Common use of Balance as of Cutoff Date Clause in Contracts

Balance as of Cutoff Date. The aggregate principal balance of the Receivables as of the Cutoff Date is equal to $1,550,268,072.20. (2009-A Sale and Servicing Agreement) EXHIBIT B Form of Record Date Statement Hyundai Auto Receivables Trust 2009-A Monthly Servicing Report Collection Period [_____] Distribution Date [_____] Transaction Month [_____] 30/360 Days [_____] Actual/360 Days [_____] I. ORIGINAL DEAL PARAMETERS Cut off Date: [_____], 2009 Closing Date: [_____], 2009 Dollars Units WAC WAM Original Pool Balance: $[_____________] [_____] [_____] [_____] Dollar Amount % of Pool Spread Note Rate Final Payment Date Class A-1 Notes Fixed $[_____________] [_____] [_____] [_____] Class A-2 Notes Fixed $[_____________] [_____] [_____] [_____] Class A-3 Notes Fixed $[_____________] [_____] [_____] [_____] Class A-4 Notes Fixed $[_____________] [_____] [_____] [_____] Total Securities $[_____________] [_____] Overcollateralization $[_____________] [_____] YSOA $[_____________] [_____] Total Original Pool Balance $[_____________] [_____] II. POOL BALANCE AND PORTFOLIO INFORMATION Beginning of Period Ending of Period Change

Balance as of Cutoff Date. The aggregate principal balance of the Receivables as of the Cutoff Date is equal to $1,550,268,072.20966,593,567.98. (2009-A Sale and Servicing Agreement) EXHIBIT B Form of Record Date Statement Hyundai Auto Receivables Trust 20092007-A Monthly Servicing Report Collection Period [_____] 1 Month LIBOR [_____] Distribution Date [_____] Transaction Month [_____] 30/360 Days [_____] Actual/360 Days [_____] I. ORIGINAL DEAL PARAMETERS Cut off Date: [_____]August 18, 2009 2007 Closing Date: [_____]September 28, 2009 2007 Dollars Units WAC WAM Original Pool Balance: $$ [______________ ] [______ ] [______ ] [______ ] Dollar Amount % of Pool Spread Note Rate Final Payment Date Class A-1 Notes Fixed $$ [_____________ ] [_____ ] [_____ ] [_____ ] Class A-2a Notes Fixed $ [_____________ ] [_____ ] [_____ ] [_____ ] Class A-2b Notes Floater $ [_____________ ] [_____ ] [_____ ] [_____ ] [_____ ] Class A-3a Notes Fixed $ [_____________ ] [_____ ] [_____ ] [_____ ] Class A-3b Notes Floater $ [_____________ ] [_____ ] [_____ ] [_____ ] [_____ ] Class A-4 Notes Fixed $ [_____________ ] [_____ ] [_____ ] [_____ ] Total Securities $ [_____________ ] [_____ ] Overcollateralization $ [_____________ ] [_____ ] YSOA $ [_____________ ] [_____ ] Total Original Pool Balance $ [_____________ ] [_____ ] II. POOL BALANCE AND PORTFOLIO INFORMATION Beginning of Period Ending of Period Balance Pool Factor Balance Pool Factor Change Class A-1 Notes $ [_____________ ] [_____ ] [_____ ] [_____ ] [_____ ] Class A-2a Notes $ [_____________ ] [_____ ] [_____ ] [_____ ] [_____ ] Class A-2b Notes $ [_____________ ] [_____ ] [_____ ] [_____ ] [_____ ] Class A-3a Notes $ [_____________ ] [_____ ] [_____ ] [_____ ] [_____ ] Class A-3b Notes $ [_____________ ] [_____ ] [_____ ] [_____ ] [_____ ] Class A-4 Notes $ [_____________ ] [_____ ] [_____ ] [_____ ] [_____ ] Total Securities $ [_____________ ] [_____ ] [_____ ] [_____ ] [_____ ] Weighted Avg. Coupon (WAC) [_____] [_____] [_____] Class A-2 Notes Fixed $[_____________] Weighted Avg. Remaining Maturity (WARM) [_____] [_____] [_____] Class A-3 Notes Fixed $Pool Receivables Balance $ [_____________ ] $ [_____________ ] Remaining Number of Receivables [_____] [_____] [_____] Class A-4 Notes Fixed $Adjusted Pool Balance $ [______________ ] [_____] [_____] [_____] Total Securities $$ [______________ ] Hyundai Auto Receivables Trust 2007-A Monthly Servicing Report Collection Period [_____] Overcollateralization $1 Month LIBOR [_____] Distribution Date [_____] Transaction Month [_____] 30/360 Days [_____] Actual/360 Days [_____] III. COLLECTIONS Principal: Principal Collections $ [______________ ] [_____] YSOA $Repurchased Contract Proceeds Related to Principal $ [______________ ] [_____] Total Original Pool Balance $Recoveries/Liquidation Proceeds $ [_____________ ] Total Principal Collections $ [_____________ ] Interest: Interest Collections $ [_____________ ] Late Fees & Other Charges $ [_____________ ] Interest on Repurchase Principal $ [_____________ ] Total Interest Collections $ [_____________ ] Collection Account Interest $ [_____________ ] Reserve Account Interest $ [_____________ ] Servicer Advances $ [_____________ ] Swap Collections $ [_____________ ] Total Collections $ [_____________ ] Hyundai Auto Receivables Trust 2007-A Monthly Servicing Report Collection Period [_____] II1 Month LIBOR [_____] Distribution Date [_____] Transaction Month [_____] 30/360 Days [_____] Actual/360 Days [_____] IV. POOL BALANCE AND PORTFOLIO INFORMATION Beginning of Period Ending of Period ChangeDISTRIBUTIONS Total Collections $ [_____________ ] Reserve Account Release $ [_____________ ] Reserve Account Draw $ [_____________ ] Total Available for Distribution $ [_____________ ] Amount Due Amount Paid

Balance as of Cutoff Date. The aggregate principal balance of the Receivables as of the Cutoff Date is equal to $1,550,268,072.20982,362,180.37. (20092011-A Sale and Servicing Agreement) EXHIBIT B Form of Record Date Statement Hyundai Auto Receivables Trust 20092011-A Monthly Servicing Report Collection Period [_____] Distribution Date [_____] Transaction Month [_____] 30/360 Days [_____] Actual/360 Days [_____] I. ORIGINAL DEAL PARAMETERS Cut off Date: [_____], 2009 2011 Closing Date: [_____], 2009 2011 Dollars Units WAC WAM Original Pool Balance: $$ [______________ ] [______ ] [______ ] [______ ] Dollar Amount % of Pool Spread Note Rate Final Payment Date Class A-1 Notes Fixed $$ [______________ ] [______ ] [______ ] [______ ] Class A-2 Notes Fixed $$ [______________ ] [______ ] [______ ] [______ ] Class A-3 Notes Fixed $$ [______________ ] [______ ] [______ ] [______ ] Class A-4 Notes Fixed $$ [______________ ] [______ ] [______ ] [______ ] Total Securities $Class A-4 Notes Fixed $ [______________ ] [_____ ] [_____ ] Overcollateralization $[_____ ] Class B Notes Fixed $ [______________ ] [_____ ] [_____ ] YSOA $[_____ ] Class C Notes Fixed $ [______________ ] [_____ ] [_____ ] [_____ ] Total Original Pool Balance $Securities $ [______________ ] [_____ ] Overcollateralization $ [_____________ ] II. POOL BALANCE AND PORTFOLIO INFORMATION Beginning of Period Ending of Period Change[_____ ] YSOA $ [_____________ ] [_____ ] Total Original Pool Balance $ [_____________ ] [_____ ]

Balance as of Cutoff Date. The aggregate principal balance of the Receivables as of the Cutoff Date is equal to $1,550,268,072.201,057,739,792.32. (20092011-A B Sale and Servicing Agreement) EXHIBIT B Form of Record Date Statement Hyundai Auto Receivables Trust 20092011-A B Monthly Servicing Report Collection Period [________] Distribution Date [_____] Transaction Month [_____] 30/360 Days [_____] Actual/360 Days [_____] I. ORIGINAL DEAL PARAMETERS Cut off Date: [_____]April 22, 2009 2011 Closing Date: [_____]May 18, 2009 2011 Dollars Units WAC WAM Original Pool Balance: $[_____________] [_____] [_____] [_____] Dollar Amount % of Pool Spread Note Rate Final Payment Date Class A-1 Notes Fixed $[_____________] [_____] [_____] [_____] Class A-2 Notes Fixed $[_____________] [_____] [_____] [_____] Class A-3 Notes Fixed $[_____________] [_____] [_____] [_____] Class A-4 Notes Fixed $[_____________] [_____] [_____] [_____] Class B Notes Fixed $[_____________] [_____] [_____] [_____] Class C Notes Fixed $[_____________] [_____] [_____] [_____] Class D Notes Fixed $[_____________] [_____] [_____] [_____] Total Securities $[_____________] [_____] Overcollateralization $[_____________] [_____] YSOA $[_____________] [_____] Total Original Pool Balance $[_____________] [_____] II. POOL BALANCE AND PORTFOLIO INFORMATION Beginning of Period Ending of Period Change

Balance as of Cutoff Date. The aggregate principal balance of the Receivables as of the Cutoff Date is equal to $1,550,268,072.20. (2009-A Sale and Servicing Agreement) EXHIBIT B Form of Record Date Statement Hyundai Auto Receivables Trust 2009-A Monthly Servicing Report Collection Period [_____] Distribution Date [_____] Transaction Month [_____] 30/360 Days [_____] Actual/360 Days [_____] I. ORIGINAL DEAL PARAMETERS Cut off Date: [_____], 2009 Closing Date: [_____], 2009 Dollars Units WAC WAM Original Pool Balance: $[_____________] [_____] [_____] [_____] Dollar Amount % of Pool Spread Note Rate Final Payment Date Class A-1 Notes Fixed $[_____________] [_____] [_____] [_____] Class A-2 Notes Fixed $[_____________] [_____] [_____] [_____] Class A-3 Notes Fixed $[_____________] [_____] [_____] [_____] Class A-4 Notes Fixed $[_____________] [_____] [_____] [_____] Total Securities $[_____________] [_____] Overcollateralization $[_____________] [_____] YSOA $[_____________] [_____] Total Original Pool Balance $[_____________] [_____] II. POOL BALANCE AND PORTFOLIO INFORMATION Beginning of Period Ending of Period ChangeChange Balance Pool Factor Balance Pool Factor Class A-1 Notes $[_____________] [_____] [_____] [_____] [_____] Class A-2 Notes $[_____________] [_____] [_____] [_____] [_____] Class A-3 Notes $[_____________] [_____] [_____] [_____] [_____] Class A-4 Notes $[_____________] [_____] [_____] [_____] [_____] Total Securities $[_____________] [_____] [_____] [_____] [_____] Weighted Avg. Coupon (WAC) [_____] [_____] Weighted Avg. Remaining Maturity (WARM) [_____] [_____] Pool Receivables Balance $[_____________] $[_____________] Remaining Number of Receivables [_____] [_____] Adjusted Pool Balance $[_____________] $[_____________] Hyundai Auto Receivables Trust 2009-A Monthly Servicing Report Collection Period [_____] Distribution Date [_____] Transaction Month [_____] 30/360 Days [_____] Actual/360 Days [_____] III. COLLECTIONS Principal: Principal Collections $[_____________] Repurchased Contract Proceeds Related to Principal $[_____________] Recoveries/Liquidation Proceeds $[_____________] Total Principal Collections $[_____________] Interest: Interest Collections $[_____________] Late Fees & Other Charges $[_____________] Interest on Repurchase Principal $[_____________] Total Interest Collections $[_____________] Collection Account Interest $[_____________] Reserve Account Interest $[_____________] Servicer Advances $[_____________] Total Collections $[_____________] Hyundai Auto Receivables Trust 2009-A Monthly Servicing Report Collection Period [_____] Distribution Date [_____] Transaction Month [_____] 30/360 Days [_____] Actual/360 Days [_____] IV. DISTRIBUTIONS Total Collections $[_____________] Reserve Account Release $[_____________] Reserve Account Draw $[_____________] Total Available for Distribution $[_____________] Amount Due Amount Paid

Balance as of Cutoff Date. The aggregate principal balance of the Receivables as of the Cutoff Date is equal to $1,550,268,072.201,097,444,291.72. (2009-A Sale and Servicing Agreement) EXHIBIT B Form of Record Date Statement Hyundai Auto Receivables Trust 20092010-A Monthly Servicing Report Collection Period [_____] Distribution Date [_____] Transaction Month [_____] 30/360 Days [_____] Actual/360 Days [_____] I. ORIGINAL DEAL PARAMETERS Cut off Date: [_____], 2009 2010 Closing Date: [_____], 2009 2010 Dollars Units WAC WAM Original Pool Balance: $[_____________] [_____] [_____] [_____] Dollar Amount % of Pool Spread Note Rate Final Payment Date Class A-1 Notes Fixed $[_____________] [_____] [_____] [_____] Class A-2 Notes Fixed $[_____________] [_____] [_____] [_____] Class A-3 Notes Fixed $[_____________] [_____] [_____] [_____] Class A-4 Notes Fixed $[_____________] [_____] [_____] [_____] Total Securities $[_____________] [_____] Overcollateralization $[_____________] [_____] YSOA $[_____________] [_____] Total Original Pool Balance $[_____________] [_____] II. POOL BALANCE AND PORTFOLIO INFORMATION Beginning of Period Ending of Period ChangeChange Balance Pool Factor Balance Pool Factor Class A-1 Notes $[_____________] [_____] [_____] [_____] [_____] Class A-2 Notes $[_____________] [_____] [_____] [_____] [_____] Class A-3 Notes $[_____________] [_____] [_____] [_____] [_____] Class A-4 Notes $[_____________] [_____] [_____] [_____] [_____] Total Securities $[_____________] [_____] [_____] [_____] [_____] Weighted Avg. Coupon (WAC) [_____] [_____] Weighted Avg. Remaining Maturity (WARM) [_____] [_____] Pool Receivables Balance $[_____________] $[_____________] Remaining Number of Receivables [_____] [_____] Adjusted Pool Balance $[_____________] $[_____________] Hyundai Auto Receivables Trust 2010-A Monthly Servicing Report Collection Period [_____] Distribution Date [_____] Transaction Month [_____] 30/360 Days [_____] Actual/360 Days [_____] III. COLLECTIONS Principal: Principal Collections $[_____________] Repurchased Contract Proceeds Related to Principal $[_____________] Recoveries/Liquidation Proceeds $[_____________] Total Principal Collections $[_____________] Interest: Interest Collections $[_____________] Late Fees & Other Charges $[_____________] Interest on Repurchase Principal $[_____________] Total Interest Collections $[_____________] Collection Account Interest $[_____________] Reserve Account Interest $[_____________] Servicer Advances $[_____________] Total Collections $[_____________] Hyundai Auto Receivables Trust 2010-A Monthly Servicing Report Collection Period [_____] Distribution Date [_____] Transaction Month [_____] 30/360 Days [_____] Actual/360 Days [_____] IV. DISTRIBUTIONS Total Collections $[_____________] Reserve Account Release $[_____________] Reserve Account Draw $[_____________] Total Available for Distribution $[_____________] Amount Due Amount Paid