewith, including reasonable counsel fees, and promptly advance funds to pay, discharge and satisfy any non-appealable, final judgment or decree which may be entered against the Servicer, the Trustee, the Depositor and/or the Certificateholder in respect of such claim. The indemnity provided for in this Section 6.05 shall survive the termination of the Agreement.

ARTICLE VII

DEFAULT

SECTION 7.01. Events of Default.

“Event of Default,” wherever used herein, means any one of the following events:

(i) any failure by the Servicer to deposit in the Certificate Account or remit to the Trustee any payment (other than a payment required to be made under Section 4.01 hereof) required to be made with respect to any Class of Certificates under the terms of this Agreement, which failure shall continue unremedied for 5 days after the date upon which written notice of such failure shall have been given (a) to the Servicer by the Trustee or the Depositor or (b) to the Servicer, the Depositor and the Trustee by the Holders of Certificates of such Class evidencing not less than 25% of the Voting Rights allocated to such Class;

(ii) any failure by the Servicer to duly observe or perform in any material respect any other of the covenants or agreements on the part of the Servicer contained in this Agreement, which failure shall continue unremedied for a period of 30 days after the date on which written notice of such failure shall have been given (a) to the Servicer by the Trustee or the Depositor or (b) to the Servicer, the Depositor and the Trustee by the Holders of Certificates of any Class evidencing not less than 25% of the Voting Rights allocated to such Class;

(iii) a decree or order of a court or agency or supervisory authority having jurisdiction in the premises for the appointment of a receiver or liquidator in any insolvency, readjustment of debt, marshalling of assets and liabilities or similar proceeding, or for the winding-up or liquidation of its affairs, shall have been entered against the Servicer and such decree or order shall have remained in force undischarged or unstayed for a period of 60 consecutive days;

(iv) the Servicer shall consent to the appointment of a receiver or liquidator in any insolvency, readjustment of debt, marshalling of assets and liabilities or similar proceedings of or relating to the Servicer or all or substantially all of the property of the Servicer;

(v) the Servicer shall admit in writing its inability to pay its debts generally as they become due, file a petition to take advantage of, or commence a voluntary case under, any applicable insolvency or reorganization statute, make an assignment for the benefit of its creditors, or voluntarily suspend payment of its obligations;

(vi) so long as the Servicer is a Seller, any failure by any Seller to observe or perform in any material respect any of the other covenants or agreements on the part of any Seller contained in this Agreement, which failure shall continue unremedied for a period of 60 days after the date on which written notice of such failure shall have been given to such Seller by the Trustee or the Depositor, or to such Seller and the Trustee by the Holders of Certificates of any Class evidencing not less than 25% of the Voting Rights allocated to such Class; or

(vii) any failure of the Servicer to make any Advance in the manner and at the time required to be made pursuant to Section 4.01 which continues unremedied for a period of 1 Business Day after the date of such failure.

If an Event of Default described in clauses (i) to (vi) of this Section shall occur, then, and in each and every such case, so long as such Event of Default shall not have been remedied, the Trustee may, and at the direction of the Holders of Certificates of any Class evidencing not less than 25% of the Voting Rights allocated to such Class, by notice in writing to the Servicer (with a copy to each Rating Agency) shall, terminate all of the rights and obligations of the Servicer under this Agreement and in and to the Loans and the proceeds thereof, other than its rights as a Certificateholder hereunder. If an Event of Default described in clause (vii) of this Section shall occur, then, and in each and every such case, so long as such Event of Default shall not have been remedied, the Trustee shall, by telephonic notice to the Servicer, followed by notice in writing (with a copy to each Rating Agency), terminate all of the rights and obligations of the Servicer under this Agreement and in and to the Loans and the proceeds thereof, other than its rights as a Certificateholder hereunder. On and after the receipt by the Servicer of such telephonic notice, all authority and power of the Servicer hereunder, whether with respect to the Loans or otherwise, shall pass to and be vested in the Trustee, as successor Servicer. The Trustee shall, subject to 3.04 hereof, thereupon promptly make any Advance described in clause (vii) hereof. The Trustee is hereby authorized and empowered to execute and deliver, on behalf of the Servicer, as attorney-in-fact or otherwise, any and all documents and other instruments, and to do or accomplish all other acts or things necessary or appropriate to effect the purposes of such notice of termination, whether to complete the transfer and endorsement or assignment of the Loans and related documents, or otherwise. Unless expressly provided in such written notice, no such termination shall affect any obligation of the Servicer to pay amounts owed pursuant to Article VIII. The Servicer agrees to cooperate with the Trustee in effecting the termination of the Servicer’s responsibilities and rights hereunder, including, without limitation, the transfer to the Trustee of all cash amounts which shall at the time be credited to the Certificate Account, or thereafter be received with respect to the Loans.

The Trustee shall be entitled to be reimbursed from the Servicer (or by the Trust Fund if the Servicer does not fulfill its obligations hereunder) for all costs associated with the transfer of servicing from the predecessor Servicer, including, without limitation, any costs or expenses associated with the complete transfer of all servicing data and the completion, correction or manipulation of such servicing data as may be required by the Trustee to correct any errors or insufficiencies in the servicing data or otherwise to enable the Trustee to service the Loans properly and effectively, costs reasonably allocable to specific employees and overhead, legal fees and expenses, accounting and financial consulting fees and expenses, costs or expenses associated with the transfer of all servicing files and costs of amending the Agreement, if necessary. If the terminated Servicer does not pay such reimbursement within thirty (30) days of its receipt of an invoice therefor, such reimbursement shall be an expense of the Trust Fund and the Trustee shall be entitled to receive such reimbursement from amounts on deposit in the Certificate Account pursuant to Section 3.08(a)(vii)(B) or from the Distribution Account pursuant to Section 3.08(b)(i), as applicable, in an amount not to exceed the Trustee Permitted Withdrawal Amount and to receive all amounts in excess of the Trustee Permitted Withdrawal Amount pursuant to Sections 4.02(a)(i)(A).

Notwithstanding any termination of the activities of the Servicer hereunder, the Servicer shall be entitled to receive, out of any late collection of a Scheduled Payment on a Loan which was due prior to the notice terminating such Servicer’s rights and obligations as Servicer hereunder and received after such notice, that portion thereof to which such Servicer would have been entitled pursuant to Sections 3.08(a)(i) through (viii), and any other amounts payable to such Servicer hereunder the entitlement to which arose prior to the termination of its activities hereunder.

SECTION 7.02. Trustee to Act; Appointment of Successor.

On and after the time the Servicer receives a notice of termination pursuant to Section 7.01 hereof, the Trustee shall, subject to and to the extent provided in Section 3.04, be the successor to the Servicer in its capacity as servicer under this Agreement and the transactions set forth or provided for herein and shall be subject to all the responsibilities, duties and liabilities relating thereto placed on the Servicer by the terms and provisions hereof and applicable law including the obligation to make Advances pursuant to Section 4.01. As compensation therefor, the Trustee shall be entitled to all funds relating to the Loans that the Servicer would have been entitled to charge to the Certificate Account or Distribution Account if the Servicer had continued to act hereunder. Notwithstanding the foregoing, if the Trustee has become the successor to the Servicer in accordance with Section 7.01 hereof, the Trustee may, if it shall be unwilling to so act, or shall, if it is prohibited by applicable law from making Advances pursuant to Section 4.01 hereof or if it is otherwise unable to so act, appoint, or petition a court of competent jurisdiction to appoint, any established mortgage loan servicing institution the appointment of which does not adversely affect the then current rating of the Certificates by each Rating Agency as the successor to the Servicer hereunder in the assumption of all or any part of the responsibilities, duties or liabilities of the Servicer hereunder. Any successor to the Servicer shall be an institution which is a FNMA and FHLMC approved seller/servicer in good standing, which has a net worth of at least $10,000,000, and which is willing to service the Loans and executes and delivers to the Depositor and the Trustee an agreement accepting such delegation and assignment, which contains an assumption by such Person of the rights, powers, duties, responsibilities, obligations and liabilities of the Servicer (other than liabilities of the Servicer under Section 6.03 hereof incurred prior to termination of the Servicer under Section 7.01), with like effect as if originally named as a party to this Agreement; and provided further that no such delegation and assignment shall become effective unless each Rating Agency acknowledges that its rating of the Certificates in effect immediately prior to such delegation and assignment will not be qualified or reduced as a result of such delegation and assignment. Pending appointment of a successor to the Servicer hereunder, the Trustee, unless the Trustee is prohibited by law from so acting, shall, subject to Section 3.04 hereof, act in such capacity as hereinabove provided. In connection with such appointment and assumption, the Trustee may make such arrangements for the compensation of such successor out of payments on Loans as it and such successor shall agree; provided, however, that no such compensation shall be in excess of the Servicing Fee permitted the Servicer hereunder. The Trustee and such successor shall take such action, consistent with this Agreement, as shall be necessary to effectuate any such succession. Neither the Trustee nor any other successor servicer shall be deemed to be in default hereunder by reason of any failure to make, or any delay in making, any distribution hereunder or any portion thereof or any failure to perform, or any delay in performing, any duties or responsibilities hereunder, in either case caused by the failure of the Servicer to deliver or provide, or any delay in delivering or providing, any cash, information, documents or records to it.

Any successor to the Servicer as servicer shall give notice to the Mortgagors of such change of servicer.

SECTION 7.03. Notification to Certificateholders.

(a) Upon any termination or appointment of a successor to the Servicer, the Trustee shall give prompt written notice thereof to Certificateholders and to each Rating Agency.

(b) Within 60 days after the occurrence of any Event of Default, the Trustee shall transmit by mail to all Certificateholders notice of each such Event of Default hereunder known to the Trustee, unless such Event of Default shall have been cured or waived.

SECTION 7.04. Survivability of Servicer Liabilities.

Notwithstanding anything herein to the contrary, upon termination of the Servicer hereunder, any liabilities of the Servicer which accrued prior to such termination shall survive such termination.

ARTICLE VIII

CONCERNING THE TRUSTEE

SECTION 8.01. Duties of Trustee.

The Trustee, prior to the occurrence of an Event of Default of which a Responsible Officer of the Trustee shall have actual knowledge and after the curing of all Events of Default that may have occurred, shall undertake to perform such duties and only such duties as are specifically set forth in this Agreement. In case an Event of Default of which a Responsible Officer of the Trustee shall have actual knowledge has occurred and remains uncured or waived, the Trustee shall exercise such of the rights and powers vested in it by this Agreement, and use the same degree of care and skill in their exercise as a prudent Person would exercise or use under the circumstances in the conduct of such Person’s own affairs.

The Trustee, upon receipt of all resolutions, certificates, statements, opinions, reports, documents, orders or other instruments furnished to the Trustee that are specifically required to be furnished pursuant to any provision of this Agreement shall examine them to determine whether they are in the form required by this Agreement; provided, however, that the Trustee shall not be responsible for the accuracy or content of any such resolution, certificate, statement, opinion, report, document, order or other instrument.

Unless an Event of Default of which a Responsible Officer of the Trustee shall have actual knowledge shall have occurred and be continuing, the duties and obligations of the Trustee shall be determined solely by the express provisions of this Agreement, the Trustee shall not be liable except for the performance of such duties and obligations as are specifically set forth in this Agreement, no implied covenants or obligations shall be read into this Agreement against the Trustee and the Trustee may conclusively rely, as to the truth of the statements and the correctness of the opinions expressed therein, upon any certificates or opinions furnished to the Trustee and conforming to the requirements of this Agreement which it believed in good faith to be genuine and to have been duly executed by the proper authorities respecting any matters arising hereunder.

The Trustee shall not be liable for an error of judgment made in good faith by a Responsible Officer or other officers of the Trustee, unless it shall be finally proven that the Trustee was negligent in ascertaining the pertinent facts.

The Trustee shall not be liable with respect to any action taken, suffered or omitted to be taken by it in good faith in accordance with this Agreement or with the direction of the Holders of Certificates evidencing not less than 25% of the Voting Rights of the Certificates relating to the time, method and place of conducting any proceeding for any remedy available to the Trustee, or exercising any trust or power conferred upon the Trustee under this Agreement.

Subject to the other provisions of this Agreement and without limiting the generality of this Section 8.01, the Trustee shall have no duty (A) to see to any recording, filing, or depositing of this Agreement or any agreement referred to herein or any financing statement or continuation statement evidencing a security interest, or to see to the maintenance of any such recording or filing or depositing or to any re-recording, refiling or redepositing of any thereof, (B) to see to any insurance, (C) to see to the payment or discharge of any tax, assessment, or other governmental charge or any lien or encumbrance of any kind owing with respect to, assessed or levied against any part of the Trust Fund other than from funds available in the Certificate Account or (D) to confirm or verify the contents of any reports or certificates of the Servicer delivered to the Trustee pursuant to this Agreement believed by the Trustee to be genuine and to have been signed or presented by the proper party or parties; provided, however, that the provisions of this Section 8.01(D) shall not apply during any period during which the Trustee is acting in the capacity of servicer.

Notwithstanding anything contained in this Section 8.01 to the contrary, no provision of this Agreement shall be construed to relieve the Trustee from liability for its own negligent action, its own negligent failure to act or its own willful misconduct.

SECTION 8.02 Certain Matters Affecting the Trustee.

Except as otherwise provided in Section 8.01:

(i) the Trustee (acting as Trustee, Tax Matters Person or as agent of the Tax Matters Person for any REMIC) may request and rely upon and shall be protected in acting or refraining from acting upon any resolution, Officers’ Certificate, Opinion of Counsel, certificate of auditors or any other certificate, statement, instrument, opinion, report, notice, request, consent, order, appraisal, bond or other paper or document believed by it to be genuine and to have been signed or presented by the proper party or parties and the Trustee shall have no responsibility to ascertain or confirm the genuineness of any signature of any such party or parties;

(ii) the Trustee (acting as Trustee, Tax Matters Person or as agent of the Tax Matters Person for any REMIC) may consult with counsel, financial advisers or accountants and the advice of any such counsel, financial advisers or accountants and any Opinion of Counsel shall be full and complete authorization and protection in respect of any action taken or suffered or omitted by it hereunder in good faith and in accordance with such Opinion of Counsel;

(iii) the Trustee shall not be liable for any action taken, suffered or omitted by it in good faith and believed by it to be authorized or within the discretion or rights or powers conferred upon it by this Agreement;

(iv) the Trustee shall not be bound to make any investigation into the facts or matters stated in any resolution, certificate, statement, instrument, opinion, report, notice, request, consent, order, approval, bond or other paper or document, unless requested in writing so to do by Holders of Certificates evidencing not less than 25% of the Voting Rights allocated to each Class of Certificates; provided, however, that if the payment within a reasonable time to the Trustee of the costs, expenses or liabilities likely to be incurred by it in the making of such investigation is, in the opinion of the Trustee, not reasonably assured to the Trustee by the security afforded to it by the terms of this Agreement, the Trustee may require reasonable indemnity against such cost, expense or liability as a condition to taking any such action. The reasonable expense of every such examination shall be paid by the Trustee and shall be repaid pursuant to Sections 3.08(a)(vii)(B), 3.08(b)(i), and 4.02(a)(i)(A) hereof, as applicable;

100

(v) the Trustee may execute any of the trusts or powers hereunder or perform any duties hereunder either directly or by or through agents, accountants, custodians or attorneys, and the Trustee shall not be responsible for any misconduct or negligence on the part of any such agent, accountant, custodian or attorney appointed by the Trustee with due care;

(vi) the Trustee shall not be required to risk or expend its own funds or otherwise incur any financial liability in the performance of any of its duties or in the exercise of any of its rights or powers hereunder if it shall have reasonable grounds for believing that repayment of such funds or adequate indemnity against such risk or liability is not assured to it, and none of the provisions contained in this Agreement shall in any event require the Trustee to perform, or be responsible for the manner of performance of, any of the obligations of the Servicer under this Agreement except during such time, if any, as the Trustee shall be the successor to, and be vested with the rights, duties, powers and privileges of the Servicer in accordance with the terms of this Agreement;

(vii) the Trustee shall not be liable for any loss on any investment of funds pursuant to this Agreement (other than as issuer of the investment security);

(viii) the Trustee shall not be required to take notice or be deemed to have knowledge of any Event of Default (except an event of nonpayment by the Servicer) until a Responsible Officer of the Trustee shall have received written notice thereof, and in the absence of receipt of such notice, the Trustee may conclusively assume that there is no default or Event of Default;

(ix) the Trustee shall be under no obligation to exercise any of the trusts, rights or powers vested in it by this Agreement or to institute, conduct or defend any litigation hereunder or in relation hereto at the request, order or direction of any of the Certificateholders, pursuant to the provisions of this Agreement, unless such Certificateholders shall have offered to the Trustee reasonable security or indemnity satisfactory to the Trustee against the costs, expenses and liabilities which may be incurred therein or thereby;

(x) the right of the Trustee to perform any discretionary act enumerated in this Agreement shall not be construed as a duty, and the Trustee shall not be answerable for other than its negligence or willful misconduct in the performance of such act;

(xi) the Trustee shall not be required to give any bond or surety in respect of the execution of the Trust Fund created hereby or the powers granted hereunder; and

(xii) anything in this Agreement to the contrary notwithstanding, in no event shall the Trustee be liable for special, indirect or consequential loss or damage of any kind whatsoever (including but not limited to lost profits), even if the Trustee has been advised of the likelihood of such loss or damage and regardless of the form of action.

101

SECTION 8.03. Trustee Not Liable for Certificates or Loans.

The recitals contained herein and in the Certificates shall be taken as the statements of the Depositor or the Sellers, as the case may be, and the Trustee assumes no responsibility for their correctness. The Trustee makes no representations as to the validity or sufficiency of this Agreement or of the Certificates or of any Loan or related document other than with respect to the Trustee’s execution and counter-signature of the Certificates. The Trustee shall not be accountable for the use or application by the Depositor or the Servicer of any of the Certificates or of the proceeds of such Certificates or for the use and application of any funds paid to the Depositor or the Servicer in respect of the Loans or deposited in or withdrawn from the Certificate Account by the Depositor or the Servicer. The Trustee shall not be responsible for the legality or validity of this Agreement or the validity, priority, perfection or sufficiency of the security for the Certificates issued or intended to be issued hereunder; provided, however, that the foregoing language shall not apply to the Trustee’s obligations under this Agreement.

SECTION 8.04. Trustee May Own Certificates.

The Trustee in its individual or any other capacity may become the owner or pledgee of Certificates, and may otherwise deal with the parties hereto with the same rights as it would have if it were not the Trustee.

SECTION 8.05. Trustee’s Fees and Expenses.

The Trustee, as compensation for its activities hereunder, shall be entitled to withdraw from the Distribution Account on each Distribution Date an amount equal to the Trustee Fee (which shall not be limited by any provision of law in regard to the compensation of a trustee of an express trust) and expenses for such Distribution Date. The Trustee and any director, officer, employee or agent of the Trustee shall be indemnified by the Servicer and held harmless against any loss, liability or expense (including reasonable attorney’s fees) (i) incurred in connection with any claim or legal action relating to (a) this Agreement, (b) the Certificates or (c) the performance of any of the Trustee’s duties hereunder, other than any loss, liability or expense incurred by reason of willful misfeasance, bad faith or negligence in the performance of any of the Trustee’s duties hereunder, (ii) resulting from any error in any tax or information return prepared by the Servicer and (iii) incurred in connection with Section 2.01(d) hereof. Such indemnity shall survive the termination of this Agreement or the resignation or removal of the Trustee hereunder. Without limiting the foregoing, the Servicer covenants and agrees, except as otherwise agreed upon in writing by the Depositor and the Trustee, and except for any such expense, disbursement or advance as may arise from the Trustee’s negligence, bad faith or willful misconduct, to pay or reimburse the Trustee, for all reasonable expenses, disbursements and advances incurred or made by the Trustee in accordance with any of the provisions of this Agreement with respect to the following: (A) the reasonable compensation and the expenses and disbursements of its counsel not associated with the closing of the issuance of the Certificates, (B) the reasonable compensation, expenses and disbursements of any accountant, engineer or appraiser that is not regularly employed by the Trustee, to the extent that the Trustee must engage such persons to perform acts or services hereunder and (C) printing and engraving expenses in connection with preparing any Definitive Certificates. Except as otherwise provided herein, the Trustee shall not be entitled to payment or reimbursement for any routine ongoing expenses incurred by the Trustee in the ordinary course of its duties as Trustee, Certificate Registrar, Tax Matters Person or Paying Agent hereunder or for any other expenses.

SECTION 8.06. Eligibility Requirements for Trustee.

The Trustee hereunder shall at all times be a corporation or association organized and doing business under the laws of a state or the United States of America, authorized under such laws to exercise corporate trust powers, having a combined capital and surplus of at least $50,000,000 subject to supervision or examination by federal or state authority and with a credit rating which would not cause any one of the Rating Agencies to reduce their respective then current ratings of the Certificates (or having provided such security from time to time as is sufficient to avoid such reduction). If such corporation or association publishes reports of condition at least annually, pursuant to law or to the requirements of the aforesaid supervising or examining authority, then for the purposes of this Section 8.06 the combined capital and surplus of such corporation or association shall be deemed to be its combined capital and surplus as set forth in its most recent report of condition so published. In case at any time the Trustee shall cease to be eligible in accordance with the provisions of this Section 8.06, the Trustee shall resign immediately in the manner and with the effect specified in Section 8.07 hereof. The entity serving as Trustee may have normal banking and trust relationships with the Depositor and its affiliates or the Servicer and its affiliates; provided, however, that such entity cannot be an affiliate of the Servicer other than the Trustee in its role as successor to the Servicer.

102

SECTION 8.07. Resignation and Removal of Trustee.

The Trustee may at any time resign and be discharged from the trusts hereby created by giving written notice of resignation to the Depositor and the Servicer and each Rating Agency not less than 60 days before the date specified in such notice when, subject to Section 8.08, such resignation is to take effect, and acceptance by a successor trustee in accordance with Section 8.08 meeting the qualifications set forth in Section 8.06. If no successor trustee meeting such qualifications shall have been so appointed and have accepted appointment within 30 days after the giving of such notice or resignation, the resigning Trustee may petition any court of competent jurisdiction for the appointment of a successor trustee.

If at any time the Trustee shall cease to be eligible in accordance with the provisions of Section 8.06 hereof and shall fail to resign after written request thereto by the Depositor, or if at any time the Trustee shall become incapable of acting, or shall be adjudged as bankrupt or insolvent, or a receiver of the Trustee or of its property shall be appointed, or any public officer shall take charge or control of the Trustee or of its property or affairs for the purpose of rehabilitation, conservation or liquidation, or a tax is imposed with respect to the Trust Fund by any state in which the Trustee or the Trust Fund is located and the imposition of such tax would be avoided by the appointment of a different trustee, then the Depositor or the Servicer may remove the Trustee, and shall, within 30 days after such removal, appoint a successor trustee by written instrument, in triplicate, one copy of which instrument shall be delivered to the Trustee, one copy of which shall be delivered to the Servicer and one copy to the successor trustee.

The Holders of Certificates entitled to at least 51% of the Voting Rights may at any time remove the Trustee and appoint a successor trustee by written instrument or instruments, in triplicate, signed by such Holders or their attorneys-in-fact duly authorized, one complete set of which instruments shall be delivered by the successor trustee to the Servicer, one complete set to the Trustee so removed and one complete set to the successor so appointed. Notice of any removal of the Trustee shall be given to each Rating Agency by the successor trustee.

Any resignation or removal of the Trustee and appointment of a successor trustee pursuant to any of the provisions of this Section 8.07 shall become effective upon acceptance of appointment by the successor trustee as provided in Section 8.08 hereof.

SECTION 8.08. Successor Trustee.

Any successor trustee appointed as provided in Section 8.07 hereof shall execute, acknowledge and deliver to the Depositor and to its predecessor trustee and the Servicer an instrument accepting such appointment hereunder and thereupon the resignation or removal of the predecessor trustee shall become effective and such successor trustee, without any further act, deed or conveyance, shall become fully vested with all the rights, powers, duties and obligations of its predecessor hereunder, with the like effect as if originally named as trustee herein. The Depositor, the Servicer and the predecessor trustee shall execute and deliver such instruments and do such other things as may reasonably be required for more fully and certainly vesting and confirming in the successor trustee all such rights, powers, duties, and obligations.

103

No successor trustee shall accept appointment as provided in this Section 8.08 unless at the time of such acceptance such successor trustee shall be eligible under the provisions of Section 8.06 hereof and its appointment shall not adversely affect the then current rating of the Certificates.

Upon acceptance of appointment by a successor trustee as provided in this Section 8.08, the Depositor shall mail notice of the succession of such trustee hereunder to all Holders of Certificates at their addresses as shown in the Certificate Register. If the Depositor fails to mail such notice within 10 days after acceptance of appointment by the successor trustee, the successor trustee shall cause such notice to be mailed at the expense of the Depositor.

SECTION 8.09. Merger or Consolidation of Trustee.

Any corporation into which the Trustee may be merged or converted or with which it may be consolidated or any corporation resulting from any merger, conversion or consolidation to which the Trustee shall be a party, any corporation succeeding to the business of the Trustee or any corporation or association to which all or substantially all of the corporate trust business of the Trustee may be sold or otherwise transferred, shall be the successor of the Trustee hereunder, provided that such corporation shall be eligible under the provisions of Section 8.06 hereof without the execution or filing of any paper or further act on the part of any of the parties hereto, anything herein to the contrary notwithstanding.

SECTION 8.10. Appointment of Co-Trustee or Separate Trustee.

Notwithstanding any other provisions of this Agreement, at any time, for the purpose of meeting any legal requirements of any jurisdiction in which any part of the Trust Fund or property securing any Mortgage Note may at the time be located, the Servicer and the Trustee acting jointly shall have the power and shall execute and deliver all instruments to appoint one or more Persons approved by the Trustee to act as co-trustee or co-trustees jointly with the Trustee, or separate trustee or separate trustees, of all or any part of the Trust Fund, and to vest in such Person or Persons, in such capacity and for the benefit of the Certificateholders, such title to the Trust Fund, or any part thereof, whichever is applicable, and, subject to the other provisions of this Section 8.10, such powers, duties, obligations, rights and trusts as the Servicer and the Trustee may consider necessary or desirable. Any such co-trustee or separate trustee shall be subject to the prior written approval of the Servicer. If the Servicer shall not have joined in such appointment within 15 days after the receipt by it of a request to do so, or in the case an Event of Default shall have occurred and be continuing, the Trustee alone shall have the power to make such appointment. No co-trustee or separate trustee hereunder shall be required to meet the terms of eligibility as a successor trustee under Section 8.06 and no notice to Certificateholders of the appointment of any co-trustee or separate trustee shall be required under Section 8.08.

Every separate trustee and co-trustee shall, to the extent permitted by law, be appointed and act subject to the following provisions and conditions:

(i) to the extent necessary to effectuate the purposes of this Section 8.10, all rights, powers, duties and obligations conferred or imposed upon the Trustee, except for the obligation of the Trustee under this Agreement to advance funds on behalf of the Servicer, shall be conferred or imposed upon and exercised or performed by the Trustee and such separate trustee or co-trustee jointly (it being understood that such separate trustee or co-trustee is not authorized to act separately without the Trustee joining in such act), except to the extent that under any law of any jurisdiction in which any particular act or acts are to be performed (whether as Trustee hereunder or as successor to the Servicer hereunder), the Trustee shall be incompetent or unqualified to perform such act or acts, in which event such rights, powers, duties and obligations (including the holding of title to the applicable Trust Fund or any portion thereof in any such jurisdiction) shall be exercised and performed singly by such separate trustee or co-trustee, but solely at the direction of the Trustee;

104

(ii) no trustee hereunder shall be held personally liable by reason of any act or omission of any other trustee hereunder and such appointment shall not, and shall not be deemed to, constitute any such separate trustee or co-trustee as agent of the Trustee;

(iii) the Trustee may at any time accept the resignation of or remove any separate trustee or co-trustee; and

(iv) the Servicer, and not the Trustee, shall be liable for the payment of reasonable compensation, reimbursement and indemnification to any such separate trustee or co-trustee.

Any notice, request or other writing given to the Trustee shall be deemed to have been given to each of the separate trustees and co-trustees, when and as effectively as if given to each of them. Every instrument appointing any separate trustee or co-trustee shall refer to this Agreement and the conditions of this Article VIII. Each separate trustee and co-trustee, upon its acceptance of the trusts conferred, shall be vested with the estates or property specified in its instrument of appointment, either jointly with the Trustee or separately, as may be provided therein, subject to all the provisions of this Agreement, specifically including every provision of this Agreement relating to the conduct of, affecting the liability of, or affording protection to, the Trustee. Every such instrument shall be filed with the Trustee and a copy thereof given to the Servicer and the Depositor.

Any separate trustee or co-trustee may, at any time, constitute the Trustee its agent or attorney-in-fact, with full power and authority, to the extent not prohibited by law, to do any lawful act under or in respect of this Agreement on its behalf and in its name. If any separate trustee or co-trustee shall die, become incapable of acting, resign or be removed, all of its estates, properties, rights, remedies and trusts shall vest in and be exercised by the Trustee, to the extent permitted by law, without the appointment of a new or successor trustee.

SECTION 8.11. Tax Matters.

It is intended that the assets with respect to which any REMIC election is to be made, as set forth in the Preliminary Statement, shall constitute, and that the conduct of matters relating to such assets shall be such as to qualify such assets as, one or more “real estate mortgage investment conduits” as defined in and in accordance with the REMIC Provisions. In furtherance of such intention, the Trustee covenants and agrees that it shall act as agent (and the Trustee is hereby appointed to act as agent) on behalf of each REMIC created hereunder and that in such capacity it shall: (a) prepare and file, or cause to be prepared and filed, in a timely manner, U.S. Real Estate Mortgage Investment Conduit Income Tax Returns (Forms 1066 or any successor form adopted by the Internal Revenue Service) and prepare and file or cause to be prepared and filed with the Internal Revenue Service and applicable state or local tax authorities income tax or information returns for each taxable year with respect to each REMIC created hereunder, containing such information and at the times and in the manner as may be required by the Code or regulations, rules or procedures issued under the Code, or state or local tax laws, regulations, or rules, and furnish or cause to be furnished to Certificateholders the schedules, statements or information at such times and in such manner as may be required thereby; (b) within thirty days of the Closing Date, furnish or cause to be furnished to the Internal Revenue Service, on Forms 8811 or as otherwise may be required by the Code, the name, title, address, and telephone number of the person that the Holders of the Certificates may contact for tax information relating thereto, together with such additional information as may be required by such Form, and update such information at the time or times in the manner required by the Code; (c) make or cause to be made elections that such assets be treated as a REMIC on the federal tax return for its first taxable year (and, if necessary, under applicable state law); (d) prepare and forward, or cause to be prepared and forwarded, to the Certificateholders and to the Internal Revenue Service and, if necessary, state tax authorities, all information returns and reports as and when required to be provided to them in accordance with the REMIC Provisions, including without limitation, the calculation of any original issue discount using the prepayment assumption described in the Prospectus Supplement; (e) provide information necessary for the computation of tax imposed on the transfer of a Class R Certificate to a Person that is not a Permitted Transferee, or an agent (including a broker, nominee or other middleman) of a non-Permitted Transferee, or a pass-through entity in which a non-Permitted Transferee is the record holder of an interest (the reasonable cost of computing and furnishing such information may be charged to the Person liable for such tax); (f) to the extent that they are under its control, conduct matters relating to such assets at all times that any Certificates are outstanding so as to maintain the REMIC status of each REMIC created hereunder under the REMIC Provisions; (g) not knowingly or intentionally take any action or omit to take any action that would cause the termination of the REMIC status of any of the REMICs created hereunder; (h) pay, from the sources specified in the last paragraph of this Section 8.11, the amount of any federal or state tax, including prohibited transaction taxes as described below, imposed on each REMIC created hereunder prior to its termination when and as the same shall be due and payable (but such obligation shall not prevent the Trustee or any other appropriate Person from contesting any such tax in appropriate proceedings and shall not prevent the Trustee from withholding payment of such tax, if permitted by law, pending the outcome of such proceedings); (i) ensure that federal, state or local income tax or information returns shall be signed by the Trustee or such other person as may be required to sign such returns by the Code or state or local laws, regulations or rules; (j) maintain records relating to each REMIC created hereunder, including, but not limited to, the income, expenses, assets, and liabilities thereof and the fair market value and adjusted basis of the assets determined at such intervals as may be required by the Code, as may be necessary to prepare the foregoing returns, schedules, statements or information; and (k) as and when necessary and appropriate, represent each REMIC created hereunder in any administrative or judicial proceedings relating to an examination or audit by any governmental taxing authority, request an administrative adjustment as to any taxable year of each REMIC created hereunder, enter into settlement agreements with any governmental taxing agency, extend any statute of limitations relating to any tax item of each REMIC created hereunder, and otherwise act on behalf of each REMIC created hereunder in relation to any tax matter or controversy involving it.

105

In order to enable the Trustee to perform its duties as set forth herein, the Depositor shall provide, or cause to be provided, to the Trustee within ten (10) days after the Closing Date all information or data that the Trustee requests in writing and determines to be relevant for tax purposes to the valuations and offering prices of the Certificates, including, without limitation, the price, yield, prepayment assumption and projected cash flows of the Certificates and the Loans. Thereafter, the Depositor shall provide to the Trustee promptly upon written request therefor, any such additional information or data that the Trustee may, from time to time, reasonably request to enable the Trustee to perform its duties as set forth herein. The Depositor hereby indemnifies the Trustee for any losses, liabilities, damages, claims or expenses of the Trustee arising from any errors or miscalculations of the Trustee that result from any failure of the Depositor to provide, or to cause to be provided, accurate information or data to the Trustee on a timely basis.

If any tax is imposed on “prohibited transactions” of any REMIC created hereunder as defined in Section 860F(a)(2) of the Code, on the “net income from foreclosure property” of any REMIC created hereunder as defined in Section 860G(c) of the Code, on any contribution to any REMIC created hereunder after the Startup Day pursuant to Section 860G(d) of the Code, or any other tax is imposed, if not paid as otherwise provided for herein, such tax and all other related costs shall be paid by (i) the Trustee, if such tax arises out of or results from a breach by the Trustee of any of its obligations under this Agreement, (ii) the Servicer, or if such tax arises out of or results from a breach by the Servicer or a Seller of any of their obligations under this Agreement, (iii) the Sellers, if any tax arises out of or results from any Seller’s obligation to repurchase a Loan pursuant to Section 2.02 or 2.03 or (iv) in all other cases, or if the Trustee, the Servicer or a Seller fails to honor its obligations under the preceding clause (i),(ii) or (iii), such tax will be paid with amounts otherwise to be distributed to the Certificateholders, as provided in Section 3.08(b).

106

SECTION 8.12. Periodic Filings.

The Depositor shall prepare, execute and file all periodic reports required under the Exchange Act. In connection with the preparation and filing of such periodic reports, the Servicer shall timely provide to the Depositor all material information available to it which is required to be included in such reports and not known to it to be in the possession of the Depositor and such other information as the Depositor reasonably may request from it and otherwise reasonably shall cooperate with the Depositor. The Depositor shall have no liability with respect to any failure to properly prepare or file such periodic reports resulting from or relating to the Depositor’s inability or failure to obtain any information not resulting from its own gross negligence or willful misconduct. The Servicer and the Trustee shall reasonably cooperate with the Depositor to enable the Depositor to satisfy its reporting requirements under the Exchange Act and its obligations under Regulation AB.

SECTION 8.13. Appointment of Custodians.

The Trustee may, with the consent of the Servicer, appoint one or more custodians (each, a “Custodian”) to hold all or a portion of the Trustee’s Mortgage Files as agent for the Trustee, by entering into a custodial agreement (“Custodial Agreement”). The Trustee agrees to comply with the terms of each Custodial Agreement and to enforce the terms and provisions thereof against the Custodian for the benefit of the Certificateholders. The Trustee shall be liable for the fees of any Custodian appointed hereunder. Each Custodian shall be a depository institution subject to supervision by federal or state authority and shall be qualified to do business in the jurisdiction in which it holds any Trustee’s Mortgage File. In the event that the Trustee appoints a Custodian, it shall cause the Custodial Agreement to include a provision pursuant to which the Custodian agrees to deliver any attestations, certificates or reports or other information required for the Depositor to comply with Regulation AB.

SECTION 8.14. Trustee May Enforce Claims Without Possession of Certificates.

All rights of action and claims under this Agreement or the Certificates may be prosecuted and enforced by the Trustee without the possession of any of the Certificates or the production thereof in any proceeding relating thereto, any such proceeding instituted by the Trustee shall be brought in its own name or in its capacity as Trustee. Any recovery of judgment shall, after provision for the payment of the reasonable compensation, expenses, disbursements and advances of the Trustee, its agents and counsel, be for the ratable benefit of the Certificateholders in respect of which such judgment has been recovered.

The Trustee shall afford the Sellers, the Depositor, the Servicer and each Certificateholder, upon reasonable notice during normal business hours, access to all records maintained by the Trustee in respect of its duties hereunder and reasonable access to officers of the Trustee responsible for performing such duties, or such other employees who can provide the information required. Upon request, the Trustee shall furnish the Sellers, the Depositor, the Servicer and each Certificateholder with its most recent financial statements. The Trustee shall cooperate fully with the Sellers, the Servicer, the Depositor and such Certificateholder and shall make available to the Sellers, the Servicer, the Depositor and such Certificateholder for review and copying at the expense of the party requesting such copies, such books, documents or records as may be requested with respect to the Trustee’s duties hereunder. The Sellers, the Depositor, the Servicer and the Certificateholders shall not have any responsibility or liability for any action or failure to act by the Trustee and are not obligated to supervise the performance of the Trustee under this Agreement or otherwise.

107

SECTION 8.15. Suits for Enforcement.

In case an Event of Default or other default by the Servicer hereunder shall occur and be continuing, the Trustee, in its discretion, may proceed to protect and enforce its rights and the rights of the Certificateholders under this Agreement by a suit, action or proceeding in equity or at law or otherwise, whether for the specific performance of any covenant or agreement contained in this Agreement or in aid of the execution of any power granted in this Agreement or for the enforcement of any other legal, equitable or other remedy, as the Trustee, being advised by counsel, shall deem most effectual to protect and enforce any of the rights of the Trustee or the Certificateholders.

SECTION 8.16. Trustee’s Annual Servicing Statement; Independent Public Accountants’ Attestation.

(a) The Trustee shall deliver to the Depositor and the Servicer, not later than March 15 of each calendar year in which the Depositor is required to file an annual report on Form 10-K with respect to the Trust Fund, commencing with the calendar year following the calendar year in which the Closing Date occurs, a report regarding the Trustee’s assessment of its compliance with the Servicing Criteria, which assessment of compliance shall, at a minimum, address the criteria identified as applicable on Exhibit N attached hereto (as the same may be amended from time to time). Copies of such report shall be provided by the Servicer to any Certificateholder, without charge, upon the written request of such Certificateholder, provided such report is delivered by the Trustee to the Servicer. Such report shall contain the following statements (which statements shall be based on the activities the Trustee performs with respect to asset-backed securities transactions taken as a whole involving the Trustee that are backed by the same asset type as the Loans):

(i) a statement by the Trustee of its responsibility for assessing compliance with the Servicing Criteria applicable to the Trustee;

(ii) a statement by the Trustee that it used the Servicing Criteria to assess compliance with the Servicing Criteria applicable to the Trustee;

(iii) a statement by the Trustee as to which of the Servicing Criteria, if any, are not applicable to the Trustee;

(iv) a statement by the Trustee assessing the Trustee’s compliance with the applicable Servicing Criteria as of the last day of the immediately preceding calendar year and covering the period of the preceding calendar year, which shall disclose any material instance of noncompliance with respect thereto; and

(v) a statement by the Trustee that a registered public accounting firm has issued an attestation report on the Trustee’s assessment of compliance with the applicable Servicing Criteria as of the last day of the immediately preceding calendar year and covering the period of the preceding calendar year.

(b) Not later than March 15 of each calendar year in which the Depositor is required to file an annual report on Form 10-K with respect to the Trust Fund, commencing with the calendar year following the calendar year in which the Closing Date occurs, the Trustee, at its expense, shall cause a registered public accounting firm which is a member of the American Institute of Certified Public Accountants to furnish to the Depositor and the Servicer a report by such accounting firm that attests to, and reports on, the assessment made by the Trustee pursuant to Section 8.16(a) hereof, meeting the requirements of Item 1122(b) of Regulation AB. Such attestation shall be in accordance with the Exchange Act and Regulation S-X under the Securities Act. Copies of such report shall be provided by the Servicer to any Certificateholder, without charge, upon the written request of such Certificateholder, provided such report is delivered by the Trustee to the Servicer.

108

SECTION 8.17. Engagement by Trustee of Affiliates or Third Parties.

Notwithstanding anything herein to the contrary, for so long as the Depositor is subject to Exchange Act reporting with respect to the Trust Fund:

to the extent the Trustee engages any affiliate or third party, in connection with the performance of any of its material duties under this Agreement (including, without limitation, any co-trustee or separate trustee pursuant to Section 8.10 hereof), the Trustee shall immediately notify the Depositor in writing of such engagement. To the extent the Depositor notifies the Trustee that it has determined that such affiliates or third parties are participating in the servicing function with respect to the Loans, within the meaning of Item 1122 of Regulation AB, the Trustee shall cause such affiliates or third parties to prepare a separate annual assessment and attestation report, as contemplated by Section 8.16 of this Agreement, and deliver such report to the Trustee as set forth in Section 8.16 of this Agreement. In addition, to the extent the Trustee or such affiliate or third parties meet the criteria in Item 1108(a)(2)(i), (ii) or (iii) of Regulation AB and the Depositor notifies the Trustee that it has determined that the Trustee or such affiliate or third parties would be a “servicer” within the meaning of Item 1101 of Regulation AB, the Trustee shall, and shall cause such affiliate or third parties to, prepare a separate annual compliance statement as contemplated by Section 3.15 of this Agreement and deliver such statement to the Depositor as set forth in Section 3.15 of this Agreement. Furthermore, if the Trustee or such affiliate or third parties meet the criteria in Item 1108(a)(2)(i), (ii) or (iii) of Regulation AB and the Depositor determines that the Trustee or such affiliate or third parties would be a “servicer” within the meaning of Item 1101 of Regulation AB, the Trustee shall cause such affiliate or third parties to provide the Depositor the information required by Item 1108(b) and 1108(c) of Regulation AB within two (2) Business Days following such engagement.

SECTION 8.18. Representations and Warranties of the Trustee.

The Trustee hereby represent and warrants to the Depositor and the Servicer, as of the date of the Preliminary Prospectus Supplement, the Prospectus Supplement and the Closing Date that:

(a) there are no material pending legal or other proceedings against the Trustee, that, individually or in the aggregate, would have a material adverse impact on the Certificateholders; and

(b) there are no affiliations, relationships or transactions relating to the Trustee and the Depositor, the Servicer, the Sellers, the Underwriters or the Swap Counterparty of a type described in Item 1119 of Regulation AB.

ARTICLE IX

TERMINATION

SECTION 9.01. Termination upon Liquidation or Purchase of all Loans.

Subject to Section 9.03, the obligations and responsibilities of the Depositor, the Servicer and the Trustee created hereby with respect to the Trust Fund shall terminate upon the earlier of (a) the purchase by the Servicer of all Loans (and REO Properties) remaining in the Trust Fund at a price equal to the sum of (i) 100% of the Stated Principal Balance of each Loan plus accrued and unpaid interest thereon at the applicable Mortgage Rate and (ii) 100% of the Stated Principal Balance of each Loan related to any REO Property plus accrued and unpaid interest thereon at the applicable Mortgage Rate (the “Termination Price”); provided, however, that in no event shall the Termination Price be less than (1) with respect to the Offered Certificates, 100% of their then outstanding principal balance, (2) with respect to the Offered Certificates, any accrued and unpaid interest thereon at the applicable Pass-Through Rate (including any Class Unpaid Interest Amounts), (3) with respect to the Offered Certificates, any accrued and unpaid Net WAC Cap Carryover as of such Distribution Date, and (4) with respect to the Offered Certificates, any Swap Termination Payment payable to the Swap Counterparty then remaining unpaid or which becomes due to the Swap Counterparty as a result of the exercise of the Optional Termination or (b) the later of (i) the maturity or other liquidation of the last Loan remaining in the Trust Fund (or any Advance with respect thereto) and the disposition of all REO Property and (ii) the distribution to Certificateholders of all amounts required to be distributed to them pursuant to this Agreement. In no event shall the trusts created hereby continue beyond the earlier of (i) the expiration of 21 years from the death of the survivor of the descendants of Xxxxxx X. Xxxxxxx, the late Ambassador of the United States to the Court of St. Xxxxx, living on the date hereof or (ii) the Latest Possible Maturity Date. The right to purchase all Loans and REO Properties pursuant to clause (a) above shall be conditioned upon the Pool Principal Balance, at the time of any such repurchase, aggregating less than ten percent (10%) of the Cut-off Date Pool Principal Balance. If the Servicer elects to exercise its purchase right pursuant to clause (a) above, the Servicer’s right to reimbursement from the Trust Fund for any Advances previously made on the Loans being purchased shall terminate as of the date the purchase of the Loans and REO Properties is completed.

109

SECTION 9.02. Final Distribution on the Certificates.

If on any Determination Date, the Servicer determines that there are no Outstanding Loans and no other funds or assets in the Trust Fund other than the funds in the Certificate Account, the Servicer shall direct the Trustee in writing promptly to send a final distribution notice to each Certificateholder. If the Servicer elects to terminate the Trust Fund pursuant to clause (a) of Section 9.01, at least 20 days prior to the date notice is to be mailed to the affected Certificateholders, the Servicer shall notify in writing the Depositor and the Trustee of the date the Servicer intends to terminate the Trust Fund and of the applicable repurchase price of the Loans and REO Properties.

Notice of any termination of the Trust Fund, specifying the Distribution Date on which Certificateholders may surrender their Certificates for payment of the final distribution and cancellation, shall be given promptly by the Trustee by letter to Certificateholders mailed not earlier than the 10th day and not later than the 15th day of the month next preceding the month of such final distribution. Any such notice shall specify (a) the Distribution Date upon which final distribution on the Certificates will be made upon presentation and surrender of Certificates at the office therein designated, (b) the amount of principal to be included in such final distribution, (c) the location of the office or agency at which such presentation and surrender must be made, and (d) that the Record Date otherwise applicable to such Distribution Date is not applicable, distributions being made only upon presentation and surrender of the Certificates at the office therein specified. The Servicer will give such notice to each Rating Agency at the time such notice is given to Certificateholders.

In the event such notice is given, the Servicer shall cause all funds in the Certificate Account to be remitted to the Trustee for deposit in the Distribution Account on the Business Day prior to the applicable Distribution Date in an amount equal to the final distribution in respect of the Certificates. Upon such final deposit with respect to the Trust Fund and the receipt by the Trustee of a Request for Release therefor, the Trustee shall promptly release to the Servicer the Mortgage Files for the Loans.

Upon presentation and surrender of the Certificates, the Trustee shall cause to be distributed to Certificateholders of each Class, in the order set forth in Section 4.02 hereof, on the final Distribution Date and in proportion to their respective Percentage Interests, with respect to Certificateholders of the same Class, an amount equal to (i) as to the Offered Certificates, the Class Certificate Balance of each Class thereof plus accrued interest thereon and (ii) as to the Class R Certificates, the amount, if any, which remains on deposit in the Distribution Account (other than the amounts retained to meet claims) after application pursuant to clause (i) above.

110

In the event that any affected Certificateholders shall not surrender Certificates for cancellation within six months after the date specified in the above mentioned written notice, the Trustee shall give a second written notice to the remaining Certificateholders to surrender their Certificates for cancellation and receive the final distribution with respect thereto. If within six months after the second notice all the applicable Certificates shall not have been surrendered for cancellation, the Trustee may take appropriate steps, or may appoint an agent to take appropriate steps, to contact the remaining Certificateholders concerning surrender of their Certificates, and the cost thereof shall be paid out of the funds and other assets which remain a part of the Trust Fund, on a pro-rata basis among the remaining Certificateholders. If within one year after the second notice all Certificates shall not have been surrendered for cancellation, the Class R Certificateholders shall be entitled to all unclaimed funds and other assets of the Trust Fund which remain subject hereto.

SECTION 9.03. Additional Termination Requirements.

(a) In the event the Servicer exercises its purchase option as provided in Section 9.01, the Trust Fund shall be terminated in accordance with the following additional requirements, unless the Trustee has been supplied with an Opinion of Counsel, at the expense of the Servicer, to the effect that the failure to comply with the requirements of this Section 9.03 will not (i) result in the imposition of taxes on “prohibited transactions” on any REMIC created hereunder as defined in section 860F of the Code, or (ii) cause any REMIC created hereunder to fail to qualify as a REMIC at any time that any Certificates are outstanding:

(1) Within 90 days prior to the final Distribution Date set forth in the notice given by the Servicer under Section 9.02, the Servicer shall prepare and the Trustee, at the expense of the Tax Matters Person, shall adopt a plan of complete liquidation within the meaning of section 860F(a)(4) of the Code which, as evidenced by an Opinion of Counsel (which opinion shall not be an expense of the Trustee or the Tax Matters Person), meets the requirements of a qualified liquidation; and

(2) Within 90 days after the time of adoption of such a plan of complete liquidation, the Trustee shall sell all of the assets of the Trust Fund to the Servicer for cash in accordance with Section 9.01.

(b) The Trustee as agent for each REMIC created hereunder hereby agrees to adopt and sign such a plan of complete liquidation upon the written request of the Servicer, and the receipt of the Opinion of Counsel referred to in Section 9.03(a)(1) and to take such other action in connection therewith as may be reasonably requested by the Servicer.

(c) By their acceptance of the Certificates, the Holders thereof hereby authorize the Servicer to prepare and the Trustee to adopt and sign a plan of complete liquidation.

ARTICLE X

MISCELLANEOUS PROVISIONS

SECTION 10.01. Amendment.

This Agreement may be amended from time to time by the Depositor, the Sellers, the Servicer and the Trustee, without the consent of any of the Certificateholders, (a) to cure any ambiguity, (b) to correct or supplement any provisions herein which may be defective or inconsistent with any other provisions herein, (c) to conform this Agreement to the Prospectus Supplement or to facilitate compliance with Regulation AB, (d) to make any other revisions relating to matters or questions arising under this Agreement, provided that any such revisions shall not be inconsistent with the provisions of this Agreement or (e) to modify, eliminate or add to any of its provisions to such extent as shall be necessary or helpful to (i) maintain the qualification of the Trust Fund as one or more REMICs under the Code or (ii) avoid or minimize the risk of imposition of any tax on any REMIC; provided that, (x) in the case of clauses (a) - (d), that amendment will not adversely affect in any material respect the interests of any Certificateholders covered by this Agreement as evidenced either by an Opinion of Counsel to that effect or the delivery to the Trustee of written notification from each Rating Agency that provides, at the request of the Depositor, a rating for the Offered Certificates, of the related series to the effect that that amendment or supplement will not cause that Rating Agency to lower or withdraw the then current rating assigned to those Certificates, and (y) in the case of clause (e), the Trustee has received an Opinion of Counsel (which opinion shall not be an expense of the Trustee or the Trust Fund) to the effect that the amendment is necessary or helpful to (i) maintain the qualification of the Trust Fund as one or more REMICs under the Code or (ii) avoid or minimize the risk of imposition of any tax on any REMIC, as applicable.

111

This Agreement may also be amended from time to time by the Depositor, the Sellers, the Servicer and the Trustee with the consent of the Holders of Percentage Interests of at least 66% of each Class of Certificates affected thereby for the purpose of adding any provisions to or changing in any manner or eliminating any of the provisions of this Agreement or of modifying in any manner the rights of the Holders of Certificates; provided, however, that no such amendment shall (a) reduce in any manner the amount of, or delay the timing of, payments required to be distributed on any Certificate without the consent of the Holder of such Certificate or (b) reduce the aforesaid percentages of Certificates the Holders of which are required to consent to any such amendment, without the consent of the Holders of all such Certificates then outstanding.

Notwithstanding any of the other provisions of this Section 10.01 to the contrary, none of the Depositor, the Sellers, the Servicer and the Trustee shall enter into any amendment to this Section 10.01 or Article I, Section 3A.01, Section 4.02(a), Section 4.02(d), Section 4.02(e), Section 4.02(j), Section 9.01(a) or Section 10.16 of this Agreement, that adversely affects in any material respect the rights and interests hereunder of the Swap Counterparty without the prior written consent of the Swap Counterparty (which consent will not be unreasonably withheld, conditioned or delayed).

Notwithstanding any contrary provision of this Agreement, the Trustee shall not consent to any amendment to this Agreement unless it shall have first received an Opinion of Counsel (which opinion shall not be an expense of the Trustee or the Trust Fund) to the effect that such amendment will not cause the Trust Fund to fail to qualify as one or more REMICs at any time that any Certificates are outstanding. Prior to the execution of any amendment to this Agreement, the Trustee shall be entitled to receive and rely upon an Opinion of Counsel (which opinion shall not be at the expense of the Trustee or the Trust Fund) stating that the execution of such amendment is authorized or permitted by this Agreement. The Trustee may, but shall not be obligated to, enter into any such amendment that affects the Trustee’s own rights, duties or immunities under this Agreement.

Promptly after the execution of any amendment to this Agreement requiring the consent of Certificateholders, the Trustee shall furnish written notification of the substance or a copy of such amendment to each Certificateholder and each Rating Agency.

It shall not be necessary for the consent of Certificateholders under this Section to approve the particular form of any proposed amendment, but it shall be sufficient if such consent shall approve the substance thereof. The manner of obtaining such consents and of evidencing the authorization of the execution thereof by Certificateholders shall be subject to such reasonable regulations as the Trustee may prescribe.

112

SECTION 10.02. Recordation of Agreement; Counterparts.

This Agreement is subject to recordation in all appropriate public offices for real property records in all the counties or other comparable jurisdictions in which any or all of the properties subject to the Mortgages are situated, and in any other appropriate public recording office or elsewhere, such recordation to be effected by the Servicer at its expense, but only upon direction by the Trustee accompanied by an Opinion of Counsel to the effect that such recordation materially and beneficially affects the interests of the Certificateholders.

For the purpose of facilitating the recordation of this Agreement as herein provided and for other purposes, this Agreement may be executed simultaneously in any number of counterparts, each of which counterparts shall be deemed to be an original, and such counterparts, taken together, shall constitute one and the same instrument.

SECTION 10.03. Governing Law.

THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE SUBSTANTIVE LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED IN THE STATE OF NEW YORK WITHOUT REGARD TO CONFLICT OF LAW PRINCIPLES (OTHER THAN SECTIONS 5-1401 AND 5-1402 OF THE NEW YORK GENERAL OBLIGATIONS LAW) AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HERETO AND THE CERTIFICATEHOLDERS SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

SECTION 10.04. Intention of Parties.

It is the express intent of the parties hereto that the conveyance of the Loans by the Sellers to the Depositor pursuant to Article II of this Agreement be, and be construed as, an absolute sale thereof to the Depositor. It is, further, not the intention of the parties that such conveyance be deemed a pledge thereof by the Sellers to the Depositor to secure a borrowing by the Sellers from the Depositor. However, in the event that, notwithstanding the intent of the parties, such assets are held to be the property of the Sellers or any one of them, or if this Agreement is held or deemed to constitute or have created a loan, lending transaction or an extension of credit by the Depositor to the Sellers or any one of them, then and only then (i) this Agreement shall be deemed, effective as of September 1, 2006, to be a security agreement within the meaning of the Uniform Commercial Code of the State of New York and (ii) the conveyance by the Sellers to the Depositor provided for in this Agreement shall be deemed, effective as of September 1, 2006, to be an assignment and a grant by the Sellers to the Depositor, and each of the Sellers does hereby grant and assign to the Depositor, a security interest in, and lien upon, all of the assets that constitute the Collateral, whether now owned or hereafter acquired.

The Sellers, for the benefit of the Depositor, shall, in connection with the perfection of the security interest described in the preceding paragraph of this Section 10.04, deliver to the Depositor on the Closing Date the financing statements described in Schedule IV. The Sellers shall also arrange for the delivery to the Depositor of any appropriate Uniform Commercial Code continuation statements as may be necessary or appropriate to continue the perfection of the security interest of the Depositor in the Collateral, whether now owned or hereafter acquired. The Sellers, for the benefit of the Depositor, shall, to the extent consistent with this Agreement, take such actions as may be necessary to ensure that, if this Agreement is held or deemed to constitute or have created a loan, lending transaction or an extension of credit by the Depositor to the Sellers or any one of them, then and only then (i) this Agreement shall be deemed, effective as of September 1, 2006, to be a security agreement within the meaning of the Uniform Commercial Code of the State of New York and (ii) the conveyance by the Sellers to the Depositor provided for in this Agreement shall be deemed, effective as of September 1, 2006, to be an assignment and a grant by the Sellers to the Depositor, and each of the Sellers does hereby grant and assign to the Depositor, a security interest in, and lien upon, all of the assets that constitute the Collateral, whether now owned or hereafter acquired, such security interest shall be deemed to be a perfected security interest of first priority under applicable law, and will be maintained as such throughout the term of this Agreement. The Sellers shall arrange for filing any appropriate Uniform Commercial Code financing statements, continuation statements or other appropriate forms, notices or documents in connection with any security interest granted or assigned to the Depositor.

113

The Depositor does hereby assign the security interest in and lien on the Collateral, whether now owned or hereafter acquired, to the Trustee for the benefit of the Certificateholders. The Depositor shall arrange for filing of such Uniform Commercial Code financing statements as are necessary to effect the assignment of the security interest and lien to the Trustee for the benefit of the Certificateholders.

It is the express intent of the parties hereto that the conveyance of the Trust Fund and the External Trust by the Depositor to the Trustee pursuant to Article II of this Agreement be, and be construed as, an absolute sale thereof to the Trustee. It is, further, not the intention of the parties that such conveyance be deemed a pledge thereof by the Depositor to the Trustee to secure a borrowing by the Depositor from the Trustee. However, in the event that, notwithstanding the intent of the parties, the assets constituting the Trust Fund and the External Trust are held to be the property of the Depositor, or if this Agreement is held or deemed to constitute or have created a loan, lending transaction or an extension of credit by the Trustee to the Depositor, then and only then (i) this Agreement shall be deemed, effective as of September 1, 2006, to be a security agreement within the meaning of the Uniform Commercial Code of the State of New York and (ii) the conveyance by the Depositor to the Trustee provided for in this Agreement shall be deemed, effective as of September 1, 2006, to be an assignment and a grant by the Depositor to the Trustee, and the Depositor does hereby grant and assign to the Trustee, for the benefit of the Certificateholders, a security interest in, and lien upon, all of the assets that constitute the Collateral, whether now owned or hereafter acquired.

The Depositor, for the benefit of the Trustee and the Certificateholders, shall, in connection with the perfection of the security interest described in the preceding paragraph of this Section 10.04, deliver to the Trustee on the Closing Date the financing statements described in Schedule V. The Depositor shall also arrange for the delivery to the Trustee of any appropriate Uniform Commercial Code continuation statements as may be necessary or appropriate to continue the perfection of the security interest of the Trustee in the Trust Fund and the External Trust, and all of the proceeds thereof, whether now owned or hereafter acquired. The Depositor, for the benefit of the Trustee and the Certificateholders, shall, to the extent consistent with this Agreement, take such actions as may be necessary to ensure that, if this Agreement is held or deemed to constitute or have created a loan, lending transaction or an extension of credit by the Trustee to the Depositor, then and only then (i) this Agreement shall be deemed, effective as of September 1, 2006, to be a security agreement within the meaning of the Uniform Commercial Code of the State of New York and (ii) the conveyance by the Depositor to the Trustee provided for in this Agreement shall be deemed, effective as of September 1, 2006, to be an assignment and a grant by the Depositor to the Trustee, and the Depositor does hereby grant and assign to the Trustee, for the benefit of the Certificateholders, a security interest in, and lien upon, all of the assets that constitute the Collateral, whether now owned or hereafter acquired, such security interest shall be deemed to be a perfected security interest of first priority under applicable law and will be maintained as such throughout the term of this Agreement. The Servicer shall, within ten (10) days of the Closing Date, present to the appropriate filing offices in the jurisdictions set forth on Schedules IV and V all of the financing statements delivered on the Closing Date by the Sellers to the Depositor, the assignments thereof delivered by the Depositor to the Trustee on the Closing Date and the financing statements delivered by the Depositor to the Trustee on the Closing Date. The Servicer shall arrange for filing any appropriate Uniform Commercial Code continuation statements or other appropriate forms, notices or documents in connection with any security interest granted or assigned to the Trustee.

114

SECTION 10.05. Notices.

(a) The Trustee shall use its best efforts to promptly provide notice to each Rating Agency and the Underwriters with respect to each of the following of which it has actual knowledge:

1. any material change or amendment to this Agreement;

2. the occurrence of any Event of Default that has not been cured;

3. the resignation or termination of the Servicer or the Trustee and the appointment of any successor;

4. the repurchase or substitution of Loans pursuant to Section 2.03; and

5. the final payment to Certificateholders.

In addition, the Trustee shall promptly furnish to each Rating Agency and the Underwriters copies of the following:

1. each report to Certificateholders described in Section 4.03;

2. each annual statement as to compliance described in Section 3.15;

3. each annual independent public accountants’ servicing report described in Section 3.16; and

4. any notice of a purchase or sale of a Loan pursuant to Section 2.02, 2.03 or 3.11.

(b) Except as expressly provided otherwise in this Agreement, all directions, demands and notices hereunder shall be in writing and shall be deemed to have been duly given when delivered to the following addresses or such other addresses as may hereafter be furnished in writing to the Servicer and the Trustee: (a) in the case of the Depositor, Popular ABS, Inc., 000 Xxxxxxxx Xxxxxxxx, 0000 Xxxxxxxxxx Xxxx, Xxxxxxxxxx, Xxxxxxxx 00000, Attention: Chief Financial Officer, facsimile number: (000) 000-0000, (b) in the case of the Servicer, Equity One, Inc., 000 Xxxxxxxxxx Xxxxx, Xxxxxxx, Xxx Xxxxxx 00000, Attention: Chief Financial Officer, facsimile number: (000) 000-0000, (c) in the case of any of the Sellers, to that Seller c/o Equity One, Inc., 000 Xxxxxxxxxx Xxxxx, Xxxxxxx, Xxx Xxxxxx 00000, Attention: Chief Financial Officer, facsimile number: (000) 000-0000, (d) in the case of the Trustee, JPMorgan Chase Bank, N.A., 4 New York Plaza, 6th Floor, New York, New York 10004, Attention: Worldwide Securities Services/Structured Finance Services, Popular ABS 2006-D, facsimile number: (000) 000-0000, (e) in the case of the Rating Agencies, the address specified therefor in the definition corresponding to the name of such Rating Agency, and (f) in the case of the Underwriters, (i) Greenwich Capital Markets, Inc., 000 Xxxxxxxxx Xxxx, Xxxxxxxxx, Xxxxxxxxxxx 00000, Attention: General Counsel, facsimile number: (000) 000-0000 and (ii) Deutsche Bank Securities Inc., 00 Xxxx Xxxxxx, Xxx Xxxx, Xxx Xxxx 00000, Attention: Xxxxxxx Xxxxxx, facsimile number: (000) 000-0000. Notices to Certificateholders shall be deemed given when mailed, first class postage prepaid, to their respective addresses appearing in the Certificate Register. Telephonic notice to the Servicer pursuant to Section 7.01 hereof shall be deemed to have been duly given when the Trustee has delivered such notice via a direct, in-person telephone conversation with the Chief Financial Officer of the Servicer at (000) 000-0000 or such other telephone number as the Servicer may provide to the Trustee in writing in accordance with the notice provisions of this Section 10.05(b).

115

SECTION 10.06. Severability of Provisions.

If any one or more of the covenants, agreements, provisions or terms of this Agreement shall be for any reason whatsoever held invalid, then such covenants, agreements, provisions or terms shall be deemed severable from the remaining covenants, agreements, provisions or terms of this Agreement and shall in no way affect the validity or enforceability of the other provisions of this Agreement or of the Certificates or the rights of the Holders thereof.

SECTION 10.07. Assignment.

Notwithstanding anything to the contrary contained herein, except as provided in Section 6.02, this Agreement may not be assigned by the Servicer without the prior written consent of the Trustee and the Depositor.

SECTION 10.08. Limitation on Rights of Certificateholders.

The death or incapacity of any Certificateholder shall not operate to terminate this Agreement or the trust created hereby, nor entitle such Certificateholder’s legal representative or heirs to claim an accounting or to take any action or commence any proceeding in any court for a petition or winding up of the trust created hereby, or otherwise affect the rights, obligations and liabilities of the parties hereto or any of them.

No Certificateholder shall have any right to vote (except as provided herein) or in any manner otherwise control the operation and management of the Trust Fund, or the obligations of the parties hereto, nor shall anything herein set forth or contained in the terms of the Certificates be construed so as to constitute the Certificateholders from time to time as partners or members of an association; nor shall any Certificateholder be under any liability to any third party by reason of any action taken by the parties to this Agreement pursuant to any provision hereof.

No Certificateholder shall have any right by virtue or by availing itself of any provisions of this Agreement to institute any suit, action or proceeding in equity or at law upon or under or with respect to this Agreement, unless such Holder previously shall have given to the Trustee a written notice of an Event of Default and of the continuance thereof, as herein provided, and unless the Holders of Certificates evidencing not less than 25% of the Voting Rights evidenced by the Certificates shall also have made written request to the Trustee to institute such action, suit or proceeding in its own name as Trustee hereunder and shall have offered to the Trustee such reasonable indemnity as it may require against the costs, expenses, and liabilities to be incurred therein or thereby, and the Trustee, for 60 days after its receipt of such notice, request and offer of indemnity shall have neglected or refused to institute any such action, suit or proceeding; it being understood and intended, and being expressly covenanted by each Certificateholder with every other Certificateholder and the Trustee, that no one or more Holders of Certificates shall have any right in any manner whatever by virtue or by availing itself or themselves of any provisions of this Agreement to affect, disturb or prejudice the rights of the Holders of any other of the Certificates, or to obtain or seek to obtain priority over or preference to any other such Holder or to enforce any right under this Agreement, except in the manner herein provided and for the common benefit of all Certificateholders. For the protection and enforcement of the provisions of this Section 10.08, each and every Certificateholder and the Trustee shall be entitled to such relief as can be given either at law or in equity.

SECTION 10.09. Inspection and Audit Rights.

The Servicer agrees that, on reasonable prior notice, it will permit and will cause each Subservicer to permit any representative of the Depositor or the Trustee during the Servicer’s normal business hours, to examine all the books of account, records, reports and other papers of the Servicer relating to the Loans, to make copies and extracts therefrom, to cause such books to be audited by independent certified public accountants selected by the Depositor or the Trustee and to discuss its affairs, finances and accounts relating to the Loans with its officers, employees and independent public accountants (and by this provision the Servicer hereby authorizes said accountants to discuss with such representative such affairs, finances and accounts), all at such reasonable times and as often as may be reasonably requested. Any out-of-pocket expense incident to the exercise by the Depositor or the Trustee of any right under this Section 10.09 shall be borne by the party requesting such inspection; all other such expenses shall be borne by the Servicer or the related Subservicer.

116

SECTION 10.10. Certificates Nonassessable and Fully Paid.

It is the intention of the Depositor and the Trustee that the Certificateholders shall not be personally liable for obligations of the Trust Fund, that the interests in the Trust Fund represented by the Certificates shall be nonassessable for any reason whatsoever, and that the Certificates, upon due authentication thereof by the Trustee pursuant to this Agreement, are and shall be deemed fully paid.

SECTION 10.11. The Closing.

The closing of the transactions contemplated by this Agreement shall occur at 10:00 a.m. Philadelphia time on the Closing Date at the Closing Place.

SECTION 10.12. Interpretation.

Unless the context of this Agreement clearly requires otherwise, (a) references to the plural include the singular, the singular the plural, the part the whole, (b) references to one gender includes all genders, (c) “or” has the inclusive meaning frequently identified with the phrase “and/or,” (d) “including” has the inclusive meaning frequently identified with the phrase “but not limited to” and (e) references to “hereunder,” “hereof” or “herein” relate to this Agreement. The section and other headings contained in this Agreement are for reference purposes only and shall not control or affect the construction of this Agreement or the interpretation thereof in any respect. Section, subsection, schedule and exhibit references are to this Agreement unless otherwise specified.

SECTION 10.13. Material Litigation; Affiliations.

So long as the Depositor is subject to Exchange Act reporting with respect to the Trust Fund, on of before the 18th day of each calendar month, or if such day is not a Business Day, the next succeeding Business Day, the Sellers, the Depositor, the Trustee and the Servicer shall notify the Depositor and the Trustee of any proceedings of the type described in Item 1117 of Regulation AB, together with a description thereof, that were commenced or terminated in the related Due Period. In addition, the Trustee and the Servicer shall notify the Depositor and the Trustee of any affiliations or relationships that develop following the Closing Date between the Depositor, the Trustee or the Servicer and any of the parties listed in Item 1119 of Regulation AB, together with a description thereof, no later than March 15 of any calendar year in which the Depositor is required to file an annual report on Form 10-K with respect to the Trust Fund (or such earlier time as may be required under the Exchange Act or Regulation AB).

SECTION 10.14. No Partnership.

Nothing herein contained shall be deemed or construed to create a co-partnership or joint venture between the parties hereto and the services of the Trustee and the Servicer shall be rendered as an independent contractor and not as agent for the Certificateholders.

117

SECTION 10.15. Protection of Assets.

(a) Except for transactions and activities entered into in connection with the securitization that is the subject of this Agreement, the Trust Fund created by this Agreement is not authorized and has no power to:

(1) borrow money or issue debt;

(2) merge with another entity, reorganize, liquidate or sell assets;

(3) engage in any business or activities.

(b) Each party to this agreement agrees that it will not file an involuntary bankruptcy petition against the Trustee or the Trust Fund or initiate any other form of insolvency proceeding until the date which is one year and one day after the date on which the Certificates have been paid finally and in full.

SECTION 10.16. Execution of Swap Agreement and Cap Agreement.

The Depositor hereby directs the Trustee, in its capacity as trustee on behalf of the External Trust, to deliver and perform its obligations under, and make the representations contained in, the Swap Agreement and the Cap Agreement on the Closing Date and thereafter on behalf of, and for the benefit of, the Certificateholders.

The Trustee acknowledges and agrees that at the direction of the Depositor or the Servicer, it shall initiate a Regulation AB Request (as defined in the Schedule to the Swap Agreement and the Schedule to the Cap Agreement) with respect to such subject matter as the Depositor or the Servicer may determine is necessary from time to time. The Trustee shall direct the Swap Counterparty or the Cap Counterparty, as applicable, to forward any information in response to such Regulation AB Request directly to the Depositor and the Servicer, and the Trustee shall reasonably cooperate with the Depositor and the Servicer to enforce any such Regulation AB Request pursuant to the terms of the Swap Agreement or the Cap Agreement, as applicable.

The Sellers, the Depositor, the Servicer and the Holders of the Offered Certificates (by their acceptance of such Certificates) acknowledge and agree that the Trustee is executing, delivering and performing its obligations under, and making the representations contained in, the Swap Agreement and the Cap Agreement, and shall do so solely in its capacity as Trustee of the External Trust and not in its individual capacity.

* * * * * *

118

IN WITNESS WHEREOF, the Depositor, the Trustee, each of the Sellers and the Servicer have caused their names to be signed hereto by their respective officers thereunto duly authorized as of the day and year first above written.

JPMORGAN CHASE BANK, N.A., a banking association organized under the laws of the United States, as Trustee	POPULAR ABS, INC., a Delaware corporation, as Depositor


By: /s/ Xxxxx X. Xxxxxxxx	By:	/s/ Xxxxxx Xxxxxx
Xxxxx X. Xxxxxxxx, Assistant Vice President		Xxxxxx Xxxxxx, Senior Vice President


	EQUITY ONE, INC., a Delaware corporation, as a Seller and Servicer

	By:	/s/ Xxxxxx Xxxxxx
		Xxxxxx Xxxxxx, Senior Vice President


	EQUITY ONE, INCORPORATED, a Pennsylvania corporation, as a Seller

	By:	/s/ Xxxxxx Xxxxxx
		Xxxxxx Xxxxxx, Senior Vice President


	EQUITY ONE, INC., a Minnesota corporation, as a Seller

	By:	/s/ Xxxxxx Xxxxxx
		Xxxxxx Xxxxxx, Senior Vice President


	EQUITY ONE CONSUMER LOAN COMPANY, INC., a New Hampshire corporation, as a Seller

	By:	/s/ Xxxxxx Xxxxxx
		Xxxxxx Xxxxxx, Senior Vice President


	POPULAR FINANCIAL SERVICES, LLC, a Delaware limited liability company, as a Seller

	By:	/s/ Xxxxxx Xxxxxx
		Xxxxxx Xxxxxx, Senior Vice President

SCHEDULE I

Loan Schedule

SEE ATTACHED

S-I-1

SCHEDULE IIA

Popular ABS, Inc.

Mortgage Pass-Through Certificates

Series 2006-D

Representations and Warranties of Equity One-Delaware

Equity One-Delaware (“Seller”) hereby makes the representations and warranties set forth in this Schedule IIA to the Depositor and the Trustee as of the Closing Date, or if so specified herein, as of the Cut-off Date with respect to the Loans being conveyed by Seller. Capitalized terms used but not otherwise defined in this Schedule IIA shall have the meanings ascribed thereto in the Pooling and Servicing Agreement (the “Pooling and Servicing Agreement”) relating to the above-referenced Series, among Seller, the other Sellers and the Servicer identified therein, Popular ABS, Inc., as depositor, and JPMorgan Chase Bank, N.A., as trustee. The term “Agreement” shall be used in this Schedule to refer to the Pooling and Servicing Agreement.

(1)

Seller is duly organized as a Delaware corporation and is validly existing and in good standing under the laws of the State of Delaware and is duly authorized and qualified to transact any and all business contemplated by the Agreement to be conducted by Seller under the laws of each state where a Mortgaged Property is located or is otherwise exempt under applicable law from such qualification or is otherwise not required under applicable law to effect such qualification.

(2)

Seller has the full corporate power and authority to sell each Loan, and to execute, deliver and perform, and to enter into and consummate the transactions contemplated by the Agreement and has duly authorized by all necessary corporate action on the part of Seller the execution, delivery and performance of the Agreement; and the Agreement, assuming the due authorization, execution and delivery thereof by the other parties thereto, constitutes a legal, valid and binding obligation of Seller, enforceable against Seller in accordance with its terms, except that (a) the enforceability thereof may be limited by bankruptcy, insolvency, moratorium, receivership and other similar laws relating to creditors’ rights generally and (b) the remedy of specific performance and injunctive and other forms of equitable relief may be subject to equitable defenses and to the discretion of the court before which any proceeding therefor may be brought.

(3)

The execution and delivery of the Agreement by Seller, the sale of the Loans by Seller under the Agreement, the consummation of any other of the transactions contemplated by the Agreement, and the fulfillment of or compliance with the terms thereof are in the ordinary course of business of Seller and will not (a) result in a material breach of any term or provision of the charter or by-laws of Seller or (b) materially conflict with, result in a material breach, violation or acceleration of, or result in a material default under, the terms of any other material agreement or instrument to which Seller is a party or by which it may be bound or (c) constitute a material violation of any statute, order or regulation applicable to Seller of any court, regulatory body, administrative agency or governmental body having jurisdiction over Seller; and Seller is not in breach or violation of any material indenture or other material agreement or instrument, or in violation of any statute, order or regulation of any court, regulatory body, administrative agency or governmental body having jurisdiction over it which breach or violation may materially impair Seller’s ability to perform or meet any of its obligations under the Agreement.

(4)

No litigation is pending or, to the best of Seller’s knowledge, threatened, against Seller that would materially and adversely affect the execution, delivery or enforceability of the Agreement or the ability of Seller to sell the Loans or to perform any of its other obligations under the Agreement in accordance with the terms thereof.

S-IIA-1

(5)

No consent, approval, authorization or order of any court or governmental agency or body is required for the execution, delivery and performance by Seller of, or compliance by Seller with, the Agreement or the consummation of the transactions contemplated thereby, or if any such consent, approval, authorization or order is required, Seller has obtained the same.

(6)	Seller intends to treat the conveyance of the Loans to the Depositor as a sale under applicable law.

(7)

Seller is not insolvent nor is Seller aware of any pending insolvency, and Seller will not become insolvent as a result of its sale of the Loans under the Agreement, and Seller’s sale of the Loans to the Depositor under the Agreement will not be made with any intent to hinder, delay or defraud any of its creditors.

S-IIA-2

SCHEDULE IIB

Popular ABS, Inc.

Mortgage Pass-Through Certificates

Series 2006-D

Representations and Warranties of Equity One-Minnesota

Equity One-Minnesota (“Seller”) hereby makes the representations and warranties set forth in this Schedule IIB to the Depositor and the Trustee as of the Closing Date or, if so specified herein, as of the Cut-off Date with respect to the Loans being conveyed by Seller. Capitalized terms used but not otherwise defined in this Schedule IIB shall have the meanings ascribed thereto in the Pooling and Servicing Agreement (the “Pooling and Servicing Agreement”) relating to the above-referenced Series, among Seller, the other Sellers and the Servicer identified therein, Popular ABS, Inc., as depositor, and JPMorgan Chase Bank, N.A., as trustee. The term “Agreement” shall be used in this Schedule to refer to the Pooling and Servicing Agreement.

(1)

Seller is duly organized as a Minnesota corporation and is validly existing and in good standing under the laws of the State of Minnesota and is duly authorized and qualified to transact any and all business contemplated by the Agreement to be conducted by Seller under the laws of each state where a Mortgaged Property is located or is otherwise exempt under applicable law from such qualification or is otherwise not required under applicable law to effect such qualification.

(2)

(3)

(4)

S-IIB-1

(5)

(6)	Seller intends to treat the conveyance of the Loans to the Depositor as a sale under applicable law.

(7)

S-IIB-2

SCHEDULE IIC

Popular ABS, Inc.

Mortgage Pass-Through Certificates

Series 2006-D

Representations and Warranties of Equity One-New Hampshire

Equity One-New Hampshire (“Seller”) hereby makes the representations and warranties set forth in this Schedule IIC to the Depositor and the Trustee as of the Closing Date or, if so specified herein, as of the Cut-off Date with respect to the Loans being conveyed by Seller. Capitalized terms used but not otherwise defined in this Schedule IIC shall have the meanings ascribed thereto in the Pooling and Servicing Agreement (the “Pooling and Servicing Agreement”) relating to the above-referenced Series, among Seller, the other Sellers and the Servicer identified therein, Popular ABS, Inc., as depositor, and JPMorgan Chase Bank, N.A., as trustee. The term “Agreement” shall be used in this Schedule to refer to the Pooling and Servicing Agreement.

(1)

Seller is duly organized as a New Hampshire corporation and is validly existing and in good standing under the laws of the State of New Hampshire and is duly authorized and qualified to transact any and all business contemplated by the Agreement to be conducted by Seller under the laws of each state where a Mortgaged Property is located or is otherwise exempt under applicable law from such qualification or is otherwise not required under applicable law to effect such qualification.

(2)

(3)

(4)

S-IIC-1

(5)

(6)	Seller intends to treat the conveyance of the Loans to the Depositor as a sale under applicable law.

(7)

S-IIC-2

SCHEDULE IID

Popular ABS, Inc.

Mortgage Pass-Through Certificates

Series 2006-D

Representations and Warranties of Equity One-Pennsylvania

Equity One-Pennsylvania (“Seller”) hereby makes the representations and warranties set forth in this Schedule IID to the Depositor and the Trustee as of the Closing Date, or if so specified herein, as of the Cut-off Date with respect to the Loans being conveyed by Seller. Capitalized terms used but not otherwise defined in this Schedule IID shall have the meanings ascribed thereto in the Pooling and Servicing Agreement (the “Pooling and Servicing Agreement”) relating to the above-referenced Series, among Seller, the other Sellers and the Servicer identified therein, Popular ABS, Inc., as depositor, and JPMorgan Chase Bank, N.A., as trustee. The term “Agreement” shall be used in this Schedule to refer to the Pooling and Servicing Agreement.

(1)

Seller is duly organized as a Pennsylvania corporation and is validly existing and in good standing under the laws of the Commonwealth of Pennsylvania and is duly authorized and qualified to transact any and all business contemplated by the Agreement to be conducted by Seller under the laws of each state where a Mortgaged Property is located or is otherwise exempt under applicable law from such qualification or is otherwise not required under applicable law to effect such qualification.

(2)

(3)

(4)

S-IID-1

(5)

(6)	Seller intends to treat the conveyance of the Loans to the Depositor as a sale under applicable law.

(7)

S-IID-2

SCHEDULE IIE

Popular ABS, Inc.

Mortgage Pass-Through Certificates

Series 2006-D

Representations and Warranties of Popular Financial

Popular Financial (“Seller”) hereby makes the representations and warranties set forth in this Schedule IIE to the Depositor and the Trustee as of the Closing Date, or if so specified herein, as of the Cut-off Date with respect to the Loans being conveyed by Seller. Capitalized terms used but not otherwise defined in this Schedule IIE shall have the meanings ascribed thereto in the Pooling and Servicing Agreement (the “Pooling and Servicing Agreement”) relating to the above-referenced Series, among Seller, the other Sellers and the Servicer identified therein, Popular ABS, Inc., as depositor, and JPMorgan Chase Bank, N.A., as trustee. The term “Agreement” shall be used in this Schedule to refer to the Pooling and Servicing Agreement.

(1)

Seller is duly formed as a Delaware limited liability company and is validly existing and in good standing under the laws of the State of Delaware and is duly authorized and qualified to transact any and all business contemplated by the Agreement to be conducted by Seller under the laws of each state where a Mortgaged Property is located or is otherwise exempt under applicable law from such qualification or is otherwise not required under applicable law to effect such qualification.

(2)

Seller has the full power and authority to sell each Loan, and to execute, deliver and perform, and to enter into and consummate the transactions contemplated by the Agreement and has duly authorized by all necessary corporate action on the part of Seller the execution, delivery and performance of the Agreement; and the Agreement, assuming the due authorization, execution and delivery thereof by the other parties thereto, constitutes a legal, valid and binding obligation of Seller, enforceable against Seller in accordance with its terms, except that (a) the enforceability thereof may be limited by bankruptcy, insolvency, moratorium, receivership and other similar laws relating to creditors’ rights generally and (b) the remedy of specific performance and injunctive and other forms of equitable relief may be subject to equitable defenses and to the discretion of the court before which any proceeding therefor may be brought.

(3)

The execution and delivery of the Agreement by Seller, the sale of the Loans by Seller under the Agreement, the consummation of any other of the transactions contemplated by the Agreement, and the fulfillment of or compliance with the terms thereof are in the ordinary course of business of Seller and will not (a) result in a material breach of any term or provision of the operating agreement of Seller or (b) materially conflict with, result in a material breach, violation or acceleration of, or result in a material default under, the terms of any other material agreement or instrument to which Seller is a party or by which it may be bound or (c) constitute a material violation of any statute, order or regulation applicable to Seller of any court, regulatory body, administrative agency or governmental body having jurisdiction over Seller; and Seller is not in breach or violation of any material indenture or other material agreement or instrument, or in violation of any statute, order or regulation of any court, regulatory body, administrative agency or governmental body having jurisdiction over it which breach or violation may materially impair Seller’s ability to perform or meet any of its obligations under the Agreement.

(4)

S-IIE-1

(5)

(6)	Seller intends to treat the conveyance of the Loans to the Depositor as a sale under applicable law.

(7)

S-IIE-2

SCHEDULE IIF

Popular ABS, Inc.

Mortgage Pass-Through Certificates

Series 2006-D

RESERVED

S-IIF-1

SCHEDULE IIX

Popular ABS, Inc.

Mortgage Pass-Through Certificates

Series 2006-D

Representations and Warranties of the Servicer

Equity One-Delaware, in its capacity as Servicer (“Servicer”), hereby makes the representations and warranties set forth in this Schedule IIX to the Depositor and the Trustee as of the Closing Date, or if so specified herein, as of the Cut-off Date with respect to the Loans being conveyed by the Seller(s). Capitalized terms used but not otherwise defined in this Schedule IIX shall have the meanings ascribed thereto in the Pooling and Servicing Agreement (the “Pooling and Servicing Agreement”) relating to the above-referenced Series, among Servicer, the Sellers identified therein, Popular ABS, Inc., as depositor, and JPMorgan Chase Bank, N.A., as trustee. The term “Agreement” shall be used in this Schedule to refer to the Pooling and Servicing Agreement.

(1)

Servicer is duly organized as a Delaware corporation and is validly existing and in good standing under the laws of the State of Delaware and is duly authorized and qualified to transact any and all business contemplated by the Agreement to be conducted by Servicer in any state in which a Mortgaged Property is located or is otherwise not required under applicable law to effect such qualification and, in any event, is in compliance with the doing business laws of any such state, to the extent necessary to ensure its ability to service the Loans in accordance with the terms of the Agreement and to perform any of its other obligations under the Agreement in accordance with the terms thereof.

(2)

Servicer has the full corporate power and authority to service each Loan, and to execute, deliver and perform, and to enter into and consummate the transactions contemplated by the Agreement and has duly authorized by all necessary corporate action on the part of Servicer the execution, delivery and performance of the Agreement; and the Agreement, assuming the due authorization, execution and delivery thereof by the other parties thereto, constitutes a legal, valid and binding obligation of Servicer, enforceable against Servicer in accordance with its terms, except that (a) the enforceability thereof may be limited by bankruptcy, insolvency, moratorium, receivership and other similar laws relating to creditors’ rights generally and (b) the remedy of specific performance and injunctive and other forms of equitable relief may be subject to equitable defenses and to the discretion of the court before which any proceeding therefor may be brought.

(3)

The execution and delivery of the Agreement by Servicer, the servicing of the Loans by Servicer under the Agreement, the consummation of any other of the transactions contemplated by the Agreement, and the fulfillment of or compliance with the terms thereof are in the ordinary course of business of Servicer and will not (a) result in a material breach of any term or provision of the charter or by-laws of Servicer or (b) materially conflict with, result in a material breach, violation or acceleration of, or result in a material default under, the terms of any other material agreement or instrument to which Servicer is a party or by which it may be bound or (c) constitute a material violation of any statute, order or regulation applicable to Servicer of any court, regulatory body, administrative agency or governmental body having jurisdiction over Servicer; and Servicer is not in breach or violation of any material indenture or other material agreement or instrument, or in violation of any statute, order or regulation of any court, regulatory body, administrative agency or governmental body having jurisdiction over it which breach or violation may materially impair Servicer’s ability to perform or meet any of its obligations under the Agreement.

(4)

No litigation is pending or, to the best of Servicer’s knowledge, threatened, against Servicer that would materially and adversely affect the execution, delivery or enforceability of the Agreement or the ability of Servicer to service the Loans or to perform any of its other obligations under the Agreement in accordance with the terms thereof.

S-IIX-1

(5)

No consent, approval, authorization or order of any court or governmental agency or body is required for the execution, delivery and performance by Servicer of, or compliance by Servicer with, the Agreement or the consummation of the transactions contemplated thereby, or if any such consent, approval, authorization or order is required, Servicer has obtained the same.

S-IIX-2

SCHEDULE IIIA

Popular ABS, Inc.

Mortgage Pass-Through Certificates

Series 2006-D

Loan Representations and Warranties of Equity One-Delaware

Equity One-Delaware (“Seller”) hereby makes the representations and warranties set forth in this Schedule IIIA to the Depositor and the Trustee as of the Closing Date, or if so specified herein, as of the Cut-off Date with respect to the Loans being conveyed by Seller and the Mortgages, Mortgage Notes and Mortgaged Properties related thereto. Capitalized terms used but not otherwise defined in this Schedule IIIA shall have the meanings ascribed thereto in the Pooling and Servicing Agreement (the “Pooling and Servicing Agreement”) relating to the above-referenced Series, among Seller, the other Sellers and the Servicer identified therein, Popular ABS, Inc., as depositor, and JPMorgan Chase Bank, N.A., as trustee. The term “Agreement” shall be used in this Schedule to refer to the Pooling and Servicing Agreement.

(1)	The information set forth on Schedule I to the Agreement with respect to the Loans is true and correct in all material respects as of the Closing Date.

(2)	As of the close of business on August 31, 2006, no Loan was 30 or more days contractually past due (assuming 30 day months).

(3)	None of the Loans are Second Lien Loans.

(4)

No Loan had a Combined Loan-to-Value Ratio at origination in excess of 100%. For purposes of determining the date of origination on which each Loan’s Combined Loan-to-Value Ratio is measured, no Loan has been significantly modified within the meaning of Treasury Regulation 1.860G-2(b) as of the Closing Date.

(5)

Each Mortgage is a valid and enforceable first lien on the referenced Mortgaged Property subject only to (a) the lien of non delinquent current real property taxes and assessments, (b) covenants, conditions and restrictions, rights of way, easements and other matters of public record as of the date of recording of such Mortgage, such exceptions appearing of record being acceptable to mortgage lending institutions generally or specifically reflected in the appraisal, if any, utilized in connection with the origination of the related Loan, and (c) other matters to which like properties are commonly subject which do not materially interfere with the benefits of the security intended to be provided by such Mortgage.

(6)

Immediately prior to the assignment of the Loans to the Depositor, the Seller had good title to, and was the sole owner of, each such Loan free and clear of any pledge, lien, encumbrance or security interest and had full right and authority, subject to no interest or participation of, or agreement with, any other party, to sell and assign the same pursuant to the Agreement.

(7)	To the best of Seller’s knowledge, there is no delinquent tax or assessment lien against any Mortgaged Property.

(8)	There is no valid right of rescission, offset, defense or counterclaim to any Mortgage Note or Mortgage, including the obligation of the Mortgagor to pay the unpaid principal of or interest on such Mortgage Note.

(9)

To the best of Seller’s knowledge, there are no mechanics’ liens or claims for work, labor or material affecting any Mortgaged Property which are or may be a lien prior to, or equal with, the lien of such Mortgage, except those which are insured against by the title insurance policy referred to in item (13) below.

S-IIIA-1

(10)	To the best of the Seller’s knowledge, each Mortgaged Property is free of material damage and in good repair.

(11)

Each Loan at origination complied in all material respects with applicable local, state and federal laws, including, without limitation, usury, equal credit opportunity, real estate settlement procedures, truth-in-lending and disclosure laws, and all applicable predatory and abusive lending laws, and consummation of the transactions contemplated hereby will not involve the violation of any such laws.

(12)

As of the Closing Date, neither the Seller nor any prior holder of any Mortgage has modified the Mortgage in any material respect (except that a Loan may have been modified by a written instrument which has been recorded or submitted for recordation, if necessary, to protect the interests of the Certificateholders and the original or a copy of which has been or shall be delivered to the Trustee); satisfied, canceled or subordinated such Mortgage in whole or in part; released the related Mortgaged Property in whole or in part from the lien of such Mortgage; or executed any instrument of release, cancellation, modification or satisfaction with respect thereto.

(13)

For each Loan that is not a Borrower Retention Loan, a lender’s policy of title insurance together with a condominium endorsement and extended coverage endorsement, if applicable, in an amount at least equal to the Cut-off Date Principal Balance of each such Loan or a commitment (binder) to issue the same was effective on the date of the origination of each Loan, each such policy is valid and remains in full force and effect, and each such policy was issued by a title insurer qualified to do business in the jurisdiction where the related Mortgaged Property is located, which policy insures the Seller and successor owners of indebtedness secured by the related insured Mortgage, as to the applicable priority lien of the Mortgage subject to the exceptions set forth in item (4) above; to the best of the Seller’s knowledge, no claims have been made under such mortgage title insurance policy and no prior holder of the related Mortgage, including the Seller, has done, by act or omission, anything which would impair the coverage of such mortgage title insurance policy. Approximately 25.50% of the Loans (by principal balance) are Borrower Retention Loans.

(14)

To the best of the Seller’s knowledge, all of the improvements which were included for the purpose of determining the appraised value of each Mortgaged Property lie wholly within the boundaries and building restriction lines of such property, and no improvements on adjoining properties encroach upon such Mortgaged Property.

(15)

To the best of the Seller’s knowledge, no improvement located on or being part of any Mortgaged Property is in violation of any applicable zoning law or regulation. To the best of the Seller’s knowledge, all inspections, licenses and certificates required to be made or issued with respect to all occupied portions of such Mortgaged Property and, with respect to the use and occupancy of the same, including but not limited to certificates of occupancy and fire underwriting certificates, have been made or obtained from the appropriate authorities, unless the lack thereof would not have a material adverse effect on the value of such Mortgaged Property, and such Mortgaged Property is lawfully occupied under applicable law.

(16)

Each Mortgage Note and the related Mortgage are genuine, and each is the legal, valid and binding obligation of the maker thereof, enforceable in accordance with its terms and under applicable law, and with respect to each 40/30 Loan, the related Mortgage Note requires that the principal balance thereof be amortized over a term of forty (40) years with a required balloon payment thirty (30) years after origination of such 40/30 Loan. To the best of the Seller’s knowledge, all parties to such Mortgage Note and such Mortgage had legal capacity to execute such Mortgage Note and such Mortgage and each such Mortgage Note and Mortgage have been duly and properly executed by such parties.

S-IIIA-2

(17)	The proceeds of each Loan (other than certain amounts escrowed for home improvements) have been fully disbursed and there is no requirement for future advances thereunder. All costs, fees and expenses incurred in making, or closing or recording such Loans were paid.

(18)

Each Mortgage contains customary and enforceable provisions which render the rights and remedies of the holder thereof adequate for the realization against the related Mortgaged Property of the benefits of the security, including, (a) in the case of a Mortgage designated as a deed of trust, by trustee’s sale and (b) otherwise by judicial foreclosure.

(19)

With respect to each Mortgage constituting a deed of trust, a trustee, duly qualified under applicable law to serve as such, has been properly designated and currently so serves and is named in such Mortgage, and no fees or expenses are or will become payable by the Certificateholders to the trustee under the deed of trust, except in connection with a trustee’s sale after default by the Mortgagor.

(20)	Each Mortgage Note and each Mortgage is in substantially one of the forms acceptable to FNMA or FHLMC, with such riders as have been acceptable to FNMA or FHLMC, as the case may be.

(21)	The origination, underwriting and collection practices used by the Seller with respect to each Loan have been in all respects legal, prudent and customary in the mortgage lending and servicing business.

(22)	There is no pledged account or other security other than any Escrow Account and real estate securing the Mortgagor’s obligations.

(23)	No Loan has a shared appreciation feature, or other contingent interest feature.

(24)	Each Loan contains a customary “due on sale” clause.

(25)

To the best of Seller’s knowledge: at the Cut-off Date, the improvements on each Mortgaged Property were covered by a valid and existing hazard insurance policy with a generally acceptable carrier that provides for fire and extended coverage and coverage for such other hazards as are customary in the area where such Mortgaged Property is located in an amount at least equal to the lesser of (a) the maximum insurable value of the improvements on such Mortgaged Property or (b) (i) in the case of a Loan secured by a Mortgage creating a first lien on such Mortgaged Property, the original principal balance of such Loan, or (ii) in the case of a Loan which is subject to a prior loan or prior loans, the combined principal balances of such Loan and the prior loan(s). If such Mortgaged Property is a condominium unit, it is included under the coverage afforded by a blanket policy for the condominium unit. For all Mortgages creating a first lien on the related Mortgaged Property, all such individual insurance policies and all flood policies referred to in item (25) below contain a standard mortgagee clause naming the Seller or the original mortgagee, and its successors in interest, as mortgagee, and the Seller has received no notice that any premiums due and payable thereon have not been paid; the Mortgage obligates the Mortgagor thereunder to maintain all such insurance including flood insurance at the Mortgagor’s cost and expense, and upon the Mortgagor’s failure to do so, authorizes the holder of the Mortgage to obtain and maintain such insurance at the Mortgagor’s cost and expense and to seek reimbursement therefor from the Mortgagor.

(26)

If a Mortgaged Property is in an area identified in the Federal Register by the Federal Emergency Management Agency as having special flood hazards, a flood insurance policy in a form meeting the requirements of the current guidelines of the Flood Insurance Administration was required at closing with respect to such Mortgaged Property with a generally acceptable carrier in an amount representing coverage not less than the least of (a) the original outstanding principal balance of the related Loan, (b) the minimum amount required to compensate for damage or loss on a maximum insurable value basis or (c) the maximum amount of insurance that is available under the Flood Disaster Protection Act of 1973, as amended.

S-IIIA-3

(27)	To the best of Seller’s knowledge, there is no proceeding occurring, pending or threatened for the total or partial condemnation of any Mortgaged Property.

(28)

There is no material monetary default existing under any Mortgage or the related Mortgage Note and, to the best of the Seller’s knowledge, there is no event which, with the passage of time or with notice and the expiration of any grace or cure period, would constitute a default, breach, violation or event of acceleration under such Mortgage or related Mortgage Note; and the Seller has not waived any default, breach, violation or event of acceleration.

(29)	Each Mortgaged Property is improved by a one- to four-family residential dwelling including condominium units, which, to the best of Seller’s knowledge, does not include cooperatives or mobile homes and does not constitute other than real property under state law.

(30)	Each Loan is being serviced by the Servicer.

(31)

Any future advances made prior to the Cut-off Date have been consolidated with the outstanding principal amount secured by the related Mortgage, and the secured principal amount, as consolidated, bears a single interest rate and single repayment term reflected on the related loan schedule. The consolidated principal amount does not exceed the original principal amount of such Loan. No Mortgage Note permits or obligates the Servicer to make future advances to the Mortgagor at the option of the Mortgagor.

(32)

To the best of Seller’s knowledge, all taxes, governmental assessments, insurance premiums, water, sewer and municipal charges, leasehold payments or ground rents which previously became due and owing have been paid, except for items which have been assessed, but are not yet due and payable. Except for (a) payments in the nature of escrow payments, and (b) interest accruing from the date of any Mortgage Note or date of disbursement of the related Mortgage proceeds, whichever is later, to the day which precedes by one month the Due Date of the first installment of principal and interest, including without limitation, taxes and insurance payments, the Servicer has not advanced funds, or induced, solicited or knowingly received any advance of funds by a party other than the Mortgagor, directly or indirectly, for the payment of any amount required by the related Mortgage.

(33)	Each Loan was underwritten in all material respects in accordance with the Seller’s underwriting guidelines as set forth in the Prospectus Supplement.

(34)

An appraisal of each Mortgaged Property that is not a Borrower Retention Loan was obtained from a qualified appraiser, duly appointed by the originator, who had no interest, direct or indirect, in the Mortgaged Property or in any loan made on the security thereof, and whose compensation is not affected by the approval or disapproval of such Loan; such appraisal is in a form acceptable to FNMA and FHLMC.

(35)	No Loan is a graduated payment mortgage loan or a growing equity mortgage loan, and no Loan is subject to a buydown or similar arrangement.

(36)

The Loans were selected from among the outstanding residential mortgage loans in Seller’s portfolio at the Closing Date as to which the representations and warranties made as to such Loans set forth in this Schedule IIIA can be made. Such selection was not made in a manner that would adversely affect the interests of Certificateholders.

S-IIIA-4

(37)	Each Loan has a Due Date in the month of the first Distribution Date.

(38)	Approximately 11.51% of the Loans (by principal balance) are Balloon Loans.

(39)	No Loan is subject to negative amortization or deferred interest payments.

(40)	No Mortgagor has requested relief under the Relief Act.

(41)	None of the Loans are retail installment contracts for goods or services or are home improvement loans for goods or services, which would be either “consumer credit contracts” or “purchase money loans” as such terms are defined in 16 C.F.R. §433.1.

(42)	No Mortgagor has or will have a claim or defense against Seller or any assignor or assignee of Seller under any express or implied warranty with respect to goods or services provided in connection with any Loan.

(43)	Each Loan is a “qualified mortgage” for purposes of Section 860G(a)(3) of the Code and Treasury Regulations Section 1.860G-2(a)(1) and (3).

(44)	The Loans, individually and in the aggregate, conform in all material respects to the descriptions thereof in the Prospectus Supplement.

(45)

There exist no deficiencies with respect to escrow deposits and payments, if such are required, for which customary arrangements for repayment thereof have not been made, and no escrow deposits or payments of other charges or payments due the Seller have been capitalized under any Mortgage or related Mortgage Note.

(46)	All Loans calculate interest utilizing the actuarial method.

(47)	None of the Loans are subject to the Home Ownership & Equity Protection Act of 1994.

(48)	As of the Cut-off Date, the Mortgage Rate relating to each Loan that is an adjustable rate mortgage loan has been adjusted in accordance with the terms of the related Mortgage Note.

(49)	Each Loan at the time it was made complied in all material respects with applicable local, state, and federal laws, including, but not limited to, all applicable predatory and abusive lending laws.

(50)

No Loan is classified and/or defined as (a) a “high cost home,” “covered” (excluding home loans defined as “covered home loans” pursuant to the New Jersey Home Ownership Security Act of 2002 that were originated between November 26, 2003 and July 7, 2004), “high risk home,” or “predatory” loan under any applicable federal, state or local law (or is similarly classified and/or defined using different terminology under a law imposing heightened regulatory scrutiny or additional legal liability for residential mortgage loans having high interest rates, points and/or fees), or (b) a “High Cost Loan” or “Covered Loan,” as applicable (as such terms are defined in the then current Standard & Poor’s LEVELS® Glossary which is now Version 5.7 Revised, Appendix E).

(51)	No Loan originated on or after October 1, 2002, and before March 7, 2003, is secured by property located in the State of Georgia, and no Loan originated on or after March 7, 2003, is a “high cost home loan” as defined under the Georgia Fair Lending Act.

S-IIIA-5

(52)	No Loan secured by property located in the State of Kentucky is a "high-cost home loan" as defined in Kentucky House Xxxx 207.

(53)

No Loan secured by property located in the State of New York (a) had an original principal balance of $300,000 or less and (b) had an application date on or after April 1, 2003, the terms of which loan equal or exceed either the APR or the points and fees threshold for “high-cost home loans,” as defined in Section 6-L of the New York State Banking Law.

(54)	No Loan secured by property located in the State of New Mexico is a "high-cost home loan" as defined in the New Mexico Home Loan Protection Act.

(55)	No Loan secured by property located in the State of New Jersey is a "high-cost home loan" as defined in the New Jersey Home Ownership Security Act of 2002.

(56)	No Loan secured by property located in the State of Illinois is in violation of the provisions of the Illinois Interest Act.

(57)	No Loan secured by property located in the Commonwealth of Massachusetts is a "high cost home mortgage loan" as defined in the Massachusetts Predatory Home Loan Practices Act.

(58)	No Loan secured by property located in the State of Indiana is a "high-cost home loan" as defined in the Indiana High Cost Home Loan Act.

S-IIIA-6

SCHEDULE IIIB

Popular ABS, Inc.

Mortgage Pass-Through Certificates

Series 2006-D

Loan Representations and Warranties of Equity One-Minnesota

Equity One-Minnesota (“Seller”) hereby makes the representations and warranties set forth in this Schedule IIIB to the Depositor and the Trustee as of the Closing Date or, if so specified herein, as of the Cut-off Date with respect to the Loans being conveyed by Seller and the Mortgages, Mortgage Notes and Mortgaged Properties related thereto. Capitalized terms used but not otherwise defined in this Schedule IIIB shall have the meanings ascribed thereto in the Pooling and Servicing Agreement (the “Pooling and Servicing Agreement”) relating to the above-referenced Series, among Seller, the other Sellers and the Servicer identified therein, Popular ABS, Inc., as depositor, and JPMorgan Chase Bank, N.A., as trustee. The term “Agreement” shall be used in this Schedule to refer to the Pooling and Servicing Agreement.

(1)	The information set forth on Schedule I to the Agreement with respect to the Loans is true and correct in all material respects as of the Closing Date.

(2)	As of the close of business on August 31, 2006, no Loan was 30 or more days contractually past due (assuming 30 day months).

(3)	None of the Loans are Second Lien Loans.

(4)

(5)

(6)

(7)	To the best of Seller’s knowledge, there is no delinquent tax or assessment lien against any Mortgaged Property.

(8)	There is no valid right of rescission, offset, defense or counterclaim to any Mortgage Note or Mortgage, including the obligation of the Mortgagor to pay the unpaid principal of or interest on such Mortgage Note.

(9)

S-IIIB-1

(10)	To the best of the Seller’s knowledge, each Mortgaged Property is free of material damage and in good repair.

(11)

(12)

(13)

For each Loan that is not a Borrower Retention Loan, a lender’s policy of title insurance together with a condominium endorsement and extended coverage endorsement, if applicable, in an amount at least equal to the Cut-off Date Principal Balance of each such Loan or a commitment (binder) to issue the same was effective on the date of the origination of each Loan, each such policy is valid and remains in full force and effect, and each such policy was issued by a title insurer qualified to do business in the jurisdiction where the related Mortgaged Property is located, which policy insures the Seller and successor owners of indebtedness secured by the related insured Mortgage, as to the applicable priority lien of the Mortgage subject to the exceptions set forth in item (4) above; to the best of the Seller’s knowledge, no claims have been made under such mortgage title insurance policy and no prior holder of the related Mortgage, including the Seller, has done, by act or omission, anything which would impair the coverage of such mortgage title insurance policy. Approximately 90.01% of the Loans (by principal balance) are Borrower Retention Loans.

(14)

(15)

(16)

S-IIIB-2

(17)	The proceeds of each Loan (other than certain amounts escrowed for home improvements) have been fully disbursed and there is no requirement for future advances thereunder. All costs, fees and expenses incurred in making, or closing or recording such Loans were paid.

(18)

(19)

(20)	Each Mortgage Note and each Mortgage is in substantially one of the forms acceptable to FNMA or FHLMC, with such riders as have been acceptable to FNMA or FHLMC, as the case may be.

(21)	The origination, underwriting and collection practices used by the Seller with respect to each Loan have been in all respects legal, prudent and customary in the mortgage lending and servicing business.

(22)	There is no pledged account or other security other than any Escrow Account and real estate securing the Mortgagor’s obligations.

(23)	No Loan has a shared appreciation feature, or other contingent interest feature.

(24)	Each Loan contains a customary “due on sale” clause.

(25)

(26)

S-IIIB-3

(27)	To the best of Seller’s knowledge, there is no proceeding occurring, pending or threatened for the total or partial condemnation of any Mortgaged Property.

(28)

(29)	Each Mortgaged Property is improved by a one- to four-family residential dwelling including condominium units, which, to the best of Seller’s knowledge, does not include cooperatives or mobile homes and does not constitute other than real property under state law.

(30)	Each Loan is being serviced by the Servicer.

(31)

(32)

(33)	Each Loan was underwritten in all material respects in accordance with the Seller’s underwriting guidelines as set forth in the Prospectus Supplement.

(34)

(35)	No Loan is a graduated payment mortgage loan or a growing equity mortgage loan, and no Loan is subject to a buydown or similar arrangement.

(36)

The Loans were selected from among the outstanding residential mortgage loans in Seller’s portfolio at the Closing Date as to which the representations and warranties made as to such Loans set forth in this Schedule IIIB can be made. Such selection was not made in a manner that would adversely affect the interests of Certificateholders.

S-IIIB-4

(37)	Each Loan has a Due Date in the month of the first Distribution Date.

(38)	Approximately 6.88% of the Loans (by principal balance) are Balloon Loans.

(39)	No Loan is subject to negative amortization or deferred interest payments.

(40)	No Mortgagor has requested relief under the Relief Act.

(41)	None of the Loans are retail installment contracts for goods or services or are home improvement loans for goods or services, which would be either “consumer credit contracts” or “purchase money loans” as such terms are defined in 16 C.F.R. §433.1.

(42)	No Mortgagor has or will have a claim or defense against Seller or any assignor or assignee of Seller under any express or implied warranty with respect to goods or services provided in connection with any Loan.

(43)	Each Loan is a “qualified mortgage” for purposes of Section 860G(a)(3) of the Code and Treasury Regulations Section 1.860G-2(a)(1) and (3).

(44)	The Loans, individually and in the aggregate, conform in all material respects to the descriptions thereof in the Prospectus Supplement.

(45)

(46)	All Loans calculate interest utilizing the actuarial method.

(47)	None of the Loans are subject to the Home Ownership & Equity Protection Act of 1994.

(48)	As of the Cut-off Date, the Mortgage Rate relating to each Loan that is an adjustable rate mortgage loan has been adjusted in accordance with the terms of the related Mortgage Note.

(49)	Each Loan at the time it was made complied in all material respects with applicable local, state, and federal laws, including, but not limited to, all applicable predatory and abusive lending laws.

(50)

(51)	No Loan originated on or after October 1, 2002, and before March 7, 2003, is secured by property located in the State of Georgia, and no Loan originated on or after March 7, 2003, is a “high cost home loan” as defined under the Georgia Fair Lending Act.

S-IIIB-5

(52)	No Loan secured by property located in the State of Kentucky is a "high-cost home loan" as defined in Kentucky House Xxxx 207.

(53)

(54)	No Loan secured by property located in the State of New Mexico is a "high-cost home loan" as defined in the New Mexico Home Loan Protection Act.

(55)	No Loan secured by property located in the State of New Jersey is a "high-cost home loan" as defined in the New Jersey Home Ownership Security Act of 2002.

(56)	No Loan secured by property located in the State of Illinois is in violation of the provisions of the Illinois Interest Act.

(57)	No Loan secured by property located in the Commonwealth of Massachusetts is a "high cost home mortgage loan" as defined in the Massachusetts Predatory Home Loan Practices Act.

(58)	No Loan secured by property located in the State of Indiana is a "high-cost home loan" as defined in the Indiana High Cost Home Loan Act.

S-IIIB-6

SCHEDULE IIIC

Popular ABS, Inc.

Mortgage Pass-Through Certificates

Series 2006-D

Loan Representations and Warranties of Equity One-New Hampshire

Equity One-New Hampshire (“Seller”) hereby makes the representations and warranties set forth in this Schedule IIIC to the Depositor and the Trustee as of the Closing Date or, if so specified herein, as of the Cut-off Date with respect to the Loans being conveyed by Seller and the Mortgages, Mortgage Notes and Mortgaged Properties related thereto. Capitalized terms used but not otherwise defined in this Schedule IIIC shall have the meanings ascribed thereto in the Pooling and Servicing Agreement (the “Pooling and Servicing Agreement”) relating to the above-referenced Series, among Seller, the other Sellers and the Servicer identified therein, Popular ABS, Inc., as depositor, and JPMorgan Chase Bank, N.A., as trustee. The term “Agreement” shall be used in this Schedule to refer to the Pooling and Servicing Agreement.

(1)	The information set forth on Schedule I to the Agreement with respect to the Loans is true and correct in all material respects as of the Closing Date.

(2)	As of the close of business on August 31, 2006, no Loan was 30 or more days contractually past due (assuming 30 day months).

(3)	None of the Loans are Second Lien Loans.

(4)

(5)

(6)

(7)	To the best of Seller’s knowledge, there is no delinquent tax or assessment lien against any Mortgaged Property.

(8)	There is no valid right of rescission, offset, defense or counterclaim to any Mortgage Note or Mortgage, including the obligation of the Mortgagor to pay the unpaid principal of or interest on such Mortgage Note.

(9)

S-IIIC-1

(10)	To the best of the Seller’s knowledge, each Mortgaged Property is free of material damage and in good repair.

(11)

(12)

(13)

For each Loan that is not a Borrower Retention Loan, a lender’s policy of title insurance together with a condominium endorsement and extended coverage endorsement, if applicable, in an amount at least equal to the Cut-off Date Principal Balance of each such Loan or a commitment (binder) to issue the same was effective on the date of the origination of each Loan, each such policy is valid and remains in full force and effect, and each such policy was issued by a title insurer qualified to do business in the jurisdiction where the related Mortgaged Property is located, which policy insures the Seller and successor owners of indebtedness secured by the related insured Mortgage, as to the applicable priority lien of the Mortgage subject to the exceptions set forth in item (4) above; to the best of the Seller’s knowledge, no claims have been made under such mortgage title insurance policy and no prior holder of the related Mortgage, including the Seller, has done, by act or omission, anything which would impair the coverage of such mortgage title insurance policy. Approximately 90.01% of the Loans (by principal balance) are Borrower Retention Loans.

(14)

(15)

(16)

S-IIIC-2

(17)	The proceeds of each Loan (other than certain amounts escrowed for home improvements) have been fully disbursed and there is no requirement for future advances thereunder. All costs, fees and expenses incurred in making, or closing or recording such Loans were paid.

(18)

(19)

(20)	Each Mortgage Note and each Mortgage is in substantially one of the forms acceptable to FNMA or FHLMC, with such riders as have been acceptable to FNMA or FHLMC, as the case may be.

(21)	The origination, underwriting and collection practices used by the Seller with respect to each Loan have been in all respects legal, prudent and customary in the mortgage lending and servicing business.

(22)	There is no pledged account or other security other than any Escrow Account and real estate securing the Mortgagor’s obligations.

(23)	No Loan has a shared appreciation feature, or other contingent interest feature.

(24)	Each Loan contains a customary “due on sale” clause.

(25)

(26)

S-IIIC-3

(27)	To the best of Seller’s knowledge, there is no proceeding occurring, pending or threatened for the total or partial condemnation of any Mortgaged Property.

(28)

(29)	Each Mortgaged Property is improved by a one- to four-family residential dwelling including condominium units, which, to the best of Seller’s knowledge, does not include cooperatives or mobile homes and does not constitute other than real property under state law.

(30)	Each Loan is being serviced by the Servicer.

(31)

(32)

(33)	Each Loan was underwritten in all material respects in accordance with the Seller’s underwriting guidelines as set forth in the Prospectus Supplement.

(34)

(35)	No Loan is a graduated payment mortgage loan or a growing equity mortgage loan, and no Loan is subject to a buydown or similar arrangement.

(36)

The Loans were selected from among the outstanding residential mortgage loans in Seller’s portfolio at the Closing Date as to which the representations and warranties made as to such Loans set forth in this Schedule IIIC can be made. Such selection was not made in a manner that would adversely affect the interests of Certificateholders.

S-IIIC-4

(37)	Each Loan has a Due Date in the month of the first Distribution Date.

(38)	None of the Loans are Balloon Loans.

(39)	No Loan is subject to negative amortization or deferred interest payments.

(40)	No Mortgagor has requested relief under the Relief Act.

(41)	None of the Loans are retail installment contracts for goods or services or are home improvement loans for goods or services, which would be either “consumer credit contracts” or “purchase money loans” as such terms are defined in 16 C.F.R. §433.1.

(42)	No Mortgagor has or will have a claim or defense against Seller or any assignor or assignee of Seller under any express or implied warranty with respect to goods or services provided in connection with any Loan.

(43)	Each Loan is a “qualified mortgage” for purposes of Section 860G(a)(3) of the Code and Treasury Regulations Section 1.860G-2(a)(1) and (3).

(44)	The Loans, individually and in the aggregate, conform in all material respects to the descriptions thereof in the Prospectus Supplement.

(45)

(46)	All Loans calculate interest utilizing the actuarial method.

(47)	None of the Loans are subject to the Home Ownership & Equity Protection Act of 1994.

(48)	As of the Cut-off Date, the Mortgage Rate relating to each Loan that is an adjustable rate mortgage loan has been adjusted in accordance with the terms of the related Mortgage Note.

(49)	Each Loan at the time it was made complied in all material respects with applicable local, state, and federal laws, including, but not limited to, all applicable predatory and abusive lending laws.

(50)

(51)	No Loan originated on or after October 1, 2002, and before March 7, 2003, is secured by property located in the State of Georgia, and no Loan originated on or after March 7, 2003, is a “high cost home loan” as defined under the Georgia Fair Lending Act.

S-IIIC-5

(52)	No Loan secured by property located in the State of Kentucky is a "high-cost home loan" as defined in Kentucky House Xxxx 207.

(53)

(54)	No Loan secured by property located in the State of New Mexico is a "high-cost home loan" as defined in the New Mexico Home Loan Protection Act.

(55)	No Loan secured by property located in the State of New Jersey is a "high-cost home loan" as defined in the New Jersey Home Ownership Security Act of 2002.

(56)	No Loan secured by property located in the State of Illinois is in violation of the provisions of the Illinois Interest Act.

(57)	No Loan secured by property located in the Commonwealth of Massachusetts is a "high cost home mortgage loan" as defined in the Massachusetts Predatory Home Loan Practices Act.

(58)	No Loan secured by property located in the State of Indiana is a "high-cost home loan" as defined in the Indiana High Cost Home Loan Act.

S-IIIC-6

SCHEDULE IIID

Popular ABS, Inc.

Mortgage Pass-Through Certificates

Series 2006-D

Loan Representations and Warranties of Equity One-Pennsylvania

Equity One-Pennsylvania (“Seller”) hereby makes the representations and warranties set forth in this Schedule IIID to the Depositor and the Trustee as of the Closing Date, or if so specified herein, as of the Cut-off Date with respect to the Loans being conveyed by Seller and the Mortgages, Mortgage Notes and Mortgaged Properties related thereto. Capitalized terms used but not otherwise defined in this Schedule IIID shall have the meanings ascribed thereto in the Pooling and Servicing Agreement (the “Pooling and Servicing Agreement”) relating to the above-referenced Series, among Seller, the other Sellers and the Servicer identified therein, Popular ABS, Inc., as depositor, and JPMorgan Chase Bank, N.A., as trustee. The term “Agreement” shall be used in this Schedule to refer to the Pooling and Servicing Agreement.

(1)	The information set forth on Schedule I to the Agreement with respect to the Loans is true and correct in all material respects as of the Closing Date.

(2)	As of the close of business on August 31, 2006, no Loan was 30 or more days contractually past due (assuming 30 day months).

(3)	None of the Loans are Second Lien Loans.

(4)

(5)

(6)

(7)	To the best of Seller’s knowledge, there is no delinquent tax or assessment lien against any Mortgaged Property.

(8)	There is no valid right of rescission, offset, defense or counterclaim to any Mortgage Note or Mortgage, including the obligation of the Mortgagor to pay the unpaid principal of or interest on such Mortgage Note.

(9)

S-IIID-1

(10)	To the best of the Seller’s knowledge, each Mortgaged Property is free of material damage and in good repair.

(11)

(12)

(13)

For each Loan that is not a Borrower Retention Loan, a lender’s policy of title insurance together with a condominium endorsement and extended coverage endorsement, if applicable, in an amount at least equal to the Cut-off Date Principal Balance of each such Loan or a commitment (binder) to issue the same was effective on the date of the origination of each Loan, each such policy is valid and remains in full force and effect, and each such policy was issued by a title insurer qualified to do business in the jurisdiction where the related Mortgaged Property is located, which policy insures the Seller and successor owners of indebtedness secured by the related insured Mortgage, as to the applicable priority lien of the Mortgage subject to the exceptions set forth in item (4) above; to the best of the Seller’s knowledge, no claims have been made under such mortgage title insurance policy and no prior holder of the related Mortgage, including the Seller, has done, by act or omission, anything which would impair the coverage of such mortgage title insurance policy. Approximately 16.03% of the Loans (by principal balance) are Borrower Retention Loans.

(14)

(15)

(16)

S-IIID-2

(17)	The proceeds of each Loan (other than certain amounts escrowed for home improvements) have been fully disbursed and there is no requirement for future advances thereunder. All costs, fees and expenses incurred in making, or closing or recording such Loans were paid.

(18)

(19)

(20)	Each Mortgage Note and each Mortgage is in substantially one of the forms acceptable to FNMA or FHLMC, with such riders as have been acceptable to FNMA or FHLMC, as the case may be.

(21)	The origination, underwriting and collection practices used by the Seller with respect to each Loan have been in all respects legal, prudent and customary in the mortgage lending and servicing business.

(22)	There is no pledged account or other security other than any Escrow Account and real estate securing the Mortgagor’s obligations.

(23)	No Loan has a shared appreciation feature, or other contingent interest feature.

(24)	Each Loan contains a customary “due on sale” clause.

(25)

(26)

S-IIID-3

(27)	To the best of Seller’s knowledge, there is no proceeding occurring, pending or threatened for the total or partial condemnation of any Mortgaged Property.

(28)

(29)	Each Mortgaged Property is improved by a one- to four-family residential dwelling including condominium units, which, to the best of Seller’s knowledge, does not include cooperatives or mobile homes and does not constitute other than real property under state law.

(30)	Each Loan is being serviced by the Servicer.

(31)

(32)

(33)	Each Loan was underwritten in all material respects in accordance with the Seller’s underwriting guidelines as set forth in the Prospectus Supplement.

(34)

(35)	No Loan is a graduated payment mortgage loan or a growing equity mortgage loan, and no Loan is subject to a buydown or similar arrangement.

(36)

The Loans were selected from among the outstanding residential mortgage loans in Seller’s portfolio at the Closing Date as to which the representations and warranties made as to such Loans set forth in this Schedule IIID can be made. Such selection was not made in a manner that would adversely affect the interests of Certificateholders.

S-IIID-4

(37)	Each Loan has a Due Date in the month of the first Distribution Date.

(38)	Approximately 10.55% of the Loans (by principal balance) are Balloon Loans.

(39)	No Loan is subject to negative amortization or deferred interest payments.

(40)	No Mortgagor has requested relief under the Relief Act.

(41)	None of the Loans are retail installment contracts for goods or services or are home improvement loans for goods or services, which would be either “consumer credit contracts” or “purchase money loans” as such terms are defined in 16 C.F.R. §433.1.

(42)	No Mortgagor has or will have a claim or defense against Seller or any assignor or assignee of Seller under any express or implied warranty with respect to goods or services provided in connection with any Loan.

(43)	Each Loan is a “qualified mortgage” for purposes of Section 860G(a)(3) of the Code and Treasury Regulations Section 1.860G-2(a)(1) and (3).

(44)	The Loans, individually and in the aggregate, conform in all material respects to the descriptions thereof in the Prospectus Supplement.

(45)

(46)	All Loans calculate interest utilizing the actuarial method.

(47)	None of the Loans are subject to the Home Ownership & Equity Protection Act of 1994.

(48)	As of the Cut-off Date, the Mortgage Rate relating to each Loan that is an adjustable rate mortgage loan has been adjusted in accordance with the terms of the related Mortgage Note.

(49)	Each Loan at the time it was made complied in all material respects with applicable local, state, and federal laws, including, but not limited to, all applicable predatory and abusive lending laws.

(50)

(51)	No Loan originated on or after October 1, 2002, and before March 7, 2003, is secured by property located in the State of Georgia, and no Loan originated on or after March 7, 2003, is a “high cost home loan” as defined under the Georgia Fair Lending Act.

S-IIID-5

(52)	No Loan secured by property located in the State of Kentucky is a "high-cost home loan" as defined in Kentucky House Xxxx 207.

(53)

(54)	No Loan secured by property located in the State of New Mexico is a "high-cost home loan" as defined in the New Mexico Home Loan Protection Act.

(55)	No Loan secured by property located in the State of New Jersey is a "high-cost home loan" as defined in the New Jersey Home Ownership Security Act of 2002.

(56)	No Loan secured by property located in the State of Illinois is in violation of the provisions of the Illinois Interest Act.

(57)	No Loan secured by property located in the Commonwealth of Massachusetts is a "high cost home mortgage loan" as defined in the Massachusetts Predatory Home Loan Practices Act.

(58)	No Loan secured by property located in the State of Indiana is a "high-cost home loan" as defined in the Indiana High Cost Home Loan Act.

S-IIID-6

SCHEDULE IIIE

Popular ABS, Inc.

Mortgage Pass-Through Certificates

Series 2006-D

Loan Representations and Warranties of Popular Financial

Popular Financial (“Seller”) hereby makes the representations and warranties set forth in this Schedule IIIE to the Depositor and the Trustee as of the Closing Date, or if so specified herein, as of the Cut-off Date with respect to the Loans being conveyed by Seller and the Mortgages, Mortgage Notes and Mortgaged Properties related thereto. Capitalized terms used but not otherwise defined in this Schedule IIIE shall have the meanings ascribed thereto in the Pooling and Servicing Agreement (the “Pooling and Servicing Agreement”) relating to the above-referenced Series, among Seller, the other Sellers and the Servicer identified therein, Popular ABS, Inc., as depositor, and JPMorgan Chase Bank, N.A., as trustee. The term “Agreement” shall be used in this Schedule to refer to the Pooling and Servicing Agreement.

(1)	The information set forth on Schedule I to the Agreement with respect to the Loans is true and correct in all material respects as of the Closing Date.

(2)	As of the close of business on August 31, 2006, no Loan was 30 or more days contractually past due (assuming 30 day months).

(3)	None of the Loans are Second Lien Loans.

(4)

(5)

(6)

(7)	To the best of Seller’s knowledge, there is no delinquent tax or assessment lien against any Mortgaged Property.

(8)	There is no valid right of rescission, offset, defense or counterclaim to any Mortgage Note or Mortgage, including the obligation of the Mortgagor to pay the unpaid principal of or interest on such Mortgage Note.

(9)

S-IIIE-1

(10)	To the best of the Seller’s knowledge, each Mortgaged Property is free of material damage and in good repair.

(11)

(12)

(13)

(14)

(15)

(16)

S-IIIE-2

(17)	The proceeds of each Loan (other than certain amounts escrowed for home improvements) have been fully disbursed and there is no requirement for future advances thereunder. All costs, fees and expenses incurred in making, or closing or recording such Loans were paid.

(18)

(19)

(20)	Each Mortgage Note and each Mortgage is in substantially one of the forms acceptable to FNMA or FHLMC, with such riders as have been acceptable to FNMA or FHLMC, as the case may be.

(21)	The origination, underwriting and collection practices used by the Seller with respect to each Loan have been in all respects legal, prudent and customary in the mortgage lending and servicing business.

(22)	There is no pledged account or other security other than any Escrow Account and real estate securing the Mortgagor’s obligations.

(23)	No Loan has a shared appreciation feature, or other contingent interest feature.

(24)	Each Loan contains a customary “due on sale” clause.

(25)

(26)

S-IIIE-3

(27)	To the best of Seller’s knowledge, there is no proceeding occurring, pending or threatened for the total or partial condemnation of any Mortgaged Property.

(28)

(29)	Each Mortgaged Property is improved by a one- to four-family residential dwelling including condominium units, which, to the best of Seller’s knowledge, does not include cooperatives or mobile homes and does not constitute other than real property under state law.

(30)	Each Loan is being serviced by the Servicer.

(31)

(32)

(33)	Each Loan was underwritten in all material respects in accordance with the Seller’s underwriting guidelines as set forth in the Prospectus Supplement.

(34)

(35)	No Loan is a graduated payment mortgage loan or a growing equity mortgage loan, and no Loan is subject to a buydown or similar arrangement.

(36)

The Loans were selected from among the outstanding residential mortgage loans in Seller’s portfolio at the Closing Date as to which the representations and warranties made as to such Loans set forth in this Schedule IIIE can be made. Such selection was not made in a manner that would adversely affect the interests of Certificateholders.

S-IIIE-4

(37)	Each Loan has a Due Date in the month of the first Distribution Date.

(38)	Approximately 1.73% of the Loans (by principal balance) are Balloon Loans.

(39)	No Loan is subject to negative amortization or deferred interest payments.

(40)	No Mortgagor has requested relief under the Relief Act.

(41)	None of the Loans are retail installment contracts for goods or services or are home improvement loans for goods or services, which would be either “consumer credit contracts” or “purchase money loans” as such terms are defined in 16 C.F.R. §433.1.

(42)	No Mortgagor has or will have a claim or defense against Seller or any assignor or assignee of Seller under any express or implied warranty with respect to goods or services provided in connection with any Loan.

(43)	Each Loan is a “qualified mortgage” for purposes of Section 860G(a)(3) of the Code and Treasury Regulations Section 1.860G-2(a)(1) and (3).

(44)	The Loans, individually and in the aggregate, conform in all material respects to the descriptions thereof in the Prospectus Supplement.

(45)

(46)	All Loans calculate interest utilizing the actuarial method.

(47)	None of the Loans are subject to the Home Ownership & Equity Protection Act of 1994.

(48)	As of the Cut-off Date, the Mortgage Rate relating to each Loan that is an adjustable rate mortgage loan has been adjusted in accordance with the terms of the related Mortgage Note.

(49)	Each Loan at the time it was made complied in all material respects with applicable local, state, and federal laws, including, but not limited to, all applicable predatory and abusive lending laws.

(50)

(51)	No Loan originated on or after October 1, 2002, and before March 7, 2003, is secured by property located in the State of Georgia, and no Loan originated on or after March 7, 2003, is a “high cost home loan” as defined under the Georgia Fair Lending Act.

S-IIIE-5

(52)	No Loan secured by property located in the State of Kentucky is a "high-cost home loan" as defined in Kentucky House Xxxx 207.

(53)

(54)	No Loan secured by property located in the State of New Mexico is a "high-cost home loan" as defined in the New Mexico Home Loan Protection Act.

(55)	No Loan secured by property located in the State of New Jersey is a "high-cost home loan" as defined in the New Jersey Home Ownership Security Act of 2002.

(56)	No Loan secured by property located in the State of Illinois is in violation of the provisions of the Illinois Interest Act.

(57)	No Loan secured by property located in the Commonwealth of Massachusetts is a "high cost home mortgage loan" as defined in the Massachusetts Predatory Home Loan Practices Act.

(58)	No Loan secured by property located in the State of Indiana is a "high-cost home loan" as defined in the Indiana High Cost Home Loan Act.

S-IIIE-6

SCHEDULE IIIF

Popular ABS, Inc.

Mortgage Pass-Through Certificates

Series 2006-D

RESERVED

S-IIIF-1

SCHEDULE IV

LIST OF FINANCING STATEMENTS:

PERFECTION OF GRANT OF SECURITY INTEREST

BY SELLERS TO DEPOSITOR

SELLER		LOCATION
Equity One, Inc., a Delaware corporation		Secretary of State of the State of Delaware

Equity One, Incorporated		Secretary of the Commonwealth of the Commonwealth of Pennsylvania

Equity One, Inc., a Minnesota corporation		Secretary of State of Minnesota

Equity One Consumer Loan Company, Inc., a New Hampshire corporation		Secretary of State of New Hampshire

Popular Financial Services, LLC		Secretary of State of the State of Delaware

S-IV-1

SCHEDULE V

LIST OF FINANCING STATEMENTS:

PERFECTION OF GRANT OF SECURITY INTEREST

BY DEPOSITOR TO TRUSTEE

DEPOSITOR		LOCATION
Popular ABS, Inc.		Secretary of State of the State of Delaware

S-V-1

SCHEDULE VI

LIST OF FINANCING STATEMENTS:

PERFECTION OF SALE

BY SELLERS TO DEPOSITOR

SELLER		LOCATION
Equity One, Inc., a Delaware corporation		Secretary of State of the State of Delaware

Equity One, Incorporated		Secretary of the Commonwealth of the Commonwealth of Pennsylvania

Equity One, Inc., a Minnesota corporation		Secretary of State of Minnesota

Equity One Consumer Loan Company, Inc., a New Hampshire corporation		Secretary of State of New Hampshire

Popular Financial Services, LLC		Secretary of State of the State of Delaware

S-VI-1

SCHEDULE VII

LIST OF FINANCING STATEMENTS:

PERFECTION OF SALE

BY DEPOSITOR TO TRUSTEE

DEPOSITOR		LOCATION
Popular ABS, Inc.		Secretary of State of the State of Delaware

S-VII-1

EXHIBIT A-1

Form of Class A-[ ] Certificate

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION (“DTC”), TO ISSUER OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A “REGULAR INTEREST” IN A “REAL ESTATE MORTGAGE INVESTMENT CONDUIT,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”).

Certificate No.	:

Cut-off Date:	:	September 1, 2006

First Distribution Date:	:	October 25, 2006

Initial Certificate Balance of this Certificate (“Denomination”)	:	$

Initial Class Certificate Balance of all Certificates of this Class:	:	$

Pass-Through Rate	:	LIBOR + %

CUSIP	:

ISIN	:

A-1-1

Popular ABS, Inc.

Mortgage Pass-Through Certificates, Series 2006-D

Class A-[ ]

evidencing a percentage interest in the distributions allocable to the Certificates of the above-referenced Class with respect to a Trust Fund consisting primarily of a pool of fixed and adjustable rate mortgage loans (collectively, the “Loans”).

Popular ABS, Inc., as Depositor

Principal in respect of this Certificate is distributable monthly as set forth herein. Accordingly, the Certificate Balance at any time may be less than the Certificate Balance as set forth herein. This Certificate does not evidence an obligation of, or an interest in, and is not guaranteed by the Depositor, the Sellers, the Servicer or the Trustee referred to below or any of their respective affiliates. Neither this Certificate nor the Loans are guaranteed or insured by any governmental agency or instrumentality.

This certifies that is the registered owner of the Percentage Interest evidenced by this Certificate (obtained by dividing the denomination of this Certificate by the aggregate Initial Certificate Balances of all Certificates of the Class to which this Certificate belongs) in certain monthly distributions with respect to a Trust Fund consisting primarily of the Loans deposited by Popular ABS, Inc. (the “Depositor”). The Trust Fund was created pursuant to a Pooling and Servicing Agreement dated as of the Cut-off Date specified above (the “Agreement”) among the Depositor, Equity One, Inc., a Delaware corporation, Equity One, Inc., a Minnesota corporation, Equity One Consumer Loan Company, Inc., a New Hampshire corporation, Equity One, Incorporated and Popular Financial Services, LLC, as sellers (in such capacity, collectively, the “Sellers”), Equity One, Inc., a Delaware corporation, as servicer (in such capacity, the “Servicer”), and JPMorgan Chase Bank, N.A., as trustee (the “Trustee”). To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement. This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

Reference is hereby made to the further provisions of this Certificate set forth on the reverse hereof, which further provisions shall for all purposes have the same effect as if set forth at this place.

This Certificate shall not be entitled to any benefit under the Agreement or be valid for any purpose unless manually countersigned by an authorized signatory of the Trustee.

* * *

IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated _______________, 20__ Countersigned:		JPMorgan Chase Bank, N.A., as Trustee

By:	Authorized Signatory of JPMorgan Chase Bank, N.A., as Trustee	By:

X-0-0

XXXXXXX X-0

RESERVED

A-2-1

EXHIBIT A-3

Form of Class M-[ ] Certificate

THIS CLASS M-[] CERTIFICATE IS SUBORDINATE TO THE [SENIOR CERTIFICATES] [SENIOR CERTIFICATES AND THE CLASS M-1 CERTIFICATES] [SENIOR CERTIFICATES, THE CLASS M-1 CERTIFICATES AND THE CLASS M-2 CERTIFICATES] [SENIOR CERTIFICATES, THE CLASS M-1 CERTIFICATES, THE CLASS M-2 CERTIFICATES AND THE CLASS M-3 CERTIFICATES] [SENIOR CERTIFICATES, THE CLASS M-1 CERTIFICATES, THE CLASS M-2 CERTIFICATES, THE CLASS M-3 CERTIFICATES AND THE CLASS M-4 CERTIFICATES] [SENIOR CERTIFICATES, THE CLASS M-1 CERTIFICATES, THE CLASS M-2 CERTIFICATES, THE CLASS M-3 CERTIFICATES, THE CLASS M-4 CERTIFICATES AND THE CLASS M-5 CERTIFICATES] OF THIS SERIES TO THE EXTENT DESCRIBED HEREIN AND IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

Certificate No.	:

Cut-off Date:	:	September 1, 2006

First Distribution Date:	:	October 25, 2006

Initial Certificate Balance of this Certificate (“Denomination”)	:	$

Initial Class Certificate Balance of all Certificates of this Class:	:	$

Pass-Through Rate	:	LIBOR + %

CUSIP	:

ISIN	:

A-3-1

Popular ABS, Inc.

Mortgage Pass-Through Certificates, Series 2006-D

Class M-[ ]

Popular ABS, Inc., as Depositor

This Certificate shall not be entitled to any benefit under the Agreement or be valid for any purpose unless manually countersigned by an authorized signatory of the Trustee.

* * *

IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated _______________, 20__ Countersigned:		JPMorgan Chase Bank, N.A., as Trustee

By:	Authorized Signatory of JPMorgan Chase Bank, N.A., as Trustee	By:

X-0-0

XXXXXXX X-0

Form of Class B-[ ] Certificate

[UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION (“DTC”), TO ISSUER OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.]

THIS CLASS B-[] CERTIFICATE IS SUBORDINATE TO THE [SENIOR CERTIFICATES, THE CLASS M-1 CERTIFICATES, THE CLASS M-2 CERTIFICATES, THE CLASS M-3 CERTIFICATES, THE CLASS M-4 CERTIFICATES, THE CLASS M-5 CERTIFICATES AND THE CLASS M-6 CERTIFICATES] [SENIOR CERTIFICATES, THE CLASS M-1 CERTIFICATES, THE CLASS M-2 CERTIFICATES, THE CLASS M-3 CERTIFICATES, THE CLASS M-4 CERTIFICATES, THE CLASS M-5 CERTIFICATES, THE CLASS M-6 CERTIFICATES] [SENIOR CERTIFICATES, THE CLASS M-1 CERTIFICATES, THE CLASS M-2 CERTIFICATES, THE CLASS M-3 CERTIFICATES, THE CLASS M-4 CERTIFICATES, THE CLASS M-5 CERTIFICATES, THE CLASS M-6 CERTIFICATES AND CLASS B-1 CERTIFICATES] OF THIS SERIES TO THE EXTENT DESCRIBED HEREIN AND IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

Certificate No.	:

Cut-off Date:	:	September 1, 2006

First Distribution Date:	:	October 25, 2006

Initial Certificate Balance of this Certificate (“Denomination”)	:	$

Initial Class Certificate Balance of all Certificates of this Class:	:	$

Pass-Through Rate	:	LIBOR + %

CUSIP	:

ISIN	:

A-4-1

Popular ABS, Inc.

Mortgage Pass-Through Certificates, Series 2006-D

Class B-[ ]

Popular ABS, Inc., as Depositor

This Certificate shall not be entitled to any benefit under the Agreement or be valid for any purpose unless manually countersigned by an authorized signatory of the Trustee.

* * *

IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated _______________, 20__ Countersigned:		JPMorgan Chase Bank, N.A., as Trustee

By:	Authorized Signatory of JPMorgan Chase Bank, N.A., as Trustee	By:

X-0-0

XXXXXXX X-0

Form of Class R Certificate

SOLELY FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS A “RESIDUAL INTEREST” IN THREE “REAL ESTATE MORTGAGE INVESTMENT CONDUITS,” AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE “CODE”).

NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED UNLESS THE PROPOSED TRANSFEREE DELIVERS TO THE TRUSTEE A TRANSFER AFFIDAVIT IN ACCORDANCE WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

[THIS CERTIFICATE REPRESENTS THE “TAX MATTERS PERSON RESIDUAL INTEREST” ISSUED UNDER THE AGREEMENT REFERRED TO BELOW AND MAY NOT BE TRANSFERRED TO ANY PERSON EXCEPT IN CONNECTION WITH THE ASSUMPTION BY THE TRANSFEREE OF THE DUTIES OF THE SERVICER UNDER SUCH AGREEMENT.]

NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED UNLESS THE TRANSFEREE DELIVERS TO THE TRUSTEE EITHER A REPRESENTATION LETTER TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, OR A PLAN SUBJECT TO SECTION 4975 OF THE CODE, OR AN OPINION OF COUNSEL IN ACCORDANCE WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN. NOTWITHSTANDING ANYTHING ELSE TO THE CONTRARY HEREIN, ANY PURPORTED TRANSFER OF THIS CERTIFICATE TO OR ON BEHALF OF AN EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR TO THE CODE WITHOUT THE OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AS DESCRIBED ABOVE SHALL BE VOID AND OF NO EFFECT.

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “ACT”). ANY RESALE OR TRANSFER OF THIS CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER THE ACT MAY ONLY BE MADE IN A TRANSACTION EXEMPTED FROM THE REGISTRATION REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

Certificate No.	:

Cut-off Date:	:	September 1, 2006

B-1-1

Popular ABS, Inc.

Mortgage Pass-Through Certificates, Series 2006-D

Class R

Popular ABS, Inc., as Depositor

This Certificate does not evidence an obligation of, or an interest in, and is not guaranteed by the Depositor, the Sellers, the Servicer or the Trustee referred to below or any of their respective affiliates. Neither this Certificate nor the Loans are guaranteed or insured by any governmental agency or instrumentality.

This certifies that is the registered owner of the Percentage Interest (set forth on the face hereof) in certain monthly distributions with respect to a Trust Fund consisting of the Loans deposited by Popular ABS, Inc. (the “Depositor”). The Trust Fund was created pursuant to a Pooling and Servicing Agreement dated as of the Cut-off Date specified above (the “Agreement”) among the Depositor, Equity One, Inc., a Delaware corporation, Equity One, Inc., a Minnesota corporation, Equity One Consumer Loan Company, Inc., a New Hampshire corporation, Equity One, Incorporated and Popular Financial Services, LLC, as sellers (in such capacity, collectively, the “Sellers”), Equity One, Inc., a Delaware corporation, as servicer (in such capacity, the “Servicer”), and JPMorgan Chase Bank, N.A., as trustee (the “Trustee”). To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement. This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

Any distribution of the proceeds of any remaining assets of the Trust Fund will be made only upon presentment and surrender of this Class R Certificate at the Corporate Trust Office or the office or agency maintained by the Trustee in New York, New York.

Any proposed transfer of a Class R Certificate shall be subject to the restrictions on transfer described in Section 5.02 of the Agreement.

No transfer of a Class R Certificate shall be made unless the Trustee shall have received either (i) a representation letter from the transferee of such Certificate, acceptable to and in form and substance satisfactory to the Trustee, to the effect that such transferee is not an employee benefit plan subject to Section 406 of ERISA or Section 4975 of the Code, nor a person acting on behalf of any such plan, which representation letter shall not be an expense of the Trustee or the Servicer or (ii) in the case of any such Class R Certificate presented for registration in the name of an employee benefit plan subject to ERISA, or Section 4975 of the Code (or comparable provisions of any subsequent enactment), or a trustee of any such plan or any other person acting on behalf of any such plan, an Opinion of Counsel satisfactory to the Trustee and the Servicer to the effect that the purchase or holding of such Class R Certificate will not result in the assets of the Trust Fund and the External Trust being deemed to be “plan assets” and subject to the prohibited transaction provisions of ERISA and the Code and will not subject the Trustee or the Servicer to any obligation in addition to those undertaken in the Agreement, which Opinion of Counsel shall not be an expense of the Trustee or the Servicer. Notwithstanding anything else to the contrary herein, any purported transfer of a Class R Certificate to or on behalf of an employee benefit plan subject to ERISA or to the Code without the opinion of counsel satisfactory to the Trustee as described above shall be void and of no effect.

Each Holder of this Class R Certificate will be deemed to have agreed to be bound by the restrictions of the Agreement, including but not limited to the restrictions that (i) each person holding or acquiring any Ownership Interest in this Class R Certificate must be a Permitted Transferee, (ii) no Ownership Interest in this Class R Certificate may be transferred without delivery to the Trustee of (a) a transfer affidavit of the proposed transferee and (b) a transfer certificate of the transferor, each of such documents to be in the form described in the Agreement, (iii) each person holding or acquiring any Ownership Interest in this Class R Certificate must agree to require a transfer affidavit and to deliver a transfer certificate to the Trustee as required pursuant to the Agreement, (iv) each person holding or acquiring an Ownership Interest in this Class R Certificate must agree not to transfer an Ownership Interest in this Class R Certificate if it has actual knowledge that the proposed transferee is not a Permitted Transferee and (v) any attempted or purported transfer of any Ownership Interest in this Class R Certificate in violation of such restrictions will be absolutely null and void and will vest no rights in the purported transferee.

This Certificate shall not be entitled to any benefit under the Agreement or be valid for any purpose unless manually countersigned by an authorized signatory of the Trustee.

* * *

IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated: _______________, 20__ Countersigned:		JPMorgan Chase Bank, N.A., as Trustee

By:	Authorized Signatory of JPMorgan Chase Bank, N.A., as Trustee	By:

X-0-0

XXXXXXX X-0

Form of Class X Certificate

NEITHER THIS CERTIFICATE NOR ANY INTEREST HEREIN MAY BE TRANSFERRED UNLESS THE TRANSFEREE DELIVERS TO THE TRUSTEE EITHER (I) A REPRESENTATION LETTER TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED, OR A PLAN SUBJECT TO SECTION 4975 OF THE CODE, OR (II) IF THIS CERTIFICATE HAS BEEN THE SUBJECT OF AN ERISA QUALIFYING UNDERWRITING, A REPRESENTATION THAT THE TRANSFEREE IS PURCHASING SUCH CERTIFICATE WITH FUNDS CONTAINED IN AN “INSURANCE COMPANY GENERAL ACCOUNT”, AS DEFINED IN PROHIBITED TRANSACTION CLASS EXEMPTION 95-60 (“PTCE 95-60”) AND THAT THE PURCHASE AND HOLDING OF SUCH CERTIFICATES ARE COVERED UNDER SECTIONS I AND III OF PTCE 95-60, OR (III) AN OPINION OF COUNSEL IN ACCORDANCE WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN. NOTWITHSTANDING ANYTHING ELSE TO THE CONTRARY HEREIN, ANY PURPORTED TRANSFER OF THIS CERTIFICATE TO OR ON BEHALF OF AN EMPLOYEE BENEFIT PLAN SUBJECT TO ERISA OR TO THE CODE WITHOUT THE OPINION OF COUNSEL SATISFACTORY TO THE TRUSTEE AS DESCRIBED ABOVE SHALL BE VOID AND OF NO EFFECT.

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “ACT”). ANY RESALE OR TRANSFER OF THIS CERTIFICATE WITHOUT REGISTRATION THEREOF UNDER THE ACT MAY ONLY BE MADE IN A TRANSACTION EXEMPTED FROM THE REGISTRATION REQUIREMENTS OF THE ACT AND IN ACCORDANCE WITH THE PROVISIONS OF THE AGREEMENT REFERRED TO HEREIN.

Certificate No.	:	1

Cut-off Date:	:	September 1, 2006

Percentage Interest	:	__.__%

B-2-1

Popular ABS, Inc.

Mortgage Pass-Through Certificates, Series 2006-D

Class X

Popular ABS, Inc., as Depositor

This certifies that Popular ABS, Inc. is the registered owner of the Percentage Interest (set forth on the face hereof) in certain monthly distributions with respect to a Trust Fund consisting of the Loans deposited by Popular ABS, Inc. (the “Depositor”). The Trust Fund was created pursuant to a Pooling and Servicing Agreement dated as of the Cut-off Date specified above (the “Agreement”) among the Depositor, Equity One, Inc., a Delaware corporation, Equity One, Inc., a Minnesota corporation, Equity One Consumer Loan Company, Inc., a New Hampshire corporation, Equity One, Incorporated and Popular Financial Services, LLC, as sellers (in such capacity, collectively, the “Sellers”), Equity One, Inc., a Delaware corporation, as servicer (in such capacity, the “Servicer”), and JPMorgan Chase Bank, N.A., as trustee (the “Trustee”). To the extent not defined herein, the capitalized terms used herein have the meanings assigned in the Agreement. This Certificate is issued under and is subject to the terms, provisions and conditions of the Agreement, to which Agreement the Holder of this Certificate by virtue of the acceptance hereof assents and by which such Holder is bound.

No transfer of a Class X Certificate shall be made unless the Trustee shall have received either (i) a representation letter from the transferee of such Certificate, acceptable to and in form and substance satisfactory to the Trustee, to the effect that such transferee is not an employee benefit plan subject to Section 406 of ERISA or Section 4975 of the Code, nor a person acting on behalf of any such plan, which representation letter shall not be an expense of the Trustee or the Servicer, (ii) if the Class X Certificate has been the subject of an ERISA Qualifying Underwriting and the transferee is an insurance company, a representation that the transferee is an insurance company which is purchasing such Certificate with funds contained in an “insurance company general account”, as defined in Prohibited Transaction Class Exemption 95-60 (“PTCE 95-60”) and that the purchase and holding of the Certificate is covered under Sections I and III of PTCE 95-60 or (iii) in the case of any such Class X Certificate presented for registration in the name of an employee benefit plan subject to ERISA, or Section 4975 of the Code (or comparable provisions of any subsequent enactment), or a trustee of any such plan or any other person acting on behalf of any such plan, an Opinion of Counsel satisfactory to the Trustee and the Servicer to the effect that the purchase or holding of such Class X Certificate will not result in the assets of the Trust Fund and the External Trust being deemed to be “plan assets” and subject to the prohibited transaction provisions of ERISA and the Code and will not subject the Trustee or the Servicer to any obligation in addition to those undertaken in the Agreement, which Opinion of Counsel shall not be an expense of the Trustee or the Servicer. Notwithstanding anything else to the contrary herein, any purported transfer of a Class X Certificate to or on behalf of an employee benefit plan subject to ERISA or to the Code without the opinion of counsel satisfactory to the Trustee as described above shall be void and of no effect.

Any distribution of the proceeds of any remaining assets of the Trust Fund will be made only upon presentment and surrender of this Class X Certificate at the Corporate Trust Office or the office or agency maintained by the Trustee in New York, New York.

This Certificate shall not be entitled to any benefit under the Agreement or be valid for any purpose unless manually countersigned by an authorized signatory of the Trustee.

* * *

IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly executed.

Dated: _______________, 20__ Countersigned:			JPMorgan Chase Bank, N.A., as Trustee

By:	Authorized Signatory of JPMorgan Chase Bank, N.A., as Trustee	By:	Name: Title:

B-2-2

EXHIBIT C

Form of Reverse of Certificates

Popular ABS, Inc.

Mortgage Pass-Through Certificates

This Certificate is one of a duly authorized issue of Certificates designated as Popular ABS, Inc. Mortgage Pass-Through Certificates, of the Series specified on the face hereof (herein collectively called the “Certificates”), and representing a beneficial ownership interest in the Trust Fund created by the Agreement.

The Certificateholder, by its acceptance of this Certificate, agrees that it will look solely to the funds on deposit in the Distribution Account for payment hereunder and that the Trustee is not liable to the Certificateholders for any amount payable under this Certificate or the Agreement or, except as expressly provided in the Agreement, subject to any liability under the Agreement.

This Certificate does not purport to summarize the Agreement and reference is made to the Agreement for the interests, rights and limitations of rights, benefits, obligations and duties evidenced thereby, and the rights, duties and immunities of the Trustee.

Pursuant to the terms of the Agreement, a distribution will be made on the 25th day of each month or, if such 25th day is not a Business Day, the Business Day immediately following (the “Distribution Date”), commencing on the first Distribution Date specified on the face hereof, to the Person in whose name this Certificate is registered at the close of business on the applicable Record Date in an amount equal to the product of the Percentage Interest evidenced by this Certificate and the amount required to be distributed to Holders of Certificates of the Class to which this Certificate belongs on such Distribution Date pursuant to the Agreement.

Distributions on this Certificate shall be made by wire transfer of immediately available funds to the account of the Holder hereof at a bank or other entity having appropriate facilities therefor, if such Certificateholder shall have so notified the Trustee in writing at least five Business Days prior to the related Record Date and such Certificateholder shall satisfy the conditions to receive such form of payment set forth in the Agreement, or, if not, by check mailed by first class mail to the address of such Certificateholder appearing in the Certificate Register. The final distribution on each Certificate will be made in like manner, but only upon presentment and surrender of such Certificate at the Corporate Trust Office or such other location specified in the notice to Certificateholders of such final distribution.

The Agreement permits, with certain exceptions therein provided, the amendment thereof and the modification of the rights and obligations of the Trustee and the rights of the Certificateholders under the Agreement at any time by the Sellers, Depositor, the Servicer and the Trustee with the consent of the Holders of Certificates affected by such amendment evidencing the requisite Percentage Interest, as provided in the Agreement. Any such consent by the Holder of this Certificate shall be conclusive and binding on such Holder and upon all future Holders of this Certificate and of any Certificate issued upon the transfer hereof or in exchange therefor or in lieu hereof whether or not notation of such consent is made upon this Certificate. The Agreement also permits the amendment thereof, in certain limited circumstances, without the consent of the Holders of any of the Certificates.

As provided in the Agreement and subject to certain limitations therein set forth, the transfer of this Certificate is registrable in the Certificate Register of the Trustee upon surrender of this Certificate for registration of transfer at the applicable Corporate Trust Office, accompanied by a written instrument of transfer in form satisfactory to the Trustee and the Certificate Registrar duly executed by the Holder hereof or such holder’s attorney duly authorized in writing, and thereupon one or more new Certificates of the same Class in authorized denominations and evidencing the same aggregate Percentage Interest in the Trust Fund will be issued to the designated transferee or transferees.

C-1

The Certificates are issuable only as registered Certificates without coupons in denominations specified in the Agreement. As provided in the Agreement and subject to certain limitations therein set forth, Certificates are exchangeable for new Certificates of the same Class in authorized denominations and evidencing the same aggregate Percentage Interest, as requested by the Holder surrendering the same.

No service charge will be made for any such registration of transfer or exchange, but the Trustee may require payment of a sum sufficient to cover any tax or other governmental charge payable in connection therewith.

The Depositor, the Servicer, the Sellers and the Trustee and any agent of the Depositor or the Trustee may treat the Person in whose name this Certificate is registered as the owner hereof for all purposes, and neither the Depositor, the Trustee, nor any such agent shall be affected by any notice to the contrary.

On any Distribution Date on which the Pool Principal Balance is less than 10% of the Cut-off Date Pool Principal Balance, the Servicer will have the option to repurchase, in whole, from the Trust Fund all remaining Loans and all property acquired in respect of the Loans at a purchase price determined as provided in the Agreement. In the event that no such optional termination occurs, the obligations and responsibilities created by the Agreement will terminate upon the later of the maturity or other liquidation (or any advance with respect thereto) of the last Loan remaining in the Trust Fund or the disposition of all property in respect thereof and the distribution to Certificateholders of all amounts required to be distributed pursuant to the Agreement. In no event, however, will the trust created by the Agreement continue beyond the expiration of 21 years from the death of the last survivor of the descendants living at the date of the Agreement of a certain person named in the Agreement.

Any term used herein that is defined in the Agreement shall have the meaning assigned in the Agreement, and nothing herein shall be deemed inconsistent with that meaning.

C-2

ASSIGNMENT

FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s) unto _______________________________________________________________

__________________________________________________________________________________________________________________________

(Please print or typewrite name and address including postal zip code of assignee)

the Percentage Interest evidenced by the within Certificate and hereby authorizes the transfer of registration of such Percentage Interest to assignee on the Certificate Register of the Trust Fund.

I (We) further direct the Trustee to issue a new Certificate of a like denomination and Class, to the above named assignee and deliver such Certificate to the following address:

__________________________________________________________________________________________________________________________

Dated:



		Signature by or on behalf of assignor

DISTRIBUTION INSTRUCTIONS

The assignee should include the following for purposes of distribution:

Distributions shall be made, by wire transfer or otherwise, in immediately available funds to ______________________________________________________________ for the account of ____________________________________________________________________________________ account number _________________________ or, if mailed by check, to ______________________________________________________.

Applicable statements should be mailed to ________________________________________________________________________________

This information is provided by ________________________________________________________________________________________________________ the assignee named above, or _____________________________________________________________________________________________________________________________,

as its agent.

C-3

EXHIBIT D

Form of Initial Certification Of Trustee

[date]

[Depositor]

[Servicer]

[Sellers]

_____________________

Re:

Pooling and Servicing Agreement among Popular ABS, Inc., as Depositor, Equity One, Inc., a Delaware corporation, Equity One, Inc., a Minnesota corporation, Equity One Consumer Loan Company, Inc., a New Hampshire corporation, Equity One, Incorporated and Popular Financial Services, LLC, as Sellers, Equity One, Inc., a Delaware corporation, as Servicer, and JPMorgan Chase Bank, N.A., as Trustee, Mortgage Pass-Through Certificates, Series 2006-D

Gentlemen:

In accordance with Section 2.02 of the above-captioned Pooling and Servicing Agreement (the “Pooling and Servicing Agreement”), the undersigned, as Trustee, hereby certifies that, as to each Loan listed in the Loan Schedule (other than any Loan paid in full or listed on the attached Exception Report) it has received the original Mortgage Note or an executed Affidavit of Lost Note in the form attached hereto as Annex I, and confirms that, for all Mortgage Notes received, the name on the Mortgage Note matches that on the Loan Schedule, except as set forth on the Exception Report attached hereto.

Based on its review and examination and only as to the foregoing documents, such documents appear regular on their face and related to such Loan.

The Trustee has made no independent examination of any documents contained in each Mortgage File beyond the review specifically required in the Pooling and Servicing Agreement. The Trustee makes no representations as to: (i) the validity, legality, sufficiency, enforceability or genuineness of any of the documents contained in each Mortgage File of any of the Loans identified on the Loan Schedule, or (ii) the collectibility, insurability, effectiveness or suitability of any such Loan.

Capitalized words and phrases used herein shall have the respective meanings assigned to them in the Pooling and Servicing Agreement.


	JPMorgan Chase Bank, N.A., as Trustee

	By: Name: Title:

D-1

Annex I

AFFIDAVIT OF LOST NOTE

COMMONWEALTH OF PENNSYLVANIA	:
	:	SS
COUNTY OF PHILADELPHIA	:

The undersigned, being duly sworn, deposes and says that:

1. ______________, a _____________ corporation (the “Holder”) is the owner of a note dated _____________ of _____________, in the principal amount of $ __________ (the “Note”).

2. The Holder has not pledged or disposed of the Note in any manner whatsoever to any person nor given any person authority to transfer or pledge the same.

3. The Holder does not know of the whereabouts of the Note and believes the Note has been lost or destroyed.

4. The Holder makes this affidavit to JPMorgan Chase Bank, N.A. (“Trustee”) in order to induce the Trustee to issue its initial certification pursuant to Section 2.02 of the Pooling and Servicing Agreement dated as of September 1, 2006 among the Trustee, the Holder and the other parties set forth therein, without an exception therefrom.

5. The Holder and its successors and assigns shall at all time indemnify and save harmless the Trustee against all loss or damage it might suffer by reason of the issuance and delivery of a replacement note for the Note, including all cost, charges, expenses and claims of every kind and nature.

6. If the Note shall be found the Holder shall promptly deliver the same to the Trustee in order that it may be cancelled.

7. The undersigned is duly authorized to execute this Affidavit on behalf of the Holder.


Date: ___________________	[SELLER]
_____________________
Witness	By:	Name: Title:


	JPMorgan Chase Bank, N.A., as Trustee

	By:	Name: Title:

D-2

EXHIBIT E

Form of Final Certification Of Trustee

[date]

[Depositor]

[Servicer]

[Seller]

_____________________

Re:

Gentlemen:

In accordance with Section 2.02 of the above-captioned Pooling and Servicing Agreement (the “Pooling and Servicing Agreement”), the undersigned, as Trustee, hereby certifies that as to each Loan listed in the Loan Schedule (other than any Loan paid in full or listed on the attached Exception Report), except as set forth on the Exception Report attached hereto, it has received:

(i) the original Mortgage Note and confirms that the name on the Mortgage Note matches that on the Loan Schedule;

(ii) the original recorded Mortgage (unless such Mortgage has not yet been returned by the relevant recording office, as certified by the Depositor;

(iii) the original recorded assignment of the Mortgage in the form provided in Section 2.01(c) of the Pooling and Servicing Agreement;

(iv) the original or duplicate original recorded assignment or assignments of the Mortgage necessary to show a complete chain of assignment from the originator to the Seller, unless the Depositor has certified that the related assignment has not been returned from the applicable recording office; and

(v) the original or duplicate original lender’s title policy and all riders thereto or, any one of an original title binder, an original preliminary title report or an original title commitment, or a copy thereof certified by the title company, unless the Depositor has certified that such title policy has not yet been received from the applicable title insurance company.

Based on its review and examination and only as to the foregoing documents, (a) such documents appear regular on their face and related to such Loan, and (b) the information set forth in items (c), (d), (e) and (i) of the definition of the “Loan Schedule” in Article I of the Pooling and Servicing Agreement accurately reflects information set forth in the Mortgage File.

E-1

Capitalized words and phrases used herein shall have the respective meanings assigned to them in the Pooling and Servicing Agreement.


	JPMorgan Chase Bank, N.A., as Trustee

	By:	Name: Title:

E-2

EXHIBIT F

Form of Transfer Affidavit

Popular ABS, Inc.

Mortgage Pass-Through Certificates

Series 2006-D

STATE OF	)
	) ss:
COUNTY OF	)

The undersigned, being first duly sworn, deposes and says as follows:

1. The undersigned is an officer of , the proposed Transferee of an Ownership Interest in a Class R Certificate (the “Certificate”) issued pursuant to the Pooling and Servicing Agreement, (the “Agreement”), relating to the above-referenced Series, by and among Popular ABS, Inc., as depositor (the “Depositor”), Equity One, Inc., a Delaware corporation, Equity One, Inc., a Minnesota corporation, Equity One Consumer Loan Company, Inc., a New Hampshire corporation, Equity One, Incorporated and Popular Financial Services, LLC, as Sellers, Equity One, Inc., a Delaware corporation, as Servicer, and JPMorgan Chase Bank, N.A., as Trustee. Capitalized terms used, but not defined herein or in Exhibit 1 hereto, shall have the meanings ascribed to such terms in the Agreement. The Transferee has authorized the undersigned to make this affidavit on behalf of the Transferee.

2. The Transferee is, as of the date hereof, and will be, as of the date of the Transfer, a Permitted Transferee. The Transferee is acquiring its Ownership Interest in the Certificate for its own account. The Transferee has no knowledge that any such affidavit is false.

3. The Transferee acknowledges that it understands that as the holder of the residual interest, the Transferee may incur tax liabilities in excess of any cash flows the residual interest generates and the Transferee intends to pay any taxes associated with its holding the residual interest as those taxes become due.

4. The Transferee represents that the conditions specified in either or both of subparagraph (a) and (b) of this paragraph are satisfied:

(a) The requirements of this subparagraph (a) will be met if: the present value of the anticipated tax liabilities associated with holding the residual interest does not exceed the sum of: (i) the present value of any consideration given to the Transferee to acquire the interest, (ii) the present value of the expected future distributions on the interest, and (iii) the present value of the anticipated tax savings associated with holding the interest as the REMIC generates losses. For purposes of this subparagraph (a), the Transferee is assumed to pay tax at a rate equal to the highest rate of tax specified in section 11(b)(1) of the Code, and present values are computed using a discount rate equal to the applicable federal rate prescribed by section 1274(d) of the Code, compounded semiannually, or such other rate that the Transferee can demonstrate it borrows substantial funds at in the course of its trade or business from unrelated third parties.

(b) The requirements of this subparagraph (b) will be met if: (i) at the time of the transfer, and at the close of each of the Transferee’s two fiscal years preceding the year of transfer the Transferee’s gross assets for financial reporting purposes exceed $100 million and its net assets for financial reporting purposes exceed $10 million, (ii) The Transferee is an eligible corporation (within the meaning of section 860L(a)(2) of the Code), (iii) The Transferee is not a foreign branch of an eligible corporation or any other arrangement by which the Residual interest will at any time be subject to net tax by a foreign country or possession of the United States, (iv) The Transferee agrees, in executing this Certificate that any subsequent transfer of the Residual interest will be to another eligible corporation in a “qualifying transaction,” and (v) the Transferee has not indicated to, nor provided to the Transferor any grounds to believe that, the Transferee will not pay the taxes associated with the residual interest. For purposes of applying this subparagraph (b), the Transferee’s gross assets and net assets do not include any obligation of any person related to the Transferee within the meaning of section 860L(g) of the Code, or any other asset if a principal purpose for holding or acquiring the asset is to permit the Transferee to satisfy the requirements of this subparagraph (b), and a “qualifying transaction” is a transaction that satisfies the requirements of §4 of Rev. Proc. 2001-12, 2001-3 I.R.B. 35.

F-1

5. The Transferee has been advised of, and understands that (i) a tax will be imposed on Transfers of the Certificate to Persons that are not Permitted Transferees; (ii) such tax will be imposed on the transferor, or, if such Transfer is through an agent (which includes a broker, nominee or middleman) for a Person that is not a Permitted Transferee, on the agent; and (iii) the Person otherwise liable for the tax shall be relieved of liability for the tax if the subsequent Transferee furnished to such Person an affidavit that such subsequent Transferee is a Permitted Transferee and, at the time of Transfer, such Person does not have actual knowledge that the affidavit is false.

6. The Transferee has been advised of, and understands that a tax will be imposed on a “pass-through entity” holding the Certificate if at any time during the taxable year of the pass-through entity a Person that is not a Permitted Transferee is the record holder of an interest in such entity. The Transferee understands that such tax will not be imposed for any period with respect to which the record holder furnishes to the pass-through entity an affidavit that such record holder is a Permitted Transferee and the pass-through entity does not have actual knowledge that such affidavit is false. (For this purpose, a “pass-through entity” includes a regulated investment company, a real estate investment trust or common trust fund, a partnership, trust or estate, and certain cooperatives and, except as may be provided in Treasury Regulations, persons holding interests in pass-through entities as a nominee for another Person.)

7. The Transferee has reviewed the provisions of Section 5.02(c) of the Agreement (attached hereto as Exhibit 2 and incorporated herein by reference) and understands the legal consequences of the acquisition of an Ownership Interest in the Certificate including, without limitation, the restrictions on subsequent Transfers and the provisions regarding voiding the Transfer and mandatory sales. The Transferee expressly agrees to be bound by and to abide by the provisions of Section 5.02(c) of the Agreement and the restrictions noted on the face of the Certificate. The Transferee understands and agrees that any breach of any of the representations included herein shall render the Transfer to the Transferee contemplated hereby null and void.

8. The Transferee agrees to require a Transfer Affidavit from any Person to whom the Transferee attempts to Transfer its Ownership Interest in the Certificate, and in connection with any Transfer by a Person for whom the Transferee is acting as nominee, trustee or agent, and the Transferee will not Transfer its Ownership Interest or cause any Ownership Interest to be Transferred to any Person that the Transferee knows is not a Permitted Transferee. In connection with any such Transfer by the Transferee, the Transferee agrees to deliver to the Trustee a certificate substantially in the form set forth as Exhibit G to the Agreement (a “Transferor Certificate”) to the effect that such Transferee has no actual knowledge that the Person to which the Transfer is to be made is not a Permitted Transferee.

9. The Transferee does not have the intention to impede the assessment or collection of any tax legally required to be paid with respect to the Certificate.

10. The Transferee’s taxpayer identification number is .

F-2

11. The Transferee is a U.S. Person as defined in Code Section 7701(a)(30).

12. The Transferee is aware that the Certificate may be a “noneconomic residual interest” within the meaning of proposed Treasury regulations promulgated pursuant to the Code and that the transferor of a noneconomic residual interest will remain liable for any taxes due with respect to the income on such residual interest, unless no significant purpose of the transfer was to impede the assessment or collection of tax.

13. The Transferee is not an employee benefit plan that is subject to ERISA or a plan or arrangement that is subject to Section 4975 of the Code, and the Transferee is not acting on behalf of such a plan or arrangement or using the assets of any such plan or arrangement to effect the transfer.

14. The Transferee has provided financial statements or other financial information requested by the transferor in connection with the transfer of the Class R Certificates to permit the transferor to assess the financial capability of the Transferee to pay any such taxes.

* * *

IN WITNESS WHEREOF, the Transferee has caused this instrument to be executed on its behalf, pursuant to authority of its Board of Directors, by its duly authorized officer and its corporate seal to be hereunto affixed, duly attested, this day of , 20 .

_______________________________

PRINT NAME OF TRANSFEREE

By: ____________________________

Name: _________________________

Title: __________________________

[Corporate Seal]

ATTEST:

_______________________________

[Assistant] Secretary

Personally appeared before me the above-named , known or proved to me to be the same person who executed the foregoing instrument and to be the of the Transferee, and acknowledged that he executed the same as his free act and deed and the free act and deed of the Transferee.

Subscribed and sworn before me this day of , 20 .

_______________________________

NOTARY PUBLIC

My Commission expires the day of , 20 .

F-3

EXHIBIT 1

to EXHIBIT F

Certain Definitions

“Ownership Interest”: As to any Class R Certificate, any ownership interest in such Certificate, including any interest in such Certificate as the Holder thereof and any other interest therein, whether direct or indirect, legal or beneficial.

“Permitted Transferee”: Any person other than (a) the United States, any State or political subdivision thereof, or any agency or instrumentality of any of the foregoing, (b) a foreign government, International Organization or any agency or instrumentality of either of the foregoing, (c) an organization (except certain farmers’ cooperatives described in section 521 of the Code) which is exempt from tax imposed by Chapter 1 of the Code (including the tax imposed by section 511 of the Code on unrelated business taxable income) on any excess inclusions (as defined in section 860E(c)(l) of the Code) with respect to any Class R Certificate, (d) rural electric and telephone cooperatives described in section 1381(a)(2)(C) of the Code, (e) a Person that is not (i) a citizen or resident of the United States, (ii) a corporation or partnership (or other entity properly treated as a corporation or partnership for U.S. federal income tax purposes) created or organized in or under the laws of the United States or any political subdivision thereof, (iii) an estate whose income from sources without the United States is includible in gross income for United States federal income tax purposes regardless of its connection with the conduct of a trade or business within the United States, or (iv) a trust if a court within the United States is able to exercise primary supervision over the administration of the trust and one or more United States Persons have authority to control all substantial decisions of the trust, unless such Person listed in clause (i), (ii), (iii) or (iv) above has furnished the transferor and the Trustee with a duly completed Internal Revenue Service Form W-8ECI and (f) any other Person so designated by the Depositor based upon an Opinion of Counsel that the Transfer of an Ownership Interest in a Class R Certificate to such Person may cause any REMIC hereunder to fail to qualify as one or more REMICs at any time that the Certificates are outstanding. The terms “United States,” “State” and “International Organization” shall have the meanings set forth in section 7701 of the Code or successor provisions. A corporation will not be treated as an instrumentality of the United States or of any State or political subdivision thereof for these purposes if all of its activities are subject to tax and, with the exception of the Federal Home Loan Mortgage Corporation, a majority of its board of directors is not selected by such government unit.

“Person”: Any individual, corporation, partnership, joint venture, bank, joint stock company, trust (including any beneficiary thereof), unincorporated organization or government or any agency or political subdivision thereof.

“Transfer”: Any direct or indirect transfer or sale of any Ownership Interest in a Certificate, including the acquisition of a Certificate by the Depositor.

“Transferee”: Any Person who is acquiring by Transfer any Ownership Interest in a Certificate.

F-4

EXHIBIT 2

to EXHIBIT F

Section 5.02(c) of the Agreement

F-5

F-6

EXHIBIT G

Form of Transferor Certificate

_____________________

Date

Popular ABS, Inc.

000 Xxxxxxxx Xxxxxxxx

0000 Xxxxxxxxxx Xxxx

Xxxxxxxxxx, Xxxxxxxx 00000

Attention: _______________

JPMorgan Chase Bank, N.A.

_________________________

Attention: ____________________________

________________________

Re: Popular ABS, Inc. Mortgage Pass-Through Certificates, Series 2006-D, Class ,

Ladies and Gentlemen:

In connection with our disposition of the above Certificates we certify that (a) we understand that the Certificates have not been registered under the Securities Act of 1933, as amended (the “Act”), and are being disposed by us in a transaction that is exempt from the registration requirements of the Act, (b) we have not offered or sold any Certificates to, or solicited offers to buy any Certificates from, any person, or otherwise approached or negotiated with any person with respect thereto, in a manner that would be deemed, or taken any other action which would result in, a violation of Section 5 of the Act and (c) to the extent we are disposing of a Class R Certificate, we have no knowledge the Transferee is not a Permitted Transferee.

Very truly yours,

______________________________

Print Name of Transferor

By:___________________________

Authorized Officer

G-1

EXHIBIT H

Form of Investment Letter (Non Rule 144A)

____________________________________

Date

Popular ABS, Inc.

000 Xxxxxxxx Xxxxxxxx

0000 Xxxxxxxxxx Xxxx

Xxxxxxxxxx, Xxxxxxxx 00000

Attention: _________________________

_____________________________

_________________________________

JPMorgan Chase Bank, N.A.

_____________________________

Attention: ________________________

_____________________

Re: Popular ABS, Inc. Mortgage Pass-Through Certificates, Series 2006-D, Class

Ladies and Gentlemen:

In connection with our acquisition of the above Certificates we certify that (a) we understand that the Certificates are not being registered under the Securities Act of 1933, as amended (the “Act”), or any state securities laws and are being transferred to us in a transaction that is exempt from the registration requirements of the Act and any such laws, (b) we are an “accredited investor,” as defined in Regulation D under the Act, and have such knowledge and experience in financial and business matters that we are capable of evaluating the merits and risks of investments in the Certificates, (c) we have had the opportunity to ask questions of and receive answers from the Depositor concerning the purchase of the Certificates and all matters relating thereto or any additional information deemed necessary to our decision to purchase the Certificates, (d) either (i) we are not an employee benefit plan that is subject to the Employee Retirement Income Security Act of 1974, as amended, or a plan or arrangement that is subject to Section 4975 of the Internal Revenue Code of 1986, as amended, nor are we acting on behalf of any such plan or arrangement, nor are we using the assets of any such plan or arrangement to effect such acquisition, or (ii) we are an insurance company and are purchasing Certificates, other than the Class R Certificates, that have been the subject of an ERISA Qualifying Underwriting, we are purchasing the Certificates with funds contained in an “insurance company general account”, as defined in Prohibited Transaction Class Exemption 95-60 (“PTCE 95-60”) and the purchasing and holding of such Certificates are covered by Sections I and III of PTCE 95-60, (e) we are acquiring the Certificates for investment for our own account and not with a view to any distribution of such Certificates (but without prejudice to our right at all times to sell or otherwise dispose of the Certificates in accordance with clause (g) below), (f) we have not offered or sold any Certificates to, or solicited offers to buy any Certificates from, any person, or otherwise approached or negotiated with any person with respect thereto, or taken any other action which would result in a violation of Section 5 of the Act, and (g) we will not sell, transfer or otherwise dispose of any Certificates unless (1) such sale, transfer or other disposition is made pursuant to an effective registration statement under the Act or is exempt from such registration requirements, and if requested, we will at our expense provide an opinion of counsel satisfactory to the addressees of this Certificate that such sale, transfer or other disposition may be made pursuant to an exemption from the Act, (2) the purchaser or transferee of such Certificate has executed and delivered to you a certificate to substantially the same effect as this certificate, and (3) the purchaser or transferee has otherwise complied with any conditions for transfer set forth in the Pooling and Servicing Agreement.

Very truly yours,

______________________________

Print Name of Transferor

By:___________________________

Authorized Officer

H-1

EXHIBIT I

Form of Rule 144A Letter

____________________________________

Date

Popular ABS, Inc.

000 Xxxxxxxx Xxxxxxxx

0000 Xxxxxxxxxx Xxxx

Xxxxxxxxxx, Xxxxxxxx 00000

Attention: _________________________

_____________________________

_________________________________

JPMorgan Chase Bank, N.A.

_____________________________

Attention: ________________________

_____________________

Re: Popular ABS, Inc. Mortgage Pass-Through Certificates, Series 2006-D, Class ,

Ladies and Gentlemen:

In connection with our acquisition of the above Certificates we certify that (a) we understand that the Certificates are not being registered under the Securities Act of 1933, as amended (the “Act”), or any state securities laws and are being transferred to us in a transaction that is exempt from the registration requirements of the Act and any such laws, (b) we have such knowledge and experience in financial and business matters that we are capable of evaluating the merits and risks of investments in the Certificates, (c) we have had the opportunity to ask questions of and receive answers from the Depositor concerning the purchase of the Certificates and all matters relating thereto or any additional information deemed necessary to our decision to purchase the Certificates, (d) either (i) we are not an employee benefit plan that is subject to the Employee Retirement Income Security Act of 1974, as amended, or a plan or arrangement that is subject to Section 4975 of the Internal Revenue Code of 1986, as amended, nor are we acting on behalf of any such plan or arrangement, nor are we using the assets of any such plan or arrangement to effect such acquisition, or (ii) we are an insurance company and are purchasing Certificates, other than the Class R Certificates, that have been the subject of an ERISA Qualifying Underwriting, we are purchasing the Certificates with funds contained in an “insurance company general account”, as defined in Prohibited Transaction Class Exemption 95-60 (“PTCE 95-60”) and the purchasing and holding of such Certificates are covered by Sections I and III of PTCE 95-60, (e) we have not, nor has anyone acting on our behalf offered, transferred, pledged, sold or otherwise disposed of the Certificates, any interest in the Certificates or any other similar security to, or solicited any offer to buy or accept a transfer, pledge or other disposition of the Certificates, any interest in the Certificates or any other similar security from, or otherwise approached or negotiated with respect to the Certificates, any interest in the Certificates or any other similar security with, any person in any manner, or made any general solicitation by means of general advertising or in any other manner, or taken any other action, that would constitute a distribution of the Certificates under the Act or that would render the disposition of the Certificates a violation of Section 5 of the Act or require registration pursuant thereto, nor will act, nor has authorized or will authorize any person to act, in such manner with respect to the Certificates, and (f) we are a “qualified institutional buyer” as that term is defined in Rule 144A under the Act and have completed either of the forms of certification to that effect attached hereto as Annex 1 or Annex 2. We are aware that the sale to us is being made in reliance on Rule 144A. We are acquiring the Certificates for our own account or for resale pursuant to Rule 144A and further, understand that such Certificates may be resold, pledged or transferred only (i) to a person reasonably believed to be a qualified institutional buyer that purchases for its own account or for the account of a qualified institutional buyer to whom notice is given that the resale, pledge or transfer is being made in reliance on Rule 144A, or (ii) pursuant to another exemption from registration under the Act.

Very truly yours,

______________________________

Print Name of Transferor

By:___________________________

Authorized Officer

I-1

ANNEX 1 TO EXHIBIT I

QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

[For Transferees Other Than Registered Investment Companies]

The undersigned (the “Buyer”) hereby certifies as follows to the parties listed in the Rule 144A Transferee Certificate to which this certification relates with respect to the Certificates described therein:

1. As indicated below, the undersigned is the President, Chief Financial Officer, Senior Vice President or other executive officer of the Buyer.

2. In connection with purchases by the Buyer, the Buyer is a “qualified institutional buyer” as that term is defined in Rule 144A under the Securities Act of 1933, as amended (“Rule 144A”) because (i) the Buyer owned and/or invested on a discretionary basis either at least $100,000,000 in securities or, if Buyer is a dealer, Buyer must own and/or invest on a discretionary basis at least $10,000,000 in securities (except for the excluded securities referred to below) as of the end of the Buyer’s most recent fiscal year (such amount being calculated in accordance with Rule 144A and (ii) the Buyer satisfies the criteria in the category marked below.

Corporation, etc. The Buyer is a corporation (other than a bank, savings and loan association or similar institution), Massachusetts or similar business trust, partnership, or charitable organization described in Section 501(c)(3) of the Internal Revenue Code of 1986, as amended.

Bank. The Buyer (a) is a national bank or banking institution organized under the laws of any State, territory or the District of Columbia, the business of which is substantially confined to banking and is supervised by the State or territorial banking commission or similar official or is a foreign bank or equivalent institution, and (b) has an audited net worth of at least $25,000,000 as demonstrated in its latest annual financial statements, a copy of which is attached hereto.

Savings and Loan. The Buyer (a) is a savings and loan association, building and loan association, cooperative bank, homestead association or similar institution, which is supervised and examined by a State or Federal authority having supervision over any such institutions or is a foreign savings and loan association or equivalent institution and (b) has an audited net worth of at least $25,000,000 as demonstrated in its latest annual financial statements, a copy of which is attached hereto.

Broker-dealer. The Buyer is a dealer registered pursuant to Section 15 of the Securities Exchange Act of 1934.

Insurance Company. The Buyer is an insurance company whose primary and predominant business activity is the writing of insurance or the reinsuring of risks underwritten by insurance companies and which is subject to supervision by the insurance commissioner or a similar official or agency of a State, territory or the District of Columbia.

State or Local Plan. The Buyer is a plan established and maintained by a State, its political subdivisions, or any agency or instrumentality of the State or its political subdivisions, for the benefit of its employees.

ERISA Plan. The Buyer is an employee benefit plan within the meaning of Title I of the Employee Retirement Income Security Act of 1974.

I-2

Investment Advisor. The Buyer is an investment advisor registered under the Investment Advisors Act of 1940.

Small Business Investment Company. Buyer is a small business investment company licensed by the U.S. Small Business Administration under Section 301(c) or (d) of the Small Business Investment Act of 1958.

Business Development Company. Buyer is a business development company as defined in Section 202(a) (22) of the Investment Advisors Act of 1940.

3. The term “securities” as used herein does not include (i) securities of issuers that are affiliated with the Buyer, (ii) securities that are part of an unsold allotment to or subscription by the Buyer, if the Buyer is a dealer, (iii) securities issued or guaranteed by the U.S. or any instrumentality thereof, (iv) bank deposit notes and certificates of deposit, (v) loan participations, (vi) repurchase agreements, (vii) securities owned but subject to a repurchase agreement and (viii) currency, interest rate and commodity swaps.

4. For purposes of determining the aggregate amount of securities owned and/or invested on a discretionary basis by the Buyer, the Buyer used the cost of such securities to the Buyer and did not include any of the securities referred to in the preceding paragraph, except (i) where the Buyer reports its securities holdings in its financial statements on the basis of their market value, and (ii) no current information with respect to the cost of those securities has been published. If clause (ii) in the preceding sentence applies, the securities may be valued at market. Further, in determining such aggregate amount, the Buyer may have included securities owned by subsidiaries of the Buyer, but only if such subsidiaries are consolidated with the Buyer in its financial statements prepared in accordance with generally accepted accounting principles and if the investments of such subsidiaries are managed under the Buyer’s direction. However, such securities were not included if the Buyer is a majority-owned, consolidated subsidiary of another enterprise and the Buyer is not itself a reporting company under the Securities Exchange Act of 1934, as amended.

5. The Buyer acknowledges that it is familiar with Rule 144A and understands that the seller to it and other parties related to the Certificates are relying and will continue to rely on the statements made herein because one or more sales to the Buyer may be in reliance on Rule 144A.

6. Until the date of purchase of the Rule 144A Securities, the Buyer will notify each of the parties to which this certification is made of any changes in the information and conclusions herein. Until such notice is given, the Buyer’s purchase of the Certificates will constitute a reaffirmation of this certification as of the date of such purchase. In addition, if the Buyer is a bank or savings and loan is provided above, the Buyer agrees that it will furnish to such parties updated annual financial statements promptly after they become available.

_____________________________

Print Name of Buyer

By: __________________________

Name:

Title:

Date: ________________________

I-3

ANNEX 2 TO EXHIBIT I

QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

[For Transferees That are Registered Investment Companies]

1. As indicated below, the undersigned is the President, Chief Financial Officer or Senior Vice President of the Buyer or, if the Buyer is a “qualified institutional buyer” as that term is defined in Rule 144A under the Securities Act of 1933, as amended (“Rule 144A”) because Buyer is part of a Family of Investment Companies (as defined below), is such an officer of the Adviser.

2. In connection with purchases by Buyer, the Buyer is a “qualified institutional buyer” as defined in SEC Rule 144A because (i) the Buyer is an investment company registered under the Investment Company Act of 1940, as amended and (ii) as marked below, the Buyer alone, or the Buyer’s Family of Investment Companies, owned at least $100,000,000 in securities (other than the excluded securities referred to below) as of the end of the Buyer’s most recent fiscal year. For purposes of determining the amount of securities owned by the Buyer or the Buyer’s Family of Investment Companies, the cost of such securities was used, except (i) where the Buyer or the Buyer’s Family of Investment Companies reports its securities holdings in its financial statements on the basis of their market value, and (ii) no current information with respect to the cost of those securities has been published. If clause (ii) in the preceding sentence applies, the securities may be valued at market.

The Buyer owned $ in securities (other than the excluded securities referred to below) as of the end of the Buyer’s most recent fiscal year (such amount being calculated in accordance with Rule 144A).

The Buyer is part of a Family of Investment Companies which owned in the aggregate $ in securities (other than the excluded securities referred to below) as of the end of the Buyer’s most recent fiscal year (such amount being calculated in accordance with Rule 144A).

3. The term “Family of Investment Companies” as used herein means two or more registered investment companies (or series thereof) that have the same investment adviser or investment advisers that are affiliated (by virtue of being majority owned subsidiaries of the same parent or because one investment adviser is a majority owned subsidiary of the other).

4. The term “securities” as used herein does not include (i) securities of issuers that are affiliated with the Buyer or are part of the Buyer’s Family of Investment Companies, (ii) securities issued or guaranteed by the U.S. or any instrumentality thereof, (iii) bank deposit notes and certificates of deposit, (iv) loan participations, (v) repurchase agreements, (vi) securities owned but subject to a repurchase agreement and (vii) currency, interest rate and commodity swaps.

5. The Buyer is familiar with Rule 144A and understands that the parties listed in the Rule 144A Transferee Certificate to which this certification relates are relying and will continue to rely on the statements made herein because one or more sales to the Buyer will be in reliance on Rule 144A. In addition, the Buyer will only purchase for the Buyer’s own account.

6. Until the date of purchase of the Certificates, the undersigned will notify the parties listed in the Rule 144A Transferee Certificate to which this certification relates of any changes in the information and conclusions herein. Until such notice is given, the Buyer’s purchase of the Certificates will constitute a reaffirmation of this certification by the undersigned as of the date of such purchase.

_____________________________

Print Name of Buyer or Adviser

By: __________________________

Name:

Title:

IF AN ADVISER:

_____________________________

Print Name of Buyer

Date: _________________________

I-4

EXHIBIT J

Form of Request for Release of Documents

Popular ABS, Inc.

Mortgage Pass-Through Certificates

Series 2006-D

To:	___________________________	Attn: _____________________________
		_____________________________

Re: Pooling and Servicing Agreement among Popular ABS, Inc., as Depositor, Equity One, Inc., a Delaware corporation, Equity One, Inc., a Minnesota corporation, Equity One Consumer Loan Company, Inc., a New Hampshire corporation, Equity One, Incorporated and Popular Financial Services, LLC, as Sellers, Equity One, Inc., a Delaware corporation, as Servicer, and JPMorgan Chase Bank, N.A., as Trustee, Mortgage Pass-Through Certificates, Series 2006-D

Ladies and Gentlemen:

In connection with the administration of the Loans held by you as Trustee for the Popular ABS, Inc. Mortgage Pass-Through Certificates, Series 2006-D, we request the release of the Mortgage File for the Loan(s) described below, for the reason indicated.

FT Account #:	Pool #:

Mortgagor’s Name, Address and Zip Code:

Loan Number:

Reason for Requesting Documents (check one)

Loan paid in full (_______________________ hereby certifies that all amounts have been received.)

Loan Liquidated (___________________________ hereby certifies that all proceeds of foreclosure, insurance, or other liquidation have been finally received.)

Loan in Foreclosure.

Other (explain):

The Documents and any proceeds thereof, including any proceeds of proceeds, coming into the possession or control of the Servicer shall be deposited into the Certificate Account, and the Servicer shall keep the Documents and any proceeds separate and distinct from all other property in the Servicer’s possession, custody or control.

J-1

If item 1 or 2 above is checked, and if all or part of the Mortgage File was previously released to us, please release to us our previous receipt on file with you, as well as any additional documents in your possession relating to the above-specified Loan. If item 3 or 4 is checked, upon return of all of the above documents to you as Trustee, please acknowledge your receipt by signing in the space indicated below, and returning this form.

_______________________

__________________________

By: ____________________________
Name: __________________________
Title: ___________________________
Date: ___________________________

TRUSTEE CONSENT TO RELEASE AND

ACKNOWLEDGEMENT OF RECEIPT

By: ____________________________
Name: __________________________
Title: ___________________________
Date: ___________________________

J-2

EXHIBIT K

Form of Reporting Document

BLOOMBERG FILE LAYOUT

Field Name	Length	Start	End	Format/Description
Loan Number	10	1	10	X(10) Last 10 digits of loan ID
OMCR	3	11	13	X(3) For commercial mtg only
Property Type Code	1	14	14	9
Filler	4	15	18	X(4)
Loan Purpose Code	1	19	19	9
Filler	2	20	21	X(2)
Loan Type Code	1	22	22	9
Filler	2	23	24	X(2)
Current Interest Rate	6	25	30	99.999
Filler	4	31	34	X(4)
Original Loan Balance	11	35	45	9(8).99
Ending Sch Loan Bal	11	46	56	9(5).99
Filler	10	57	66	X(10)
First Payment Date	4	67	70	MMYY
Maturity Date	4	71	74	MMYY
Curr P&I Payment	8	75	82	9(5).99
Servicing Fee Rate	5	83	87	9.999
Orig Stated Term	3	88	90	999
Filler	1	91	91	X
Loan Status Code	2	92	93	99
Filler	2	94	94	X
Orig LTV Ratio	5	95	99	999.9
Filler	0	000	000	X
State Code	2	101	102	XX
Filler	9	103	111	X(9)
Paid Thru Date	6	112	117	MMYYDD
Filler	0	000	000	X
Adjustable Rate Code	1	119	119	X A =ARM, Blank =Fixed
Filler	11	120	130	X(11)
Balloon Flag	1	131	131	X B = Balloon, Blank - Not
Filler	0	000	000	X
Latest Appraisal Value	11	133	143	9(8).99
Filler	16	144	159	X(16)
Pymt Frequency Indicator	1	160	160	9
Filter	18	161	178	X(18)
Total Pymt	8	179	186	9(5).99
Filler	5	187	191	X(5)
Interest Collection Code	1	192	192	9
Filler	0	000	000	X
Payment Type Code	1	194	194	9
Filler	6	195	200	X(6)
Orig Note Rate	6	201	206	99.999
Filler	0	000	000	X
Index Type Code	1	208	208	9
Filler	0	000	000	X
Gross Margin	5	211	215	9.999

K-1

Field Name	Length	Start	End	Format/Descreption
Filler	0	000	000	X
Next Note Rate Change Date	4	217	220	MMYY
Filler	0	000	000	X
Next Pymt Change Date	4	222	225	MMYY
Filler	0	000	000	X
Note Rate Adj Freq	2	227	228	99 In days
Filler	0	000	000	X
Pymt Adj Freq	2	230	231	99
Filler	0	000	000	x
Periodic Rate Cap	5	233	237	99.999
Filler	8	238	245	X(8)
Lifetime Max Note Rate	6	246	251	99.999
Filler	0	000	000	X
Lifetime Min Note Rate	6	253	258	99.999
Filler	24	259	282	X(24)
Negative Amort Code	1	283	283	9 1= Yes, blank = No
Filler	12	284	295	X(12)
Note Rate Rounding Code	1	296	296	9
Filler	3	297.	299	X(3)
ARM Convertibility	1	300	300	9 1= Yes, blank = No
Primary Mortgagor Name	25	301	325	X(25)
Filler	0	000	000	X
Property Street Address	30	327	356	X(30)
Filler	3	357	359	X(3)
Property City	11	360	370	X(11)
Filler	0	000	000	X
Property Zip Code	5	372	376	9(5)
Filler	16	377	392	X(16)
Note Issue Date	6	393	398	MMYYDD
Filler	34	399	432	X(34)
Servicer Code	5	433	437	X(5)
Filler	0	000	000	X
Series ID	6	439	444	X(6)
Filler	27	445	471	X(27)
Curtailments (thru EOM) (0)	00	000	000	9(8).99
Filler	0	000	000	X
Curtailments (after EOM) (0)	00	000	000	9(8).99
Filler	0	000	000	X
Payoff Date	6	496	501	MMYYDD

K-2

Table of Codes

Property Type Code:
	01 - Single Family
	02 - Multi Family
	03 - Condo or Co-op
	04 - Mobile Home
	05 - Plan Unit Development
	06 - Commercial (Non-Exempt)
	07 - Commercial (Church)
	08 - Commercial (School, Health Care Facility or Welfare Facility)
	09 - Commercial (Retail)
	10 - Commercial (Office)
	11 - Commercial (Retail/Office)
	12 - Commercial (Hotel)
	13 - Commercial (Industrial)
	14 - Commercial (Flex)
	20 - Commercial (Retail, Anchored)
	21 - Commercial (Retail, Unanchored)
	22 - Commercial (Ministorage)
	30 - Commercial (Multiple Property(ies))
	99 - Other

Loan Purpose Code:
	1 - Purchase
	2 - No cash refinance
	3 - Cash out refinance
	4 - Construction Permanent
	5 - Home Improvement
	9 - Other

Loan Type Code:
	1- Fixed Rate
	2 - Variable Rate
	3 - Variable Rate With Negative Amortization
	4 - GPM Plan I (30 yr. with a yearly payment increase of 2.5% for the first 5 Years)
	5 - GPM Plan II (30 yr. with a yearly payment increase of 5% for the first 5 Years)
	6 - GPM Plan III (30 yr. with a yearly payment increase of 7.5% for the first 5 Years)
	7 - GPM Plan IV (30 yr. with a yearly payment increase of 2% for the first 10 Years)
	8 - GPM Plan V (30 yr. with a yearly payment increase of 3% for the first 10 Years)
	9 - Other

Loan Status Code:
	00 - Performing
	01- Delinquent
	02 - In Foreclosure
	03 - REO loan
	04 - Loan added due to substitution
	05 - Loan removed due to substitution
	06 - Loan Modified
	07 - Specially Serviced
	08 - Bankruptcy filed
	09 - Other/Unknown

K-3

	10 - Payoff (prepaid in full)
	11- Settlements
	12 - 3rd Party Sale
	13 - REO Sales
	14 - Prepayment Penalty Waived
	15 - Loan Repurchased
	16 - Payment Default
	17 - Rehabilitated/Corrected

Note Rate Rounding Code:
	0 - Not Applicable (i.e. fixed rate mortgage)
	1- Index plus Gross Margin no rounding
	2 - Index plus Gross Margin, rounded to nearest Rounding Factor
	3 - Index plus Gross Margin, rounded up to nearest Rounding Factor
	4 - Index plus Gross Margin, rounded down to nearest Rounding Factor
	5 - Index, rounded to nearest Rounding Factor, plus Gross Margin
	6 - Index, rounded up to nearest Rounding Factor, plus Gross Margin
	7 - Index, rounded down to nearest Rounding Factor, plus Gross Margin

Payment Frequency Code:
	1- Bi-Weekly
	2 - Monthly
	3 - Quarterly
	4 - Semi-Annual
	5 - Annual
	9 - Other

Interest Collection Code:
	1- Interest in arrears
	2 - Interest in advance
	3 - Simple interest

Payment Type Code:
	1- Blended P&I
	2 - Constant principal
	3 - Interest only
	4 - Actual Blended P&I (Actual Payment Collection)
	9 - Other

Loan Product Code:
	1- Conventional with mortgage insurance
	2 - Federal Housing Authority
	3 - Veterans Administration
	4 - Conventional without mortgage insurance
	5 - Farmers Home Administration
	9 - Other

Index Type Code:
	0 - Not Applicable (i.e. fixed rate mortgage)
	1- Six Month Treasury
	2 - One Year Treasury
	3 - Three year Treasury
	4 - Five year Treasury

K-4

	5 - 11th District Cost of Funds
	6 - LIBOR
	0 - Xxxxx Xxxx
	0 - Xxxx Xxxxxx Journal LIBOR
	9 - Other

K-5

EXHIBIT L

Swap Maximum Notional Balance Schedule

September 28, 2006	October 25, 2006	368,079,000.00
October 25, 2006	November 25, 2006	359,547,203.00
November 25, 2006	December 25, 2006	351,256,280.00
December 25, 2006	January 25, 2007	342,919,975.00
January 25, 2007	February 25, 2007	334,639,338.00
February 25, 2007	March 25, 2007	326,357,710.00
March 25, 2007	April 25, 2007	318,017,422.00
April 25, 2007	May 25, 2007	309,726,578.00
May 25, 2007	June 25, 2007	301,383,194.00
June 25, 2007	July 25, 2007	293,088,695.00
July 25, 2007	August 25, 2007	284,952,788.00
August 25, 2007	September 25, 2007	277,060,585.00
September 25, 2007	October 25, 2007	269,362,745.00
October 25, 2007	November 25, 2007	261,813,313.00
November 25, 2007	December 25, 2007	254,489,103.00
December 25, 2007	January 25, 2008	247,305,920.00
January 25, 2008	February 25, 2008	240,336,410.00
February 25, 2008	March 25, 2008	233,537,573.00
March 25, 2008	April 25, 2008	226,867,186.00
April 25, 2008	May 25, 2008	220,396,442.00
May 25, 2008	June 25, 2008	214,049,910.00
June 25, 2008	July 25, 2008	207,890,670.00
July 25, 2008	August 25, 2008	201,849,521.00
August 25, 2008	September 25, 2008	106,322,463.00
September 25, 2008	October 25, 2008	104,050,558.00
October 25, 2008	November 25, 2008	101,828,224.00
November 25, 2008	December 25, 2008	99,654,350.00
December 25, 2008	January 25, 2009	97,527,846.00
January 25, 2009	February 25, 2009	95,447,651.00
February 25, 2009	March 25, 2009	93,412,728.00
March 25, 2009	April 25, 2009	91,422,061.00
April 25, 2009	May 25, 2009	89,474,662.00
May 25, 2009	June 25, 2009	87,569,562.00
June 25, 2009	July 25, 2009	85,657,633.00
July 25, 2009	August 25, 2009	83,835,634.00
August 25, 2009	September 25, 2009	82,053,129.00
September 25, 2009	October 25, 2009	80,309,236.00
October 25, 2009	November 25, 2009	78,603,097.00
November 25, 2009	December 25, 2009	76,933,872.00
December 25, 2009	January 25, 2010	75,300,738.00
January 25, 2010	February 25, 2010	73,702,895.00
February 25, 2010	March 25, 2010	72,139,558.00
March 25, 2010	April 25, 2010	70,609,962.00
April 25, 2010	May 25, 2010	69,113,359.00
May 25, 2010	June 25, 2010	67,649,017.00
June 25, 2010	July 25, 2010	66,216,223.00
July 25, 2010	August 25, 2010	64,814,279.00
August 25, 2010	September 25, 2010	63,442,502.00
September 25, 2010	October 25, 2010	62,100,225.00
October 25, 2010	November 25, 2010	60,786,799.00

November 25, 2010	December 25, 2010	59,501,585.00
December 25, 2010	January 25, 2011	58,243,963.00
January 25, 2011	February 25, 2011	57,013,324.00
February 25, 2011	March 25, 2011	55,809,075.00
March 25, 2011	April 25, 2011	54,630,635.00
April 25, 2011	May 25, 2011	53,477,436.00
May 25, 2011	June 25, 2011	52,348,925.00
June 25, 2011	July 25, 2011	51,244,559.00
July 25, 2011	August 25, 2011	50,163,808.00

L-1

EXHIBIT M

Form of Power of Attorney

LIMITED POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that JPMorgan Chase Bank, N.A., a banking association organized under the laws of the United States, having a place of business at 0 Xxx Xxxx Xxxxx, 0xx Xxxxx, Xxx Xxxx, X.X. 00000, as Trustee (and in no personal or other representative capacity) under the Pooling and Servicing Agreement, dated as of __________, 20__ (as amended, restated, supplemented or otherwise modified from time to time, the “Agreement”; capitalized terms not defined herein have the definitions assigned to such terms in the Agreement), relating to the __________________, hereby appoints _______________, in its capacity as a Servicer under the Agreement, as the Trustee’s true and lawful Special Attorney-in-Fact, in the Trustee’s name, place and stead and for the Trustee’s benefit, but only in its capacity as Trustee aforesaid, to perform all acts and execute all documents as may be customary, necessary and appropriate to effectuate the following enumerated transactions in respect of any mortgage, deed of trust, promissory note or real estate owned from time to time owned (beneficially or in title, whether the Trustee is named therein as mortgagee or beneficiary or has become mortgagee or beneficiary by virtue of endorsement, assignment or other conveyance) or held by or registered to the Trustee (directly or through custodians or nominees), or in respect of which the Trustee has a security interest or other lien, all as provided under the applicable Agreement and only to the extent the respective Trustee has an interest therein under the Agreement, and in respect of which the Servicer is acting as servicer pursuant to the Agreement (the “Mortgage Documents”).

This appointment shall apply to the following enumerated transactions under the Agreement only:

1. The modification or re-recording of any Mortgage Document for the purpose of correcting it to conform to the original intent of the parties thereto or to correct title errors discovered after title insurance was issued and where such modification or re-recording does not adversely affect the lien under the Mortgage Document as insured.

2. The subordination of the lien under a Mortgage Document to an easement in favor of a public utility company or a state or federal agency or unit with powers of eminent domain including, without limitation, the execution of partial satisfactions/releases, partial reconveyances and the execution of requests to trustees to accomplish same.

3. The conveyance of the properties subject to a Mortgage Document to the applicable mortgage insurer, or the closing of the title to the property to be acquired as real estate so owned, or conveyance of title to real estate so owned.

4. The completion of loan assumption and modification agreements in respect of Mortgage Documents.

5. The full or partial satisfaction/release of a Mortgage Document or full conveyance upon payment and discharge of all sums secured thereby, including, without limitation, cancellation of the related note.

6. The assignment of any Mortgage Document, in connection with the repurchase of the mortgage loan secured and evidenced thereby.

7. The full assignment of a Mortgage Document upon payment and discharge of all sums secured thereby in conjunction with the refinancing thereof, including, without limitation, the assignment of the related note.

M-1

8. With respect to a Mortgage Document, the foreclosure, the taking of a deed in lieu of foreclosure, or the completion of judicial or non-judicial foreclosure or termination, cancellation or rescission of any such foreclosure, including, without limitation, any and all of the following acts:

the substitution of trustee(s) serving under a deed of trust, in accordance with state law and the deed of trust;

the preparation and issuance of statements of breach or non-performance;

the preparation and filing of notices of default and/or notices of sale;

the cancellation/rescission of notices of default and/or notices of sale;

the taking of a deed in lieu of foreclosure; and

the preparation and execution of such other documents and performance of such other actions as may be necessary under the terms of the Mortgage Document or state law to expeditiously complete said transactions in paragraphs 8(a) through 8(e), above.

9. Demand, xxx for, recover, collection and receive each and every sum of money, debt, account and interest (which now is, or hereafter shall become due and payable) belonging to or claimed by the Trustee under the Mortgage Documents, and to use or take any lawful means for recovery thereof by legal process or otherwise.

10. Endorse on behalf of the Trustee all checks, drafts and/or negotiable instruments made payable to the Trustee in respect of the Mortgage Documents.

The Trustee gives the Special Attorney-in-Fact full power and authority to execute such instruments and to do and perform all and every act and thing necessary and proper to carry into effect the power or powers granted by this Limited Power of Attorney, subject to the terms and conditions set forth in the Agreement including the standard of care applicable to servicers in the Agreement, and hereby does ratify and confirm what such Special Attorney-in-Fact shall lawfully do or cause to be done by authority hereof.

[SIGNATURE PAGE FOLLOWS]

M-2

IN WITNESS WHEREOF, the Trustee has caused its corporate name and seal to be hereto signed and affixed and these presents to be acknowledged by its duly elected and authorized officer this ___ day of ___ , 20__.


	JPMorgan Chase Bank, N.A., as Trustee

	By:
	Name: Title:

WITNESS:			WITNESS:


Name: Title:			Name: Title:

XXXXX XX XXX XXXX

XXXXXX XX XXX XXXX

Xx ______________, 20__, before me, the undersigned, a Notary Public in and for said state, personally appeared __________________, personally known to me to be the person whose name is subscribed to the within instrument and to be a duly authorized and acting _______________ of JPMorgan Chase Bank, N.A., and such person acknowledged to me that such person executed the within instrument in such person’s authorized capacity as a ___________________ of JPMorgan Chase Bank, N.A., and that by such signature on the within instrument the entity upon behalf of which such person acted executed the instrument.

WITNESS my hand and official seal.

Notary Public

M-3

EXHIBIT N

Servicing Criteria

SERVICING CRITERIA TO BE ADDRESSED

IN ASSESSMENT OF COMPLIANCE

Reg AB Reference	Servicing Criteria	Applicable Trustee Responsibility
	General Servicing Considerations
1122(d)(1)(i)	Policies and procedures are instituted to monitor any performance or other triggers and events of default in accordance with the transaction agreements.	X
1122(d)(1)(ii)	If any material servicing activities are outsourced to third parties, policies and procedures are instituted to monitor the third party’s performance and compliance with such servicing activities.
1122(d)(1)(iii)	Any requirements in the transaction agreements to maintain a back-up servicer for the pool assets are maintained.
1122(d)(1)(iv)	A fidelity bond and errors and omissions policy is in effect on the party participating in the servicing function throughout the reporting period in the amount of coverage required by and otherwise in accordance with the terms of the transaction agreements.
	Cash Collection and Administration
1122(d)(2)(i)	Payments on pool assets are deposited into the appropriate custodial bank accounts and related bank clearing accounts no more than two business days following receipt, or such other number of days specified in the transaction agreements.	X
1122(d)(2)(ii)	Disbursements made via wire transfer on behalf of an obligor or to an investor are made only by authorized personnel.	X
1122(d)(2)(iii)	Advances of funds or guarantees regarding collections, cash flows or distributions, and any interest or other fees charged for such advances, are made, reviewed and approved as specified in the transaction agreements.
1122(d)(2)(iv)	The related accounts for the transaction, such as cash reserve accounts or accounts established as a form of over collateralization, are separately maintained (e.g., with respect to commingling of cash) as set forth in the transaction agreements.	X
1122(d)(2)(v)	Each custodial account is maintained at a federally insured depository institution as set forth in the transaction agreements. For purposes of this criterion, “federally insured depository institution” with respect to a foreign financial institution means a foreign financial institution that meets the requirements of Rule 13k-1(b)(1) of the Securities Exchange Act.
1122(d)(2)(vi)	Unissued checks are safeguarded so as to prevent unauthorized access.
1122(d)(2)(vii)	Reconciliations are prepared on a monthly basis for all asset-backed securities related bank accounts, including custodial accounts and related bank clearing accounts. These reconciliations are (A) mathematically accurate; (B) prepared within 30 calendar days after the bank statement cutoff date, or such other number of days specified in the transaction agreements; (C) reviewed and approved by someone other than the person who prepared the reconciliation; and (D) contain explanations for reconciling items. These reconciling items are resolved within 90 calendar days of their original identification, or such other number of days specified in the transaction agreements.	X
	Investor Remittances and Reporting
1122(d)(3)(i)	Reports to investors, including those to be filed with the Commission, are maintained in accordance with the transaction agreements and applicable Commission requirements. Specifically, such reports (A) are prepared in accordance with timeframes and other terms set forth in the transaction agreements; (B) provide information calculated in accordance with the terms specified in the transaction agreements; (C) are filed with the Commission as required by its rules and regulations; and (D) agree with investors’ or the trustee’s records as to the total unpaid principal balance and number of pool assets serviced by the servicer.	X (only with respect to (A), (B) and (D)
1122(d)(3)(ii)	Amounts due to investors are allocated and remitted in accordance with timeframes, distribution priority and other terms set forth in the transaction agreements.	X
1122(d)(3)(iii)	Disbursements made to an investor are posted within two business days to the servicer’s investor records, or such other number of days specified in the transaction agreements.	X
1122(d)(3)(iv)	Amounts remitted to investors per the investor reports agree with cancelled checks, or other form of payment, or custodial bank statements.	X

N-1

Reg AB Reference	Servicing Criteria	Applicable Trustee Responsibility
	Pool Asset Administration
1122(d)(4)(i)	Collateral or security on pool assets is maintained as required by the transaction agreements or related pool asset documents.	X^*
1122(d)(4)(ii)	Pool assets and related documents are safeguarded as required by the transaction agreements.	X^*
1122(d)(4)(iii)	Any additions, removals or substitutions to the asset pool are made, reviewed and approved in accordance with any conditions or requirements in the transaction agreements.	X
1122(d)(4)(iv)	Payments on pool assets, including any payoffs, made in accordance with the related pool asset documents are posted to the servicer’s obligor records maintained no more than two business days after receipt, or such other number of days specified in the transaction agreements, and allocated to principal, interest or other items (e.g., escrow) in accordance with the related pool asset documents.
1122(d)(4)(v)	The servicer’s records regarding the pool assets agree with the servicer’s records with respect to an obligor’s unpaid principal balance.
1122(d)(4)(vi)	Changes with respect to the terms or status of an obligor's pool assets (e.g., loan modifications or re-agings) are made, reviewed and approved by authorized personnel in accordance with the transaction agreements and related pool asset documents.
1122(d)(4)(vii)	Loss mitigation or recovery actions (e.g., forbearance plans, modifications and deeds in lieu of foreclosure, foreclosures and repossessions, as applicable) are initiated, conducted and concluded in accordance with the timeframes or other requirements established by the transaction agreements.
1122(d)(4)(viii)	Records documenting collection efforts are maintained during the period a pool asset is delinquent in accordance with the transaction agreements. Such records are maintained on at least a monthly basis, or such other period specified in the transaction agreements, and describe the entity’s activities in monitoring delinquent pool assets including, for example, phone calls, letters and payment rescheduling plans in cases where delinquency is deemed temporary (e.g., illness or unemployment).
1122(d)(4)(ix)	Adjustments to interest rates or rates of return for pool assets with variable rates are computed based on the related pool asset documents.
1122(d)(4)(x)	Regarding any funds held in trust for an obligor (such as escrow accounts): (A) such funds are analyzed, in accordance with the obligor’s pool asset documents, on at least an annual basis, or such other period specified in the transaction agreements; (B) interest on such funds is paid, or credited, to obligors in accordance with applicable pool asset documents and state laws; and (C) such funds are returned to the obligor within 30 calendar days of full repayment of the related pool assets, or such other number of days specified in the transaction agreements.
1122(d)(4)(xi)	Payments made on behalf of an obligor (such as tax or insurance payments) are made on or before the related penalty or expiration dates, as indicated on the appropriate bills or notices for such payments, provided that such support has been received by the servicer at least 30 calendar days prior to these dates, or such other number of days specified in the transaction agreements.
1122(d)(4)(xii)	Any late payment penalties in connection with any payment to be made on behalf of an obligor are paid from the servicer’s funds and not charged to the obligor, unless the late payment was due to the obligor’s error or omission.
1122(d)(4)(xiii)	Disbursements made on behalf of an obligor are posted within two business days to the obligor’s records maintained by the servicer, or such other number of days specified in the transaction agreements.
1122(d)(4)(xiv)	Delinquencies, charge-offs and uncollectible accounts are recognized and recorded in accordance with the transaction agreements.
1122(d)(4)(xv)	Any external enhancement or other support, identified in Item 1114(a)(1) through (3) or Item 1115 of Regulation AB, is maintained as set forth in the transaction agreements.

^*	With respect to its custodial functions.

Notwithstanding anything in the Agreement to the contrary, this Exhibit N may be revised from time to time upon the mutual written agreement of the Depositor and the Trustee, including, without limitation, for revisions in response to evolving interpretations of Regulation AB, which revised Exhibit N shall automatically become part of this Agreement and shall be attached hereto.

N-2

EXHIBIT O

40 YEAR LOAN NOTIONAL BALANCES SCHEDULE

Distribution Date	Notional Balance ($)	Distribution Date	Notional Balance ($)	Distribution Date	Notional Balance($)	Distribution Date	Notional Balance ($)
October 2016	$33,321,066.93	October 2021	$14,360,196.12	October 2026	$6,048,582.76	October 2031	$2,436,338.78
November 2016	32,860,883.64	November 2021	14,157,960.13	November 2026	5,960,299.10	November 2031	2,398,252.39
December 2016	32,406,946.33	December 2021	13,958,485.78	December 2026	5,873,233.72	December 2031	2,360,701.42
January 2017	31,959,170.66	January 2022	13,761,735.70	January 2027	5,787,370.11	January 2032	2,323,678.56
February 2017	31,517,473.48	February 2022	13,567,673.07	February 2027	5,702,691.94	February 2032	2,287,176.58
March 2017	31,081,772.74	March 2022	13,376,261.52	March 2027	5,619,183.14	March 2032	2,251,188.37
April 2017	30,651,987.51	April 2022	13,187,465.18	April 2027	5,536,827.80	April 2032	2,215,706.93
May 2017	30,228,037.93	May 2022	13,001,248.68	May 2027	5,455,610.29	May 2032	2,180,725.32
June 2017	29,809,845.24	June 2022	12,817,577.12	June 2027	5,375,515.15	June 2032	2,146,236.72
July 2017	29,397,331.71	July 2022	12,636,416.07	July 2027	5,296,527.14	July 2032	2,112,234.38
August 2017	28,990,420.68	August 2022	12,457,731.56	August 2027	5,218,631.22	August 2032	2,078,711.67
September 2017	28,589,036.51	September 2022	12,281,490.09	September 2027	5,141,812.55	September 2032	2,045,662.03
October 2017	28,193,104.60	October 2022	12,107,658.59	October 2027	5,066,056.52	October 2032	2,013,078.98
November 2017	27,802,551.33	November 2022	11,936,204.45	November 2027	4,991,348.68	November 2032	1,980,956.16
December 2017	27,417,304.08	December 2022	11,767,095.51	December 2027	4,917,674.79	December 2032	1,949,287.26
January 2018	27,037,291.22	January 2023	11,600,300.02	January 2028	4,845,020.80	January 2033	1,918,066.08
February 2018	26,662,442.07	February 2023	11,435,786.68	February 2028	4,773,372.87	February 2033	1,887,286.50
March 2018	26,292,686.89	March 2023	11,273,524.59	March 2028	4,702,717.32	March 2033	1,856,942.47
April 2018	25,927,956.94	April 2023	11,113,483.28	April 2028	4,633,040.65	April 2033	1,827,028.04
May 2018	25,568,184.32	May 2023	10,955,632.71	May 2028	4,564,329.58	May 2033	1,797,537.32
June 2018	25,213,302.11	June 2023	10,799,943.20	June 2028	4,496,570.97	June 2033	1,768,464.52
July 2018	24,863,244.27	July 2023	10,646,385.52	July 2028	4,429,751.87	July 2033	1,739,803.91
August 2018	24,517,945.64	August 2023	10,494,930.79	August 2028	4,363,859.53	August 2033	1,711,549.87
September 2018	24,177,341.95	September 2023	10,345,550.53	September 2028	4,298,881.32	September 2033	1,683,696.80
October 2018	23,841,369.81	October 2023	10,198,216.68	October 2028	4,234,804.82	October 2033	1,656,239.23
November 2018	23,509,966.64	November 2023	10,052,901.51	November 2028	4,171,617.79	November 2033	1,629,171.74
December 2018	23,183,070.75	December 2023	9,909,577.70	December 2028	4,109,308.11	December 2033	1,602,488.98
January 2019	22,860,621.25	January 2024	9,768,218.28	January 2029	4,047,863.86	January 2034	1,576,185.69
February 2019	22,542,558.09	February 2024	9,628,796.63	February 2029	3,987,273.26	February 2034	1,550,256.66
March 2019	22,228,822.02	March 2024	9,491,286.53	March 2029	3,927,524.70	March 2034	1,524,696.77
April 2019	21,919,354.58	April 2024	9,355,662.08	April 2029	3,868,606.73	April 2034	1,499,500.95
May 2019	21,614,098.12	May 2024	9,221,897.74	May 2029	3,810,508.05	May 2034	1,474,664.20
June 2019	21,312,995.74	June 2024	9,089,968.32	June 2029	3,753,217.50	June 2034	1,450,181.63
July 2019	21,015,991.35	July 2024	8,959,848.95	July 2029	3,696,724.10	July 2034	1,426,048.35
August 2019	20,723,029.55	August 2024	8,831,515.12	August 2029	3,641,016.98	August 2034	1,402,259.59
September 2019	20,434,055.75	September 2024	8,704,942.64	September 2029	3,586,085.46	September 2034	1,378,810.60
October 2019	20,149,016.06	October 2024	8,580,107.64	October 2029	3,531,918.96	October 2034	1,355,696.74
November 2019	19,867,857.32	November 2024	8,456,986.58	November 2029	3,478,507.08	November 2034	1,332,913.39
December 2019	19,590,527.09	December 2024	8,335,556.23	December 2029	3,425,839.55	December 2034	1,310,456.04
January 2020	19,316,973.65	January 2025	8,215,793.70	January 2030	3,373,906.22	January 2035	1,288,320.20
February 2020	19,047,145.96	February 2025	8,097,676.37	February 2030	3,322,697.11	February 2035	1,266,501.45
March 2020	18,780,993.66	March 2025	7,981,181.94	March 2030	3,272,202.34	March 2035	1,244,995.45
April 2020	18,518,467.10	April 2025	7,866,288.42	April 2030	3,222,412.18	April 2035	1,223,797.89
May 2020	18,259,517.27	May 2025	7,752,974.12	May 2030	3,173,317.04	May 2035	1,202,904.54
June 2020	18,004,095.83	June 2025	7,641,217.62	June 2030	3,124,907.45	June 2035	1,182,311.20
July 2020	17,752,155.11	July 2025	7,530,997.81	July 2030	3,077,174.07	July 2035	1,162,013.78
August 2020	17,503,648.04	August 2025	7,422,293.85	August 2030	3,030,107.68	August 2035	1,142,008.20
September 2020	17,258,528.23	September 2025	7,315,085.19	September 2030	2,983,699.19	September 2035	1,122,290.43
October 2020	17,016,749.88	October 2025	7,209,351.56	October 2030	2,937,939.65	October 2035	1,102,856.54
November 2020	16,778,267.82	November 2025	7,105,072.96	November 2030	2,892,820.19	November 2035	1,083,702.61
December 2020	16,543,037.51	December 2025	7,002,229.65	December 2030	2,848,332.09	December 2035	1,064,824.79
January 2021	16,311,014.98	January 2026	6,900,802.17	January 2031	2,804,466.76	January 2036	1,046,219.27
February 2021	16,082,156.85	February 2026	6,800,771.32	February 2031	2,761,215.68	February 2036	1,027,882.33
March 2021	15,856,420.37	March 2026	6,702,118.15	March 2031	2,718,570.49	March 2036	1,009,810.24
April 2021	15,633,763.30	April 2026	6,604,823.98	April 2031	2,676,522.93	April 2036	991,999.38
May 2021	15,414,144.03	May 2026	6,508,870.37	May 2031	2,635,064.84	May 2036	974,446.13
June 2021	15,197,521.47	June 2026	6,414,239.14	June 2031	2,594,188.19	June 2036	957,146.97
July 2021	14,983,855.11	July 2026	6,320,912.34	July 2031	2,553,885.02	July 2036	940,098.39
August 2021	14,773,104.97	August 2026	6,228,872.28	August 2031	2,514,147.53	August 2036	923,296.92
September 2021	14,565,231.60	September 2026	6,138,101.50	September 2031	2,474,967.98	September 2036	906,739.16

O-1

Document Metadata

Table of Contents

Popular ABS, Inc. Depositor Equity One, Inc., a Delaware corporation A Seller and the Servicer Equity One, Incorporated Equity One, Inc., a Minnesota corporation Equity One Consumer Loan Company, Inc., a New Hampshire corporation and Popular Financial...

Document Metadata