The Lower Tier REMIC. The beneficial ownership interest of the Lower Tier REMIC shall be evidenced by the interests having the characteristics and terms as follows: Class Designation Companion Classes and Components Original Interest Rate Final Distribution Date Principal Balance (Group 1) Lower Tier Interest 1 PB,I0 $83,071,759.00 7.3107254867% June 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX,XX,X0 $81,804,000.00 7.5000000000% December 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,X0 $14,691,000.00 7.5000000000% April 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX $36,798,000.00 7.5000000000% May 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX $77,885,000.00 7.5000000000% August 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX $78,840,000.00 7.5000000000% May 0000 Xxxxx Xxxx Xxxxxxxx 0 XX $5,853,668.00 (1) March 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,X $1,461,259.85 9.0000000000% August 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,X,XX $18,860,283.15 9.0000000000% October 0000 Xxxxx Xxxx Xxxxxxxx 00 XX0,X $19,429,030.00 9.0000000000% October 0000 Xxxxx Xxxx Xxxxxxxx 00 XX0,XX $53,972,900.40 7.5000000000% October 0000 Xxxxx Xxxx Xxxxxxxx 00 XX,XX $1,965,439.38 7.5000000000% October 0000 Xxxxx Xxxx Xxxxxxxx 00 XX,XX,XX $25,367,660.22 7.5000000000% October 2025 (Group 2) Lower Tier Interest 14 E,SE $3,995,512.00 (2) February 2023 (Group 3) Xxxxx Xxxx Xxxxxxxx 00 X,X,X,XX,XX,XX,X $120,000,000.00 6.5000000000% May 2027 (Group 4) Lower Tier Interest 16 G,H,J $100,000,000.00 7.5000000000% April 2027 RL Class (3) (3) May 2027
Appears in 1 contract
Samples: Trust Agreement
The Lower Tier REMIC. The beneficial ownership interest of the Lower Tier REMIC shall be evidenced by the interests having the characteristics and terms as follows: Class Designation Companion Classes and Components Original Principal Balance Interest Rate Final Distribution Date Principal Balance (Group 1) Lower Tier Interest 1 PBXxxxxxxx 0 X,I0 $83,071,759.00 7.3107254867XX $ 54,226,323.00 7.00% June September 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX,XX,X0 $81,804,000.00 7.5000000000% December 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,X0 $14,691,000.00 7.5000000000% April 0000 Xxxxx Xxxx Xxxxxxxx 0 XXX,XX $36,798,000.00 7.500000000020,911,450.00 6.90% May 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX $77,885,000.00 7.5000000000% August 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX $78,840,000.00 7.5000000000% May 0000 Xxxxx Xxxx Xxxxxxxx 0 XX $5,853,668.00 15,490,000.00 (1) March 0000 Xxxxx Xxxx Xxxxxxxx 0 XXX,X,X,X,X $1,461,259.85 9.00000000009,645,642.00 6.63% August June 0000 Xxxxx Xxxx Xxxxxxxx 0 X,X 10,962,696.00 6.40% May 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,X,XX $18,860,283.15 9.000000000014,000,000.00 8.80% October January 0000 Xxxxx Xxxx Xxxxxxxx 00 XX0,X $19,429,030.00 9.00000000000 XX,XX 18,000,000.00 9.00% October May 0000 Xxxxx Xxxx Xxxxxxxx 00 XX0,XX $53,972,900.40 7.5000000000% October 0000 Xxxxx Xxxx Xxxxxxxx 00 0 XX,XX $1,965,439.38 7.500000000014,456,121.00 8.50% October 0000 Xxxxx Xxxx Xxxxxxxx 00 XX,XX,XX $25,367,660.22 7.5000000000% October 2025 (Group 2) 2024 Lower Tier Interest 14 E9 L,SE $3,995,512.00 (2) February 2023 (Group 3) P, PB, PC, PD, PE, PG, PH, PJ, PK, FA, SA, L, M 168,545,000.00 6.50% July 0000 Xxxxx Xxxx Xxxxxxxx 00 X,X,X,XX,XX,XX,X $120,000,000.00 6.500000000021,455,000.00 6.50% May 2027 July 2025 Class 28-RL Certificate (Group 4) Lower Tier Interest 16 G,H,J $100,000,000.00 7.5000000000% April 2027 RL Class (32) (32) May 2027July 2025
Appears in 1 contract
Samples: Trust Agreement
The Lower Tier REMIC. The beneficial ownership interest of the Lower Tier REMIC shall be evidenced by the interests having the characteristics and terms as follows: Class Designation Companion Classes and Components Original Interest Rate Final Distribution Date Principal Balance (Group 1) Lower Tier Interest 1 PBF,I0 S $83,071,759.00 7.3107254867180,000,000.00 9.500% June May 0000 Xxxxx Xxxx Xxxxxxxx 0 X,X $241,935,000.00 7.000% May 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX $28,065,000.00 9.000% May 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX,XX,X0 $81,804,000.00 7.5000000000% December 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,X0 $14,691,000.00 7.5000000000% April 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX $36,798,000.00 7.500000000068,965,517.00 9.500% May 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX,X,X,X,X,XX $77,885,000.00 7.5000000000324,834,483.00 6.600% August May 2027 Lower Tier Interest 6 D $90,624,000.00 6.875% November 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX $78,840,000.00 7.5000000000% May 0000 Xxxxx Xxxx Xxxxxxxx 0 XX $5,853,668.00 (1) March 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,X $1,461,259.85 9.000000000015,576,000.00 5.000% August November 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,X,XX X $18,860,283.15 9.0000000000107,870,000.00 6.000% October May 0000 Xxxxx Xxxx Xxxxxxxx 00 XX0,X 0 XX,XX,XX $19,429,030.00 9.0000000000142,130,000.00 6.000% October 0000 Xxxxx Xxxx Xxxxxxxx 00 XX0,XX $53,972,900.40 7.5000000000% October May 0000 Xxxxx Xxxx Xxxxxxxx 00 XX,X,X,X,X,X $100,000,000.00 0.000% April 0000 Xxxxx Xxxx Xxxxxxxx 00 XX,XX,XX,XX,XX,XX,XX $1,965,439.38 7.5000000000300,000,000.00 7.000% October April 0000 Xxxxx Xxxx Xxxxxxxx 00 XX,XX,XX $25,367,660.22 7.500000000035,135,704 6.500% October 2025 December 2023 Class RL Certificate (Group 2) Lower Tier Interest 14 E,SE $3,995,512.00 (2) February 2023 (Group 3) Xxxxx Xxxx Xxxxxxxx 00 X,X,X,XX,XX,XX,X $120,000,000.00 6.5000000000% May 2027 (Group 4) Lower Tier Interest 16 G,H,J $100,000,000.00 7.5000000000% April 2027 RL Class (31) (31) May 2027
Appears in 1 contract
Samples: Trust Agreement
The Lower Tier REMIC. The beneficial ownership interest of the Lower Tier REMIC shall be evidenced by the interests having the characteristics and terms as follows: provided below. Lower Tier Class Designation Companion Classes and Components Class or Component Original Principal Balance Interest Rate Final Distribution Date Principal Balance (Group 1) Lower Tier Interest 1 PB1 F,I0 S $83,071,759.00 7.310725486759,784,000 9.0000000000% June 0000 Xxxxx Xxxx Xxxxxxxx 0 XXDecember 2025 2 F,XXSA $41,211,200 9.0000000000% December 2025 3 A,XXB $151,492,800 6.50000000000% December 2025 4 C,X0 D,E,Z $81,804,000.00 47,512,000 7.50000000000% July 2027 Group 2 5 PA,PG,G,K $58,870,428 7.0000000000% July 2012 6 PB $77,354,461 7.5000000000% March 2012 7 PC,PD,PE $48,346,539 6.20000000000% March 2012 8 FA,SB,SC $15,428,572 7.0000000000% July 2012 Group 3 9 H,J $106,828,000 7.0000000000% December 0000 Xxxxx Xxxx Xxxxxxxx 0 XX2019 Group 4 10 PH,X0 PJ,PI $14,691,000.00 56,003,000 7.5000000000% April July 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX $36,798,000.00 7.5000000000% May 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX $77,885,000.00 7.5000000000% August 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX $78,840,000.00 7.5000000000% May 0000 Xxxxx Xxxx Xxxxxxxx 0 XX $5,853,668.00 (1) March 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,X $1,461,259.85 9.0000000000% August 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,X,XX $18,860,283.15 9.0000000000% October 0000 Xxxxx Xxxx Xxxxxxxx 00 XX0,X $19,429,030.00 9.0000000000% October 0000 Xxxxx Xxxx Xxxxxxxx 00 XX0,XX $53,972,900.40 7.5000000000% October 0000 Xxxxx Xxxx Xxxxxxxx 00 XX,XX $1,965,439.38 7.5000000000% October 0000 Xxxxx Xxxx Xxxxxxxx 00 XX,XX,XX $25,367,660.22 77,575,000 7.5000000000% October 2025 (Group 2) Lower Tier Interest July 2027 12 13 L,M,N,U,O,V, T P $41,755,000 $8,010,000 7:5000000000% 8.0000000000% July 2027 July 2027 14 EQ $534,000 0.0000000000% July 2027 15 FH,SE SH $3,995,512.00 (2) February 2023 (Group 3) Xxxxx Xxxx Xxxxxxxx 00 X,X,X,XX,XX,XX,X $120,000,000.00 6.5000000000% May 2027 (Group 4) Lower Tier Interest 16 G,H,J $100,000,000.00 16,123,000 7.5000000000% April July 2027 Group 5 16 EA,EB,EM,EN $169,056,000 7.2500000000% July 2027 17 FD1,SD1 $21,629,000 9.5000000000% July 2027 18 FD1,SG $62,899,000 9.5000000000% July 2027 19 FD2,SD2 $27,753,263 9.5000000000% July 2027 20 FE,SE,SD3 $10,000,000 9.5000000000% July 2027 21 EG $1,584,000 8.0000000000% July 2027 22 ED $7,078,737 0.0000000000% July 2027 Group 6 23 GA,GB,GC,ZB, ZC $425,000,000 6.5000000000 July 2027 Group 7 24 W $17,313,165 0.0000000000% March 2023 RL Class (31) (31) May July 2027
Appears in 1 contract
Samples: Trust Agreement
The Lower Tier REMIC. The beneficial ownership interest of the Lower Tier REMIC shall be evidenced by the interests having the characteristics and terms as follows: Class Designation Companion Classes and Components Original Principal Balance Interest Rate Final Distribution Date Principal Balance (Group 1) Lower 1)Lower Tier Interest 1 PBSA,I0 SB,SC (1) (2) January 2024 (Group 2)Lower Tier Interest 2 SE,E $83,071,759.00 7.3107254867% June 13,477,495.00 (3) January 2024 (Group 3)Lower Tier Interest 3 F,SI 341,945.03 (4) February 0000 Xxxxx Xxxx Xxxxxxxx 0 X,XX 170,972.52 (5) February 0000 Xxxxx Xxxx Xxxxxxxx 0 X,XX 170,972.52 (5) February 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX,XX,X0 $81,804,000.00 7.5000000000% December 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,X0 $14,691,000.00 7.5000000000% April 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX $36,798,000.00 7.5000000000% May 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX $77,885,000.00 7.5000000000% August 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,XX $78,840,000.00 7.5000000000% May 0000 Xxxxx Xxxx Xxxxxxxx 0 XX $5,853,668.00 (6) (7) February 2024 Lower Tier Interest 7 F (1) March 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,X $1,461,259.85 9.0000000000% August 0000 Xxxxx Xxxx Xxxxxxxx 0 XX,X,XX $18,860,283.15 9.0000000000% October 0000 Xxxxx Xxxx Xxxxxxxx 00 XX0,X $19,429,030.00 9.0000000000% October 0000 Xxxxx Xxxx Xxxxxxxx 00 XX0,XX $53,972,900.40 7.5000000000% October 0000 Xxxxx Xxxx Xxxxxxxx 00 XX,XX $1,965,439.38 7.5000000000% October 0000 Xxxxx Xxxx Xxxxxxxx 00 XX,XX,XX $25,367,660.22 7.5000000000% October 2025 (8) February 2024 (Group 2) Lower 4)Lower Tier Interest 14 E8 J,SE $3,995,512.00 K 52,075,000.00 7.00000% September 2021 (2Group 5)Lower Tier Interest 9 SL,SM (1) (9) February 2024 (Group 6)Lower Tier Interest 10 N,SN 10,551,530.00 (10) June 2023 (Group 3) Xxxxx Xxxx Xxxxxxxx 00 X,X,X,XX,XX,XX,X $120,000,000.00 6.5000000000% May 2027 (Group 4) Lower 7)Lower Tier Interest 16 G11 O,H,J $100,000,000.00 7.5000000000OZ 18,868,750.00 6.75000% April 2027 2021 Class 45-RL Class Certificate (311) (311) May 2027February 2024
Appears in 1 contract
Samples: Trust Agreement