EXHIBIT 99.1
--------------------------------------------------------------------------------
Xxxxxx Xxxxxxx August 2, 2004
Securitized Products Group
[GRAPHIC OMITTED]
--------------------------------------------------------------------------------
Computational Materials
$536,684,000
Approximately
Xxxxxx Xxxxxxx ABS Capital I Inc.
Series 2004-NC7
Mortgage Pass-Through Certificates
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 1
--------------------------------------------------------------------------------
Xxxxxx Xxxxxxx August 2, 2004
Securitized Products Group
[GRAPHIC OMITTED]
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. This material is based on information that
Xxxxxx Xxxxxxx & Co. Incorporated ("Xxxxxx Xxxxxxx") considers reliable. Xxxxxx
Xxxxxxx makes no representation or warranty with respect to the accuracy or
completeness of the information, or with respect to the terms of any future
offer of securities conforming to the terms hereof. Any such offer of securities
would be made pursuant to a definitive Prospectus or Private Placement
Memorandum, as the case may be, prepared by the issuer which could contain
material information not contained herein and to which the prospective
purchasers are referred. In the event of any such offering, this information
shall be deemed superseded, amended and supplemented in its entirety by such
Prospectus or Private Placement Memorandum. Such Prospectus or Private Placement
Memorandum will contain all material information in respect of any securities
offered thereby and any decision to invest in such securities should be made
solely in reliance upon such Prospectus or Private Placement Memorandum. The
information contained here in may be based on certain assumptions regarding
market conditions and other matters and is therefore subject to change. We make
no representations regarding the reasonableness of such assumptions or the
likelihood that any of such assumptions will coincide with actual market
conditions or events, and this material should not be relied on for such
purposes. No representation is made that any returns indicated will be achieved.
Changes to the assumptions may have a material impact on any returns detailed.
Xxxxxx Xxxxxxx disclaims any and all liability relating to this information,
including without limitation any express or implied representations or
warranties for, statements contained in, and omissions from the information
contained here in. Additional information is available upon request. Xxxxxx
Xxxxxxx and others associated with it may have positions in, and may effect
transactions in, securities and instruments of issuers mentioned herein and may
also perform or seek to perform investment banking services for the issuers of
such securities and instruments. Past performance is not necessarily indicative
of future results. Price and availability are subject to change without notice.
Information contained in this material is current as of the date appearing on
this material only. Information in this material regarding any assets backing
any securities discussed herein supercedes all prior information regarding such
assets. Xxxxxx Xxxxxxx is acting as the lead underwriter and not acting as agent
for the issuer or its affiliates in connection with the proposed transaction. To
our readers worldwide: In addition, please note that this publication has been
issued by Xxxxxx Xxxxxxx, approved by Xxxxxx Xxxxxxx International Limited, a
member of The Securities and Futures Authority, and by Xxxxxx Xxxxxxx Japan Ltd.
We recommend that such investors obtain the advice of their Xxxxxx Xxxxxxx,
Xxxxxx Xxxxxxx International or Xxxxxx Xxxxxxx Japan Ltd. representative about
the investments concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED
BY THE U.K. SECURITIES AND FUTURES AUTHORITY.
--------------------------------------------------------------------------------
Page 2
--------------------------------------------------------------------------------
Xxxxxx Xxxxxxx August 2, 2004
Securitized Products Group
[GRAPHIC OMITTED]
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. Any such offer
to buy or sell any security or instrument or to engage in a transaction would be
made only after a prospective participant had completed its own independent
investigation of the transaction and received all information it required to
make its own investment decision, including, where applicable, a review of any
offering circular or memorandum describing such security or instrument which
would contain material information not contained herein and to which prospective
participants are referred. In the event of any such offering, this information
shall be deemed superseded and replaced in its entirety by such offering
circular or memorandum. No representation or warranty can be given with respect
to the accuracy or completeness of the information herein, or that any future
offer of securities or transactions would conform to the terms hereof. Xxxxxx
Xxxxxxx and its affiliates disclaim any and all liability relating to this
information.
The following information may contain general, summary discussions of certain
tax, regulatory, accounting and/or legal issues relevant to the proposed
transaction. Any such discussion is necessarily generic and may not be
applicable to or complete for any particular recipient's specific facts and
circumstances. Xxxxxx Xxxxxxx is not offering and does not purport to offer tax,
regulatory, accounting or legal advice and this information should not and
cannot be relied upon as such. Prior to entering into any proposed transaction,
recipients should determine, in consultation with their own legal, tax,
regulatory and accounting advisors, the economic risks and merits, as well as
the legal, tax, regulatory and accounting characteristics and consequences, of
the transaction.
The projections or other estimates in these materials (if any), including
estimates of returns or performance, are forward-looking statements based upon
certain assumptions and are preliminary in nature. Actual results are difficult
to predict and may depend upon events outside the issuer's or counterparty's
control. Actual events may differ from those assumed and changes to any
assumptions may have a material impact on any projections or estimates. Other
events which were not taken into account may occur and may significantly affect
the analysis. Certain assumptions may have been made for modeling purposes only
to simplify the presentation and/or calculation of any projections or estimates,
and Xxxxxx Xxxxxxx does not purport that any such assumptions will reflect
actual future events. Accordingly, there can be no assurance that estimated
returns or projections will be realized or that actual returns or performance
results will not be materially different than those estimated herein. Any such
estimated returns and projections should be viewed as hypothetical. Recipients
should conduct their own analysis, using such assumptions as they deem
appropriate, and should fully consider other available information in making a
decision regarding these transactions. Past performance is not necessarily
indicative of future results. Price and availability are subject to change
without notice.
Notwithstanding any other express or implied agreement, arrangement, or
understanding to the contrary, Xxxxxx Xxxxxxx and each recipient hereof are
deemed to agree that both Xxxxxx Xxxxxxx and such recipient (and their
respective employees, representatives, and other agents) may disclose to any and
all persons, without limitation of any kind from the commencement of
discussions, the U.S. federal income tax treatment of the transaction ("tax
treatment") and any fact that may be relevant to understanding the tax treatment
of the transaction described herein ("tax structure") and all materials of any
kind (including opinions or other tax analyses) that are provided to such person
relating to such tax treatment and tax structure, except where confidentiality
is reasonably necessary to comply with securities laws (including, where
applicable, confidentiality regarding the identity of an issuer of securities or
its affiliates, agents and advisors).
The offer or sale of securities or transactions may be restricted by law.
Additionally, transfers of any such securities or instruments may be limited by
law or the terms thereof. Unless noted herein, neither Xxxxxx Xxxxxxx or any
issuer of securities has taken or will take any action in any jurisdiction that
would permit a public offering of Notes, or possession or distribution of any
offering material in relation thereto, in any country or jurisdiction where
action for such purpose is required. Recipients are required to inform
themselves of and comply with any legal or contractual restrictions on their
purchase, holding, sale, exercise of rights or performance of obligations under
any transaction. Xxxxxx Xxxxxxx does not undertake or have any responsibility to
notify you of any changes to the attached information. Xxxxxx Xxxxxxx & Co.
Incorporated, its affiliates and others associated with it may have positions
in, and may effect transactions in, securities and instruments of issuers
mentioned herein and may also perform or seek to perform investment banking
services for the issuers of such securities and instruments. Additional
information is available upon request.
With respect to any UK recipients, this communication is directed only to those
persons who are market counterparties or intermediate customers (as defined in
the UK Financial Services Authority's rules).
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 3
--------------------------------------------------------------------------------
Xxxxxx Xxxxxxx August 2, 2004
Securitized Products Group
[GRAPHIC OMITTED]
--------------------------------------------------------------------------------
Approximately $536,684,000
Xxxxxx Xxxxxxx ABS Capital I Inc., Series 2004-NC7
Xxxxxx Xxxxxxx ABS Capital I Inc.
Depositor
Chase Manhattan Mortgage Corporation
HomEq Servicing Corp.
Servicer
Transaction Highlights
------------------------------------------------------------------------------------------------------------------------------
Modified
Avg Life to Duration To
Offered Expected Ratings Call / Call / Payment Window To Call /
Classes Description Balance(4) (S&P/Fitch/ Moody's) Mty(1)(2) Mty(1)(2)(3) Mty(1)(2)
==============================================================================================================================
A-1 Not Offered 634,982,000 AAA/AAA/Aaa 2.67 / 2.90 ***Not Offered***
------------------------------------------------------------------------------------------------------------------------------
A-2 Floater 185,400,000 AAA/AAA/Aaa 1.07 / 1.07 1.07 / 1.07 09/04 - 11/06 / 09/04 - 11/06
------------------------------------------------------------------------------------------------------------------------------
A-3 Floater 66,500,000 AAA/AAA/Aaa 2.99 / 2.99 2.93 / 2.93 11/06 - 11/08 / 11/06 - 11/08
------------------------------------------------------------------------------------------------------------------------------
A-4 Floater 73,500,000 AAA/AAA/Aaa 6.50 / 7.55 6.11 / 6.96 11/08 - 07/12 / 11/08 - 02/22
------------------------------------------------------------------------------------------------------------------------------
M-1 Floater 40,815,000 AA+/AA+/Aa1 5.32 / 5.89 5.03 / 5.50 12/07 - 07/12 / 12/07 - 04/19
------------------------------------------------------------------------------------------------------------------------------
M-2 Floater 39,016,000 AA/AA/Aa2 5.30 / 5.85 5.01 / 5.46 11/07 - 07/12 / 11/07 - 09/18
------------------------------------------------------------------------------------------------------------------------------
M-3 Floater 24,010,000 AA-/AA-/Aa3 5.29 / 5.82 4.99 / 5.42 11/07 - 07/12 / 11/07 - 01/18
------------------------------------------------------------------------------------------------------------------------------
M-4 Floater 39,016,000 A/A/A2 5.28 / 5.77 4.89 / 5.28 10/07 - 07/12 / 10/07 - 07/17
------------------------------------------------------------------------------------------------------------------------------
M-5 Floater 21,008,000 A-/A-/A3 5.28 / 5.72 4.86 / 5.20 09/07 - 07/12 / 09/07 - 06/16
------------------------------------------------------------------------------------------------------------------------------
B-1 Floater 15,006,000 BBB+/BBB+/Baa1 5.27 / 5.64 4.77 / 5.05 09/07 - 07/12 / 09/07 - 08/15
------------------------------------------------------------------------------------------------------------------------------
B-2 Floater 18,007,000 BBB/BBB/Baa2 5.27 / 5.55 4.75 / 4.97 09/07 - 07/12 / 09/07 - 12/14
------------------------------------------------------------------------------------------------------------------------------
B-3 Floater 14,406,000 BBB-/BBB-/Baa3 5.27 / 5.38 4.52 / 4.59 09/07 - 07/12 / 09/07 - 10/13
------------------------------------------------------------------------------------------------------------------------------
-------------------------------------------
Initial
Offered Subordination
Classes Level Benchmark
===========================================
A-1 20.00% 1 Mo. LIBOR
-------------------------------------------
A-2 20.00% 1 Mo. LIBOR
-------------------------------------------
A-3 20.00% 1 Mo. LIBOR
-------------------------------------------
A-4 20.00% 1 Mo. LIBOR
-------------------------------------------
M-1 16.60% 1 Mo. LIBOR
-------------------------------------------
M-2 13.35% 1 Mo. LIBOR
-------------------------------------------
M-3 11.35% 1 Mo. LIBOR
-------------------------------------------
M-4 8.10% 1 Mo. LIBOR
-------------------------------------------
M-5 6.35% 1 Mo. LIBOR
-------------------------------------------
B-1 5.10% 1 Mo. LIBOR
-------------------------------------------
B-2 3.60% 1 Mo. LIBOR
-------------------------------------------
B-3 2.40% 1 Mo. LIBOR
-------------------------------------------
Notes: (1) Certificates are priced to the 10% optional clean-up call.
(2) Based on the pricing prepayment speed. See details below.
(3) Assumes pricing at par.
(4) Bond sizes subject to a variance of plus or minus 5%.
Issuer: Xxxxxx Xxxxxxx ABS Capital I Inc. Trust 2004-NC7.
Depositor: Xxxxxx Xxxxxxx ABS Capital I Inc.
Originator: NC Capital Corporation.
Servicer: Chase Manhattan Mortgage Corporation and HomEq Servicing
Corp.
Trustee: Deutsche Bank National Trust Company.
Managers: Xxxxxx Xxxxxxx (lead manager), WaMu Capital Corp. and
Xxxxxxxx Capital Partners, L.P.
Rating Agencies: Standard & Poor's, Fitch Ratings and Xxxxx'x Investors
Service.
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 4
Offered Certificates: The Class A-2, A-3, A-4, M-1, M-2, M-3, M-4, M-5, B-1,
B-2 and B-3 Certificates.
Class A Certificates: The Class A-1, A-2, A-3 and A-4 Certificates.
Group II Class A The Class A-2, Class A-3 and Class A-4 Certificates.
Certificates:
Class A Certificate The Class A-1 Certificates and Group II Class A
Group: Certificates, as applicable.
Expected Closing August 25, 2004 through DTC and Euroclear or
Date: Clearstream. The Certificates will be sold without
accrued interest.
Cut-off Date: August 1, 2004
Distribution Dates: The 25th of each month, or if such day is not a business
day, on the next business day, beginning September 25,
2004.
Final Scheduled For the Class A-2 Certificates, the Distribution Date
Distribution Date: occurring in August 2013, and for all other Offered
Certificates, the Distribution Date occurring in July
2034.
Minimum Denomination: The Offered Certificates will be issued and available in
denominations of $25,000 initial principal balance and
integral multiples of $1 in excess of $25,000.
Due Period: For any Distribution Date, the calendar month preceding
the month in which that Distribution Date occurs.
Interest Accrual
Period: The interest accrual period for the Offered Certificates
with respect to any Distribution Date will be the period
beginning with the previous Distribution Date (or, in
the case of the first Distribution Date, the Closing
Date) and ending on the day prior to the current
Distribution Date (on an actual/360 day count basis).
Mortgage Loans: The Trust will consist of two groups of adjustable and
fixed rate sub-prime residential, first-lien mortgage
loans.
Group I Mortgage
Loans: Approximately $793.7 million of Mortgage Loans with
original principal balances that conform to the original
principal balance limits for one- to four-family
residential mortgage loan guidelines for purchase by
Freddie Mac.
Group II Mortgage Approximately $406.7 million of Mortgage Loans that
Loans: predominantly have original principal balances that may
or may not conform to the original principal balance
limits for one- to four-family residential mortgage loan
guidelines for purchase by Freddie Mac.
Pricing Prepayment
Speed: o Fixed Rate Mortgage Loans: CPR starting at
approximately 1.5333% CPR in month 1 and increasing to
23% CPR in month 15 (23%/15 increase for each month),
and remaining at 23% CPR thereafter
o ARM Mortgage Loans: 25% CPR
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 5
Credit Enhancement: The Offered Certificates are credit enhanced by:
1) Net monthly excess cashflow from the Mortgage
Loans,
2) 2.40% overcollateralization (funded upfront). On
and after the Step-down Date, so long as a Trigger
Event is not in effect, the required
overcollateralization will equal 4.80% of the
aggregate principal balance of the Mortgage Loans
as of the last day of the applicable Due Period,
subject to a 0.50% floor, based on the aggregate
principal balance of the Mortgage Loans as of the
cut-off date, and
3) Subordination of distributions on the more
subordinate classes of certificates (if
applicable) to the required distributions on the
more senior classes of certificates.
Senior Enhancement For any Distribution Date, the percentage obtained by
Percentage: dividing (x) the aggregate Certificate Principal Balance
of the subordinate certificates (together with any
overcollateralization and taking into account the
distributions of the Principal Distribution Amount for
such Distribution Date) by (y) the aggregate principal
balance of the Mortgage Loans as of the last day of the
related Due Period.
Step-down Date: The later to occur of:
(x) The earlier of:
(a) The Distribution Date occurring in September
2007; and
(b) The Distribution Date on which the aggregate
balance of the Class A Certificates is
reduced to zero; and
(y) The first Distribution Date on which the Senior
Enhancement Percentage (calculated for this
purpose only after taking into account payments of
principal on the Mortgage Loans on the last day of
the related Due Period but prior to principal
distributions to the certificates on the
applicable Distribution Date) is greater than or
equal to approximately 40.00%.
Trigger Event: Either a Delinquency Trigger Event or a Cumulative Loss
Trigger Event.
Delinquency Trigger A Delinquency Trigger Event is in effect on any
Event: Distribution Date if on that Distribution Date the 60
Day+ Rolling Average equals or exceeds 40% of the prior
period's Senior Enhancement Percentage. The 60 Day+
Rolling Average will equal the rolling 3 month average
percentage of Mortgage Loans that are 60 or more days
delinquent.
Cumulative Loss A Cumulative Loss Trigger Event is in effect on any
Trigger Event: Distribution Date if the aggregate amount of Realized
Losses incurred since the cut-off date through the last
day of the related Prepayment Period divided by the
aggregate Stated Principal Balance of the mortgage loans
as of the cut-off date exceeds the applicable
percentages described below with respect to such
distribution date:
Months 37-48 [3.25] for the first month, plus
an additional 1/12th of [1.50]
for each month thereafter (e.g.,
[4.000] in Month 43)
Months 49-60 [4.75] for the first month, plus
an additional 1/12th of [1.25]
for each month thereafter (e.g.,
[5.375] in Month 55)
Months 61-72 [6.00] for the first month, plus
an additional 1/12th of [0.50]
for each month thereafter (e.g.,
[6.250] in Month 67)
Months 73-thereafter [6.50]
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 6
Initial Subordination Class A: 20.00%
Percentage: Class M-1: 16.60%
Class M-2: 13.35%
Class M-3: 11.35%
Class M-4: 8.10%
Class M-5: 6.35%
Class B-1: 5.10%
Class B-2: 3.60%
Class B-3: 2.40%
Optional Clean-up Call: When the current aggregate principal balance of the
Mortgage Loans is less than or equal to 10% of the
aggregate principal balance of the Mortgage Loans as
of the cut-off date. The applicable fixed margin will
increase by 2x on the Class A Certificates and by
1.5x on all other Certificates after the first
distribution date on which the Optional Clean-up Call
is exercisable.
Step-up Coupons: For all Offered Certificates the coupon will increase
after the optional clean-up call date, should the
call not be exercised.
Class A-1 Pass-Through The Class A-1 Certificates will accrue interest at a
Rate: variable rate equal to the least of (i) one-month
LIBOR plus [] bps ([] bps after the first
distribution date on which the Optional Clean-up Call
is exercisable), (ii) the Loan Group I Cap and (iii)
the WAC Cap.
Class A-2, A-3 and A-4 The Class A-2, A-3 and A-4 Certificates will accrue
Pass-Through Rate: interest at a variable rate equal to the least of (i)
one-month LIBOR plus [] bps ([] bps after the first
distribution date on which the Optional Clean-up Call
is exercisable), (ii) the Loan Group II Cap and (iii)
the WAC Cap.
Class M-1 Pass-Through The Class M-1 Certificates will accrue interest at a
Rate: variable rate equal to the lesser of (i) one-month
LIBOR plus [] bps ([] bps after the first
distribution date on which the Optional Clean-up Call
is exercisable) and (ii) the WAC Cap.
Class M-2 Pass-Through The Class M-2 Certificates will accrue interest at a
Rate: variable rate equal to the lesser of (i) one-month
LIBOR plus [] bps ([] bps after the first
distribution date on which the Optional Clean-up Call
is exercisable) and (ii) the WAC Cap.
Class M-3 Pass-Through The Class M-3 Certificates will accrue interest at a
Rate: variable rate equal to the lesser of (i) one-month
LIBOR plus [] bps ([] bps after the first
distribution date on which the Optional Clean-up Call
is exercisable) and (ii) the WAC Cap.
Class M-4 Pass-Through The Class M-4 Certificates will accrue interest at a
Rate: variable rate equal to the lesser of (i) one-month
LIBOR plus [] bps ([] bps after the first
distribution date on which the Optional Clean-up Call
is exercisable) and (ii) the WAC Cap.
Class M-5 Pass-Through The Class M-5 Certificates will accrue interest at a
Rate: variable rate equal to the lesser of (i) one-month
LIBOR plus [] bps ([] bps after the first
distribution date on which the Optional Clean-up Call
is exercisable) and (ii) the WAC Cap.
Class B-1 Pass-Through The Class B-1 Certificates will accrue interest at a
Rate: variable rate equal to the lesser of (i) one-month
LIBOR plus [] bps ([] bps after the first
distribution date on which the Optional Clean-up Call
is exercisable) and (ii) the WAC Cap.
Class B-2 Pass-Through The Class B-2 Certificates will accrue interest at a
Rate: variable rate equal to the lesser of (i) one-month
LIBOR plus [] bps ([] bps after the first
distribution date on which the Optional Clean-up Call
is exercisable) and (ii) the WAC Cap.
Class B-3 Pass-Through The Class B-3 Certificates will accrue interest at a
Rate: variable rate equal to the lesser of (i) one-month
LIBOR plus [] bps ([] bps after the first
distribution date on which the Optional Clean-up Call
is exercisable) and (ii) the WAC Cap.
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 7
WAC Cap: For any distribution date, the product of (i) the
weighted average of the mortgage rates for each
mortgage loan (in each case, less the applicable
Expense Fee Rate) then in effect on the beginning of
the related Due Period, adjusted, in each case, to
accrue on the basis of a 360-day year and the actual
number of days in the related Interest Accrual
Period.
Loan Group I Cap: For any distribution date, the product of (i) the
weighted average of the mortgage rates for each group
I mortgage loan (in each case, less the applicable
Expense Fee Rate) then in effect on the beginning of
the related Due Period, adjusted, in each case, to
accrue on the basis of a 360-day year and the actual
number of days in the related Interest Accrual
Period.
Loan Group II Cap: For any distribution date, the product of (i) the
weighted average of the mortgage rates for each group
II mortgage loan (in each case, less the applicable
Expense Fee Rate) then in effect on the beginning of
the related Due Period, adjusted, in each case, to
accrue on the basis of a 360-day year and the actual
number of days in the related Interest Accrual
Period.
Class A-1 Basis Risk As to any Distribution Date, the supplemental
Carry Forward Amount: interest amount for the Class A-1 Certificates will
equal the sum of:
(i) The excess, if any, of interest that would
otherwise be due on such Certificates at the
Class A-1 Pass-Through Rate (without regard
to the Loan Group I Cap or WAC Cap) over
interest due such Certificates at a rate
equal to the lesser of the Loan Group I Cap
or WAC Cap;
(ii) Any Class A-1 Basis Risk Carry Forward
Amount remaining unpaid from prior
Distribution Dates; and
(iii) Interest on the amount in clause (ii) at the
related Class A-1 Pass-Through Rate (without
regard to the Loan Group I Cap or WAC Cap).
Class A-2, A-3 and As to any Distribution Date, the supplemental
A-4 Basis Risk Carry interest amount for each of the Class A-2, A-3 and
Forward Amount: A-4 Certificates will equal the sum of:
(i) The excess, if any, of interest that would
otherwise be due on such Certificates at the
Class A-2, A-3 and A-4 Pass-Through Rates
(without regard to the Loan Group II Cap or
WAC Cap) over interest due such Certificates
at a rate equal to the lesser of the Loan
Group II Cap or WAC Cap;
(ii) Any Class A-2, A-3 and A-4 Basis Risk Carry
Forward Amount remaining unpaid from prior
Distribution Dates; and
(iii) Interest on the amount in clause (ii) at the
related Class A-2, A-3 and A-4 Pass-Through
Rate (without regard to the Loan Group II
Cap or WAC Cap).
Class M-1, M-2, M-3, As to any Distribution Date, the supplemental
M-4, M-5, B-1, B-2 interest amount for each of the Class M-1, M-2, M-3,
and B-3 Basis Risk Carry M-4, M-5, B-1, B-2 and B-3 Certificates will equal
Forward Amounts: the sum of:
(i) The excess, if any, of interest that would
otherwise be due on such Certificates at
such Certificates' applicable Pass-Through
Rate (without regard to the WAC Cap) over
interest due such Certificates at a rate
equal to the WAC Cap;
(ii) Any Basis Risk Carry Forward Amount for such
class remaining unpaid for such Certificate
from prior Distribution Dates; and
(iii) Interest on the amount in clause (ii) at the
Certificates' applicable Pass-Through Rate
(without regard to the WAC Cap).
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 8
Interest Distributions On each Distribution Date and after payments of
on Offered Certificates: servicing and trustee fees and other expenses,
interest distributions from the Interest Remittance
Amount will be allocated as follows:
(i) The portion of the Interest Remittance
Amount attributable to the Group I Mortgage
Loans will be allocated according to the
related Accrued Certificate Interest and any
unpaid interest shortfall amounts for such
class, as applicable, first, to the Class
A-1 Certificates and second, pro rata to the
Group II Class A Certificates;
(ii) The portion of the Interest Remittance
Amount attributable to the Group II Mortgage
Loans will be allocated according to the
related Accrued Certificate Interest and any
unpaid interest shortfall amounts for such
class, as applicable, first, pro rata to the
Group II Class A Certificates and second, to
the Class A-1 Certificates;
(iii) To the Class M-1 Certificates, its Accrued
Certificate Interest;
(iv) To the Class M-2 Certificates, its Accrued
Certificate Interest;
(v) To the Class M-3 Certificates, its Accrued
Certificate Interest;
(vi) To the Class M-4 Certificates, its Accrued
Certificate Interest;
(vii) To the Class M-5 Certificates, its Accrued
Certificate Interest;
(viii) To the Class B-1 Certificates, its Accrued
Certificate Interest;
(ix) To the Class B-2 Certificates, its Accrued
Certificate Interest; and
(x) To the Class B-3 Certificates, its Accrued
Certificate Interest.
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 9
Principal Distributions On each Distribution Date (a) prior to the Stepdown
on Offered Certificates: Date or (b) on which a Trigger Event is in effect,
principal distributions from the Principal
Distribution Amount will be allocated as follows:
(i) to the Class A Certificates, allocated
between the Class A Certificates as
described below, until the Certificate
Principal Balances thereof have been reduced
to zero;
(ii) to the Class M-1 Certificates, until the
Certificate Principal Balance thereof has
been reduced to zero;
(iii) to the Class M-2 Certificates, until the
Certificate Principal Balance thereof has
been reduced to zero;
(iv) to the Class M-3 Certificates, until the
Certificate Principal Balance thereof has
been reduced to zero;
(v) to the Class M-4 Certificates, until the
Certificate Principal Balance thereof has
been reduced to zero;
(vi) to the Class M-5 Certificates, until the
Certificate Principal Balance thereof has
been reduced to zero;
(vii) to the Class B-1 Certificates, until the
Certificate Principal Balance thereof has
been reduced to zero;
(viii) to the Class B-2 Certificates, until the
Certificate Principal Balance thereof has
been reduced to zero; and
(ix) to the Class B-3 Certificates, until the
Certificate Principal Balance thereof has
been reduced to zero.
On each Distribution Date (a) on or after the
Stepdown Date and (b) on which a Trigger Event is not
in effect, the principal distributions from the
Principal Distribution Amount will be allocated as
follows:
(i) to the Class A Certificates, the lesser of
the Principal Distribution Amount and the
Class A Principal Distribution Amount,
allocated between the Class A Certificates
as described below, until the Certificate
Principal Balances thereof have been reduced
to zero;
(ii) to the Class M-1 Certificates, the lesser of
the remaining Principal Distribution Amount
and the Class M-1 Principal Distribution
Amount, until the Certificate Principal
Balance thereof has been reduced to zero;
(iii) to the Class M-2 Certificates, the lesser of
the remaining Principal Distribution Amount
and the Class M-2 Principal Distribution
Amount, until the Certificate Principal
Balance thereof has been reduced to zero;
(iv) to the Class M-3 Certificates, the lesser of
the remaining Principal Distribution Amount
and the Class M-3 Principal Distribution
Amount, until the Certificate Principal
Balance thereof has been reduced to zero;
(v) to the Class M-4 Certificates, the lesser of
the remaining Principal Distribution Amount
and the Class M-4 Principal Distribution
Amount, until the Certificate Principal
Balance thereof has been reduced to zero;
(vi) to the Class M-5 Certificates, the lesser of
the remaining Principal Distribution Amount
and the Class M-5 Principal Distribution
Amount, until the Certificate Principal
Balance thereof has been reduced to zero;
(vii) to the Class B-1 Certificates, the lesser of
the remaining Principal Distribution Amount
and the Class B-1 Principal Distribution
Amount, until the Certificate Principal
Balance thereof has been reduced to zero;
(viii) to the Class B-2 Certificates, the lesser of
the remaining Principal Distribution Amount
and the Class B-2 Principal Distribution
Amount, until the Certificate Principal
Balance thereof has been reduced to zero;
and
(ix) to the Class B-3 Certificates, the lesser of
the remaining Principal Distribution Amount
and the Class B-3 Principal Distribution
Amount, until the Certificate Principal
Balance thereof has been reduced to zero.
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 10
Class A Principal Except as described below, the Group II Class A
Allocation: Certificates will receive principal sequentially; the
Class A-3 Certificates will not receive principal
distributions until the Certificate Principal Balance
of the Class A-2 Certificates has been reduced to
zero, and the Class A-4 Certificates will not receive
principal distributions until the Certificate
Principal Balance of the Class A-3 Certificates has
been reduced to zero.
All principal distributions to the holders of the
Class A Certificates on any Distribution Date will be
allocated concurrently between the Class A-1
Certificates, on the one hand, and the Group II Class
A Certificates, on the other hand, based on the Class
A Principal Allocation Percentage for the Class A-1
Certificates and the Group II Class A Certificates,
as applicable.
However, if the Class Certificate Balances of the
Class A Certificates in either Class A Certificate
Group are reduced to zero, then the remaining amount
of principal distributions distributable to the Class
A Certificates on that Distribution Date, and the
amount of those principal distributions distributable
on all subsequent Distribution Dates, will be
distributed to the holders of the Class A
certificates in the other Class A Certificate Group
remaining outstanding, in accordance with the
principal distribution allocations described herein,
until their Class Certificate Balances have been
reduced to zero. Any payments of principal to the
Class A-1 Certificates will be made first from
payments relating to the Group I Mortgage Loans, and
any payments of principal to the Group II Class A
Certificates will be made first from payments
relating to the Group II Mortgage Loans.
Any principal distributions allocated to the Group II
Class A Certificates are required to be distributed
first to the Class A-2 Certificates, until their
Class Certificate Balance has been reduced to zero,
then to the Class A-3 Certificates, until their Class
Certificate Balance has been reduced to zero, and
then to the Class A-4 Certificates, until their Class
Certificate Balance has been reduced to zero.
Notwithstanding the above, in the event that all
subordinate classes, including the Class X
certificates, have been reduced to zero, principal
distributions to the Group II Class A Certificates
will be distributed pro rata between the Class A-2,
Class A-3 and Class A-4 Certificates with the
exception that if a Class A-2 Accelerated
Amortization Event is also in effect, principal
distributions to the Group II Class A Certificates
will be sequential to the Class A-2 Certificates and
then pro rata between the Class A-3 and Class A-4
Certificates.
Group II Class A Beginning on the first Distribution Date, and for a
Interest Rate Cap: period of 35 months thereafter, an Interest Rate Cap
will be entered into by the Trust for the benefit of
the Group II Class A Certificates.
For its duration, the Group II Class A Interest Rate
Cap pays the Trust the product of (i) the excess, if
any, of the then current 1-month LIBOR rate (not to
exceed the cap ceiling) over the cap strike (on an
Actual/360 day count basis) and (ii) the Group II
Class A Interest Rate Cap Notional Balance ("the
Group II Class A Interest Rate Cap Payment") as
described on the schedule herein.
Group II Class A The Group II Class A Interest Rate Cap Payment shall
Interest Rate Cap be available to pay any Basis Risk Carry Forward
Payment Allocation: Amount due to the Class A-2, A-3 and A-4 Certificates
on a pro rata basis.
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 11
Class M Interest Rate Beginning on the first Distribution Date, and for a
Cap: period of 38 months thereafter, an Interest Rate Cap
will be entered into by the Trust for the benefit of
the Class M Certificates.
For its duration, the Class M Interest Rate Cap pays
the Trust the product of (i) the excess, if any, of
the then current 1-month LIBOR rate (not to exceed
the cap ceiling) over the cap strike (on an
Actual/360 day count basis) and (ii) the Class M
Interest Rate Cap Notional Balance ("the Class M
Interest Rate Cap Payment") as described on the
schedule herein.
Class M Interest Rate The Class M Interest Rate Cap Payment shall be
Cap Payment Allocation: available to pay any Basis Risk Carry Forward Amount
due to the Class M-1, Class M-2, Class M-3, Class M-4
and Class M-5 Certificates on a pro rata basis.
Class B Interest Rate Beginning on the first Distribution Date, and for a
Cap: period of 38 months thereafter, an Interest Rate Cap
will be entered into by the Trust for the benefit of
the Class B Certificates.
For its duration, the Class B Interest Rate Cap pays
the Trust the product of (i) the excess, if any, of
the then current 1-month LIBOR rate (not to exceed
the cap ceiling) over the cap strike (on an
Actual/360 day count basis) and (ii) the Class B
Interest Rate Cap Notional Balance ("the Class B
Interest Rate Cap Payment") as described on the
schedule herein.
Class B Interest Rate The Class B Interest Rate Cap Payment shall be
Cap Payment available to pay any Basis Risk Carry Forward Amount
Allocation: due to the Class B-1, Class B-2 and Class B-3
Certificates on a pro rata basis.
Allocation of Net For any Distribution Date, any Net Monthly Excess
Monthly Excess Cashflow shall be paid as follows:
Cashflow:
(i) to the Class M-1 Certificates, the unpaid
interest shortfall amount;
(ii) to the Class M-1 Certificates, the allocated
unreimbursed realized loss amount;
(iii) to the Class M-2 Certificates, the unpaid
interest shortfall amount;
(iv) to the Class M-2 Certificates, the allocated
unreimbursed realized loss amount;
(v) to the Class M-3 Certificates, the unpaid
interest shortfall amount;
(vi) to the Class M-3 Certificates, the allocated
unreimbursed realized loss amount;
(vii) to the Class M-4 Certificates, the unpaid
interest shortfall amount;
(viii) to the Class M-4 Certificates, the allocated
unreimbursed realized loss amount;
(ix) to the Class M-5 Certificates, the unpaid
interest shortfall amount;
(x) to the Class M-5 Certificates, the allocated
unreimbursed realized loss amount;
(xi) to the Class B-1 Certificates, the unpaid
interest shortfall amount;
(xii) to the Class B-1 Certificates, the allocated
unreimbursed realized loss amount;
(xiii) to the Class B-2 Certificates, the unpaid
interest shortfall amount;
(xiv) to the Class B-2 Certificates, the allocated
unreimbursed realized loss amount;
(xv) to the Class B-3 Certificates, the unpaid
interest shortfall amount;
(xvi) to the Class B-3 Certificates, the allocated
unreimbursed realized loss amount;
(xvii) concurrently, any Class A-1 Basis Risk Carry
Forward Amount to the Class A-1
Certificates, and any Group II Class A Basis
Risk Carry Forward Amount to the Group II
Class A Certificates; and
(xviii) sequentially, to Classes M-1, M-2, M-3, M-4,
M-5, B-1, B-2 and B-3 Certificates, in such
order, any Basis Risk Carry Forward Amount
for such classes; and
(xix) in the event that a Class A-2 Accelerated
Amortization Event is in effect, to the
Class A-2 certificates as additional
principal in the amount equal to the Class
A-2 Accelerated Amortization Amount until
their Class Certificate Balance has been
reduced to zero.
Interest Remittance For any Distribution Date, the portion of available
Amount: funds for such Distribution Date attributable to
interest received or advanced on the Mortgage Loans.
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 12
Accrued Certificate For any Distribution Date and each class of Offered
Interest: Certificates, equals the amount of interest accrued
during the related interest accrual period at the
related Pass-through Rate, reduced by any prepayment
interest shortfalls and shortfalls resulting from the
application of the Servicemembers Civil Relief Act or
similar state law allocated to such class.
Principal Distribution On any Distribution Date, the sum of (i) the Basic
Amount: Principal Distribution Amount and (ii) the Extra
Principal Distribution Amount.
Basic Principal On any Distribution Date, the excess of (i) the
Distribution Amount: aggregate principal remittance amount over (ii) the
Excess Subordinated Amount, if any.
Net Monthly Excess For any Distribution Date is the amount of funds
Cashflow: available for distribution on such Distribution Date
remaining after making all distributions of interest
and principal on the certificates.
Extra Principal For any Distribution Date, the lesser of (i) the
Distribution Amount: excess of (x) interest collected or advanced with
respect to the Mortgage Loans with due dates in the
related Due Period (less servicing and trustee fees
and expenses), over (y) the sum of interest payable
on the Certificates on such Distribution Date and
(ii) the overcollateralization deficiency amount for
such Distribution Date.
Excess Subordinated For any Distribution Date, means the excess, if any
Amount: of (i) the overcollateralization and (ii) the
required overcollateralization for such Distribution
Date.
Class A Principal For any Distribution Date, the percentage equivalent
Allocation of a fraction, determined as follows: (i) in the case
Percentage: of the Class A-1 Certificates the numerator of which
is (x) the portion of the principal remittance amount
for such Distribution Date that is attributable to
principal received or advanced on the Group I
Mortgage Loans and the denominator of which is (y)
the principal remittance amount for such Distribution
Date and (ii) in the case of the Group II Class A
Certificates, the numerator of which is (x) the
portion of the principal remittance amount for such
Distribution Date that is attributable to principal
received or advanced on the Group II Mortgage Loans
and the denominator of which is (y) the principal
remittance amount for such Distribution Date.
Class A Principal For any Distribution Date, an amount equal to the
Distribution Amount: excess of (x) the aggregate Certificate Principal
Balance of the Class A Certificates immediately prior
to such Distribution Date over (y) the lesser of (A)
the product of (i) approximately 60.00% and (ii) the
aggregate principal balance of the Mortgage Loans as
of the last day of the related Due Period and (B) the
excess, if any, of the aggregate principal balance of
the Mortgage Loans as of the last day of the related
Due Period over $6,002,389.
Class A-2 Accelerated With respect to any Distribution Date beginning with
Amortization Event: the Distribution Date in August 2011, until the Class
Certificate Balance of the Class A-2 Certificates has
been reduced to zero, a Class A-2 Accelerated
Amortization Event exists if the Class Certificate
Balance of the Class A-2 Certificates (after
application of the Principal Distribution Amount on
that Distribution Date) exceeds a target amount for
such Distribution Date, as set forth on the Class A-2
Target Balance Schedule attached hereto.
Class A-2 Accelerated With respect to any Distribution Date, the lesser of
Amortization Amount: (a) the amount of funds remaining after making
payments pursuant to clause (xviii) of the Allocation
of Net Monthly Excess Cashflow described above and
(b) the Class Certificate Balance of the Class A-2
certificates (after application of the related
Principal Distribution Amount on that Distribution
Date).
Class M-1 Principal For any Distribution Date, an amount equal to the
Distribution Amount: excess of (x) the sum of (i) the aggregate
Certificate Principal Balance of the Class A
Certificates (after taking into account the payment
of the Class A Principal Distribution Amount on such
Distribution Date) and (ii) the Certificate Principal
Balance of the Class M-1 Certificates immediately
prior to such Distribution Date over (y) the lesser
of (A) the product of (i) approximately 66.80% and
(ii) the aggregate principal balance of the Mortgage
Loans as of the last day of the related Due Period
and (B) the excess, if any, of the aggregate
principal balance of the Mortgage Loans as of the
last day of the related Due Period over $6,002,389.
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 13
Class M-2 Principal For any Distribution Date, an amount equal to the
Distribution Amount: excess of (x) the sum of (i) the aggregate
Certificate Principal Balance of the Class A
Certificates (after taking into account the payment
of the Class A Principal Distribution Amount on such
Distribution Date), (ii) the Certificate Principal
Balance of the Class M-1 Certificates (after taking
into account the payment of the Class M-1 Principal
Distribution Amount on such Distribution Date) and
(iii) the Certificate Principal Balance of the Class
M-2 Certificates immediately prior to such
Distribution Date over (y) the lesser of (A) the
product of (i) approximately 73.30% and (ii) the
aggregate principal balance of the Mortgage Loans as
of the last day of the related Due Period and (B) the
excess, if any, of the aggregate principal balance of
the Mortgage Loans as of the last day of the related
Due Period over $6,002,389.
Class M-3 Principal For any Distribution Date, an amount equal to the
Distribution Amount: excess of (x) the sum of (i) the aggregate
Certificate Principal Balance of the Class A
Certificates (after taking into account the payment
of the Class A Principal Distribution Amount on such
Distribution Date), (ii) the Certificate Principal
Balance of the Class M-1 Certificates (after taking
into account the payment of the Class M-1 Principal
Distribution Amount on such Distribution Date), (iii)
the Certificate Principal Balance of the Class M-2
Certificates (after taking into account the payment
of the Class M-2 Principal Distribution Amount on
such Distribution Date) and (iv) the Certificate
Principal Balance of the Class M-3 Certificates
immediately prior to such Distribution Date over (y)
the lesser of (A) the product of (i) approximately
77.30% and (ii) the aggregate principal balance of
the Mortgage Loans as of the last day of the related
Due Period and (B) the excess, if any, of the
aggregate principal balance of the Mortgage Loans as
of the last day of the related Due Period over
$6,002,389.
Class M-4 Principal For any Distribution Date, an amount equal to the
Distribution Amount: excess of (x) the sum of (i) the aggregate
Certificate Principal Balance of the Class A
Certificates (after taking into account the payment
of the Class A Principal Distribution Amount on such
Distribution Date), (ii) the Certificate Principal
Balance of the Class M-1 Certificates (after taking
into account the payment of the Class M-1 Principal
Distribution Amount on such Distribution Date), (iii)
the Certificate Principal Balance of the Class M-2
Certificates (after taking into account the payment
of the Class M-2 Principal Distribution Amount on
such Distribution Date), (iv) the Certificate
Principal Balance of the Class M-3 Certificates
(after taking into account the payment of the Class
M-3 Principal Distribution Amount on such
Distribution Date) and (v) the Certificate Principal
Balance of the Class M-4 Certificates immediately
prior to such Distribution Date over (y) the lesser
of (A) the product of (i) approximately 83.80% and
(ii) the aggregate principal balance of the Mortgage
Loans as of the last day of the related Due Period
and (B) the excess, if any, of the aggregate
principal balance of the Mortgage Loans as of the
last day of the related Due Period over $6,002,389.
Class M-5 Principal For any Distribution Date, an amount equal to the
Distribution Amount: excess of (x) the sum of (i) the aggregate
Certificate Principal Balance of the Class A
Certificates (after taking into account the payment
of the Class A Principal Distribution Amount on such
Distribution Date), (ii) the Certificate Principal
Balance of the Class M-1 Certificates (after taking
into account the payment of the Class M-1 Principal
Distribution Amount on such Distribution Date), (iii)
the Certificate Principal Balance of the Class M-2
Certificates (after taking into account the payment
of the Class M-2 Principal Distribution Amount on
such Distribution Date), (iv) the Certificate
Principal Balance of the Class M-3 Certificates
(after taking into account the payment of the Class
M-3 Principal Distribution Amount on such
Distribution Date), (v) the Certificate Principal
Balance of the Class M-4 Certificates (after taking
into account the payment of the Class M-4 Principal
Distribution Amount on such Distribution Date) and
(vi) the Certificate Principal Balance of the Class
M-5 Certificates immediately prior to such
Distribution Date over (y) the lesser of (A) the
product of (i) approximately 87.30% and (ii) the
aggregate principal balance of the Mortgage Loans as
of the last day of the related Due Period and (B) the
excess, if any, of the aggregate principal balance of
the Mortgage Loans as of the last day of the related
Due Period over $6,002,389.
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 14
Class B-1 Principal For any Distribution Date, an amount equal to the
Distribution Amount: excess of (x) the sum of (i) the aggregate
Certificate Principal Balance of the Class A
Certificates (after taking into account the payment
of the Class A Principal Distribution Amount on such
Distribution Date), (ii) the Certificate Principal
Balance of the Class M-1 Certificates (after taking
into account the payment of the Class M-1 Principal
Distribution Amount on such Distribution Date), (iii)
the Certificate Principal Balance of the Class M-2
Certificates (after taking into account the payment
of the Class M-2 Principal Distribution Amount on
such Distribution Date), (iv) the Certificate
Principal Balance of the Class M-3 Certificates
(after taking into account the payment of the Class
M-3 Principal Distribution Amount on such
Distribution Date) and (v) the Certificate Principal
Balance of the Class B-1 Certificates immediately
prior to such Distribution Date over (y) the lesser
of (A) the product of (i) approximately 89.80% and
(ii) the aggregate principal balance of the Mortgage
Loans as of the last day of the related Due Period
and (B) the excess, if any, of the aggregate
principal balance of the Mortgage Loans as of the
last day of the related Due Period over $6,002,389.
Class B-2 Principal For any Distribution Date, an amount equal to the
Distribution Amount: excess of (x) the sum of (i) the aggregate
Certificate Principal Balance of the Class A
Certificates (after taking into account the payment
of the Class A Principal Distribution Amount on such
Distribution Date), (ii) the Certificate Principal
Balance of the Class M-1 Certificates (after taking
into account the payment of the Class M-1 Principal
Distribution Amount on such Distribution Date), (iii)
the Certificate Principal Balance of the Class M-2
Certificates (after taking into account the payment
of the Class M-2 Principal Distribution Amount on
such Distribution Date), (iv) the Certificate
Principal Balance of the Class M-3 Certificates
(after taking into account the payment of the Class
M-3 Principal Distribution Amount on such
Distribution Date), (v) the Certificate Principal
Balance of the Class B-1 Certificates (after taking
into account the payment of the Class B-1 Principal
Distribution Amount on such Distribution Date) and
(vi) the Certificate Principal Balance of the Class
B-2 Certificates immediately prior to such
Distribution Date over (y) the lesser of (A) the
product of (i) approximately 92.80% and (ii) the
aggregate principal balance of the Mortgage Loans as
of the last day of the related Due Period and (B) the
excess, if any, of the aggregate principal balance of
the Mortgage Loans as of the last day of the related
Due Period over $6,002,389.
Class B-3 Principal For any Distribution Date, an amount equal to the
Distribution Amount: excess of (x) the sum of (i) the aggregate
Certificate Principal Balance of the Class A
Certificates (after taking into account the payment
of the Class A Principal Distribution Amount on such
Distribution Date), (ii) the Certificate Principal
Balance of the Class M-1 Certificates (after taking
into account the payment of the Class M-1 Principal
Distribution Amount on such Distribution Date), (iii)
the Certificate Principal Balance of the Class M-2
Certificates (after taking into account the payment
of the Class M-2 Principal Distribution Amount on
such Distribution Date), (iv) the Certificate
Principal Balance of the Class M-3 Certificates
(after taking into account the payment of the Class
M-3 Principal Distribution Amount on such
Distribution Date), (v) the Certificate Principal
Balance of the Class B-1 Certificates (after taking
into account the payment of the Class B-1 Principal
Distribution Amount on such Distribution Date), (vi)
the Certificate Principal Balance of the Class B-2
Certificates (after taking into account the payment
of the Class B-2 Principal Distribution Amount on
such Distribution Date) and (vii) the Certificate
Principal Balance of the Class B-3 Certificates
immediately prior to such Distribution Date over (y)
the lesser of (A) the product of (i) approximately
95.20% and (ii) the aggregate principal balance of
the Mortgage Loans as of the last day of the related
Due Period and (B) the excess, if any, of the
aggregate principal balance of the Mortgage Loans as
of the last day of the related Due Period over
$6,002,389.
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 15
Trust Tax Status: REMIC.
ERISA Eligibility: Subject to the considerations in the Prospectus, all
Offered Certificates are ERISA eligible.
SMMEA Eligibility: It is anticipated that the Class A-2, Class A-3,
Class A-4, Class M-1, Class M-2 and Class M-3
Certificates will be SMMEA eligible.
Prospectus: The Class A-2, Class A-3, Class A-4, Class M-1, Class
M-2, Class M-3, Class M-4, Class M-5, Class B-1,
Class B-2 and Class B-3 Certificates are being
offered pursuant to a prospectus supplemented by a
prospectus supplement (together, the "Prospectus").
Complete information with respect to the Offered
Certificates and the collateral securing them is
contained in the Prospectus. The information herein
is qualified in its entirety by the information
appearing in the Prospectus. To the extent that the
information herein is inconsistent with the
Prospectus, the Prospectus shall govern in all
respects. Sales of the Offered Certificates may not
be consummated unless the purchaser has received the
Prospectus.
PLEASE SEE "RISK FACTORS" IN THE PROSPECTUS FOR A
DESCRIPTION OF INFORMATION THAT SHOULD BE CONSIDERED
IN CONNECTION WITH AN INVESTMENT IN THE OFFERED
CERTIFICATES.
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 16
Weighted Average Life Sensitivity
To CALL
-------------------------------------------------------------------------------------------------------------------------------
PPC (%) 50 60 75 100 125 150 175
-------------------------------------------------------------------------------------------------------------------------------
A-2 WAL (yrs) 2.07 1.75 1.42 1.07 0.86 0.71 0.60
First Payment Date 9/25/2004 9/25/2004 9/25/2004 9/25/2004 9/25/2004 9/25/2004 9/25/2004
Expected Final Maturity 1/25/2009 5/25/2008 8/25/2007 11/25/2006 5/25/2006 2/25/2006 11/25/2005
Window 1 - 53 1 - 45 1 - 36 1 - 27 1 - 21 1 - 18 1 - 15
-------------------------------------------------------------------------------------------------------------------------------
A-3 WAL (yrs) 6.07 5.12 4.12 2.99 2.22 1.82 1.53
First Payment Date 1/25/2009 5/25/2008 8/25/2007 11/25/2006 5/25/2006 2/25/2006 11/25/2005
Expected Final Maturity 1/25/2013 9/25/2011 5/25/2010 11/25/2008 5/25/2007 11/25/2006 6/25/2006
Window 53 - 101 45 - 85 36 - 69 27 - 51 21 - 33 18 - 27 15 - 22
-------------------------------------------------------------------------------------------------------------------------------
A-4 WAL (yrs) 12.61 10.77 8.74 6.50 4.93 3.43 2.37
First Payment Date 1/25/2013 9/25/2011 5/25/2010 11/25/2008 5/25/2007 11/25/2006 6/25/2006
Expected Final Maturity 11/25/2019 9/25/2017 4/25/2015 7/25/2012 11/25/2010 9/25/2009 8/25/2007
Window 101 - 183 85 - 157 69 - 128 51 - 95 33 - 75 27 - 61 22 - 36
-------------------------------------------------------------------------------------------------------------------------------
M-1 WAL 10.18 8.66 7.01 5.32 4.67 4.79 3.96
First Payment Date 8/25/2009 10/25/2008 12/25/2007 12/25/2007 5/25/2008 12/25/2008 8/25/2007
Expected Final Maturity 11/25/2019 9/25/2017 4/25/2015 7/25/2012 11/25/2010 9/25/2009 10/25/2008
Window 60 - 183 50 - 157 40 - 128 40 - 95 45 - 75 52 - 61 36 - 50
-------------------------------------------------------------------------------------------------------------------------------
M-2 WAL 10.18 8.66 7.01 5.30 4.54 4.37 4.17
First Payment Date 8/25/2009 10/25/2008 12/25/2007 11/25/2007 3/25/2008 7/25/2008 10/25/2008
Expected Final Maturity 11/25/2019 9/25/2017 4/25/2015 7/25/2012 11/25/2010 9/25/2009 10/25/2008
Window 60 - 183 50 - 157 40 - 128 39 - 95 43 - 75 47 - 61 50 - 50
-------------------------------------------------------------------------------------------------------------------------------
M-3 WAL 10.18 8.66 7.01 5.29 4.47 4.16 4.17
First Payment Date 8/25/2009 10/25/2008 12/25/2007 11/25/2007 1/25/2008 5/25/2008 10/25/2008
Expected Final Maturity 11/25/2019 9/25/2017 4/25/2015 7/25/2012 11/25/2010 9/25/2009 10/25/2008
Window 60 - 183 50 - 157 40 - 128 39 - 95 41 - 75 45 - 61 50 - 50
-------------------------------------------------------------------------------------------------------------------------------
M-4 WAL 10.18 8.66 7.01 5.28 4.41 4.02 3.95
First Payment Date 8/25/2009 10/25/2008 12/25/2007 10/25/2007 12/25/2007 2/25/2008 4/25/2008
Expected Final Maturity 11/25/2019 9/25/2017 4/25/2015 7/25/2012 11/25/2010 9/25/2009 10/25/2008
Window 60 - 183 50 - 157 40 - 128 38 - 95 40 - 75 42 - 61 44 - 50
-------------------------------------------------------------------------------------------------------------------------------
M-5 WAL 10.18 8.66 7.01 5.28 4.37 3.91 3.73
First Payment Date 8/25/2009 10/25/2008 12/25/2007 9/25/2007 11/25/2007 12/25/2007 2/25/2008
Expected Final Maturity 11/25/2019 9/25/2017 4/25/2015 7/25/2012 11/25/2010 9/25/2009 10/25/2008
Window 60 - 183 50 - 157 40 - 128 37 - 95 39 - 75 40 - 61 42 - 50
-------------------------------------------------------------------------------------------------------------------------------
B-1 WAL 10.18 8.66 7.01 5.27 4.35 3.86 3.63
First Payment Date 8/25/2009 10/25/2008 12/25/2007 9/25/2007 10/25/2007 11/25/2007 1/25/2008
Expected Final Maturity 11/25/2019 9/25/2017 4/25/2015 7/25/2012 11/25/2010 9/25/2009 10/25/2008
Window 60 - 183 50 - 157 40 - 128 37 - 95 38 - 75 39 - 61 41 - 50
-------------------------------------------------------------------------------------------------------------------------------
B-2 WAL 10.18 8.66 7.01 5.27 4.34 3.82 3.55
First Payment Date 8/25/2009 10/25/2008 12/25/2007 9/25/2007 10/25/2007 10/25/2007 11/25/2007
Expected Final Maturity 11/25/2019 9/25/2017 4/25/2015 7/25/2012 11/25/2010 9/25/2009 10/25/2008
Window 60 - 183 50 - 157 40 - 128 37 - 95 38 - 75 38 - 61 39 - 50
-------------------------------------------------------------------------------------------------------------------------------
B-3 WAL 10.18 8.66 7.01 5.27 4.32 3.78 3.48
First Payment Date 8/25/2009 10/25/2008 12/25/2007 9/25/2007 9/25/2007 10/25/2007 10/25/2007
Expected Final Maturity 11/25/2019 9/25/2017 4/25/2015 7/25/2012 11/25/2010 9/25/2009 10/25/2008
Window 60 - 183 50 - 157 40 - 128 37 - 95 37 - 75 38 - 61 38 - 50
-------------------------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 17
Weighted Average Life Sensitivity
To MATURITY
--------------------------------------------------------------------------------------------------------------------------------
PPC (%) 50 60 75 100 125 150 175
--------------------------------------------------------------------------------------------------------------------------------
A-2 WAL (yrs) 2.07 1.75 1.42 1.07 0.86 0.71 0.60
First Payment Date 9/25/2004 9/25/2004 9/25/2004 9/25/2004 9/25/2004 9/25/2004 9/25/2004
Expected Final Maturity 1/25/2009 5/25/2008 8/25/2007 11/25/2006 5/25/2006 2/25/2006 11/25/2005
Window 1 - 53 1 - 45 1 - 36 1 - 27 1 - 21 1 - 18 1 - 15
--------------------------------------------------------------------------------------------------------------------------------
A-3 WAL (yrs) 6.07 5.12 4.12 2.99 2.22 1.82 1.53
First Payment Date 1/25/2009 5/25/2008 8/25/2007 11/25/2006 5/25/2006 2/25/2006 11/25/2005
Expected Final Maturity 1/25/2013 9/25/2011 5/25/2010 11/25/2008 5/25/2007 11/25/2006 6/25/2006
Window 53 - 101 45 - 85 36 - 69 27 - 51 21 - 33 18 - 27 15 - 22
--------------------------------------------------------------------------------------------------------------------------------
A-4 WAL (yrs) 14.17 12.25 10.03 7.55 5.75 4.10 2.37
First Payment Date 1/25/2013 9/25/2011 5/25/2010 11/25/2008 5/25/2007 11/25/2006 6/25/2006
Expected Final Maturity 1/25/2032 3/25/2030 1/25/2027 2/25/2022 7/25/2018 12/25/2015 8/25/2007
Window 101 - 329 85 - 307 69 - 269 51 - 210 33 - 167 27 - 136 22 - 36
--------------------------------------------------------------------------------------------------------------------------------
M-1 WAL (yrs) 11.06 9.49 7.73 5.89 5.11 5.15 6.39
First Payment Date 8/25/2009 10/25/2008 12/25/2007 12/25/2007 5/25/2008 12/25/2008 8/25/2007
Expected Final Maturity 8/25/2029 3/25/2027 10/25/2023 4/25/2019 4/25/2016 1/25/2014 1/25/2014
Window 60 - 300 50 - 271 40 - 230 40 - 176 45 - 140 52 - 113 36 - 113
--------------------------------------------------------------------------------------------------------------------------------
M-2 WAL 11.04 9.47 7.71 5.85 4.97 4.72 5.22
First Payment Date 8/25/2009 10/25/2008 12/25/2007 11/25/2007 3/25/2008 7/25/2008 3/25/2009
Expected Final Maturity 12/25/2028 7/25/2026 1/25/2023 9/25/2018 10/25/2015 9/25/2013 2/25/2012
Window 60 - 292 50 - 263 40 - 221 39 - 169 43 - 134 47 - 109 55 - 90
--------------------------------------------------------------------------------------------------------------------------------
M-3 WAL 11.01 9.44 7.68 5.82 4.88 4.50 4.59
First Payment Date 8/25/2009 10/25/2008 12/25/2007 11/25/2007 1/25/2008 5/25/2008 10/25/2008
Expected Final Maturity 2/25/2028 8/25/2025 3/25/2022 1/25/2018 3/25/2015 3/25/2013 10/25/2011
Window 60 - 282 50 - 252 40 - 211 39 - 161 41 - 127 45 - 103 50 - 86
--------------------------------------------------------------------------------------------------------------------------------
M-4 WAL 10.97 9.39 7.63 5.77 4.80 4.33 4.22
First Payment Date 8/25/2009 10/25/2008 12/25/2007 10/25/2007 12/25/2007 2/25/2008 4/25/2008
Expected Final Maturity 7/25/2027 12/25/2024 7/25/2021 7/25/2017 10/25/2014 11/25/2012 6/25/2011
Window 60 - 275 50 - 244 40 - 203 38 - 155 40 - 122 42 - 99 44 - 82
--------------------------------------------------------------------------------------------------------------------------------
M-5 WAL 10.89 9.31 7.56 5.72 4.71 4.18 3.96
First Payment Date 8/25/2009 10/25/2008 12/25/2007 9/25/2007 11/25/2007 12/25/2007 2/25/2008
Expected Final Maturity 1/25/2026 6/25/2023 3/25/2020 6/25/2016 12/25/2013 3/25/2012 11/25/2010
Window 60 - 257 50 - 226 40 - 187 37 - 142 39 - 112 40 - 91 42 - 75
--------------------------------------------------------------------------------------------------------------------------------
B-1 WAL 10.80 9.22 7.49 5.64 4.65 4.10 3.83
First Payment Date 8/25/2009 10/25/2008 12/25/2007 9/25/2007 10/25/2007 11/25/2007 1/25/2008
Expected Final Maturity 11/25/2024 4/25/2022 3/25/2019 8/25/2015 4/25/2013 8/25/2011 6/25/2010
Window 60 - 243 50 - 212 40 - 175 37 - 132 38 - 104 39 - 84 41 - 70
--------------------------------------------------------------------------------------------------------------------------------
B-2 WAL 10.65 9.08 7.37 5.55 4.55 4.00 3.70
First Payment Date 8/25/2009 10/25/2008 12/25/2007 9/25/2007 10/25/2007 10/25/2007 11/25/2007
Expected Final Maturity 10/25/2023 4/25/2021 4/25/2018 12/25/2014 9/25/2012 3/25/2011 1/25/2010
Window 60 - 230 50 - 200 40 - 164 37 - 124 38 - 97 38 - 79 39 - 65
--------------------------------------------------------------------------------------------------------------------------------
B-3 WAL 10.36 8.82 7.14 5.38 4.40 3.85 3.54
First Payment Date 8/25/2009 10/25/2008 12/25/2007 9/25/2007 9/25/2007 10/25/2007 10/25/2007
Expected Final Maturity 12/25/2021 7/25/2019 10/25/2016 10/25/2013 10/25/2011 6/25/2010 6/25/2009
Window 60 - 208 50 - 179 40 - 146 37 - 110 37 - 86 38 - 70 38 - 58
--------------------------------------------------------------------------------------------------------------------------------
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 18
CPR Sensitivity
To CALL
------------------------------------------------------------------------------------
CPR (%) 20 25 30
------------------------------------------------------------------------------------
A-2 WAL (yrs) 1.22 0.96 0.79
First Payment Date 9/25/2004 9/25/2004 9/25/2004
Expected Final Maturity 4/25/2007 9/25/2006 4/25/2006
Window 1 - 32 1 - 25 1 - 20
------------------------------------------------------------------------------------
A-3 WAL (yrs) 3.67 2.76 2.16
First Payment Date 4/25/2007 9/25/2006 4/25/2006
Expected Final Maturity 10/25/2009 9/25/2008 4/25/2007
Window 32 - 62 25 - 49 20 - 32
------------------------------------------------------------------------------------
A-4 WAL (yrs) 7.90 6.25 4.87
First Payment Date 10/25/2009 9/25/2008 4/25/2007
Expected Final Maturity 4/25/2014 4/25/2012 11/25/2010
Window 62 - 116 49 - 92 32 - 75
------------------------------------------------------------------------------------
M-1 WAL (yrs) 6.34 5.18 4.70
First Payment Date 9/25/2007 1/25/2008 6/25/2008
Expected Final Maturity 4/25/2014 4/25/2012 11/25/2010
Window 37 - 116 41 - 92 46 - 75
------------------------------------------------------------------------------------
M-2 WAL 6.34 5.15 4.56
First Payment Date 9/25/2007 12/25/2007 3/25/2008
Expected Final Maturity 4/25/2014 4/25/2012 11/25/2010
Window 37 - 116 40 - 92 43 - 75
------------------------------------------------------------------------------------
M-3 WAL 6.34 5.13 4.48
First Payment Date 9/25/2007 11/25/2007 2/25/2008
Expected Final Maturity 4/25/2014 4/25/2012 11/25/2010
Window 37 - 116 39 - 92 42 - 75
------------------------------------------------------------------------------------
M-4 WAL 6.34 5.11 4.42
First Payment Date 9/25/2007 10/25/2007 12/25/2007
Expected Final Maturity 4/25/2014 4/25/2012 11/25/2010
Window 37 - 116 38 - 92 40 - 75
------------------------------------------------------------------------------------
M-5 WAL 6.34 5.10 4.37
First Payment Date 9/25/2007 10/25/2007 11/25/2007
Expected Final Maturity 4/25/2014 4/25/2012 11/25/2010
Window 37 - 116 38 - 92 39 - 75
------------------------------------------------------------------------------------
B-1 WAL 6.34 5.10 4.36
First Payment Date 9/25/2007 10/25/2007 10/25/2007
Expected Final Maturity 4/25/2014 4/25/2012 11/25/2010
Window 37 - 116 38 - 92 38 - 75
------------------------------------------------------------------------------------
B-2 WAL 6.34 5.08 4.33
First Payment Date 9/25/2007 9/25/2007 10/25/2007
Expected Final Maturity 4/25/2014 4/25/2012 11/25/2010
Window 37 - 116 37 - 92 38 - 75
------------------------------------------------------------------------------------
B-3 WAL 6.34 5.08 4.32
First Payment Date 9/25/2007 9/25/2007 9/25/2007
Expected Final Maturity 4/25/2014 4/25/2012 11/25/2010
Window 37 - 116 37 - 92 37 - 75
------------------------------------------------------------------------------------
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 19
CPR Sensitivity
To MATURITY
------------------------------------------------------------------------------------
CPR (%) 20 25 30
------------------------------------------------------------------------------------
A-2 WAL (yrs) 1.22 0.96 0.79
First Payment Date 9/25/2004 9/25/2004 9/25/2004
Expected Final Maturity 4/25/2007 9/25/2006 4/25/2006
Window 1 - 32 1 - 25 1 - 20
------------------------------------------------------------------------------------
A-3 WAL (yrs) 3.67 2.76 2.16
First Payment Date 4/25/2007 9/25/2006 4/25/2006
Expected Final Maturity 10/25/2009 9/25/2008 4/25/2007
Window 32 - 62 25 - 49 20 - 32
------------------------------------------------------------------------------------
A-4 WAL (yrs) 9.11 7.24 5.69
First Payment Date 10/25/2009 9/25/2008 4/25/2007
Expected Final Maturity 6/25/2025 8/25/2021 9/25/2018
Window 62 - 250 49 - 204 32 - 169
------------------------------------------------------------------------------------
M-1 WAL (yrs) 7.02 5.74 5.16
First Payment Date 9/25/2007 1/25/2008 6/25/2008
Expected Final Maturity 4/25/2022 11/25/2018 5/25/2016
Window 37 - 212 41 - 171 46 - 141
------------------------------------------------------------------------------------
M-2 WAL 6.99 5.68 5.00
First Payment Date 9/25/2007 12/25/2007 3/25/2008
Expected Final Maturity 8/25/2021 4/25/2018 11/25/2015
Window 37 - 204 40 - 164 43 - 135
------------------------------------------------------------------------------------
M-3 WAL 6.97 5.64 4.91
First Payment Date 9/25/2007 11/25/2007 2/25/2008
Expected Final Maturity 10/25/2020 8/25/2017 4/25/2015
Window 37 - 194 39 - 156 42 - 128
------------------------------------------------------------------------------------
M-4 WAL 6.92 5.59 4.82
First Payment Date 9/25/2007 10/25/2007 12/25/2007
Expected Final Maturity 3/25/2020 2/25/2017 11/25/2014
Window 37 - 187 38 - 150 40 - 123
------------------------------------------------------------------------------------
M-5 WAL 6.86 5.52 4.72
First Payment Date 9/25/2007 10/25/2007 11/25/2007
Expected Final Maturity 12/25/2018 1/25/2016 1/25/2014
Window 37 - 172 38 - 137 39 - 113
------------------------------------------------------------------------------------
B-1 WAL 6.79 5.46 4.66
First Payment Date 9/25/2007 10/25/2007 10/25/2007
Expected Final Maturity 12/25/2017 4/25/2015 5/25/2013
Window 37 - 160 38 - 128 38 - 105
------------------------------------------------------------------------------------
B-2 WAL 6.67 5.35 4.56
First Payment Date 9/25/2007 9/25/2007 10/25/2007
Expected Final Maturity 2/25/2017 8/25/2014 10/25/2012
Window 37 - 150 37 - 120 38 - 98
------------------------------------------------------------------------------------
B-3 WAL 6.46 5.18 4.41
First Payment Date 9/25/2007 9/25/2007 9/25/2007
Expected Final Maturity 10/25/2015 6/25/2013 11/25/2011
Window 37 - 134 37 - 106 37 - 87
------------------------------------------------------------------------------------
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 20
Schedule of Available Funds and
Supplemental Interest Rate Cap Rates (Cash Cap) (1)(2)
Period A-2 Cap (%) A-3 Cap (%) A-4 Cap (%) M-1 Cap (%) M-2 Cap (%) M-3 Cap (%) M-4 Cap (%) M-5 Cap (%)
--------- ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------
Actual/360 Actual/360 Actual/360 Actual/360 Actual/360 Actual/360 Actual/360 Actual/360
0 -- -- -- -- -- -- -- --
1 10.00 10.00 10.00 9.24 9.24 9.24 9.24 9.24
2 10.22 10.22 10.22 9.45 9.45 9.45 9.45 9.45
3 10.02 10.02 10.02 9.25 9.25 9.25 9.25 9.25
4 10.24 10.24 10.24 9.46 9.46 9.46 9.46 9.46
5 10.03 10.03 10.03 9.25 9.25 9.25 9.25 9.25
6 10.04 10.04 10.04 9.25 9.25 9.25 9.25 9.25
7 10.73 10.73 10.73 9.91 9.91 9.91 9.91 9.91
8 10.05 10.05 10.05 9.25 9.25 9.25 9.25 9.25
9 10.27 10.27 10.27 9.45 9.45 9.45 9.45 9.45
10 10.06 10.06 10.06 9.25 9.25 9.25 9.25 9.25
11 10.23 10.23 10.23 9.45 9.45 9.45 9.45 9.45
12 10.02 10.02 10.02 9.25 9.25 9.25 9.25 9.25
13 10.03 10.03 10.03 9.25 9.25 9.25 9.25 9.25
14 10.26 10.26 10.26 9.45 9.45 9.45 9.45 9.45
15 10.05 10.05 10.05 9.25 9.25 9.25 9.25 9.25
16 10.28 10.28 10.28 9.45 9.45 9.45 9.45 9.45
17 10.07 10.07 10.07 9.25 9.25 9.25 9.25 9.25
18 10.08 10.08 10.08 9.24 9.24 9.24 9.24 9.24
19 10.79 10.79 10.79 9.91 9.91 9.91 9.91 9.91
20 10.10 10.10 10.10 9.24 9.24 9.24 9.24 9.24
21 10.34 10.34 10.34 9.46 9.46 9.46 9.46 9.46
22 10.02 10.02 10.02 9.69 9.69 9.69 9.69 9.69
23 10.32 10.32 10.32 9.97 9.97 9.97 9.97 9.97
24 10.08 10.08 10.08 9.73 9.73 9.73 9.73 9.73
25 10.10 10.10 10.10 9.73 9.73 9.73 9.73 9.73
26 10.37 10.37 10.37 9.96 9.96 9.96 9.96 9.96
27 10.15 10.15 10.15 9.73 9.73 9.73 9.73 9.73
28 -- 10.80 10.80 10.24 10.24 10.24 10.24 10.24
29 -- 10.57 10.57 10.00 10.00 10.00 10.00 10.00
30 -- 10.59 10.59 10.00 10.00 10.00 10.00 10.00
31 -- 11.56 11.56 10.87 10.87 10.87 10.87 10.87
32 -- 10.64 10.64 10.00 10.00 10.00 10.00 10.00
33 -- 10.98 10.98 10.28 10.28 10.28 10.28 10.28
34 -- 10.55 10.55 10.12 10.12 10.12 10.12 10.12
35 -- 10.98 10.98 10.48 10.48 10.48 10.48 10.48
36 -- 10.69 10.69 10.17 10.17 10.17 10.17 10.17
37 -- 29.44 29.44 10.17 10.17 10.17 10.17 10.17
38 -- 12.81 12.81 10.48 10.48 10.48 10.48 10.48
39 -- 12.34 12.34 10.18 10.18 10.18 10.18 10.18
40 -- 13.72 13.72 10.48 10.48 10.48 10.48 10.48
41 -- 13.26 13.26 10.19 10.19 10.19 10.19 10.19
42 -- 13.21 13.21 10.19 10.19 10.19 10.19 10.19
43 -- 14.12 14.12 10.89 10.89 10.89 10.89 10.89
44 -- 13.21 13.21 10.19 10.19 10.19 10.19 10.19
45 -- 13.65 13.65 10.54 10.54 10.54 10.54 10.54
46 -- 13.91 13.91 10.85 10.85 10.85 10.85 10.85
47 -- 14.42 14.42 11.26 11.26 11.26 11.26 11.26
Period B-1 Cap (%) B-2 Cap (%) B-3 Cap (%)
-------- ------------ ------------ ------------
Actual/360 Actual/360 Actual/360
0 -- --
1 9.24 9.24 9.24
2 9.45 9.45 9.45
3 9.25 9.25 9.25
4 9.46 9.46 9.46
5 9.25 9.25 9.25
6 9.25 9.25 9.25
7 9.91 9.91 9.91
8 9.25 9.25 9.25
9 9.45 9.45 9.45
10 9.25 9.25 9.25
11 9.45 9.45 9.45
12 9.25 9.25 9.25
13 9.25 9.25 9.25
14 9.45 9.45 9.45
15 9.25 9.25 9.25
16 9.45 9.45 9.45
17 9.25 9.25 9.25
18 9.24 9.24 9.24
19 9.91 9.91 9.91
20 9.24 9.24 9.24
21 9.46 9.46 9.46
22 9.69 9.69 9.69
23 9.97 9.97 9.97
24 9.73 9.73 9.73
25 9.73 9.73 9.73
26 9.96 9.96 9.96
27 9.73 9.73 9.73
28 10.24 10.24 10.24
29 10.00 10.00 10.00
30 10.00 10.00 10.00
31 10.87 10.87 10.87
32 10.00 10.00 10.00
33 10.28 10.28 10.28
34 10.12 10.12 10.12
35 10.48 10.48 10.48
36 10.17 10.17 10.17
37 10.17 10.17 10.17
38 10.47 10.47 10.47
39 10.18 10.18 10.18
40 10.48 10.48 10.48
41 10.19 10.19 10.19
42 10.19 10.19 10.19
43 10.89 10.89 10.89
44 10.19 10.19 10.19
45 10.54 10.54 10.54
46 10.85 10.85 10.85
47 11.26 11.26 11.26
(1) Annualized coupon based on total interest paid to the certificates including
Accrued Certificate Interest, unpaid interest amounts and Basis Risk Carry
Forward Amount divided by the current certificate balance
(2) Run to maturity assuming 100% PPC, no losses and a 1 month and 6 month LIBOR
rate of 20%
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 21
Schedule of Available Funds and
Supplemental Interest Rate Cap Rates (Cash Cap) (1)(2)
Period A-2 Cap (%) A-3 Cap (%) A-4 Cap (%) M-1 Cap (%) M-2 Cap (%) M-3 Cap (%) M-4 Cap (%) M-5 Cap (%)
--------- ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------
Actual/360 Actual/360 Actual/360 Actual/360 Actual/360 Actual/360 Actual/360 Actual/360
48 -- 13.95 13.95 10.89 10.89 10.89 10.89 10.89
49 -- 13.95 13.95 10.89 10.89 10.89 10.89 10.89
50 -- 14.41 14.41 11.25 11.25 11.25 11.25 11.25
51 -- 13.95 13.95 10.89 10.89 10.89 10.89 10.89
52 -- 14.45 14.45 11.28 11.28 11.28 11.28 11.28
53 -- -- 14.00 10.93 10.93 10.93 10.93 10.93
54 -- -- 14.00 10.93 10.93 10.93 10.93 10.93
55 -- -- 15.50 12.10 12.10 12.10 12.10 12.10
56 -- -- 14.00 10.93 10.93 10.93 10.93 10.93
57 -- -- 14.46 11.30 11.30 11.30 11.30 11.30
58 -- -- 14.02 10.95 10.95 10.95 10.95 10.95
59 -- -- 14.50 11.33 11.33 11.33 11.33 11.33
60 -- -- 14.03 10.96 10.96 10.96 10.96 10.96
61 -- -- 14.03 10.96 10.96 10.96 10.96 10.96
62 -- -- 14.50 11.32 11.32 11.32 11.32 11.32
63 -- -- 14.03 10.96 10.96 10.96 10.96 10.96
64 -- -- 14.50 11.32 11.32 11.32 11.32 11.32
65 -- -- 14.03 10.95 10.95 10.95 10.95 10.95
66 -- -- 14.03 10.95 10.95 10.95 10.95 10.95
67 -- -- 15.53 12.13 12.13 12.13 12.13 12.13
68 -- -- 14.03 10.95 10.95 10.95 10.95 10.95
69 -- -- 14.49 11.32 11.32 11.32 11.32 11.32
70 -- -- 14.03 10.95 10.95 10.95 10.95 10.95
71 -- -- 14.49 11.31 11.31 11.31 11.31 11.31
72 -- -- 14.02 10.95 10.95 10.95 10.95 10.95
73 -- -- 14.02 10.95 10.95 10.95 10.95 10.95
74 -- -- 14.49 11.31 11.31 11.31 11.31 11.31
75 -- -- 14.02 10.94 10.94 10.94 10.94 10.94
76 -- -- 14.49 11.31 11.31 11.31 11.31 11.31
77 -- -- 14.02 10.94 10.94 10.94 10.94 10.94
78 -- -- 14.02 10.94 10.94 10.94 10.94 10.94
79 -- -- 15.52 12.11 12.11 12.11 12.11 12.11
80 -- -- 14.02 10.94 10.94 10.94 10.94 10.94
81 -- -- 14.49 11.30 11.30 11.30 11.30 11.30
82 -- -- 14.02 10.94 10.94 10.94 10.94 10.94
83 -- -- 14.49 11.30 11.30 11.30 11.30 11.30
84 -- -- 14.02 10.94 10.94 10.94 10.94 10.94
85 -- -- 14.02 10.94 10.94 10.94 10.94 10.94
86 -- -- 14.49 11.30 11.30 11.30 11.30 11.30
87 -- -- 14.02 10.93 10.93 10.93 10.93 10.93
88 -- -- 14.49 11.30 11.30 11.30 11.30 11.30
89 -- -- 14.02 10.93 10.93 10.93 10.93 10.93
90 -- -- 14.02 10.93 10.93 10.93 10.93 10.93
91 -- -- 14.99 11.68 11.68 11.68 11.68 11.68
92 -- -- 14.02 10.93 10.93 10.93 10.93 10.93
93 -- -- 14.49 11.29 11.29 11.29 11.29 11.29
94 -- -- 14.02 10.93 10.93 10.93 10.93 10.93
Period B-1 Cap (%) B-2 Cap (%) B-3 Cap (%)
-------- ------------ ------------ ------------
Actual/360 Actual/360 Actual/360
48 10.89 10.89 10.89
49 10.89 10.89 10.89
50 11.25 11.25 11.25
51 10.89 10.89 10.89
52 11.28 11.28 11.28
53 10.93 10.93 10.93
54 10.93 10.93 10.93
55 12.10 12.10 12.10
56 10.93 10.93 10.93
57 11.30 11.30 11.30
58 10.95 10.95 10.95
59 11.33 11.33 11.33
60 10.96 10.96 10.96
61 10.96 10.96 10.96
62 11.32 11.32 11.32
63 10.96 10.96 10.96
64 11.32 11.32 11.32
65 10.95 10.95 10.95
66 10.95 10.95 10.95
67 12.13 12.13 12.13
68 10.95 10.95 10.95
69 11.32 11.32 11.32
70 10.95 10.95 10.95
71 11.31 11.31 11.31
72 10.95 10.95 10.95
73 10.95 10.95 10.95
74 11.31 11.31 11.31
75 10.94 10.94 10.94
76 11.31 11.31 11.31
77 10.94 10.94 10.94
78 10.94 10.94 10.94
79 12.11 12.11 12.11
80 10.94 10.94 10.94
81 11.30 11.30 11.30
82 10.94 10.94 10.94
83 11.30 11.30 11.30
84 10.94 10.94 10.94
85 10.94 10.94 10.94
86 11.30 11.30 11.30
87 10.93 10.93 10.93
88 11.30 11.30 11.30
89 10.93 10.93 10.93
90 10.93 10.93 10.93
91 11.68 11.68 11.68
92 10.93 10.93 10.93
93 11.29 11.29 11.29
94 10.93 10.93 10.93
(1) Annualized coupon based on total interest paid to the certificates including
Accrued Certificate Interest, unpaid interest amounts and Basis Risk Carry
Forward Amount divided by the current certificate balance
(2) Run to maturity assuming 100% PPC, no losses and a 1 month and 6 month LIBOR
rate of 20%
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 22
Schedule of Available Funds and
Supplemental Interest Rate Cap Rates (Cash Cap) (1)(2)
Period A-2 Cap (%) A-3 Cap (%) A-4 Cap (%) M-1 Cap (%) M-2 Cap (%) M-3 Cap (%) M-4 Cap (%) M-5 Cap (%)
--------- ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------
Actual/360 Actual/360 Actual/360 Actual/360 Actual/360 Actual/360 Actual/360 Actual/360
95 -- -- 13.69 11.29 11.29 11.29 11.29 11.29
96 -- -- 11.79 10.93 10.93 10.93 10.93 10.93
97 -- -- 11.81 10.93 10.93 10.93 10.93 10.93
98 -- -- 12.22 11.29 11.29 11.29 11.29 11.29
99 -- -- 11.85 10.93 10.93 10.93 10.93 10.93
100 -- -- 12.27 11.29 11.29 11.29 11.29 11.29
101 -- -- 11.90 10.92 10.92 10.92 10.92 10.92
102 -- -- 11.92 10.92 10.92 10.92 10.92 10.92
103 -- -- 13.23 12.09 12.09 12.09 12.09 12.09
104 -- -- 11.97 10.92 10.92 10.92 10.92 10.92
105 -- -- 12.40 11.29 11.29 11.29 11.29 11.29
106 -- -- 12.03 10.92 10.92 10.92 10.92 10.92
107 -- -- 12.45 11.29 11.29 11.29 11.29 11.29
108 -- -- 12.08 10.92 10.92 10.92 10.92 10.92
109 -- -- 12.11 10.92 10.92 10.92 10.92 10.92
110 -- -- 12.54 11.28 11.28 11.28 11.28 11.28
111 -- -- 12.17 10.92 10.92 10.92 10.92 10.92
112 -- -- 12.61 11.28 11.28 11.28 11.28 11.28
113 -- -- 12.23 10.92 10.92 10.92 10.92 10.92
114 -- -- 12.27 10.92 10.92 10.92 10.92 10.92
115 -- -- 13.62 12.09 12.09 12.09 12.09 12.09
116 -- -- 12.33 10.92 10.92 10.92 10.92 10.92
117 -- -- 12.78 11.28 11.28 11.28 11.28 11.28
118 -- -- 12.41 10.92 10.92 10.92 10.92 10.92
119 -- -- 12.86 11.28 11.28 11.28 11.28 11.28
120 -- -- 12.48 10.92 10.92 10.92 10.92 10.92
121 -- -- 12.52 10.92 10.92 10.92 10.92 10.92
122 -- -- 12.98 11.28 11.28 11.28 11.28 11.28
123 -- -- 12.60 10.92 10.92 10.92 10.92 10.92
124 -- -- 13.07 11.28 11.28 11.28 11.28 11.28
125 -- -- 12.69 10.92 10.92 10.92 10.92 10.92
126 -- -- 12.74 10.92 10.92 10.92 10.92 10.92
127 -- -- 14.15 12.09 12.09 12.09 12.09 12.09
128 -- -- 12.83 10.92 10.92 10.92 10.92 10.92
129 -- -- 13.31 11.28 11.28 11.28 11.28 11.28
130 -- -- 12.93 10.92 10.92 10.92 10.92 10.92
131 -- -- 13.41 11.28 11.28 11.28 11.28 11.28
132 -- -- 13.03 10.92 10.92 10.92 10.92 10.92
133 -- -- 13.08 10.92 10.92 10.92 10.92 10.92
134 -- -- 13.58 11.28 11.28 11.28 11.28 11.28
135 -- -- 13.20 10.92 10.92 10.92 10.92 10.92
136 -- -- 13.70 11.28 11.28 11.28 11.28 11.28
137 -- -- 13.31 10.92 10.92 10.92 10.92 10.92
138 -- -- 13.38 10.92 10.92 10.92 10.92 10.92
139 -- -- 14.37 11.67 11.67 11.67 11.67 11.67
140 -- -- 13.50 10.92 10.92 10.92 10.92 10.92
141 -- -- 14.02 11.28 11.28 11.28 11.28 11.28
Period B-1 Cap (%) B-2 Cap (%) B-3 Cap (%)
-------- ------------ ------------ ------------
Actual/360 Actual/360 Actual/360
95 11.29 11.29 11.29
96 10.93 10.93 10.93
97 10.93 10.93 10.93
98 11.29 11.29 11.29
99 10.93 10.93 10.93
100 11.29 11.29 11.29
101 10.92 10.92 10.92
102 10.92 10.92 10.92
103 12.09 12.09 12.09
104 10.92 10.92 10.92
105 11.29 11.29 11.29
106 10.92 10.92 10.92
107 11.29 11.29 11.29
108 10.92 10.92 10.92
109 10.92 10.92 10.92
110 11.28 11.28 11.28
111 10.92 10.92 10.92
112 11.28 11.28 11.28
113 10.92 10.92 --
114 10.92 10.92 --
115 12.09 12.09 --
116 10.92 10.92 --
117 11.28 11.28 --
118 10.92 10.92 --
119 11.28 11.28 --
120 10.92 10.92 --
121 10.92 10.92 --
122 11.28 11.28 --
123 10.92 10.92 --
124 11.28 11.28 --
125 10.92 10.92 --
126 10.92 10.92 --
127 12.09 -- --
128 10.92 -- --
129 11.28 -- --
130 10.92 -- --
131 11.28 -- --
132 10.92 -- --
133 10.92 -- --
134 11.28 -- --
135 10.92 -- --
136 -- -- --
137 -- -- --
138 -- -- --
139 -- -- --
140 -- -- --
141 -- -- --
(1) Annualized coupon based on total interest paid to the certificates including
Accrued Certificate Interest, unpaid interest amounts and Basis Risk Carry
Forward Amount divided by the current certificate balance
(2) Run to maturity assuming 100% PPC, no losses and a 1 month and 6 month LIBOR
rate of 20%
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 23
Schedule of Available Funds and
Supplemental Interest Rate Cap Rates (Cash Cap) (1)(2)
Period A-2 Cap (%) A-3 Cap (%) A-4 Cap (%) M-1 Cap (%) M-2 Cap (%) M-3 Cap (%) M-4 Cap (%) M-5 Cap (%)
--------- ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------
Actual/360 Actual/360 Actual/360 Actual/360 Actual/360 Actual/360 Actual/360 Actual/360
142 -- -- 13.64 10.92 10.92 10.92 10.92 10.92
143 -- -- 14.17 11.28 11.28 11.28 11.28 11.28
144 -- -- 13.78 10.92 10.92 10.92 10.92 10.92
145 -- -- 13.85 10.92 10.92 10.92 10.92 --
146 -- -- 14.39 11.28 11.28 11.28 11.28 --
147 -- -- 14.01 10.92 10.92 10.92 10.92 --
148 -- -- 14.56 11.28 11.28 11.28 11.28 --
149 -- -- 14.17 10.92 10.92 10.92 10.92 --
150 -- -- 14.25 10.92 10.92 10.92 10.92 --
151 -- -- 15.88 12.09 12.09 12.09 12.09 --
152 -- -- 14.43 10.92 10.92 10.92 10.92 --
153 -- -- 15.00 11.28 11.28 11.28 11.28 --
154 -- -- 14.61 10.92 10.92 10.92 10.92 --
155 -- -- 15.20 11.29 11.29 11.29 11.29 --
156 -- -- 14.81 10.92 10.92 10.92 10.92 --
157 -- -- 14.91 10.92 10.92 10.92 10.92 --
158 -- -- 15.51 11.29 11.29 11.29 11.29 --
159 -- -- 15.12 10.92 10.92 10.92 -- --
160 -- -- 15.74 11.29 11.29 11.29 -- --
161 -- -- 15.34 10.93 10.93 10.93 -- --
162 -- -- 15.46 10.93 10.93 10.93 -- --
163 -- -- 17.24 12.10 12.10 12.10 -- --
164 -- -- 15.70 10.93 10.93 10.93 -- --
165 -- -- 16.35 11.29 11.29 -- -- --
166 -- -- 15.95 10.93 10.93 -- -- --
167 -- -- 16.62 11.30 11.30 -- -- --
168 -- -- 16.22 10.93 10.93 -- -- --
169 -- -- 16.36 10.93 10.93 -- -- --
170 -- -- 17.05 11.30 11.30 -- -- --
171 -- -- 16.65 10.94 10.94 -- -- --
172 -- -- 17.36 11.30 11.30 -- -- --
173 -- -- 16.96 10.94 10.94 -- -- --
174 -- -- 17.12 10.94 -- -- -- --
175 -- -- 19.13 12.11 -- -- -- --
176 -- -- 17.45 10.94 -- -- -- --
177 -- -- 18.21 11.31 -- -- -- --
178 -- -- 17.80 10.94 -- -- -- --
179 -- -- 18.57 11.31 -- -- -- --
180 -- -- 18.16 10.94 -- -- -- --
181 -- -- 18.43 -- -- -- -- --
182 -- -- 19.39 -- -- -- -- --
183 -- -- 19.12 -- -- -- -- --
184 -- -- 20.15 -- -- -- -- --
185 -- -- 19.91 -- -- -- -- --
186 -- -- 20.35 -- -- -- -- --
187 -- -- 22.25 -- -- -- -- --
188 -- -- 21.32 -- -- -- -- --
Period B-1 Cap (%) B-2 Cap (%) B-3 Cap (%)
-------- ------------ ------------ ------------
Actual/360 Actual/360 Actual/360
142 -- -- --
143 -- -- --
144 -- -- --
145 -- -- --
146 -- -- --
147 -- -- --
148 -- -- --
149 -- -- --
150 -- -- --
151 -- -- --
152 -- -- --
153 -- -- --
154 -- -- --
155 -- -- --
156 -- -- --
157 -- -- --
158 -- -- --
159 -- -- --
160 -- -- --
161 -- -- --
162 -- -- --
163 -- -- --
164 -- -- --
165 -- -- --
166 -- -- --
167 -- -- --
168 -- -- --
169 -- -- --
170 -- -- --
171 -- -- --
172 -- -- --
173 -- -- --
174 -- -- --
175 -- -- --
176 -- -- --
177 -- -- --
178 -- -- --
179 -- -- --
180 -- -- --
181 -- -- --
182 -- -- --
183 -- -- --
184 -- -- --
185 -- -- --
186 -- -- --
187 -- -- --
188 -- -- --
(1) Annualized coupon based on total interest paid to the certificates including
Accrued Certificate Interest, unpaid interest amounts and Basis Risk Carry
Forward Amount divided by the current certificate balance
(2) Run to maturity assuming 100% PPC, no losses and a 1 month and 6 month LIBOR
rate of 20%
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 24
Schedule of Available Funds and
Supplemental Interest Rate Cap Rates (Cash Cap) (1)(2)
Period A-2 Cap (%) A-3 Cap (%) A-4 Cap (%) M-1 Cap (%) M-2 Cap (%) M-3 Cap (%) M-4 Cap (%) M-5 Cap (%)
--------- ------------ ------------ ------------ ------------ ------------ ------------ ------------ ------------
Actual/360 Actual/360 Actual/360 Actual/360 Actual/360 Actual/360 Actual/360 Actual/360
189 -- -- 22.59 -- -- -- -- --
190 -- -- 22.45 -- -- -- -- --
191 -- -- 23.86 -- -- -- -- --
192 -- -- 23.79 -- -- -- -- --
193 -- -- 24.55 -- -- -- -- --
194 -- -- 26.23 -- -- -- -- --
195 -- -- 26.30 -- -- -- -- --
196 -- -- 28.22 -- -- -- -- --
197 -- -- 28.44 -- -- -- -- --
198 -- -- 29.70 -- -- -- -- --
199 -- -- 34.44 -- -- -- -- --
200 -- -- 32.71 -- -- -- -- --
201 -- -- 35.69 -- -- -- -- --
202 -- -- 36.65 -- -- -- -- --
203 -- -- 40.40 -- -- -- -- --
204 -- -- 41.99 -- -- -- -- --
205 -- -- 45.43 -- -- -- -- --
206 -- -- 51.28 -- -- -- -- --
207 -- -- 54.82 -- -- -- -- --
208 -- -- 63.48 -- -- -- -- --
209 -- -- 70.14 -- -- -- -- --
210 -- -- 82.10 -- -- -- -- --
211 -- -- 110.22 -- -- -- -- --
212 -- -- 127.41 -- -- -- -- --
213 -- -- 184.86 -- -- -- -- --
214 -- -- 306.12 -- -- -- -- --
215 -- -- * -- -- -- -- --
216 -- -- -- -- -- --
Period B-1 Cap (%) B-2 Cap (%) B-3 Cap (%)
-------- ------------ ------------ ------------
Actual/360 Actual/360 Actual/360
189 -- -- --
190 -- -- --
191 -- -- --
192 -- -- --
193 -- -- --
194 -- -- --
195 -- -- --
196 -- -- --
197 -- -- --
198 -- -- --
199 -- -- --
200 -- -- --
201 -- -- --
202 -- -- --
203 -- -- --
204 -- -- --
205 -- -- --
206 -- -- --
207 -- -- --
208 -- -- --
209 -- -- --
210 -- -- --
211 -- -- --
212 -- -- --
213 -- -- --
214 -- -- --
215 -- -- --
216 -- -- --
* In Period 215 the Class A-4 has a balance of $58,161 and is paid $159,204 in
interest.
(1) Annualized coupon based on total interest paid to the certificates including
Accrued Certificate Interest, unpaid interest amounts and Basis Risk Carry
Forward Amount divided by the current certificate balance
(2) Run to maturity assuming 100% PPC, no losses and a 1 month and 6 month LIBOR
rate of 20%
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 25
Interest Rate Cap Schedules
Group II Class A Cap Class M Cap Class B Cap
----------------------------------- ----------------------------------- ----------------------------------
Period Balance($) Strike% Ceiling% Balance($) Strike% Ceiling% Balance($) Strike% Ceiling%
1 325,400,000.00 6.10 9.70 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
2 317,515,561.30 6.10 9.70 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
3 309,660,177.69 6.10 9.70 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
4 301,830,627.95 6.10 9.70 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
5 294,024,278.56 6.10 9.70 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
6 286,239,171.42 6.10 9.70 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
7 278,474,023.82 6.10 9.70 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
8 270,728,224.79 6.10 9.70 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
9 263,001,827.79 6.10 9.70 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
10 255,295,539.57 6.10 9.70 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
11 247,610,705.20 6.10 9.65 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
12 239,949,289.20 6.10 9.65 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
13 232,315,420.53 6.10 9.65 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
14 224,827,519.15 6.10 9.65 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
15 217,516,827.59 6.10 9.65 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
16 210,379,175.15 6.10 9.65 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
17 203,410,488.97 6.10 9.65 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
18 196,606,791.70 6.10 9.65 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
19 189,964,199.28 6.10 9.65 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
20 183,478,918.79 6.10 9.65 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
21 177,147,246.24 6.10 9.65 163,865,000.00 5.40 8.45 47,419,000.00 3.80 6.85
22 170,965,295.75 7.25 9.70 163,865,000.00 6.35 8.90 47,419,000.00 4.75 7.30
23 164,905,628.50 7.25 9.70 163,865,000.00 6.35 8.90 47,419,000.00 4.75 7.30
24 158,988,723.10 7.25 9.70 163,865,000.00 6.35 8.90 47,419,000.00 4.75 7.30
25 153,212,461.84 7.25 9.70 163,865,000.00 6.35 8.90 47,419,000.00 4.75 7.30
26 147,573,524.68 7.25 9.70 163,865,000.00 6.35 8.90 47,419,000.00 4.75 7.30
27 142,068,669.64 7.25 9.70 163,865,000.00 6.35 8.90 47,419,000.00 4.75 7.30
28 136,694,730.93 8.40 10.20 163,865,000.00 7.35 9.20 47,419,000.00 5.75 7.60
29 131,448,617.17 8.40 10.20 163,865,000.00 7.35 9.20 47,419,000.00 5.75 7.60
30 126,327,309.65 8.40 10.20 163,865,000.00 7.35 9.20 47,419,000.00 5.75 7.60
31 121,327,860.61 8.40 10.20 163,865,000.00 7.35 9.20 47,419,000.00 5.75 7.60
32 116,447,391.62 8.40 10.20 163,865,000.00 7.35 9.20 47,419,000.00 5.75 7.60
33 111,683,091.92 8.40 10.20 163,865,000.00 7.35 9.20 47,419,000.00 5.75 7.60
34 107,032,234.19 9.60 10.20 163,865,000.00 8.35 9.35 47,419,000.00 6.75 7.75
35 102,490,645.13 9.60 10.20 163,865,000.00 8.35 9.35 47,419,000.00 6.75 7.75
36 98,057,117.25 9.60 10.20 163,865,000.00 8.35 9.35 47,419,000.00 6.75 7.75
37 -- -- -- 163,865,000.00 8.35 9.35 47,419,000.00 6.75 7.75
38 -- -- -- 163,793,038.25 8.35 9.35 39,719,311.89 6.75 7.75
39 -- -- -- 153,183,657.24 8.35 9.35 38,759,239.03 6.75 7.75
40 -- -- -- -- -- -- -- -- --
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 26
-------------------------------------------------------------------------------
Class A-2 Target Balance Schedule
-------------------------------------------------------------------------------
Distribution Date Month Target Balance ($)
August 2011 $18,742,975.55
September 2011 $17,114,700.51
October 2011 $15,494,639.08
November 2011 $13,882,747.84
December 2011 $12,278,983.59
January 2012 $10,683,303.36
February 2012 $9,095,664.43
March 2012 $7,516,024.25
April 2012 $5,944,340.55
May 2012 $4,380,571.25
June 2012 $2,824,674.50
July 2012 $1,276,608.67
August 2012 and thereafter -
-------------------------------------------------------------------------------
--------------------------------------------------------------------------------
The information herein has been prepared solely for informational purposes and
is not an offer to buy or sell or a solicitation of an offer to buy or sell any
security or instrument or to participate in any trading strategy. No
representation or warranty can be given with respect to the accuracy or
completeness of the information herein, or that any future offer of securities,
instruments or transactions will conform to the terms hereof. Please refer to
the important information and qualifications on the second page hereof when
reviewing this information.
--------------------------------------------------------------------------------
Page 27
XXXXXX XXXXXXX
MSAC 2004-NC7
Adjustable Rate; Interest Only Loans
Selection Criteria: Adjustable Rate; Interest Only Loans
Table of Contents
1. Documentation Level
2. Credit Score
3. Range of Combined Original LTV Ratios (%)
4. Documentation Level Greater than 85% LTV
1. Documentation Level
--------------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Weighted Average
of Date Cut-off Loan Gross Average Combined Weighted
Mortgage Principal Principal Principal Interest Gross Original Average
Documentation Level Loans Balance Balance Balance Rate Margin LTV FICO Score
--------------------------------------------------------------------------------------------------------------------------------
Full Documentation 520 116,147,829 67.89 223,361 6.14 5.302 82.4 624.5
Stated Documentation 158 42,281,360 24.72 267,604 6.633 5.513 83.78 652.4
Limited Documentation 52 12,646,104 7.39 243,194 6.366 5.383 83.77 625.9
--------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 234,350 6.278 5.361 82.84 631.5
--------------------------------------------------------------------------------------------------------------------------------
2. Credit Score
--------------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Weighted Average
of Date Cut-off Loan Gross Average Combined Weighted
Mortgage Principal Principal Principal Interest Gross Original Average
Credit Score Loans Balance Balance Balance Rate Margin LTV FICO Score
--------------------------------------------------------------------------------------------------------------------------------
561 - 580 7 1,544,990 0.9 220,713 7.005 5.394 81.72 579
581 - 600 179 37,686,427 22.03 210,539 6.531 5.389 82.7 590.9
601 - 620 173 39,098,257 22.85 226,001 6.429 5.357 83.29 611.7
621 - 640 150 37,129,292 21.7 247,529 6.279 5.368 83.15 629.2
641 - 660 118 28,395,020 16.6 240,636 6.181 5.417 82.5 650.3
661 - 680 38 8,592,890 5.02 226,129 6.092 5.446 82.91 670.1
681 - 700 22 6,323,849 3.7 287,448 5.783 5.416 82.24 688.1
701 - 720 18 5,117,335 2.99 284,296 5.745 5.263 81.59 709.5
721 - 740 10 2,517,784 1.47 251,778 5.256 4.742 83.15 730.2
741 - 760 9 2,893,100 1.69 321,456 5.556 5.088 80.18 750.3
761 - 780 4 1,179,550 0.69 294,888 5.598 4.891 88.37 766.4
781 - 800 1 290,400 0.17 290,400 4.59 3.5 78.49 782
801 - 820 1 306,400 0.18 306,400 5.075 5.3 80 801
--------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 234,350 6.278 5.361 82.84 631.5
--------------------------------------------------------------------------------------------------------------------------------
Non-Zero Minimum: 575
Maximum: 801
Non-Zero Weighted Average: 631
3. Range of Combined Original LTV Ratios (%)
--------------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Weighted Average
of Date Cut-off Loan Gross Average Combined Weighted
Mortgage Principal Principal Principal Interest Gross Original Average
Range of Combined Original LTV Ratios (%) Loans Balance Balance Balance Rate Margin LTV FICO Score
--------------------------------------------------------------------------------------------------------------------------------
40.01 - 45.00 1 150,000 0.09 150,000 5.925 5.3 41.1 608
45.01 - 50.00 1 210,000 0.12 210,000 4.95 5.3 45.65 676
50.01 - 55.00 1 215,500 0.13 215,500 4.95 5.3 51.31 632
55.01 - 60.00 4 733,200 0.43 183,300 6.104 5.366 57.88 619.9
60.01 - 65.00 5 1,015,500 0.59 203,100 6.319 5.426 64.5 626.8
65.01 - 70.00 13 3,738,031 2.19 287,541 6.234 5.396 67.76 622.4
70.01 - 75.00 17 3,695,000 2.16 217,353 6.083 5.348 73.13 619.3
75.01 - 80.00 448 99,075,934 57.91 221,152 6.014 5.336 79.9 636.1
80.01 - 85.00 46 10,606,651 6.2 230,579 6.433 5.416 84.45 620.4
85.01 - 90.00 135 37,234,089 21.76 275,808 6.732 5.39 89.58 622.4
90.01 - 95.00 59 14,401,388 8.42 244,091 6.92 5.401 94.89 637.3
--------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 234,350 6.278 5.361 82.84 631.5
--------------------------------------------------------------------------------------------------------------------------------
Minimum: 41.10
Maximum: 95.00
Weighted Average: 82.84
4. Documentation Level Greater than 85% LTV
--------------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Weighted Average
of Date Cut-off Loan Gross Average Combined Weighted
Mortgage Principal Principal Principal Interest Gross Original Average
Documentation Level Greater than 85% LTV Loans Balance Balance Balance Rate Margin LTV FICO Score
--------------------------------------------------------------------------------------------------------------------------------
Full Documentation 117 29,798,253 57.71 254,686 6.685 5.329 91.18 619.4
Stated Documentation 59 17,344,188 33.59 293,969 6.994 5.507 90.89 641.1
Limited Documentation 18 4,493,036 8.7 249,613 6.634 5.376 90.94 618.1
--------------------------------------------------------------------------------------------------------------------------------
Total: 194 51,635,477 100 266,162 6.784 5.393 91.06 626.6
--------------------------------------------------------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular tradingstrategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREINARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
Adjustable Rate; Loans with Silent Seconds
Selection Criteria: Adjustable Rate; Loans with Silent Seconds
Table of Contents
1. Documentation Level
2. Credit Score
3. Range of Combined Original LTV Ratios (%)
4. Documentation Level Greater than 85% LTV
1. Documentation Level
--------------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Weighted Average
of Date Cut-off Loan Gross Average Combined Weighted
Mortgage Principal Principal Principal Interest Gross Original Average
Documentation Level Loans Balance Balance Balance Rate Margin LTV FICO Score
--------------------------------------------------------------------------------------------------------------------------------
Full Documentation 527 96,081,446 54.86 182,318 6.047 5.307 79.93 623.2
Stated Documentation 342 70,393,368 40.19 205,829 6.433 5.496 80.15 670
Limited Documentation 42 8,665,581 4.95 206,323 6.421 5.368 80.59 635.9
--------------------------------------------------------------------------------------------------------------------------------
Total: 911 175,140,395 100 192,251 6.221 5.386 80.05 642.6
--------------------------------------------------------------------------------------------------------------------------------
2. Credit Score
--------------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Weighted Average
of Date Cut-off Loan Gross Average Combined Weighted
Mortgage Principal Principal Principal Interest Gross Original Average
Credit Score Loans Balance Balance Balance Rate Margin LTV FICO Score
--------------------------------------------------------------------------------------------------------------------------------
501 - 520 8 1,162,540 0.66 145,317 8.553 5.498 75.22 509.5
521 - 540 21 3,304,040 1.89 157,335 7.83 5.622 75.57 530.6
541 - 560 9 1,660,759 0.95 184,529 7.124 5.493 70.33 554.5
561 - 580 27 4,220,924 2.41 156,331 7.258 5.467 83.15 571.5
581 - 600 156 25,076,462 14.32 160,747 6.404 5.332 80.74 590.8
601 - 620 135 23,211,425 13.25 171,936 6.201 5.339 80.11 611.5
621 - 640 145 28,802,599 16.45 198,639 6.089 5.347 80.16 629.9
641 - 660 173 36,269,171 20.71 209,648 6.231 5.403 80.13 650.7
661 - 680 90 17,259,602 9.85 191,773 6.076 5.457 80.11 669.9
681 - 700 52 11,073,134 6.32 212,945 5.997 5.471 80.3 690.2
701 - 720 39 9,574,328 5.47 245,496 5.882 5.341 79.92 711.2
721 - 740 25 5,947,928 3.4 237,917 5.786 5.326 80 728.8
741 - 760 17 3,997,295 2.28 235,135 5.604 5.186 79.1 750
761 - 780 9 2,144,010 1.22 238,223 5.636 5.751 79.99 767.3
781 - 800 4 1,168,952 0.67 292,238 6.092 5.461 80 783.1
801 - 820 1 267,226 0.15 267,226 6.2 5.55 80 802
--------------------------------------------------------------------------------------------------------------------------------
Total: 911 175,140,395 100 192,251 6.221 5.386 80.05 642.6
--------------------------------------------------------------------------------------------------------------------------------
Non-Zero Minimum: 501
Maximum: 802
Non-Zero Weighted Average: 643
3. Range of Combined Original LTV Ratios (%)
--------------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Weighted Average
of Date Cut-off Loan Gross Average Combined Weighted
Mortgage Principal Principal Principal Interest Gross Original Average
Range of Combined Original LTV Ratios (%) Loans Balance Balance Balance Rate Margin LTV FICO Score
--------------------------------------------------------------------------------------------------------------------------------
35.01 - 40.00 2 157,237 0.09 78,618 6.94 6.017 39.87 548.8
50.01 - 55.00 3 780,050 0.45 260,017 6.845 5.372 53.61 564.5
55.01 - 60.00 1 499,303 0.29 499,303 7.825 6.05 59.88 532
60.01 - 65.00 2 332,060 0.19 166,030 6.53 5.55 64.29 641.2
65.01 - 70.00 5 939,875 0.54 187,975 6.453 4.851 68.63 628
70.01 - 75.00 13 1,968,776 1.12 151,444 6.845 5.477 74.05 580.9
75.01 - 80.00 827 160,391,900 91.58 193,944 6.14 5.381 79.97 646.6
80.01 - 85.00 23 4,491,685 2.56 195,291 6.926 5.425 84.66 617.5
85.01 - 90.00 34 5,237,948 2.99 154,057 7.398 5.484 89.95 599.6
90.01 - 95.00 1 341,562 0.2 341,562 8.25 5.3 95 574
--------------------------------------------------------------------------------------------------------------------------------
Total: 911 175,140,395 100 192,251 6.221 5.386 80.05 642.6
--------------------------------------------------------------------------------------------------------------------------------
Minimum: 39.63
Maximum: 95.00
Weighted Average: 80.05
4. Documentation Level Greater than 85% LTV
--------------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Weighted Average
of Date Cut-off Loan Gross Average Combined Weighted
Mortgage Principal Principal Principal Interest Gross Original Average
Documentation Level Greater than 85% LTV Loans Balance Balance Balance Rate Margin LTV FICO Score
--------------------------------------------------------------------------------------------------------------------------------
Stated Documentation 15 2,681,936 48.07 178,796 7.583 5.451 90.58 606.7
Full Documentation 17 2,477,819 44.41 145,754 7.181 5.507 89.96 593.9
Limited Documentation 3 419,755 7.52 139,918 8.186 5.408 90 567.2
--------------------------------------------------------------------------------------------------------------------------------
Total: 35 5,579,510 100 159,415 7.45 5.473 90.26 598.1
--------------------------------------------------------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular tradingstrategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREINARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
Fixed Rate; Loans with Silent Seconds
Selection Criteria: Fixed Rate; Loans with Silent Seconds
Table of Contents
1. Documentation Level
2. Credit Score
3. Range of Combined Original LTV Ratios (%)
4. Documentation Level Greater than 85% LTV
1. Documentation Level
---------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Average
of Date Cut-off Loan Gross Combined Weighted
Mortgage Principal Principal Principal Interest Original Average
Documentation Level Loans Balance Balance Balance Rate LTV FICO Score
---------------------------------------------------------------------------------------------------------------------------
Full Documentation 93 14,752,905 67.62 158,633 6.54 79.28 627.4
Stated Documentation 38 5,477,263 25.1 144,139 6.693 75.45 669.6
Limited Documentation 10 1,588,219 7.28 158,822 6.744 74.03 637
---------------------------------------------------------------------------------------------------------------------------
Total: 141 21,818,387 100 154,740 6.593 77.93 638.7
---------------------------------------------------------------------------------------------------------------------------
2. Credit Score
---------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Average
of Date Cut-off Loan Gross Combined Weighted
Mortgage Principal Principal Principal Interest Original Average
Credit Score Loans Balance Balance Balance Rate LTV FICO Score
---------------------------------------------------------------------------------------------------------------------------
501 - 520 2 159,731 0.73 79,865 9 80 516.9
521 - 540 1 55,828 0.26 55,828 9 80 525
541 - 560 1 79,174 0.36 79,174 8.025 80 560
561 - 580 4 448,821 2.06 112,205 7.306 74.58 576.2
581 - 600 24 3,277,482 15.02 136,562 6.863 80.54 589.8
601 - 620 22 3,595,891 16.48 163,450 6.663 74.77 613.9
621 - 640 28 3,941,120 18.06 140,754 6.729 77.55 631
641 - 660 26 4,645,513 21.29 178,674 6.456 79.85 646.9
661 - 680 12 2,567,104 11.77 213,925 6.24 78.32 667.9
681 - 700 11 1,698,300 7.78 154,391 6.285 79.3 689.9
701 - 720 4 552,931 2.53 138,233 6.524 79.99 714.3
721 - 740 2 247,501 1.13 123,750 5.955 58.62 737.4
741 - 760 1 83,851 0.38 83,851 6.6 80 747
761 - 780 2 279,755 1.28 139,877 6.015 80 767.6
781 - 800 1 185,386 0.85 185,386 5.5 55.69 794
---------------------------------------------------------------------------------------------------------------------------
Total: 141 21,818,387 100 154,740 6.593 77.93 638.7
---------------------------------------------------------------------------------------------------------------------------
Minimum: 516
Maximum: 794
Weighted Average: 639
3. Range of Combined Original LTV Ratios (%)
---------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Average
of Date Cut-off Loan Gross Combined Weighted
Mortgage Principal Principal Principal Interest Original Average
Range of Combined Original LTV Ratios (%) Loans Balance Balance Balance Rate LTV FICO Score
---------------------------------------------------------------------------------------------------------------------------
35.01 - 40.00 1 119,751 0.55 119,751 5.8 35.82 740
40.01 - 45.00 1 49,477 0.23 49,477 6.375 40.98 613
45.01 - 50.00 2 445,479 2.04 222,740 7.172 47.1 614.5
55.01 - 60.00 3 366,048 1.68 122,016 6.069 56.89 697.5
60.01 - 65.00 6 899,021 4.12 149,837 6.301 63.08 631.7
65.01 - 70.00 3 446,673 2.05 148,891 6.402 69.43 618.5
70.01 - 75.00 4 336,316 1.54 84,079 7.055 74.73 629.3
75.01 - 80.00 112 18,349,567 84.1 163,835 6.567 79.98 640.1
80.01 - 85.00 3 237,103 1.09 79,034 6.965 83.58 611.9
85.01 - 90.00 5 424,917 1.95 84,983 7.959 90 591.2
90.01 - 95.00 1 144,036 0.66 144,036 6.9 95 629
---------------------------------------------------------------------------------------------------------------------------
Total: 141 21,818,387 100 154,740 6.593 77.93 638.7
---------------------------------------------------------------------------------------------------------------------------
Minimum: 35.82
Maximum: 95.00
Weighted Average: 77.93
4. Documentation Level Greater than 85% LTV
---------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Average
of Date Cut-off Loan Gross Combined Weighted
Mortgage Principal Principal Principal Interest Original Average
Documentation Level Greater than 85% LTV Loans Balance Balance Balance Rate LTV FICO Score
---------------------------------------------------------------------------------------------------------------------------
Full Documentation 5 488,214 85.81 97,643 7.656 91.48 604
Stated Documentation 1 80,739 14.19 80,739 7.9 90 581
---------------------------------------------------------------------------------------------------------------------------
Total: 6 568,952 100 94,825 7.691 91.27 600.8
---------------------------------------------------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular tradingstrategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREINARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they
have an interest in the type of security described herein. It has been
prepared solely for information purposes and is not an offer to buy or sell
or a solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. This material is based on information
that Xxxxxx Xxxxxxx & Co. Incorporated ("Xxxxxx Xxxxxxx") considers reliable.
Xxxxxx Xxxxxxx makes no representation or warranty with respect to the
accuracy or completeness of the information, or with respect to the terms of
any future offer of securities conforming to the terms hereof. Any such offer
of securities would be made pursuant to a definitive Prospectus or Private
Placement Memorandum, as the case may be, prepared by the issuer which could
contain material information not contained herein and to which the
prospective purchasers are referred. In the event of any such offering, this
information shall be deemed superseded, amended and supplemented in its
entirety by such Prospectus or Private Placement Memorandum. Such Prospectus
or Private Placement Memorandum will contain all material information in
respect of any securities offered thereby and any decision to invest in such
securities should be made solely in reliance upon such Prospectus or Private
Placement Memorandum. The information contained here in may be based on
certain assumptions regarding market conditions and other matters and is
therefore subject to change. We make no representations regarding the
reasonableness of such assumptions or the likelihood that any of such
assumptions will coincide with actual market conditions or events, and this
material should not be relied on for such purposes. No representation is made
that any returns indicated will be achieved. Changes to the assumptions may
have a material impact on any returns detailed. Xxxxxx Xxxxxxx disclaims any
and all liability relating to this information, including without limitation
any express or implied representations or warranties for, statements
contained in, and omissions from the information contained here in.
Additional information is available upon request. Xxxxxx Xxxxxxx and others
associated with it may have positions in, and may effect transaction in,
securities and instruments of issuers mentioned herein and may also perform
or seek to perform investment banking services for the issuers of such
securities and instruments. Past performance is not necessarily indicative of
future results. Price and availability are subject to change without notice.
Information contained in this material is current as of the date appearing on
this material only. Information in this material regarding any assets backing
any securities discussed herein supercedes all prior information regarding
such assets. Xxxxxx Xxxxxxx is acting as the lead underwriter and not acting
as agent for the issuer or its affiliates in connection with the proposed
transaction. To our readers worldwide: In addition, please note that this
publication has been issued by Xxxxxx Xxxxxxx, approved by Xxxxxx Xxxxxxx
International Limited, a member of The Securities and Futures Authority, and
by Xxxxxx Xxxxxxx Japan Ltd. We recommend that such investors obtain the
advice of their Xxxxxx Xxxxxxx, Xxxxxx Xxxxxxx International or Xxxxxx
Xxxxxxx Japan Ltd. representative about the investments concerned. NOT FOR
DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K. SECURITIES AND
FUTURES AUTHORITY.
----------------------------------------------------------------------------------------------------------------------------
% of pool average LTV LTV above 80% LTV above 90% % full doc % owner occ ave wac
-----------------------------------------------------------------------------------------------------
A FICO below 600 37.52 77.19 33.57 2.34 57.48 96.12 7.378
FICO below 580 21.9 74.88 24.74 0.29 55.89 96.31 7.644
FICO below 560 13.84 72.51 11.26 0 55.38 96.7 7.865
----------------------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------------------
% below 100k % above 500k % IO ave DTI DTI > 45%
--------------------------------------------------------------------
A FICO below 600 13.55 0.99 8.32 40.14 36.39
FICO below 580 14.11 1.06 0.12 40.17 36.33
FICO below 560 14.52 0.39 0 40.54 38.25
-------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------
% of pool average LTV FICO <600 FICO < 575 % full doc % owner occ ave wac
-----------------------------------------------------------------------------------------------------
B LTV above 85% 31.55 91.98 24.34 5.94 48.69 92.99 7.173
LTV above 90% 11.08 96.21 7.94 0.38 57.29 99.85 7.329
LTV above 95% 3.04 99.85 0.6 0 62.92 100 7.854
----------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------
% below 100k % above 500k % IO ave DTI DTI > 45% LTV above 80% LTV above 90%
-----------------------------------------------------------------------------------------------------
B LTV above 85% 9.46 2.4 13.63 40.46 36.54 100 35.13
LTV above 90% 10.79 1.22 10.82 40.86 38.68 100 100
LTV above 95% 17.16 0 0 41.13 41.29 100 100
----------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------
% of pool average LTV FICO <600 FICO < 575 % full doc % owner occ ave wac
-----------------------------------------------------------------------------------------------------
C DTI > 40% 56.9 80.68 37.87 19.82 50.19 94.76 6.9
DTI > 45% 35.11 80.51 38.89 20.33 52.86 94.48 6.902
DTI > 50% 4.33 68.68 58.11 37.99 68.82 94.44 6.969
----------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------
% below 100k % above 500k % IO ave DTI DTI > 45% LTV above 80% LTV above 90%
-----------------------------------------------------------------------------------------------------
C DTI > 40% 7.73 2.14 14.98 46.28 61.71 42.95 11.84
DTI > 45% 7.57 1.89 14.62 48.51 100 42.46 12.21
DTI > 50% 9.21 0 4.54 53.6 100 9.78 1.59
----------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------
Non Owner Occ % of pool average LTV FICO <600 FICO < 575 % full doc % owner occ ave wac
-----------------------------------------------------------------------------------------------------
D Stated Docs 60.18 79.71 15.17 7.35 0 0 7.46
Loans below 100k 14.68 77.51 27.98 17.19 42.2 0 7.762
IO Loans 5.02 88.91 0 0 57.73 0 7.106
----------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------
Non Owner Occ % below 100k % above 500k % IO ave DTI DTI > 45% LTV > 80% LTV > 90%
-----------------------------------------------------------------------------------------------------
D Stated Docs 12.48 1.16 1.67 37.24 27.65 48.99 0.41
Loans below 100k 100 0 2.92 38.89 34.47 47.92 0
IO Loans 8.52 41.9 100 33.18 21.39 96.76 4.9
----------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------------------
E When do IOs reset
Months to next reset Count Balance ($) % of Balance WAC Remaining Term WA LTV WA FICO
-------------------------------------------------------------------------------------------------------------------------------
1 8 2,526,702 1.48 4.608 297 79.85 745
19 13 3,308,885 1.93 7.178 355 87.33 636
20 154 36,472,327 21.32 6.36 356 84.04 630
21 142 37,422,815 21.88 5.837 357 81.35 643
22 345 77,210,412 45.13 6.468 358 83.03 622
31 2 443,300 0.26 7.319 355 91.65 604
32 19 3,155,208 1.84 6.407 356 84.28 640
33 21 4,878,315 2.85 5.909 357 80.33 644
34 26 5,657,329 3.31 6.46 358 81.85 622
-------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84 631
------------------------------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------
F Is DTI off current mortgage rate for IO Y
-------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------------------
G Summary of pool per NC grades
New Century Credit Grade Count Balance ($) % of Balance WAC Remaining Term WA LTV WA FICO
-------------------------------------------------------------------------------------------------------------------------------
AA 4,577 844,061,242 70.31 6.757 352 81.79 627
A- 610 94,024,888 7.83 7.174 348 76.48 586
A+ 767 139,904,844 11.65 6.981 351 79.14 599
B 421 67,893,124 5.66 7.561 348 72.59 571
C 318 47,045,040 3.92 7.972 354 68.75 561
C- 28 5,021,876 0.42 9.042 358 61.29 567
FICO 8 2,526,702 0.21 4.608 297 79.85 745
-------------------------------------------------------------------------------------------------------------------------------
Total: 6,729 1,200,477,717 100 6.914 351 79.95 615
------------------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------------------
H What are top 10 cities and average strats for each
Top 10 Cities of Overall Pool Loans Balance ($) Balance Rate (%) (months) LTV Score
-------------------------------------------------------------------------------------------------------------------------------
Los Angeles CA 112 27,468,402 2.29 6.801 356 77.01 614
Chicago IL 93 17,340,581 1.44 7.333 354 82.48 618
Las Vegas NV 83 16,598,189 1.38 6.919 350 81.7 612
Miami FL 89 13,227,774 1.1 7.064 354 78.98 608
San Diego CA 42 12,550,582 1.05 6.345 351 76.09 623
Brooklyn NY 36 9,936,863 0.83 6.569 350 74.83 625
San Jose CA 24 8,950,058 0.75 6.292 354 81.43 624
Houston TX 86 7,948,866 0.66 7.246 308 74.89 616
Anaheim CA 22 7,468,633 0.62 6.399 357 80.11 636
Moreno Valley CA 36 7,230,436 0.6 6.581 349 79.91 622
Other 6,106 1,071,757,331 89.28 6.927 351 80.08 614
-------------------------------------------------------------------------------------------------------------------------------
Total: 6,729 1,200,477,717 100 6.914 351 79.95 615
------------------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------------------
I What % of pool are LTV above 90% and stated doc, IO, FICO below 600 or NOO?
% stated % non-owner % Fico Less
LTV > 90 Loans Balance ($) % of Balance Rate (%) Doctype % IO Loans Occupied Than 600
-------------------------------------------------------------------------------------------------------------------------------
LTV > 90 746 133,052,655 11.08 7.329 35.47 10.82 0.15 7.94
------------------------------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------------
J What is max LTV for stated income and minimum FICO for stated income?
Max LTV for Stated Income Documentation: 100.00
Min Fico for Stated Income Documentation: 500
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
K What is min FICO for loans above 90% LTV
Min Fico for ltv greater than 90: 561
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
L Seasoning hisotry - any over 3m?
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
M For loans below 100k do for D above but for top 5 MSAs
-------------------------------------------------------------------------------
XXXXXX XXXXXXX
MSAC 2004-NC7
Interest Only Loans
Selection Criteria: Interest Only Loans
Table of Contents
1. Summary Statistics
2. Originator
3. Product Types
4. Range of Gross Interest Rates (%)
5. Range of Cut-off Date Principal Balances ($)
6. Stated Original Term (months)
7. Range of Stated Remaining Terms (months)
8. Range of Original LTV Ratios (%)
9. Range of Gross Margins (%)
10. Range of Minimum Mortgage Rates (%)
11. Range of Maximum Mortgage Rates (%)
12. Initial Periodic Cap (%)
13. Subsequent Periodic Cap (%)
14. Next Rate Adjustment Dates
15. Geographic Distribution of Mortgaged Properties
16. Occupancy
17. Property Type
18. Loan Purpose
19. Documentation Level
20. Credit Score
21. Prepayment Penalty Term
22. Lien Position
1. Summary Statistics
Number of Mortgage Loans: 730
Aggregate Principal Balance ($): 171,075,293
Weighted Average Current Mortgage Rate (%): 6.278
Non-Zero Weighted Average Margin (%): 5.361
Non-Zero Weighted Average Maximum Rate (%): 13.284
Weighted Average Stated Original Term (months): 359
Weighted Average Stated Remaining Term (months): 356
Weighted Average Original LTV (%): 82.84
% First Liens: 100.00
% Owner Occupied: 97.62
% Purchase: 55.31
% Full Doc: 67.89
Weighted Average Credit Score: 631
2. Originator
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Originator Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
New Century 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
3. Product Types
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Product Types Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
ARM - 10 Year IO/1 Month 8 2,526,702 1.48 4.608 297 79.85
Interest Only - ARM 2 Year/6 Month 654 154,414,439 90.26 6.305 357 82.95
Interest Only - ARM 3 Year/6 Month 68 14,134,152 8.26 6.285 357 82.17
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
4. Range of Gross Interest Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Gross Interest Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
4.000 - 4.999 25 7,554,042 4.42 4.775 337 78.03
5.000 - 5.999 190 49,295,098 28.81 5.538 357 80.3
6.000 - 6.999 400 90,364,810 52.82 6.481 357 83.18
7.000 - 7.999 97 21,181,393 12.38 7.425 357 88.14
8.000 - 8.999 18 2,679,949 1.57 8.222 357 89.81
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
Minimum: 4.500
Maximum: 8.750
Weighted Average: 6.278
5. Range of Cut-off Date Principal Balances ($)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Range of Cut-off Date Mortgage Principal Principal Interest Term Original
Principal Balances ($) Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
50,001 - 75,000 12 758,634 0.44 7.465 356 84.56
75,001 - 100,000 40 3,606,509 2.11 6.749 357 82.95
100,001 - 125,000 70 7,959,842 4.65 6.542 357 82.2
125,001 - 150,000 85 11,809,206 6.9 6.443 357 80.16
150,001 - 175,000 56 9,113,657 5.33 6.347 357 81.08
175,001 - 200,000 72 13,504,391 7.89 6.54 357 82.85
200,001 - 225,000 61 12,960,229 7.58 6.243 356 81.52
225,001 - 250,000 60 14,405,705 8.42 6.285 355 83.37
250,001 - 275,000 44 11,510,162 6.73 6.13 357 82.03
275,001 - 300,000 40 11,481,006 6.71 6.225 356 81.96
300,001 - 325,000 38 11,916,848 6.97 6.11 357 82.77
325,001 - 350,000 37 12,508,047 7.31 6.059 354 83.03
350,001 - 375,000 22 7,993,931 4.67 6.048 357 83.81
375,001 - 400,000 34 13,168,235 7.7 6.358 357 84.24
400,001 - 425,000 13 5,351,169 3.13 6.057 352 84.01
425,001 - 450,000 12 5,276,040 3.08 6.208 357 84.56
450,001 - 475,000 10 4,613,602 2.7 5.883 351 82.53
475,001 - 500,000 8 3,940,248 2.3 6.159 357 84.12
500,001 - 750,000 16 9,197,832 5.38 6.416 358 86.54
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
Minimum: 51,300
Maximum: 697,500
Average: 234,350
6. Stated Original Term (months)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Stated Original Term (months) Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
300 8 2,526,702 1.48 4.608 297 79.85
360 722 168,548,591 98.52 6.303 357 82.89
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
Minimum: 300
Maximum: 360
Weighted Average: 359
7. Range of Stated Remaining Terms (months)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Stated Remaining Terms (months) Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
289 - 300 8 2,526,702 1.48 4.608 297 79.85
349 - 360 722 168,548,591 98.52 6.303 357 82.89
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
Minimum: 296
Maximum: 358
Weighted Average: 356
8. Range of Original LTV Ratios (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Original LTV Ratios (%) Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
40.01 - 45.00 1 150,000 0.09 5.925 356 41.1
45.01 - 50.00 1 210,000 0.12 4.95 358 45.65
50.01 - 55.00 1 215,500 0.13 4.95 356 51.31
55.01 - 60.00 4 733,200 0.43 6.104 358 57.88
60.01 - 65.00 5 1,015,500 0.59 6.319 358 64.5
65.01 - 70.00 13 3,738,031 2.19 6.234 352 67.76
70.01 - 75.00 17 3,695,000 2.16 6.083 353 73.13
75.01 - 80.00 448 99,075,934 57.91 6.014 356 79.9
80.01 - 85.00 46 10,606,651 6.2 6.433 357 84.45
85.01 - 90.00 135 37,234,089 21.76 6.732 356 89.58
90.01 - 95.00 59 14,401,388 8.42 6.92 357 94.89
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
Minimum: 41.10
Maximum: 95.00
Weighted Average: 82.84
9. Range of Gross Margins (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Gross Margins (%) Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
<= 3.500 10 2,777,902 1.62 4.746 302 80.12
4.001 - 4.500 2 604,700 0.35 6.85 357 86.53
4.501 - 5.000 2 396,194 0.23 5.885 357 83.5
5.001 - 5.500 546 122,484,711 71.6 6.185 357 82.69
5.501 - 6.000 166 44,036,386 25.74 6.621 357 83.4
6.001 - 6.500 2 300,900 0.18 6.236 358 76.44
6.501 - 7.000 2 474,500 0.28 7.124 356 86.91
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
Non-Zero Minimum: 1.300
Maximum: 6.750
Non-Zero Weighted Average: 5.361
10. Range of Minimum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Minimum Mortgage Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
<=5.000 29 8,709,475 5.09 4.805 340 77.8
5.001 - 5.500 87 24,861,235 14.53 5.311 357 80.53
5.501 - 6.000 107 25,279,362 14.78 5.823 357 80.87
6.001 - 6.500 216 49,956,283 29.2 6.291 357 82.19
6.501 - 7.000 181 39,476,195 23.08 6.761 357 84.25
7.001 - 7.500 61 12,373,675 7.23 7.26 357 87.06
7.501 - 8.000 33 8,173,318 4.78 7.761 357 90.26
8.001 - 8.500 15 2,052,249 1.2 8.219 357 89.76
8.501 - 9.000 1 193,500 0.11 8.75 355 90
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
Non-Zero Minimum: 4.500
Maximum: 8.750
Non-Zero Weighted Average: 6.278
11. Range of Maximum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Maximum Mortgage Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
<= 12.500 116 33,570,710 19.62 5.18 352 79.82
12.501 - 13.000 107 25,279,362 14.78 5.823 357 80.87
13.001 - 13.500 216 49,956,283 29.2 6.291 357 82.19
13.501 - 14.000 181 39,476,195 23.08 6.761 357 84.25
14.001 - 14.500 61 12,373,675 7.23 7.26 357 87.06
14.501 - 15.000 33 8,173,318 4.78 7.761 357 90.26
15.001 - 15.500 15 2,052,249 1.2 8.219 357 89.76
15.501 - 16.000 1 193,500 0.11 8.75 355 90
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
Non-Zero Minimum: 11.500
Maximum: 15.750
Non-Zero Weighted Average: 13.284
12. Initial Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Initial Periodic Cap (%) Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
1.5 722 168,548,591 98.52 6.303 357 82.89
3 8 2,526,702 1.48 4.608 297 79.85
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
Non-Zero Minimum: 1.500
Maximum: 3.000
Non-Zero Weighted Average: 1.522
13. Subsequent Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Subsequent Periodic Cap (%) Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
1.5 722 168,548,591 98.52 6.303 357 82.89
3 8 2,526,702 1.48 4.608 297 79.85
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
Non-Zero Minimum: 1.500
Maximum: 3.000
Non-Zero Weighted Average: 1.522
14. Next Rate Adjustment Dates
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Next Rate Adjustment Dates Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
Sep-04 8 2,526,702 1.48 4.608 297 79.85
Mar-06 13 3,308,885 1.93 7.178 355 87.33
Apr-06 154 36,472,327 21.32 6.36 356 84.04
May-06 142 37,422,815 21.88 5.837 357 81.35
Jun-06 345 77,210,412 45.13 6.468 358 83.03
Mar-07 2 443,300 0.26 7.319 355 91.65
Apr-07 19 3,155,208 1.84 6.407 356 84.28
May-07 21 4,878,315 2.85 5.909 357 80.33
Jun-07 26 5,657,329 3.31 6.46 358 81.85
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
15. Geographic Distribution of Mortgaged Properties
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Geographic Distribution of Mortgage Principal Principal Interest Term Original
Mortgaged Properties Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
California 338 99,925,362 58.41 6.093 356 82.57
Washington 35 5,773,970 3.38 6.185 357 81.68
Nevada 28 5,660,486 3.31 6.337 357 83.06
Colorado 34 5,360,917 3.13 6.312 357 81.61
Arizona 34 5,152,806 3.01 6.553 357 83.61
Illinois 20 4,259,966 2.49 6.566 357 83.18
New Jersey 14 4,034,510 2.36 6.876 357 84.12
Minnesota 23 3,932,181 2.3 6.794 358 83.02
Massachusetts 16 3,703,810 2.17 6.489 357 81.7
Oregon 21 3,534,680 2.07 6.199 357 81.85
Maryland 14 3,209,466 1.88 6.426 357 86.99
New York 10 3,209,110 1.88 6.649 357 85.33
Michigan 20 3,015,909 1.76 6.648 353 85.72
Georgia 18 2,698,284 1.58 6.907 358 80
Florida 14 2,373,696 1.39 6.716 358 82.98
Other 91 15,230,141 8.9 6.638 357 83.74
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
Number of States/District of Columbia Represented: 39
16. Occupancy
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Occupancy Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
Primary 714 167,001,403 97.62 6.258 356 82.7
Second Home 7 2,332,815 1.36 7.289 358 89.71
Investment 9 1,741,075 1.02 6.862 356 87.82
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
17. Property Type
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Property Type Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
Single Family Residence 525 124,585,093 72.82 6.237 356 82.83
Planned Unit Development 109 23,686,014 13.85 6.235 357 82.72
Condo 79 17,328,035 10.13 6.432 356 82.64
2-4 Family 17 5,476,152 3.2 6.91 357 84.37
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
18. Loan Purpose
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Loan Purpose Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
Purchase 408 94,617,197 55.31 6.144 356 82.06
Refinance - Cashout 264 65,356,802 38.2 6.52 357 84.15
Refinance - Rate Term 58 11,101,294 6.49 6.003 353 81.83
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
19. Documentation Level
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Documentation Level Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
Full Documentation 520 116,147,829 67.89 6.14 356 82.4
Stated Documentation 158 42,281,360 24.72 6.633 357 83.78
Limited Documentation 52 12,646,104 7.39 6.366 357 83.77
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
20. Credit Score
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Credit Score Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
575 - 599 179 37,457,672 21.9 6.563 357 82.64
600 - 624 227 51,700,799 30.22 6.429 357 83.11
625 - 649 154 38,149,147 22.3 6.249 357 83.09
650 - 674 95 22,486,391 13.14 6.076 357 82.84
675 - 699 32 8,976,714 5.25 5.861 357 82.12
700 - 724 21 5,835,485 3.41 5.731 353 82.24
725 - 749 11 3,255,734 1.9 5.411 341 82.17
750 - 774 8 2,450,950 1.43 5.493 334 82.6
775 - 799 2 456,000 0.27 4.648 318 79.04
800 + 1 306,400 0.18 5.075 357 80
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
Minimum: 575
Maximum: 801
Weighted Average: 631
21. Prepayment Penalty Term
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Prepayment Penalty Term Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
0 130 29,497,377 17.24 6.65 352 82.45
12 25 6,995,568 4.09 6.614 357 81.24
24 522 123,340,549 72.1 6.177 357 83
36 53 11,241,799 6.57 6.211 357 83.15
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
Non-Zero Minimum: 12
Maximum: 36
Non-Zero Weighted Average: 24
22. Lien Position
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Lien Position Loans Balance ($) Balance Rate (%) (months) LTV
------------------------------------------------------------------------------------------------------------------------------------
1st Lien 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84
------------------------------------------------------------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular tradingstrategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREINARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. This material is based on information that
Xxxxxx Xxxxxxx & Co. Incorporated ("Xxxxxx Xxxxxxx") considers reliable. Xxxxxx
Xxxxxxx makes no representation or warranty with respect to the accuracy or
completeness of the information, or with respect to the terms of any future
offer of securities conforming to the terms hereof. Any such offer of securities
would be made pursuant to a definitive Prospectus or Private Placement
Memorandum, as the case may be, prepared by the issuer which could contain
material information not contained herein and to which the prospective
purchasers are referred. In the event of any such offering, this information
shall be deemed superseded, amended and supplemented in its entirety by such
Prospectus or Private Placement Memorandum. Such Prospectus or Private Placement
Memorandum will contain all material information in respect of any securities
offered thereby and any decision to invest in such securities should be made
solely in reliance upon such Prospectus or Private Placement Memorandum. The
information contained here in may be based on certain assumptions regarding
market conditions and other matters and is therefore subject to change. We make
no representations regarding the reasonableness of such assumptions or the
likelihood that any of such assumptions will coincide with actual market
conditions or events, and this material should not be relied on for such
purposes. No representation is made that any returns indicated will be achieved.
Changes to the assumptions may have a material impact on any returns detailed.
Xxxxxx Xxxxxxx disclaims any and all liability relating to this information,
including without limitation any express or implied representations or
warranties for, statements contained in, and omissions from the information
contained here in. Additional information is available upon request. Xxxxxx
Xxxxxxx and others associated with it may have positions in, and may effect
transaction in, securities and instruments of issuers mentioned herein and may
also perform or seek to perform investment banking services for the issuers of
such securities and instruments. Past performance is not necessarily indicative
of future results. Price and availability are subject to change without notice.
Information contained in this material is current as of the date appearing on
this material only. Information in this material regarding any assets backing
any securities discussed herein supercedes all prior information regarding such
assets. Xxxxxx Xxxxxxx is acting as the lead underwriter and not acting as agent
for the issuer or its affiliates in connection with the proposed transaction. To
our readers worldwide: In addition, please note that this publication has been
issued by Xxxxxx Xxxxxxx, approved by Xxxxxx Xxxxxxx International Limited, a
member of The Securities and Futures Authority, and by Xxxxxx Xxxxxxx Japan Ltd.
We recommend that such investors obtain the advice of their Xxxxxx Xxxxxxx,
Xxxxxx Xxxxxxx International or Xxxxxx Xxxxxxx Japan Ltd. representative about
the investments concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED
BY THE U.K. SECURITIES AND FUTURES AUTHORITY.
MSAC 2004-NC7 Data
Collateral Characteristics Pool Balance $ 1,200,477,717.44
-------------------------- # of Loans # 6729
Avg Prin Balance $ 178,403.58
WAC % 6.914
WA Net Rate % 6.394
WAM # 351.310
Seasoning # 2.640
Second Liens % 0
WA CLTV % 79.946
WA FICO # 615
Prepay Penalties % 75.480
Arm Characteristics WAC (Arms only) % 6.980
------------------- WAM (Arms only) # 357.170
WA Margin % 5.548
WA Initial Cap % 1.501
WA Periodic Cap % 1.500
WA Cap % 6.993
WA Months to Roll # 22.000
Loan Type Fixed % 25.667
--------- Balloons % 0.000
2/28 Arms % 70.477
3/27 Arms % 3.646
Other Hybrid Arms % 0.210
Index 1-Month LIBOR % 0.210
----- 6-Month LIBOR % 74.123
Other Index % 25.667
Loan Purpose Purchase % 30.188
------------ Cash-Out Refi % 64.442
Rate-Term Refi % 5.370
Debt Consolidation % 0.000
Occupancy Status Owner % 93.245
---------------- Second Home % 0.816
Investor % 5.939
Property Type Single Family % 73.644
------------- 2-4 Family % 8.657
PUD % 11.282
MH % 0.000
Condo % 6.416
Doc Type Full Doc % 50.036
-------- Stated Doc % 44.626
Limited Doc % 5.337
No Doc % 0.000
MI Data MI Flag Y/N N
------- % of Pool Covered % N/A
Effective LTV % N/A
FICO Distribution FICO <460 % 0
----------------- FICO 460-479 % 0
FICO 480-499 % 0
FICO 500-519 % 3.607
FICO 520-539 % 4.738
FICO 540-559 % 5.496
FICO 560-579 % 8.059
FICO 580-599 % 15.617
FICO 600-619 % 16.870
FICO 620-639 % 16.821
FICO 640-659 % 13.260
FICO 660-679 % 6.681
FICO 680-699 % 3.222
FICO 700-719 % 1.871
FICO 720-739 % 1.319
FICO 740-759 % 1.111
FICO >760 % 1.328
LTV Distribution LTV <20 % 0.022
---------------- LTV 20.01-30 % 0.149
LTV 30.01-40 % 0.565
LTV 40.01-50 % 1.720
LTV 50.01-60 % 5.190
LTV 60.01-70 % 10.835
LTV 70.01-80 % 39.755
LTV 80.01-90 % 30.680
LTV 90.01-100 % 11.083
LTV >100 % 0.000
Data Data
Loan Balance Distribution $ 0-25,000 # & % 0 0.000
------------------------- $ 25,001-50,000 # & % 80 0.325
$ 50,001-75,000 # & % 688 3.604
$ 75,001-100,000 # & % 902 6.626
$ 100,001-150,000 # & % 1686 17.376
$ 150,001-200,000 # & % 1145 16.609
$ 200,001-250,000 # & % 788 14.774
$ 250,001-300,000 # & % 587 13.395
$ 300,001-350,000 # & % 349 9.392
$ 350,001-400,000 # & % 241 7.531
$ 400,001-450,000 # & % 116 4.121
$ 450,001-500,000 # & % 99 3.943
$ 500,001-550,000 # & % 23 1.018
$ 550,001-600,000 # & % 12 0.577
$ 600,001-650,000 # & % 10 0.528
$ 650,001-700,000 # & % 1 0.058
$ 700,001-750,000 # & % 2 0.124
$ 750,001-800,000 # & % 0 0.000
$ 800,001-850,000 # & % 0 0.000
$ 850,001-900,000 # & % 0 0.000
$ 900,001-950,000 # & % 0 0.000
$ 950,001-1,000,000 # & % 0 0.000
> $ 1,000,001 # & % 0 0.000
Geographic Distribution Alabama % 0.449
----------------------- Alaska % 0.044
Arizona % 1.614
Arkansas % 0.203
California % 35.727
Colorado % 1.350
Connecticut % 1.373
Delaware % 0.074
District of Columbia % 0.512
Florida % 6.757
Georgia % 1.404
Hawaii % 1.462
Idaho % 0.359
Illinois % 4.488
Indiana % 0.821
Iowa % 0.270
Kansas % 0.220
Kentucky % 0.449
Louisiana % 0.490
Maine % 0.613
Maryland % 2.506
Massachusetts % 3.404
Michigan % 2.782
Minnesota % 1.754
Mississippi % 0.121
Missouri % 0.595
Montana % 0.202
Nebraska % 0.151
Nevada % 1.993
New Hampshire % 0.473
New Jersey % 3.517
New Mexico % 0.784
New York % 7.250
North Carolina % 0.616
North Dakota % 0.068
Ohio % 1.357
Oklahoma % 0.311
Oregon % 1.097
Pennsylvania % 1.330
Rhode Island % 0.654
South Carolina % 0.387
South Dakota % 0.032
Tennessee % 0.547
Texas % 4.176
Utah % 0.430
Vermont % 0.021
Virginia % 1.780
Washington % 2.247
West Virginia % 0.043
Wisconsin % 0.639
Wyoming 0.056
--------------------------------------------------------------------------------
Please populate column D (&E) with the corresponding pool
characteristics in Column B.
- For values in currency format, omit $.
- For values in percentage format, provide data to 3 decimal places and omit %.
- For WAC Net Rate, subtract servicing fee, trustee fee, and initial MI fee.
- For MI Flag, Y or N.
--------------------------------------------------------------------------------
Balance # of loans WAC WA FICO WA CLTV Owner Occ % Cashout Refi% Full Doc%
$600,000-650,000 10 6.030 669 70.950 100.000 70.569 20.061
$650,001-700,000 1 6.850 622 87.190 100.000 100.000 100.000
$700,001-750,000 2 6.246 640 79.473 100.000 100.000 100.000
$751,001-800,000 0 0.000 0.000 0.000 0.000 0.000 0.000
$800,001-850,000 0 0.000 0.000 0.000 0.000 0.000 0.000
$850,001-900,000 0 0.000 0.000 0.000 0.000 0.000 0.000
$900,001-950,000 0 0.000 0.000 0.000 0.000 0.000 0.000
$950,001-1,000,000 0 0.000 0.000 0.000 0.000 0.000 0.000
>$1,000,000 0 0.000 0.000 0.000 0.000 0.000 0.000
----------------------------------------------------------------------
Please populate appropriate loan characteristics for each loan bucket.
----------------------------------------------------------------------
Percentage by range Loans without MI
FICOs
<450 451-500 501-550 551-600 601-650 651-700 701-750 >750
--------------------------------------------------------------------------------------------
<20 0.000 0.000 0.000 0.022 0.000 0.000 0.000 0.000
--------------------------------------------------------------------------------------------
20-30 0.000 0.000 0.017 0.084 0.048 0.000 0.000 0.000
--------------------------------------------------------------------------------------------
30-40 0.000 0.000 0.060 0.154 0.323 0.019 0.010 0.000
--------------------------------------------------------------------------------------------
40-50 0.000 0.000 0.197 0.475 0.602 0.294 0.135 0.017
--------------------------------------------------------------------------------------------
CLTVs 50-60 0.000 0.063 1.096 1.408 1.843 0.502 0.157 0.121
--------------------------------------------------------------------------------------------
60-70 0.000 0.046 2.465 3.104 3.439 1.014 0.465 0.302
--------------------------------------------------------------------------------------------
70-80 0.000 0.213 5.892 10.118 13.882 6.876 2.056 0.718
--------------------------------------------------------------------------------------------
80-90 0.000 0.000 0.884 11.107 13.985 3.739 0.434 0.531
--------------------------------------------------------------------------------------------
90-100 0.000 0.000 0.000 0.994 7.257 2.263 0.410 0.159
--------------------------------------------------------------------------------------------
>100 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
--------------------------------------------------------------------------------------------
Loans with MI
FICOs
<450 451-500 501-550 551-600 601-650 651-700 701-750 >750
----------------------------------------------------------------------------------------------
<20
----------------------------------------------------------------------------------------------
20-30
----------------------------------------------------------------------------------------------
30-40
----------------------------------------------------------------------------------------------
40-50
----------------------------------------------------------------------------------------------
LTVs 50-60
----------------------------------------------------------------------------------------------
60-70
----------------------------------------------------------------------------------------------
70-80
----------------------------------------------------------------------------------------------
80-90
----------------------------------------------------------------------------------------------
90-100
----------------------------------------------------------------------------------------------
>100
----------------------------------------------------------------------------------------------
Loan Count Loans without MI
FICOs
<450 451-500 501-550 551-600 601-650 651-700 701-750 >750
----------------------------------------------------------------------------------------------
<20 0 0 0 4 0 0 0 0
----------------------------------------------------------------------------------------------
20-30 0 0 3 4 7 0 0 0
----------------------------------------------------------------------------------------------
30-40 0 0 8 17 30 2 1 0
----------------------------------------------------------------------------------------------
40-50 0 0 15 42 54 22 9 2
----------------------------------------------------------------------------------------------
CLTVs 50-60 0 4 85 108 139 35 13 7
----------------------------------------------------------------------------------------------
60-70 0 3 194 228 229 60 24 16
----------------------------------------------------------------------------------------------
70-80 0 13 465 740 909 413 107 39
----------------------------------------------------------------------------------------------
80-90 0 0 61 766 853 202 25 25
----------------------------------------------------------------------------------------------
90-100 0 0 0 79 476 159 25 7
----------------------------------------------------------------------------------------------
>100 0 0 0 0 0 0 0 0
----------------------------------------------------------------------------------------------
# 0 20 831 1988 2697 893 204 96
Loans with MI
FICOs
<450 451-500 501-550 551-600 601-650 651-700 701-750 >750
----------------------------------------------------------------------------------------------
<20
----------------------------------------------------------------------------------------------
20-30
----------------------------------------------------------------------------------------------
30-40
----------------------------------------------------------------------------------------------
40-50
----------------------------------------------------------------------------------------------
LTVs 50-60
----------------------------------------------------------------------------------------------
60-70
----------------------------------------------------------------------------------------------
70-80
----------------------------------------------------------------------------------------------
80-90
----------------------------------------------------------------------------------------------
90-100
----------------------------------------------------------------------------------------------
>100
----------------------------------------------------------------------------------------------
Please provide a breakdown of percentages for each cell of the matrix for loans
that fall within the appropriate category brokendown between loans with MI and
loans without MI as well as the loan count for each breakdown in the matrices
below. The sum of the percentages for the with MI and without MI percentages
should equal 100%. The sum of the loans in the matrices below should equal the
number of loans in the pool. If FICO is not available for loan, default to <450
bucket. If deal does not have MI, provide data for the entire pool in the "Loans
without MI" matrix.
This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. This material is based on information that
Xxxxxx Xxxxxxx & Co. Incorporated ("Xxxxxx Xxxxxxx") considers reliable. Xxxxxx
Xxxxxxx makes no representation or warranty with respect to the accuracy or
completeness of the information, or with respect to the terms of any future
offer of securities conforming to the terms hereof. Any such offer of securities
would be made pursuant to a definitive Prospectus or Private Placement
Memorandum, as the case may be, prepared by the issuer which could contain
material information not contained herein and to which the prospective
purchasers are referred. In the event of any such offering, this information
shall be deemed superseded, amended and supplemented in its entirety by such
Prospectus or Private Placement Memorandum. Such Prospectus or Private Placement
Memorandum will contain all material information in respect of any securities
offered thereby and any decision to invest in such securities should be made
solely in reliance upon such Prospectus or Private Placement Memorandum. The
information contained here in may be based on certain assumptions regarding
market conditions and other matters and is therefore subject to change. We make
no representations regarding the reasonableness of such assumptions or the
likelihood that any of such assumptions will coincide with actual market
conditions or events, and this material should not be relied on for such
purposes. No representation is made that any returns indicated will be achieved.
Changes to the assumptions may have a material impact on any returns detailed.
Xxxxxx Xxxxxxx disclaims any and all liability relating to this information,
including without limitation any express or implied representations or
warranties for, statements contained in, and omissions from the information
contained here in. Additional information is available upon request. Xxxxxx
Xxxxxxx and others associated with it may have positions in, and may effect
transaction in, securities and instruments of issuers mentioned herein and may
also perform or seek to perform investment banking services for the issuers of
such securities and instruments. Past performance is not necessarily indicative
of future results. Price and availability are subject to change without notice.
Information contained in this material is current as of the date appearing on
this material only. Information in this material regarding any assets backing
any securities discussed herein supercedes all prior information regarding such
assets. Xxxxxx Xxxxxxx is acting as the lead underwriter and not acting as agent
for the issuer or its affiliates in connection with the proposed transaction. To
our readers worldwide: In addition, please note that this publication has been
issued by Xxxxxx Xxxxxxx, approved by Xxxxxx Xxxxxxx International Limited, a
member of The Securities and Futures Authority, and by Xxxxxx Xxxxxxx Japan Ltd.
We recommend that such investors obtain the advice of their Xxxxxx Xxxxxxx,
Xxxxxx Xxxxxxx International or Xxxxxx Xxxxxxx Japan Ltd. representative about
the investments concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED
BY THE U.K. SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
Credit Score - GROUP II
------------------------------------------------------------------------------------------------------------------------------
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Credit Score Loans Balance ($) Balance Rate (%) (months) LTV Score
------------------------------------------------------------------------------------------------------------------------------
500 - 524 175 25,258,141 6.21 8.905 356 71.93 513
525 - 549 157 27,723,817 6.82 8.148 356 72.90 537
550 - 574 191 38,043,771 9.35 7.322 349 75.90 562
575 - 599 285 56,434,307 13.87 7.126 349 80.73 588
600 - 624 344 77,522,374 19.06 6.839 352 82.75 613
625 - 649 293 71,437,672 17.56 6.719 352 84.35 636
650 - 674 224 55,573,209 13.66 6.593 350 82.36 661
675 - 699 98 23,272,412 5.72 6.068 351 79.03 686
700 - 724 56 12,926,394 3.18 6.150 344 78.72 712
725 - 749 33 8,636,851 2.12 5.885 350 81.23 737
750 - 774 24 6,896,876 1.70 6.050 350 77.62 762
775 - 799 8 2,549,314 0.63 6.309 357 81.25 784
800 + 3 474,776 0.12 6.012 357 65.84 802
------------------------------------------------------------------------------------------------------------------------------
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
------------------------------------------------------------------------------------------------------------------------------
Minimum: 500
Maximum: 802
Weighted Average: 618
Credit Score - AGGREGATE
--------------------------------------------------------------------------------------------------------------------------------
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Credit Score Loans Balance ($) Balance Rate (%) (months) LTV Score
--------------------------------------------------------------------------------------------------------------------------------
500 - 524 392 56,616,588 4.72 8.427 356 71.97 513
525 - 549 430 70,311,459 5.86 7.771 356 72.79 537
550 - 574 659 108,747,974 9.06 7.246 351 76.60 563
575 - 599 1,300 214,719,875 17.89 7.038 351 80.31 588
600 - 624 1,447 261,248,242 21.76 6.813 350 80.87 612
625 - 649 1,259 235,240,895 19.60 6.739 350 83.00 637
650 - 674 688 135,740,830 11.31 6.553 352 82.58 660
675 - 699 247 50,287,907 4.19 6.217 351 80.05 686
700 - 724 131 27,724,486 2.31 6.114 346 78.01 711
725 - 749 79 17,466,887 1.45 5.927 352 78.75 737
750 - 774 62 14,899,539 1.24 6.084 352 79.84 761
775 - 799 26 5,861,250 0.49 6.292 349 80.47 783
800 + 9 1,611,785 0.13 5.973 357 73.71 804
--------------------------------------------------------------------------------------------------------------------------------
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95 615
--------------------------------------------------------------------------------------------------------------------------------
Minimum: 500
Maximum: 814
Weighted Average: 615
This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. This material is based on information that
Xxxxxx Xxxxxxx & Co. Incorporated ("Xxxxxx Xxxxxxx") considers reliable. Xxxxxx
Xxxxxxx makes no representation or warranty with respect to the accuracy or
completeness of the information, or with respect to the terms of any future
offer of securities conforming to the terms hereof. Any such offer of securities
would be made pursuant to a definitive Prospectus or Private Placement
Memorandum, as the case may be, prepared by the issuer which could contain
material information not contained herein and to which the prospective
purchasers are referred. In the event of any such offering, this information
shall be deemed superseded, amended and supplemented in its entirety by such
Prospectus or Private Placement Memorandum. Such Prospectus or Private Placement
Memorandum will contain all material information in respect of any securities
offered thereby and any decision to invest in such securities should be made
solely in reliance upon such Prospectus or Private Placement Memorandum. The
information contained here in may be based on certain assumptions regarding
market conditions and other matters and is therefore subject to change. We make
no representations regarding the reasonableness of such assumptions or the
likelihood that any of such assumptions will coincide with actual market
conditions or events, and this material should not be relied on for such
purposes. No representation is made that any returns indicated will be achieved.
Changes to the assumptions may have a material impact on any returns detailed.
Xxxxxx Xxxxxxx disclaims any and all liability relating to this information,
including without limitation any express or implied representations or
warranties for, statements contained in, and omissions from the information
contained here in. Additional information is available upon request. Xxxxxx
Xxxxxxx and others associated with it may have positions in, and may effect
transaction in, securities and instruments of issuers mentioned herein and may
also perform or seek to perform investment banking services for the issuers of
such securities and instruments. Past performance is not necessarily indicative
of future results. Price and availability are subject to change without notice.
Information contained in this material is current as of the date appearing on
this material only. Information in this material regarding any assets backing
any securities discussed herein supercedes all prior information regarding such
assets. Xxxxxx Xxxxxxx is acting as the lead underwriter and not acting as agent
for the issuer or its affiliates in connection with the proposed transaction. To
our readers worldwide: In addition, please note that this publication has been
issued by Xxxxxx Xxxxxxx, approved by Xxxxxx Xxxxxxx International Limited, a
member of The Securities and Futures Authority, and by Xxxxxx Xxxxxxx Japan Ltd.
We recommend that such investors obtain the advice of their Xxxxxx Xxxxxxx,
Xxxxxx Xxxxxxx International or Xxxxxx Xxxxxxx Japan Ltd. representative about
the investments concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED
BY THE U.K. SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
2004-NC7
Table of Contents
1. Range of Gross Interest Rates (%)
------------------------------------
1. Range of Gross Interest Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted Weighted
Number Cut-off Cut-off Average Average Average Weighted
of Date Date Gross Remaining Combined Average
Range of Gross Mortgage Principal Principal Interest Term Original FICO
Interest Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
------------------------------------------------------------------------------------------------------------------------------------
4.500 - 4.749 13 3,681,661 0.31 4.604 316 77.51 718
4.750 - 4.999 21 5,800,635 0.48 4.897 357 75.77 660
5.000 - 5.249 47 12,941,223 1.08 5.116 357 77.22 661
5.250 - 5.499 109 26,506,643 2.21 5.349 357 77.64 642
5.500 - 5.749 270 54,746,918 4.56 5.595 345 73.03 663
5.750 - 5.999 488 108,792,125 9.06 5.878 351 76.02 647
6.000 - 6.249 411 83,486,537 6.95 6.105 350 77.98 633
6.250 - 6.499 491 97,370,054 8.11 6.357 351 79.48 626
6.500 - 6.749 768 142,438,927 11.87 6.593 350 79.13 619
6.750 - 6.999 939 177,996,958 14.83 6.870 351 81.14 614
7.000 - 7.249 500 86,388,592 7.20 7.103 350 82.27 612
7.250 - 7.499 542 85,255,440 7.10 7.337 353 82.59 602
7.500 - 7.749 513 81,600,163 6.80 7.588 352 82.95 597
7.750 - 7.999 494 79,781,082 6.65 7.866 354 82.56 586
8.000 - 8.249 299 41,065,686 3.42 8.100 354 84.16 592
8.250 - 8.499 258 36,235,538 3.02 8.331 352 83.38 582
8.500 - 8.749 192 25,043,731 2.09 8.593 353 82.09 579
8.750 - 8.999 159 22,895,007 1.91 8.869 356 80.81 572
9.000 - 9.249 57 8,226,431 0.69 9.110 353 74.54 548
9.250 - 9.499 53 7,091,494 0.59 9.347 355 73.81 535
9.500 - 9.749 37 5,099,331 0.42 9.595 358 70.62 535
9.750 - 9.999 32 4,126,924 0.34 9.851 358 74.59 531
10.000 - 10.249 15 1,704,563 0.14 10.099 358 69.39 528
10.250 - 10.499 7 664,649 0.06 10.339 358 67.65 531
10.500 - 10.749 6 588,729 0.05 10.602 358 63.66 516
10.750 - 10.999 3 465,386 0.04 10.925 358 67.42 539
11.000 - 11.249 2 131,408 0.01 11.122 358 72.38 513
11.250 - 11.499 1 78,348 0.01 11.350 358 80.00 548
11.500 - 11.749 1 67,158 0.01 11.600 358 70.00 516
11.750 - 11.999 1 206,379 0.02 11.900 358 70.00 517
------------------------------------------------------------------------------------------------------------------------------------
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95 615
------------------------------------------------------------------------------------------------------------------------------------
Minimum: 4.500
Maximum: 11.900
Weighted Average: 6.914
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular tradingstrategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREINARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
ARMs
Table of Contents
1. Range of Gross Interest Rates (%)
------------------------------------
1. Range of Gross Interest Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted Weighted
Number Cut-off Cut-off Average Average Average Weighted
of Date Date Gross Remaining Combined Average
Range of Gross Mortgage Principal Principal Interest Term Original FICO
Interest Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
------------------------------------------------------------------------------------------------------------------------------------
4.500 - 4.749 13 3,681,661 0.41 4.604 316 77.51 718
4.750 - 4.999 21 5,800,635 0.65 4.897 357 75.77 660
5.000 - 5.249 46 12,756,578 1.43 5.118 357 77.48 661
5.250 - 5.499 107 26,081,110 2.92 5.350 357 77.83 641
5.500 - 5.749 125 27,973,257 3.13 5.610 357 78.47 647
5.750 - 5.999 318 72,989,387 8.18 5.886 357 79.03 643
6.000 - 6.249 261 57,052,013 6.39 6.108 357 81.70 631
6.250 - 6.499 330 70,532,664 7.90 6.364 357 82.79 628
6.500 - 6.749 484 96,596,280 10.82 6.592 357 82.42 619
6.750 - 6.999 628 128,055,895 14.35 6.871 357 82.39 611
7.000 - 7.249 333 61,452,107 6.89 7.106 357 84.51 611
7.250 - 7.499 393 66,142,550 7.41 7.336 357 85.05 601
7.500 - 7.749 370 63,234,555 7.09 7.587 357 84.06 593
7.750 - 7.999 391 66,124,945 7.41 7.867 357 83.51 584
8.000 - 8.249 243 34,954,778 3.92 8.102 357 85.38 592
8.250 - 8.499 208 30,980,355 3.47 8.333 357 84.78 579
8.500 - 8.749 162 21,871,787 2.45 8.592 357 82.33 578
8.750 - 8.999 137 20,433,116 2.29 8.872 357 80.49 568
9.000 - 9.249 44 6,969,788 0.78 9.115 357 74.98 545
9.250 - 9.499 44 6,373,463 0.71 9.344 358 73.05 531
9.500 - 9.749 33 4,734,800 0.53 9.599 358 71.78 534
9.750 - 9.999 29 3,906,805 0.44 9.851 358 74.29 531
10.000 - 10.249 13 1,546,741 0.17 10.096 358 69.48 526
10.250 - 10.499 7 664,649 0.07 10.339 358 67.65 531
10.500 - 10.749 5 497,301 0.06 10.612 358 61.57 518
10.750 - 10.999 3 465,386 0.05 10.925 358 67.42 539
11.000 - 11.249 2 131,408 0.01 11.122 358 72.38 513
11.250 - 11.499 1 78,348 0.01 11.350 358 80.00 548
11.500 - 11.749 1 67,158 0.01 11.600 358 70.00 516
11.750 - 11.999 1 206,379 0.02 11.900 358 70.00 517
------------------------------------------------------------------------------------------------------------------------------------
Total: 4,753 892,355,899 100.00 6.980 357 82.14 611
------------------------------------------------------------------------------------------------------------------------------------
Minimum: 4.500
Maximum: 11.900
Weighted Average: 6.980
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular tradingstrategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREINARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
FRMs
Table of Contents
1. Range of Gross Interest Rates (%)
------------------------------------
1. Range of Gross Interest Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted Weighted
Number Cut-off Cut-off Average Average Average Weighted
of Date Date Gross Remaining Combined Average
Range of Gross Mortgage Principal Principal Interest Term Original FICO
Interest Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
------------------------------------------------------------------------------------------------------------------------------------
5.000 - 5.249 1 184,645 0.06 5.000 356 59.05 674
5.250 - 5.499 2 425,533 0.14 5.283 357 66.22 671
5.500 - 5.749 145 26,773,661 8.69 5.579 333 67.36 679
5.750 - 5.999 170 35,802,738 11.62 5.862 337 69.89 655
6.000 - 6.249 150 26,434,523 8.58 6.098 333 69.94 636
6.250 - 6.499 161 26,837,390 8.71 6.339 333 70.80 621
6.500 - 6.749 284 45,842,647 14.88 6.595 334 72.19 619
6.750 - 6.999 311 49,941,062 16.21 6.867 335 77.91 622
7.000 - 7.249 167 24,936,485 8.09 7.095 332 76.77 613
7.250 - 7.499 149 19,112,890 6.20 7.340 339 74.09 606
7.500 - 7.749 143 18,365,608 5.96 7.591 333 79.14 608
7.750 - 7.999 103 13,656,137 4.43 7.866 335 77.98 594
8.000 - 8.249 56 6,110,908 1.98 8.090 338 77.18 593
8.250 - 8.499 50 5,255,182 1.71 8.315 323 75.13 601
8.500 - 8.749 30 3,171,944 1.03 8.601 325 80.45 590
8.750 - 8.999 22 2,461,891 0.80 8.845 341 83.48 604
9.000 - 9.249 13 1,256,643 0.41 9.086 327 72.11 564
9.250 - 9.499 9 718,030 0.23 9.372 329 80.55 563
9.500 - 9.749 4 364,531 0.12 9.549 357 55.59 545
9.750 - 9.999 3 220,119 0.07 9.849 357 80.00 518
10.000 - 10.249 2 157,822 0.05 10.122 357 68.48 543
10.500 - 10.749 1 91,428 0.03 10.550 358 75.00 504
------------------------------------------------------------------------------------------------------------------------------------
Total: 1,976 308,121,818 100.00 6.723 334 73.59 626
------------------------------------------------------------------------------------------------------------------------------------
Minimum: 5.000
Maximum: 10.550
Weighted Average: 6.723
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular tradingstrategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREINARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
Interest Only Loans
Selection Criteria: Interest Only Loans
Table of Contents
1. Credit Score
2. Range of Combined Original LTV Ratios (%)
3. Documentation Level
4. Occupancy
5. Range of Cut-off Date Principal Balances ($)
6. % Purchase Loans
7. % Silent Seconds
8. Product Types
9. Interest Only Term
1. Credit Score
-----------------------------------------------------------------------------------------------------------------------------
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted Weighted
Number Cut-off Cut-off Average Average Average Weighted
of Date Date Gross Remaining Combined Average
Mortgage Principal Principal Interest Term Original FICO
Credit Score Loans Balance ($) Balance Rate (%) (months) LTV Score
-----------------------------------------------------------------------------------------------------------------------------
575 - 599 179 37,457,672 21.9 6.563 357 82.64 590
600 - 624 227 51,700,799 30.22 6.429 357 83.11 614
625 - 649 154 38,149,147 22.3 6.249 357 83.09 636
650 - 674 95 22,486,391 13.14 6.076 357 82.84 658
675 - 699 32 8,976,714 5.25 5.861 357 82.12 685
700 - 724 21 5,835,485 3.41 5.731 353 82.24 711
725 - 749 11 3,255,734 1.9 5.411 341 82.17 738
750 - 774 8 2,450,950 1.43 5.493 334 82.6 760
775 - 799 2 456,000 0.27 4.648 318 79.04 779
800 + 1 306,400 0.18 5.075 357 80 801
-----------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84 631
-----------------------------------------------------------------------------------------------------------------------------
Minimum: 575
Maximum: 801
Weighted Average: 631
2. Range of Combined Original LTV Ratios (%)
-----------------------------------------------------------------------------------------------------------------------------
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted Weighted
Number Cut-off Cut-off Average Average Average Weighted
of Date Date Gross Remaining Combined Average
Mortgage Principal Principal Interest Term Original FICO
Range of Combined Original LTV Ratios (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
-----------------------------------------------------------------------------------------------------------------------------
40.01 - 45.00 1 150,000 0.09 5.925 356 41.1 608
45.01 - 50.00 1 210,000 0.12 4.95 358 45.65 676
50.01 - 55.00 1 215,500 0.13 4.95 356 51.31 632
55.01 - 60.00 4 733,200 0.43 6.104 358 57.88 620
60.01 - 65.00 5 1,015,500 0.59 6.319 358 64.5 627
65.01 - 70.00 13 3,738,031 2.19 6.234 352 67.76 622
70.01 - 75.00 17 3,695,000 2.16 6.083 353 73.13 619
75.01 - 80.00 448 99,075,934 57.91 6.014 356 79.9 636
80.01 - 85.00 46 10,606,651 6.2 6.433 357 84.45 620
85.01 - 90.00 135 37,234,089 21.76 6.732 356 89.58 622
90.01 - 95.00 59 14,401,388 8.42 6.92 357 94.89 637
-----------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84 631
-----------------------------------------------------------------------------------------------------------------------------
Minimum: 41.10
Maximum: 95.00
Weighted Average: 82.84
3. Documentation Level
-----------------------------------------------------------------------------------------------------------------------------
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted Weighted
Number Cut-off Cut-off Average Average Average Weighted
of Date Date Gross Remaining Combined Average
Mortgage Principal Principal Interest Term Original FICO
Documentation Level Loans Balance ($) Balance Rate (%) (months) LTV Score
-----------------------------------------------------------------------------------------------------------------------------
Full Documentation 520 116,147,829 67.89 6.14 356 82.4 625
Stated Documentation 158 42,281,360 24.72 6.633 357 83.78 652
Limited Documentation 52 12,646,104 7.39 6.366 357 83.77 626
-----------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84 631
-----------------------------------------------------------------------------------------------------------------------------
4. Occupancy
-----------------------------------------------------------------------------------------------------------------------------
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted Weighted
Number Cut-off Cut-off Average Average Average Weighted
of Date Date Gross Remaining Combined Average
Mortgage Principal Principal Interest Term Original FICO
Occupancy Loans Balance ($) Balance Rate (%) (months) LTV Score
-----------------------------------------------------------------------------------------------------------------------------
Primary 714 167,001,403 97.62 6.258 356 82.7 632
Second Home 7 2,332,815 1.36 7.289 358 89.71 614
Investment 9 1,741,075 1.02 6.862 356 87.82 637
-----------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84 631
-----------------------------------------------------------------------------------------------------------------------------
5. Range of Cut-off Date Principal Balances ($)
--------------------------------------------------------------------------------------------------------------------------------
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted Weighted
Number Cut-off Cut-off Average Average Average Weighted
of Date Date Gross Remaining Combined Average
Mortgage Principal Principal Interest Term Original FICO
Range of Cut-off Date Principal Balances ($) Loans Balance ($) Balance Rate (%) (months) LTV Score
--------------------------------------------------------------------------------------------------------------------------------
50,001 - 75,000 12 758,634 0.44 7.465 356 84.56 634
75,001 - 100,000 40 3,606,509 2.11 6.749 357 82.95 614
100,001 - 125,000 70 7,959,842 4.65 6.542 357 82.2 619
125,001 - 150,000 85 11,809,206 6.9 6.443 357 80.16 620
150,001 - 175,000 56 9,113,657 5.33 6.347 357 81.08 625
175,001 - 200,000 72 13,504,391 7.89 6.54 357 82.85 625
200,001 - 225,000 61 12,960,229 7.58 6.243 356 81.52 626
225,001 - 250,000 60 14,405,705 8.42 6.285 355 83.37 634
250,001 - 275,000 44 11,510,162 6.73 6.13 357 82.03 634
275,001 - 300,000 40 11,481,006 6.71 6.225 356 81.96 632
300,001 - 325,000 38 11,916,848 6.97 6.11 357 82.77 622
325,001 - 350,000 37 12,508,047 7.31 6.059 354 83.03 646
350,001 - 375,000 22 7,993,931 4.67 6.048 357 83.81 648
375,001 - 400,000 34 13,168,235 7.7 6.358 357 84.24 633
400,001 - 425,000 13 5,351,169 3.13 6.057 352 84.01 644
425,001 - 450,000 12 5,276,040 3.08 6.208 357 84.56 645
450,001 - 475,000 10 4,613,602 2.7 5.883 351 82.53 660
475,001 - 500,000 8 3,940,248 2.3 6.159 357 84.12 629
500,001 - 750,000 16 9,197,832 5.38 6.416 358 86.54 629
--------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84 631
--------------------------------------------------------------------------------------------------------------------------------
Minimum: 51,300
Maximum: 697,500
Average: 234,350
6. % Purchase Loans
--------------------------------------------------------------------------------------------------------------------------------
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted Weighted
Number Cut-off Cut-off Average Average Average Weighted
of Date Date Gross Remaining Combined Average
Mortgage Principal Principal Interest Term Original FICO
% Purchase Loans Loans Balance ($) Balance Rate (%) (months) LTV Score
--------------------------------------------------------------------------------------------------------------------------------
Purchase 408 94,617,197 55.31 6.144 356 82.06 637
Refinance - Rate Term 58 11,101,294 6.49 6.003 353 81.83 639
Refinance - Cashout 264 65,356,802 38.2 6.52 357 84.15 622
--------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84 631
--------------------------------------------------------------------------------------------------------------------------------
7. % Silent Seconds
% Silent Seconds: 51.31
8. Product Types
--------------------------------------------------------------------------------------------------------------------------------
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted Weighted
Number Cut-off Cut-off Average Average Average Weighted
of Date Date Gross Remaining Combined Average
Mortgage Principal Principal Interest Term Original FICO
Product Types Loans Balance ($) Balance Rate (%) (months) LTV Score
--------------------------------------------------------------------------------------------------------------------------------
ARM - 10 Year IO/1 Month 8 2,526,702 1.48 4.608 297 79.85 745
Interest Only - ARM 2 Year/6 Month 654 154,414,439 90.26 6.305 357 82.95 629
Interest Only - ARM 3 Year/6 Month 68 14,134,152 8.26 6.285 357 82.17 633
--------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84 631
--------------------------------------------------------------------------------------------------------------------------------
9. Interest Only Term
--------------------------------------------------------------------------------------------------------------------------------
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted Weighted
Number Cut-off Cut-off Average Average Average Weighted
of Date Date Gross Remaining Combined Average
Mortgage Principal Principal Interest Term Original FICO
Interest Only Term Loans Balance ($) Balance Rate (%) (months) LTV Score
--------------------------------------------------------------------------------------------------------------------------------
24 654 154,414,439 90.26 6.305 357 82.95 629
36 68 14,134,152 8.26 6.285 357 82.17 633
120 8 2,526,702 1.48 4.608 297 79.85 745
--------------------------------------------------------------------------------------------------------------------------------
Total: 730 171,075,293 100 6.278 356 82.84 631
--------------------------------------------------------------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular tradingstrategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREINARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
Collateral Analysis
Wtd Avg Percent of Wtd Avg Wtd Avg Wtd Avg Wtd Avg
FICO Low FICO High LTV Current Balance Current Balance GWAC % MI FICO DTI LTV % SFD
-------- --------- ---- --------------- --------------- ------- ---- ------- ------- ------- -----
500 524 > 65 145,730.59 3.67 8.437 0 512 41.07 75.96 83.02
525 549 > 65 164,281.89 4.5 7.761 0 537 40.36 77.05 76.13
550 574 > 65 166,987.40 7.43 7.281 0 564 39.88 81.22 79.31
575 599 > 70 168,210.93 15.13 7.08 0 588 40.33 83.98 74.40
600 624 > 70 184,869.42 18.06 6.863 0 613 40.53 85.53 70.74
625 649 > 70 191,179.44 17.01 6.79 0 637 40.48 86.49 72.52
650 674 > 80 194,864.04 5.13 6.982 0 660 40.17 91.81 70.76
675 699 > 80 228,738.90 1.31 6.568 0 685 40.31 90.85 66.42
700 724 > 80 187,373.35 0.48 7.151 0 712 38.56 92.68 58.61
725 749 > 85 198,999.65 0.27 6.464 0 737 43.24 93.79 76.18
750 774 > 85 284,408.72 0.5 6.727 0 763 39.99 91.64 68.01
775 799 > 85 251,894.72 0.15 7.259 0 782 38.32 91.44 77.95
800 max > 85 107,806.54 0.02 7.444 0 807 26.07 90.00 100.00
FICO Low % PUD % Owner Occ % Full Doc % Ltd Doc % Stated Doc % Int Only
--------- ----- ----------- ---------- --------- ------------ ----------
500 11.48 98.63 55.91 2.67 41.42 0.00
525 13.35 96.64 58.11 4.93 36.96 0.00
550 12.17 96.49 54.43 5.72 39.86 0.00
575 13.15 95.62 60.94 5.75 33.31 19.45
600 12.68 92.78 58.48 7.08 34.43 23.03
625 10.79 92.63 45.28 5.48 49.24 18.10
650 8.14 82.47 32.97 8.28 58.75 11.09
675 5.73 90.78 25.30 2.24 72.46 18.40
700 15.68 70.47 23.51 4.86 71.63 18.32
725 12.48 93.36 28.61 0.00 71.39 25.25
750 2.53 68.38 45.13 10.87 44.00 12.96
775 12.12 43.82 16.75 0.00 83.25 0.00
800 max 0.00 0.00 58.34 0.00 41.66 0.00
Wtd Avg Percent of Wtd Avg Wtd Avg Wtd Avg Wtd Avg
LTV Low LTV High DTI Current Balance Current Balance GWAC % MI FICO DTI LTV % SFD
------- -------- ---- --------------- --------------- ------- ---- ------- ------- ------- -----
60% 64% > 50 179,511.85 0.57 6.647 0.00 601 53.07 62.68 76.78
65% 69% > 50 163,294.00 0.58 7.078 0.00 592 53.24 67.08 85.18
70% 74% > 50 187,114.52 0.95 7.175 0.00 578 52.87 72.08 77.83
75% 79% > 50 173,465.41 0.59 7.317 0.00 569 52.82 75.90 82.47
80% 84% > 50 155,052.13 0.31 6.755 0.00 598 52.57 80.39 76.76
85% 89% > 50 172,422.65 0.11 6.720 0.00 612 51.25 85.57 92.77
90% 94% > 50 186,176.54 0.22 6.569 0.00 619 66.73 90.06 54.30
95% 99% > 50 149,239.82 0.06 7.338 0.00 614 51.84 95.00 100.00
100% max > 50 0.00 0.00 0.00 0.00 0 0.00 0.00 0.00
LTV Low % PUD % Owner Occ % Full Doc % Ltd Doc % Stated Doc % Int Only
------- ----- ----------- ---------- --------- ------------ ----------
60% 10.38 97.00 62.65 0.00 37.35 2.12
65% 6.08 93.04 57.79 7.60 34.62 2.04
70% 12.82 95.09 59.00 9.70 31.30 3.24
75% 8.90 89.69 67.82 2.97 29.21 0.00
80% 21.24 98.00 93.78 6.22 0.00 25.46
85% 7.23 92.04 81.71 18.29 0.00 0.00
90% 17.26 93.28 83.36 4.07 12.57 25.41
95% 0.00 100.00 87.76 0.00 12.24 12.24
100% max 0.00 0.00 0.00 0.00 0.00 0.00 % FL
Wtd Avg Percent of Wtd Avg Wtd Avg Wtd Avg Wtd Avg
DTI Low DTI High FICO Current Balance Current Balance GWAC % MI FICO DTI LTV % SFD
------- -------- ----- --------------- --------------- ------- ---- ------- ------- ------- -----
20% 24% < 525 116,993.32 0.19 8.378 0 515 23.34 69.32 92.99
25% 29% < 550 126,904.42 0.92 8.08 0 527 27.74 70.85 84.60
30% 34% < 575 144,272.02 2.39 7.715 0 546 32.72 74.48 86.72
35% 39% < 600 160,315.02 5.77 7.344 0 563 37.62 77.37 76.92
40% 44% < 625 182,899.31 12.46 7.183 0 583 42.69 79.68 75.90
45% 49% < 650 191,808.67 24.19 7.028 0 597 47.80 81.95 69.55
50% 54% < 675 172,051.82 4.04 7.045 0 581 52.60 69.73 78.81
55% max < 700 207,457.47 0.16 6.841 0 607 76.28 71.80 56.34
DTI Low % PUD % Owner Occ % Full Doc % Ltd Doc % Stated Doc % Int Only
------- ----- ----------- ---------- --------- ------------ ----------
20% 7.01 100.00 45.86 0.00 54.14 0.00
25% 6.51 90.32 52.90 6.55 40.55 0.00
30% 9.16 95.71 60.66 1.35 37.98 0.00
35% 8.85 95.63 60.64 2.91 36.44 7.81
40% 9.98 96.25 50.84 4.65 44.51 13.09
45% 14.48 94.97 54.56 4.48 40.96 15.91
50% 11.74 95.24 69.53 5.35 25.12 4.86
55% max 26.11 100.00 60.28 11.16 28.56 0.00
LIMITED AND STATED DOC
Wtd Avg Percent of Wtd Avg Wtd Avg Wtd Avg Wtd Avg
FICO Low FICO High Current Balance Current Balance GWAC % MI FICO DTI LTV % SFD
-------- --------- --------------- --------------- ------- ---- ------- ------- ------- -----
500 524 161,612.03 2.10 8.884 0 512 41.44 71.78 81.39
525 549 179,118.29 2.52 8.239 0 536 39.83 71.64 77.77
550 574 191,581.28 4.13 7.333 0 563 41.00 75.35 79.83
575 599 188,243.75 7.20 7.307 0 588 40.12 79.61 73.45
600 624 197,699.55 9.37 7.077 0 613 39.67 80.16 70.30
625 649 204,283.15 10.67 6.942 0 637 39.76 83.39 71.09
650 674 214,929.18 7.43 6.731 0 661 39.13 82.50 67.95
675 699 214,483.19 2.84 6.337 0 686 39.76 81.34 65.91
700 724 225,495.13 1.65 6.263 0 711 39.12 79.53 73.14
725 749 249,711.18 0.92 6.155 0 737 39.20 80.63 64.85
750 774 235,974.36 0.71 6.230 0 762 40.36 80.30 66.89
775 799 237,915.36 0.38 6.571 0 782 38.32 81.53 73.81
800 max 143,390.60 0.05 6.626 0 804 38.06 70.65 80.52
FICO Low % PUD % Owner Occ % Full Doc % Ltd Doc % Stated Doc % Int Only % CA % NY % FL
-------- ----- ----------- ---------- --------- ------------ ---------- ----- ---- ----
500 8.92 96.08 0 4.67 95.33 0.00 33.51 6.00 9.43
525 11.70 94.13 0 11.90 88.10 0.00 35.91 8.60 10.20
550 9.90 96.99 0 12.64 87.36 0.00 38.16 8.21 4.83
575 11.00 94.70 0 13.78 86.22 8.52 31.12 10.27 10.65
600 8.50 89.33 0 15.32 84.68 9.41 34.09 13.95 5.97
625 8.88 90.47 0 9.52 90.48 10.61 37.64 8.07 6.94
650 11.04 85.16 0 9.08 90.92 11.97 35.35 9.20 7.45
675 8.95 91.81 0 5.12 94.88 19.80 43.22 7.50 5.96
700 10.16 88.98 0 5.37 94.63 17.71 55.81 9.65 4.10
725 18.64 89.63 0 0.00 100.00 13.58 62.06 2.82 6.40
750 12.84 88.69 0 9.11 90.89 11.14 54.93 19.24 0.00
775 4.73 80.76 0 0.00 100.00 0.00 52.98 13.10 1.20
800 max 0.00 46.59 0 0.00 100.00 0.00 0.00 0.00 0.00
IO LOANS
Wtd Avg Percent of Wtd Avg Wtd Avg Wtd Avg Wtd Avg
FICO Low FICO High Current Balance Current Balance GWAC % MI FICO DTI LTV % SFD
-------- --------- --------------- --------------- ------- ---- ------- ------- ------- -----
500 524
525 549
550 574
575 599 209,260.74 3.12 6.563 0.00 590 42.20 82.64 74.86
600 624 227,756.82 4.31 6.429 0.00 614 40.69 83.11 68.89
625 649 247,721.74 3.18 6.249 0.00 636 40.69 83.09 68.79
650 674 236,698.86 1.87 6.076 0.00 658 39.82 82.84 80.36
675 699 280,522.31 0.75 5.861 0.00 685 39.35 82.12 79.87
700 724 277,880.26 0.49 5.731 0.00 711 37.78 82.24 77.25
725 749 295,975.82 0.27 5.411 0.00 738 41.19 82.17 65.99
750 774 306,368.75 0.20 5.493 0.00 760 41.18 82.60 82.60
775 799 228,000.00 0.04 4.648 0.00 779 43.15 79.04 100.00
800 max 306,400.00 0.03 5.075 0.00 801 47.64 80.00 100.00
FICO Low % PUD % Owner Occ % Full Doc % Ltd Doc % Stated Doc % Int Only % CA % NY % FL
-------- ----- ----------- ---------- --------- ------------ ---------- ---- ---- -----
500
525
550
575 15.21 100.00 80.34 6.06 13.60 100.00 52.16 2.66 1.17
600 17.70 94.63 79.52 8.58 11.90 100.00 46.63 1.40 2.62
625 12.08 98.11 64.38 9.18 26.44 100.00 65.39 1.85 1.08
650 8.73 97.44 52.50 8.57 38.93 100.00 66.91 1.96 0.00
675 10.09 100.00 24.77 3.77 71.46 100.00 72.08 3.84 0.00
700 11.04 100.00 39.78 2.93 57.29 100.00 72.65 0.00 2.93
725 21.99 100.00 54.18 0.00 45.82 100.00 82.70 0.00 0.00
750 0.00 100.00 61.38 0.00 38.62 100.00 86.62 0.00 0.00
775 0.00 100.00 100.00 0.00 0.00 100.00 100.00 0.00 0.00
800 max 0.00 100.00 100.00 0.00 0.00 100.00 100.00 0.00 0.00
XXXXXX XXXXXXX
MSAC 2004-NC7
Fico Score Less Than 550
Selection Criteria: Fico Score Less Than 550
Table of Contents
1. Purpose
2. Range of Combined Original LTV Ratios (%)
3. Documentation Level
4. Geographic Distribution by State
1. Purpose
--------------------------------------------------------------------------------------------------------------------------------
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted Weighted
Number Cut-off Cut-off Average Average Average Weighted
of Date Date Gross Remaining Combined Average
Mortgage Principal Principal Interest Term Original FICO
Purpose Loans Balance ($) Balance Rate (%) (months) LTV Score
--------------------------------------------------------------------------------------------------------------------------------
Purchase 81 11,922,625 9.39 8.25 358 75.84 530
Refinance - Rate Term 38 4,565,968 3.6 8.171 355 75.29 522
Refinance - Cashout 703 110,439,455 87.01 8.039 356 71.93 526
--------------------------------------------------------------------------------------------------------------------------------
Total: 822 126,928,047 100 8.064 356 72.42 526
--------------------------------------------------------------------------------------------------------------------------------
2. Range of Combined Original LTV Ratios (%)
--------------------------------------------------------------------------------------------------------------------------------
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted Weighted
Number Cut-off Cut-off Average Average Average Weighted
of Date Date Gross Remaining Combined Average
Mortgage Principal Principal Interest Term Original FICO
Range of Combined Original LTV Ratios (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
--------------------------------------------------------------------------------------------------------------------------------
25.01 - 30.00 3 204,113 0.16 8.819 357 26.37 515
30.01 - 35.00 2 240,124 0.19 8.445 357 34.37 522
35.01 - 40.00 6 474,756 0.37 8.372 357 36.88 529
40.01 - 45.00 4 530,126 0.42 8.405 357 42.84 537
45.01 - 50.00 11 1,831,434 1.44 8.05 357 47.86 530
50.01 - 55.00 21 2,880,762 2.27 8.112 349 52.68 516
55.01 - 60.00 61 9,969,822 7.85 8.03 351 58.25 530
60.01 - 65.00 83 12,737,532 10.04 8.032 357 63.63 526
65.01 - 70.00 111 17,114,964 13.48 8.094 357 69.02 525
70.01 - 75.00 201 31,532,303 24.84 8.313 357 74.21 525
75.01 - 80.00 264 39,841,607 31.39 7.988 357 79.6 524
80.01 - 85.00 50 8,412,233 6.63 7.56 357 84.52 537
85.01 - 90.00 5 1,158,273 0.91 7.127 356 89.91 541
--------------------------------------------------------------------------------------------------------------------------------
Total: 822 126,928,047 100 8.064 356 72.42 526
--------------------------------------------------------------------------------------------------------------------------------
Minimum: 25.60
Maximum: 90.00
Weighted Average: 72.42
3. Documentation Level
--------------------------------------------------------------------------------------------------------------------------------
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted Weighted
Number Cut-off Cut-off Average Average Average Weighted
of Date Date Gross Remaining Combined Average
Mortgage Principal Principal Interest Term Original FICO
Documentation Level Loans Balance ($) Balance Rate (%) (months) LTV Score
--------------------------------------------------------------------------------------------------------------------------------
Full Documentation 497 71,445,580 56.29 7.7 356 72.98 526
Stated Documentation 301 50,704,580 39.95 8.591 357 71.67 525
Limited Documentation 24 4,777,888 3.76 7.906 353 72.06 528
--------------------------------------------------------------------------------------------------------------------------------
Total: 822 126,928,047 100 8.064 356 72.42 526
--------------------------------------------------------------------------------------------------------------------------------
4. Geographic Distribution by State
--------------------------------------------------------------------------------------------------------------------------------
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted Weighted
Number Cut-off Cut-off Average Average Average Weighted
Geographic of Date Date Gross Remaining Combined Average
Distribution Mortgage Principal Principal Interest Term Original FICO
by State Loans Balance ($) Balance Rate (%) (months) LTV Score
--------------------------------------------------------------------------------------------------------------------------------
Alabama 8 667,953 0.53 8.523 357 74.06 526
Arizona 15 1,585,210 1.25 8.292 358 75.65 530
Arkansas 4 306,587 0.24 8.524 357 77.46 518
California 203 43,507,543 34.28 7.748 358 71.21 527
Colorado 12 1,703,164 1.34 7.754 344 72.92 529
Connecticut 9 1,424,362 1.12 8.068 358 74.36 528
District of Columbia 4 740,270 0.58 8.117 358 65.52 538
Florida 89 11,394,388 8.98 8.242 357 73.05 525
Georgia 21 2,662,639 2.1 8.607 357 73.72 527
Hawaii 2 353,734 0.28 7.612 358 68.06 522
Idaho 1 106,939 0.08 9.45 357 70 521
Illinois 28 3,813,745 3 8.289 351 72.67 527
Indiana 11 843,550 0.66 8.417 346 73.62 520
Iowa 4 276,123 0.22 7.816 356 75.62 528
Kentucky 5 611,012 0.48 8.348 357 79.42 523
Louisiana 5 545,350 0.43 7.966 357 80.65 514
Maine 8 1,379,021 1.09 8.251 358 74.03 520
Maryland 22 3,382,709 2.67 8.476 358 73.39 519
Massachusetts 13 2,535,653 2 8.106 358 72.39 536
Michigan 52 5,819,708 4.59 8.736 357 73.08 520
Minnesota 17 2,324,834 1.83 8.385 358 69.97 520
Missouri 9 1,205,051 0.95 8.235 358 73.47 528
Montana 1 84,872 0.07 9.45 357 57.43 511
Nebraska 4 443,342 0.35 7.778 358 75.49 526
Nevada 14 3,087,390 2.43 8.176 358 76.31 521
New Hampshire 5 1,073,966 0.85 7.774 358 76.42 534
New Jersey 33 5,773,111 4.55 8.395 358 68.25 522
New Mexico 6 939,538 0.74 8.215 358 65.15 530
New York 36 8,101,216 6.38 7.683 357 72.58 532
North Carolina 3 435,345 0.34 9.005 357 72.86 500
North Dakota 2 157,838 0.12 9.339 358 80 518
Ohio 14 1,529,575 1.21 7.869 358 75.07 524
Oklahoma 2 134,772 0.11 7.887 358 78.07 519
Oregon 7 805,112 0.63 8.116 358 73.15 528
Pennsylvania 14 1,369,774 1.08 7.861 357 74.43 533
Rhode Island 5 979,365 0.77 8.569 358 71.98 530
South Carolina 7 591,520 0.47 8.765 358 79.61 512
Tennessee 5 347,568 0.27 8.61 358 75.18 534
Texas 80 7,301,603 5.75 8.323 345 75.18 522
Utah 2 618,787 0.49 8.27 357 73.11 539
Virginia 17 2,588,668 2.04 7.993 358 71.48 527
Washington 13 2,101,021 1.66 7.775 357 75.65 531
Wisconsin 10 1,274,119 1 8.644 347 68.67 521
--------------------------------------------------------------------------------------------------------------------------------
Total: 822 126,928,047 100 8.064 356 72.42 526
--------------------------------------------------------------------------------------------------------------------------------
Number of States Represented: 43
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular tradingstrategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREINARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. This material is based on information that
Xxxxxx Xxxxxxx & Co. Incorporated ("Xxxxxx Xxxxxxx") considers reliable. Xxxxxx
Xxxxxxx makes no representation or warranty with respect to the accuracy or
completeness of the information, or with respect to the terms of any future
offer of securities conforming to the terms hereof. Any such offer of securities
would be made pursuant to a definitive Prospectus or Private Placement
Memorandum, as the case may be, prepared by the issuer which could contain
material information not contained herein and to which the prospective
purchasers are referred. In the event of any such offering, this information
shall be deemed superseded, amended and supplemented in its entirety by such
Prospectus or Private Placement Memorandum. Such Prospectus or Private Placement
Memorandum will contain all material information in respect of any securities
offered thereby and any decision to invest in such securities should be made
solely in reliance upon such Prospectus or Private Placement Memorandum. The
information contained here in may be based on certain assumptions regarding
market conditions and other matters and is therefore subject to change. We make
no representations regarding the reasonableness of such assumptions or the
likelihood that any of such assumptions will coincide with actual market
conditions or events, and this material should not be relied on for such
purposes. No representation is made that any returns indicated will be achieved.
Changes to the assumptions may have a material impact on any returns detailed.
Xxxxxx Xxxxxxx disclaims any and all liability relating to this information,
including without limitation any express or implied representations or
warranties for, statements contained in, and omissions from the information
contained here in. Additional information is available upon request. Xxxxxx
Xxxxxxx and others associated with it may have positions in, and may effect
transaction in, securities and instruments of issuers mentioned herein and may
also perform or seek to perform investment banking services for the issuers of
such securities and instruments. Past performance is not necessarily indicative
of future results. Price and availability are subject to change without notice.
Information contained in this material is current as of the date appearing on
this material only. Information in this material regarding any assets backing
any securities discussed herein supercedes all prior information regarding such
assets. Xxxxxx Xxxxxxx is acting as the lead underwriter and not acting as agent
for the issuer or its affiliates in connection with the proposed transaction. To
our readers worldwide: In addition, please note that this publication has been
issued by Xxxxxx Xxxxxxx, approved by Xxxxxx Xxxxxxx International Limited, a
member of The Securities and Futures Authority, and by Xxxxxx Xxxxxxx Japan Ltd.
We recommend that such investors obtain the advice of their Xxxxxx Xxxxxxx,
Xxxxxx Xxxxxxx International or Xxxxxx Xxxxxxx Japan Ltd. representative about
the investments concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED
BY THE U.K. SECURITIES AND FUTURES AUTHORITY.
MSAC 2004-NC7
Loans Over 90% LTV
IO and Non-IO Loan Characteristics
-----------------------------------------------------------------------------------------------
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Product Mortgage Principal Principal Interest Term Original FICO
Type Loans Balance ($) Balance Rate (%) (months) LTV Score
-----------------------------------------------------------------------------------------------
Non-IO Loans 687 118,651,268 89.18% 7.379 356 96.37 637
IO Loans 59 14,401,388 10.82% 6.920 357 94.89 637
-----------------------------------------------------------------------------------------------
Total 746 133,052,656 100.00% 7.330 356 96.21 637
This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. This material is based on information that
Xxxxxx Xxxxxxx & Co. Incorporated ("Xxxxxx Xxxxxxx") considers reliable. Xxxxxx
Xxxxxxx makes no representation or warranty with respect to the accuracy or
completeness of the information, or with respect to the terms of any future
offer of securities conforming to the terms hereof. Any such offer of securities
would be made pursuant to a definitive Prospectus or Private Placement
Memorandum, as the case may be, prepared by the issuer which could contain
material information not contained herein and to which the prospective
purchasers are referred. In the event of any such offering, this information
shall be deemed superseded, amended and supplemented in its entirety by such
Prospectus or Private Placement Memorandum. Such Prospectus or Private Placement
Memorandum will contain all material information in respect of any securities
offered thereby and any decision to invest in such securities should be made
solely in reliance upon such Prospectus or Private Placement Memorandum. The
information contained here in may be based on certain assumptions regarding
market conditions and other matters and is therefore subject to change. We make
no representations regarding the reasonableness of such assumptions or the
likelihood that any of such assumptions will coincide with actual market
conditions or events, and this material should not be relied on for such
purposes. No representation is made that any returns indicated will be achieved.
Changes to the assumptions may have a material impact on any returns detailed.
Xxxxxx Xxxxxxx disclaims any and all liability relating to this information,
including without limitation any express or implied representations or
warranties for, statements contained in, and omissions from the information
contained here in. Additional information is available upon request. Xxxxxx
Xxxxxxx and others associated with it may have positions in, and may effect
transaction in, securities and instruments of issuers mentioned herein and may
also perform or seek to perform investment banking services for the issuers of
such securities and instruments. Past performance is not necessarily indicative
of future results. Price and availability are subject to change without notice.
Information contained in this material is current as of the date appearing on
this material only. Information in this material regarding any assets backing
any securities discussed herein supercedes all prior information regarding such
assets. Xxxxxx Xxxxxxx is acting as the lead underwriter and not acting as agent
for the issuer or its affiliates in connection with the proposed transaction. To
our readers worldwide: In addition, please note that this publication has been
issued by Xxxxxx Xxxxxxx, approved by Xxxxxx Xxxxxxx International Limited, a
member of The Securities and Futures Authority, and by Xxxxxx Xxxxxxx Japan Ltd.
We recommend that such investors obtain the advice of their Xxxxxx Xxxxxxx,
Xxxxxx Xxxxxxx International or Xxxxxx Xxxxxxx Japan Ltd. representative about
the investments concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED
BY THE U.K. SECURITIES AND FUTURES AUTHORITY.
XXXX 0000-0000-NC7
SILENT SECONDS
----------------------------------------------------------------------------------------------
Number % of Wtd
of Total Total Wtd Avg Wtd Pct Pct Pct
Mortgage Current Current Avg Orig Avg Single Cashout Full
Loans Balance Balance Coupon LTV FICO Family Refi Doc
----------------------------------------------------------------------------------------------
No 5,677 1,003,518,935 83.59 7.042 79.97 609 74.12 75.00 48.81
Yes 1,052 196,958,783 16.41 6.262 79.81 642 71.22 10.63 56.27
----------------------------------------------------------------------------------------------
Total: 6,729 1,200,477,717 100 6.914 79.95 615 73.64 64.44 50.04
This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. This material is based on information that
Xxxxxx Xxxxxxx & Co. Incorporated ("Xxxxxx Xxxxxxx") considers reliable. Xxxxxx
Xxxxxxx makes no representation or warranty with respect to the accuracy or
completeness of the information, or with respect to the terms of any future
offer of securities conforming to the terms hereof. Any such offer of securities
would be made pursuant to a definitive Prospectus or Private Placement
Memorandum, as the case may be, prepared by the issuer which could contain
material information not contained herein and to which the prospective
purchasers are referred. In the event of any such offering, this information
shall be deemed superseded, amended and supplemented in its entirety by such
Prospectus or Private Placement Memorandum. Such Prospectus or Private Placement
Memorandum will contain all material information in respect of any securities
offered thereby and any decision to invest in such securities should be made
solely in reliance upon such Prospectus or Private Placement Memorandum. The
information contained here in may be based on certain assumptions regarding
market conditions and other matters and is therefore subject to change. We make
no representations regarding the reasonableness of such assumptions or the
likelihood that any of such assumptions will coincide with actual market
conditions or events, and this material should not be relied on for such
purposes. No representation is made that any returns indicated will be achieved.
Changes to the assumptions may have a material impact on any returns detailed.
Xxxxxx Xxxxxxx disclaims any and all liability relating to this information,
including without limitation any express or implied representations or
warranties for, statements contained in, and omissions from the information
contained here in. Additional information is available upon request. Xxxxxx
Xxxxxxx and others associated with it may have positions in, and may effect
transaction in, securities and instruments of issuers mentioned herein and may
also perform or seek to perform investment banking services for the issuers of
such securities and instruments. Past performance is not necessarily indicative
of future results. Price and availability are subject to change without notice.
Information contained in this material is current as of the date appearing on
this material only. Information in this material regarding any assets backing
any securities discussed herein supercedes all prior information regarding such
assets. Xxxxxx Xxxxxxx is acting as the lead underwriter and not acting as agent
for the issuer or its affiliates in connection with the proposed transaction. To
our readers worldwide: In addition, please note that this publication has been
issued by Xxxxxx Xxxxxxx, approved by Xxxxxx Xxxxxxx International Limited, a
member of The Securities and Futures Authority, and by Xxxxxx Xxxxxxx Japan Ltd.
We recommend that such investors obtain the advice of their Xxxxxx Xxxxxxx,
Xxxxxx Xxxxxxx International or Xxxxxx Xxxxxxx Japan Ltd. representative about
the investments concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED
BY THE U.K. SECURITIES AND FUTURES AUTHORITY.
XXXX 0000-0000-NC7
SILENT SECONDS
------------------------------------------------------------------------------------------------------
Number % of Wtd
of Total Total Wtd Avg Wtd Pct Pct Pct
Mortgage Current Current Avg Orig Avg Single Cashout Full Orig
Loans Balance Balance Coupon LTV FICO Family Refi Doc SSLTV
------------------------------------------------------------------------------------------------------
No 5,677 1,003,518,935 83.59 7.042 79.97 609 74.12 75.00 48.81 79.97
Yes 1,052 196,958,783 16.41 6.262 79.81 642 71.22 10.63 56.27 98.83
------------------------------------------------------------------------------------------------------
Total: 6,729 1,200,477,717 100 6.914 79.95 615 73.64 64.44 50.04 83.07
This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. This material is based on information that
Xxxxxx Xxxxxxx & Co. Incorporated ("Xxxxxx Xxxxxxx") considers reliable. Xxxxxx
Xxxxxxx makes no representation or warranty with respect to the accuracy or
completeness of the information, or with respect to the terms of any future
offer of securities conforming to the terms hereof. Any such offer of securities
would be made pursuant to a definitive Prospectus or Private Placement
Memorandum, as the case may be, prepared by the issuer which could contain
material information not contained herein and to which the prospective
purchasers are referred. In the event of any such offering, this information
shall be deemed superseded, amended and supplemented in its entirety by such
Prospectus or Private Placement Memorandum. Such Prospectus or Private Placement
Memorandum will contain all material information in respect of any securities
offered thereby and any decision to invest in such securities should be made
solely in reliance upon such Prospectus or Private Placement Memorandum. The
information contained here in may be based on certain assumptions regarding
market conditions and other matters and is therefore subject to change. We make
no representations regarding the reasonableness of such assumptions or the
likelihood that any of such assumptions will coincide with actual market
conditions or events, and this material should not be relied on for such
purposes. No representation is made that any returns indicated will be achieved.
Changes to the assumptions may have a material impact on any returns detailed.
Xxxxxx Xxxxxxx disclaims any and all liability relating to this information,
including without limitation any express or implied representations or
warranties for, statements contained in, and omissions from the information
contained here in. Additional information is available upon request. Xxxxxx
Xxxxxxx and others associated with it may have positions in, and may effect
transaction in, securities and instruments of issuers mentioned herein and may
also perform or seek to perform investment banking services for the issuers of
such securities and instruments. Past performance is not necessarily indicative
of future results. Price and availability are subject to change without notice.
Information contained in this material is current as of the date appearing on
this material only. Information in this material regarding any assets backing
any securities discussed herein supercedes all prior information regarding such
assets. Xxxxxx Xxxxxxx is acting as the lead underwriter and not acting as agent
for the issuer or its affiliates in connection with the proposed transaction. To
our readers worldwide: In addition, please note that this publication has been
issued by Xxxxxx Xxxxxxx, approved by Xxxxxx Xxxxxxx International Limited, a
member of The Securities and Futures Authority, and by Xxxxxx Xxxxxxx Japan Ltd.
We recommend that such investors obtain the advice of their Xxxxxx Xxxxxxx,
Xxxxxx Xxxxxxx International or Xxxxxx Xxxxxxx Japan Ltd. representative about
the investments concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED
BY THE U.K. SECURITIES AND FUTURES AUTHORITY.
fico
Master & Sched
% of Gross Gross Gross Gross Sub Serv Rem Rem Orig Initial
Count Balance Balance Rate Margin Lifecap Lifefloor Fees Term Amort Term Cap
------------------------------------------------------------------------------------------------------------------------------
NA 0 0 0 0 0 0 0 0 0 0 0 0
500 - 500 20 3,864,911 0.32 8.272 5.997 15.244 8.244 0.520 357 357 360 1.500
501 - 510 129 18,043,437 1.50 8.510 5.896 15.491 8.512 0.520 356 355 358 1.489
511 - 520 169 23,618,240 1.97 8.469 5.934 15.456 8.470 0.520 356 356 359 1.493
521 - 530 190 30,883,660 2.57 8.018 5.793 15.000 8.017 0.520 357 357 359 1.492
531 - 540 166 25,575,852 2.13 7.697 5.815 14.706 7.709 0.520 356 356 358 1.498
541 - 550 177 29,254,370 2.44 7.685 5.773 14.705 7.710 0.520 356 356 359 1.497
551 - 560 223 37,376,088 3.11 7.213 5.734 14.226 7.240 0.520 349 348 351 1.507
561 - 570 278 46,015,300 3.83 7.266 5.594 14.267 7.284 0.520 353 352 355 1.491
571 - 580 358 57,854,468 4.82 7.250 5.599 14.248 7.263 0.520 353 353 356 1.493
581 - 590 584 94,517,742 7.87 7.008 5.532 13.970 6.978 0.520 352 352 355 1.496
591 - 600 545 93,954,590 7.83 6.960 5.473 13.938 6.944 0.520 350 350 353 1.497
601 - 610 557 97,352,419 8.11 6.873 5.484 13.891 6.893 0.520 349 349 352 1.501
611 - 620 574 106,684,138 8.89 6.778 5.469 13.814 6.816 0.520 351 350 353 1.500
621 - 630 584 108,313,890 9.02 6.761 5.462 13.790 6.798 0.520 350 350 353 1.500
631 - 640 494 92,534,118 7.71 6.731 5.457 13.691 6.710 0.520 351 351 354 1.490
641 - 650 488 91,869,293 7.65 6.712 5.515 13.730 6.731 0.520 349 349 352 1.500
651 - 660 321 62,935,556 5.24 6.521 5.488 13.554 6.570 0.520 352 352 355 1.492
661 - 670 261 50,377,542 4.20 6.649 5.502 13.749 6.758 0.520 352 352 355 1.495
671 - 680 128 26,886,754 2.24 6.362 5.498 13.366 6.372 0.520 352 352 355 1.497
681 - 690 106 19,808,472 1.65 6.154 5.472 13.140 6.140 0.520 351 351 354 1.500
691 - 700 77 16,545,175 1.38 6.099 5.485 13.136 6.136 0.520 353 353 355 1.500
701 - 710 63 12,718,955 1.06 6.175 5.457 13.280 6.280 0.520 345 345 348 1.500
711 - 720 43 9,710,330 0.81 6.124 5.319 13.145 6.119 0.520 354 354 357 1.595
721 - 730 36 7,647,210 0.64 5.947 5.408 13.014 5.998 0.520 338 338 341 1.558
731 - 740 36 7,956,231 0.66 5.958 5.317 13.076 6.024 0.520 350 350 353 1.689
741 - 750 26 5,990,285 0.50 5.945 5.484 12.882 5.882 0.520 357 357 360 1.500
751 - 760 30 6,527,818 0.54 5.940 5.196 13.143 6.086 0.520 347 347 350 1.709
761 - 770 25 6,324,875 0.53 6.220 5.350 13.295 6.269 0.520 354 354 357 1.593
771 - 780 17 4,129,790 0.34 6.537 5.583 13.901 6.901 0.520 350 350 353 1.500
781 - 790 12 2,850,794 0.24 5.947 5.224 13.008 5.958 0.520 351 351 354 1.684
791 - 800 3 743,630 0.06 5.855 5.550 13.900 6.900 0.520 356 356 360 1.500
801 - 810 7 1,294,716 0.11 5.908 5.396 12.847 5.847 0.520 357 357 360 1.500
811 - 820 2 317,069 0.03 6.237 5.300 15.100 8.100 0.520 357 357 360 1.500
Month
Periodic to Next Provided Known
Cap Adj LTV FICOs Avg Balance LTV>80w/MI
-----------------------------------------------------------------------
0 0 0 0 0 0
500 - 1.500 22 71.64 500 193,246 0.00
501 - 1.489 22 73.34 506 139,872 0.00
511 - 1.493 22 71.99 515 139,753 0.00
521 - 1.492 22 71.8 526 162,546 0.00
531 - 1.498 22 72.54 535 154,071 0.00
541 - 1.497 22 72.98 546 165,279 0.00
551 - 1.493 22 72.36 555 167,606 0.00
561 - 1.491 22 79.37 566 165,523 0.00
571 - 1.493 22 79.25 576 161,605 0.00
581 - 1.496 22 80.04 585 161,845 0.00
591 - 1.497 22 80.72 595 172,394 0.00
601 - 1.499 22 80.51 606 174,780 0.00
611 - 1.498 22 80.76 615 185,861 0.00
621 - 1.496 22 82.64 625 185,469 0.00
631 - 1.490 22 82.95 635 187,316 0.00
641 - 1.500 22 83.06 646 188,257 0.00
651 - 1.492 22 82.75 655 196,061 0.00
661 - 1.495 22 83.51 666 193,017 0.00
671 - 1.497 22 79.4 675 210,053 0.00
681 - 1.500 22 80.75 685 186,872 0.00
691 - 1.500 23 78.75 695 214,872 0.00
701 - 1.500 22 78.68 705 201,888 0.00
711 - 1.595 21 77.27 716 225,822 0.00
721 - 1.558 21 78.36 725 212,422 0.00
731 - 1.689 19 79.47 735 221,006 0.00
741 - 1.500 21 76.27 745 230,396 0.00
751 - 1.709 20 79.2 755 217,594 0.00
761 - 1.593 20 81.98 765 252,995 0.00
771 - 1.500 25 80.83 775 242,929 0.00
781 - 1.684 19 80.68 784 237,566 0.00
791 - 1.500 21 71.83 797 247,877 0.00
801 - 1.500 21 71.47 802 184,959 0.00
811 - 1.500 21 82.83 813 158,535 0.00
This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. This material is based on information that
Xxxxxx Xxxxxxx & Co. Incorporated ("Xxxxxx Xxxxxxx") considers reliable. Xxxxxx
Xxxxxxx makes no representation or warranty with respect to the accuracy or
completeness of the information, or with respect to the terms of any future
offer of securities conforming to the terms hereof. Any such offer of securities
would be made pursuant to a definitive Prospectus or Private Placement
Memorandum, as the case may be, prepared by the issuer which could contain
material information not contained herein and to which the prospective
purchasers are referred. In the event of any such offering, this information
shall be deemed superseded, amended and supplemented in its entirety by such
Prospectus or Private Placement Memorandum. Such Prospectus or Private Placement
Memorandum will contain all material information in respect of any securities
offered thereby and any decision to invest in such securities should be made
solely in reliance upon such Prospectus or Private Placement Memorandum. The
information contained here in may be based on certain assumptions regarding
market conditions and other matters and is therefore subject to change. We make
no representations regarding the reasonableness of such assumptions or the
likelihood that any of such assumptions will coincide with actual market
conditions or events, and this material should not be relied on for such
purposes. No representation is made that any returns indicated will be achieved.
Changes to the assumptions may have a material impact on any returns detailed.
Xxxxxx Xxxxxxx disclaims any and all liability relating to this information,
including without limitation any express or implied representations or
warranties for, statements contained in, and omissions from the information
contained here in. Additional information is available upon request. Xxxxxx
Xxxxxxx and others associated with it may have positions in, and may effect
transaction in, securities and instruments of issuers mentioned herein and may
also perform or seek to perform investment banking services for the issuers of
such securities and instruments. Past performance is not necessarily indicative
of future results. Price and availability are subject to change without notice.
Information contained in this material is current as of the date appearing on
this material only. Information in this material regarding any assets backing
any securities discussed herein supercedes all prior information regarding such
assets. Xxxxxx Xxxxxxx is acting as the lead underwriter and not acting as agent
for the issuer or its affiliates in connection with the proposed transaction. To
our readers worldwide: In addition, please note that this publication has been
issued by Xxxxxx Xxxxxxx, approved by Xxxxxx Xxxxxxx International Limited, a
member of The Securities and Futures Authority, and by Xxxxxx Xxxxxxx Japan Ltd.
We recommend that such investors obtain the advice of their Xxxxxx Xxxxxxx,
Xxxxxx Xxxxxxx International or Xxxxxx Xxxxxxx Japan Ltd. representative about
the investments concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED
BY THE U.K. SECURITIES AND FUTURES AUTHORITY.
FICO Score
Total Balance Adjusted Balance[1]
----------------------- ---------------------------
FICO Amount %[2] CLTV Amount %[2] WA Loan Balance
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
FICO NA 0 0% > 65.0 0 0%
0 - 500 3,864,911 0% > 65.0 2,948,870 0% 193,246
500.01 - 550 127,375,558 11% > 70.0 81,343,332 7% 153,280
550.01 - 575 110,422,657 9% > 70.0 81,495,726 7% 164,564
575.01 - 600 219,295,532 18% > 70.0 185,230,865 15% 166,511
600.01 - 620 204,036,557 17% > 70.0 167,506,494 14% 180,404
620.01 - 650 292,717,301 24% > 80.0 155,208,734 13% 186,920
650.01 - 680 140,199,852 12% > 80.0 61,695,605 5% 197,465
680.01 - 700 36,353,648 3% > 85.0 8,485,139 1% 198,654
700.01 - 750 44,023,010 4% > 85.0 8,278,699 1% 215,799
750.01 - 800 20,576,908 2% > 85.0 7,735,846 1% 236,516
800 + 1,611,785 0% > 85.0 215,613 0% 179,087
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Total: 1,200,477,717 100% 760,144,923 63% 178,404
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
FICO: Average 615 Min: 500 Max: 814
------------- ----------- ---------------
% Covered by
FICO WAC Mortgage Ins. WA FICO WA CLTV WA DTI % SFR/ PUD
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
FICO NA
0 - 500 8.272 -- 500 71.64 44.61 89.7
500.01 - 550 8.031 -- 528 72.47 40.24 91.0
550.01 - 575 7.243 -- 564 76.96 40.01 90.9
575.01 - 600 7.022 -- 589 80.23 39.99 86.8
600.01 - 620 6.823 -- 611 80.64 40.14 83.3
620.01 - 650 6.736 -- 635 82.87 40.22 83.9
650.01 - 680 6.537 -- 663 82.38 39.55 80.6
680.01 - 700 6.129 -- 690 79.84 39.91 77.7
700.01 - 750 6.054 -- 722 78.13 39.44 79.8
750.01 - 800 6.144 -- 768 80.32 40.39 79.8
800 + 5.973 -- 804 73.71 37.31 84.7
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
Total: 6.914 -- 615 79.95 40.04 84.9
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
FICO: Average
FICO % Owner Occ. % Full Doc % Cashout Refi
-------------------------------------- ----------- ---------- --------------
FICO NA
0 - 500 100.0 48.0 90.8
500.01 - 550 96.6 56.7 86.6
550.01 - 575 96.4 55.1 79.9
575.01 - 600 95.4 59.1 68.0
600.01 - 620 93.8 57.9 67.9
620.01 - 650 92.1 46.3 60.5
650.01 - 680 88.3 34.3 47.1
680.01 - 700 90.8 30.6 43.8
700.01 - 750 91.5 32.5 39.0
750.01 - 800 85.2 37.6 32.7
800 + 73.2 64.4 41.1
-------------------------------------- ----------- ---------- --------------
Total: 93.2 50.0 64.4
-------------------------------------- ----------- ---------- --------------
FICO: Average
Debt To Income (DTI) Ratio
Total Balance Adjusted Balance[1]
----------------------- ---------------------------
DTI Amount %[2] FICO Amount %[2] WA Loan Balance
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
<= 20 33,747,165 3% < 550 4,259,497 0% 138,308
20.001 - 25.00 45,669,341 4% < 550 4,492,297 0% 134,718
25.001 - 30.00 89,594,234 7% < 575 19,664,073 2% 150,074
30.001 - 35.00 144,059,283 12% < 575 28,560,370 2% 166,735
35.001 - 40.00 204,383,051 17% < 600 69,068,415 6% 180,391
40.001 - 45.00 261,559,412 22% < 625 149,611,635 12% 191,478
45.001 - 50.00 369,475,138 31% < 650 292,051,014 24% 195,697
50.001 - 55.00 50,122,977 4% < 675 46,193,959 4% 173,436
55+ 1,867,117 0% < 700 1,867,117 0% 207,457
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Total: 1,200,477,717 100% 615,768,378 51% 178,404
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
DTI: Average 40.04 Min: 1.77 Max: 167.01
------------- ----------- ---------------
% Covered by
DTI WAC Mortgage Ins. WA FICO WA CLTV WA DTI % SFR/ PUD
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
<= 20 7.054 -- 616 77.47 15.56 85.6
20.001 - 25.00 6.992 -- 614 78.08 22.85 85.8
25.001 - 30.00 6.973 -- 612 77.86 27.78 87.3
30.001 - 35.00 6.898 -- 616 78.69 32.67 88.4
35.001 - 40.00 6.906 -- 616 80.12 37.68 83.6
40.001 - 45.00 6.898 -- 616 80.96 42.68 84.0
45.001 - 50.00 6.892 -- 616 82.17 47.79 83.6
50.001 - 55.00 6.974 -- 590 68.57 52.76 89.9
55+ 6.841 -- 607 71.80 76.28 82.5
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
Total: 6.914 -- 615 79.95 40.04 84.9
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
DTI: Average
DTI % Owner Occ. % Full Doc % Cashout Refi
-------------------------------------- ----------- ---------- --------------
<= 20 79.5 42.6 71.4
20.001 - 25.00 87.2 52.0 73.5
25.001 - 30.00 91.6 53.4 69.8
30.001 - 35.00 92.9 50.8 68.3
35.001 - 40.00 92.8 48.3 63.7
40.001 - 45.00 95.2 45.9 60.6
45.001 - 50.00 94.5 50.6 59.8
50.001 - 55.00 94.2 69.1 87.5
55+ 100.0 60.3 87.7
-------------------------------------- ----------- ---------- --------------
Total: 93.2 50.0 64.4
-------------------------------------- ----------- ---------- --------------
DTI: Average
Combined Loan To Value (CLTV) Ratio
Total Balance Adjusted Balance[1]
----------------------- ---------------------------
CLTV Amount %[2] DTI Amount %[2] WA Loan Balance
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
< 60.00 91,804,795 8% > 50 11,459,952 1% 150,253
60.01 - 70.00 130,070,895 11% > 50 17,160,465 1% 172,508
70.01 - 80.00 477,246,357 40% > 50 18,283,802 2% 177,679
80.01 - 85.00 122,628,826 10% > 50 1,334,091 0% 182,483
85.01 - 90.00 245,674,189 20% > 50 2,926,077 0% 194,980
90.01 - 95.00 96,506,269 8% > 50 825,706 0% 189,600
95.01 - 100.00 36,546,387 3% > 50 0 0% 154,204
100+ 0 0% > 50 0 0%
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Total: 1,200,477,717 100% 51,990,094 4% 178,404
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
LTV: Average 79.95 Min: 8.93 Max: 100.00
------------- --------------- -------------
% Covered by
CLTV WAC Mortgage Ins. WA FICO WA CLTV WA DTI % SFR/ PUD
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
< 60.00 6.781 -- 604 51.71 38.92 84.4
60.01 - 70.00 6.917 -- 600 66.18 39.03 86.9
70.01 - 80.00 6.717 -- 614 78.42 40.30 86.2
80.01 - 85.00 6.980 -- 604 84.45 39.69 85.4
85.01 - 90.00 7.089 -- 621 89.69 40.24 79.7
90.01 - 95.00 7.131 -- 633 94.83 40.76 88.5
95.01 - 100.00 7.854 -- 649 99.85 41.13 86.4
100+
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
Total: 6.914 -- 615 79.95 40.04 84.9
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
LTV: Average
CLTV % Owner Occ % Full Doc % Cashout Refi
-------------------------------------- ----------- ---------- --------------
< 60.00 93.5 50.7 89.6
60.01 - 70.00 93.6 48.8 90.5
70.01 - 80.00 94.6 52.7 54.8
80.01 - 85.00 88.3 44.8 75.9
85.01 - 90.00 89.3 44.0 61.7
90.01 - 95.00 99.8 55.2 56.7
95.01 - 100.00 100.0 62.9 34.6
100+
-------------------------------------- ----------- ---------- --------------
Total: 93.2 50.0 64.4
-------------------------------------- ----------- ---------- --------------
LTV: Average
[1] Balance of the collateral cut with second qualifier, i.e. (LTV), FICO, DTI
etc. All other cuts except the adjusted balance are only for the main
bucket
[2] Percent of the Aggregate Principal Balance - calculated automatically.
GEOGRAPHIC CONCENTRATION - TOP 12 STATES
Total Balance
----------------------- WA Loan % Covered by
STATE Amount %[2] Balance WAC Mortgage Ins. WA FICO
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
California 428,896,806 36% 245,645 6.545 -- 622
New York 87,038,840 7% 253,758 6.859 -- 616
Florida 81,119,080 7% 137,257 7.159 -- 605
Illinois 53,875,812 4% 177,808 7.316 -- 616
Texas 50,132,211 4% 99,865 7.143 -- 606
New Jersey 42,221,610 4% 216,521 7.345 -- 608
Massachusetts 40,859,715 3% 230,846 6.802 -- 630
Michigan 33,393,127 3% 124,601 7.563 -- 598
Maryland 30,088,775 3% 192,877 7.126 -- 597
Washington 26,977,710 2% 175,180 6.726 -- 617
Nevada 23,922,969 2% 194,496 6.993 -- 607
Virginia 21,367,279 2% 181,079 7.150 -- 607
Other 280,583,784 23% 136,670 7.151 -- 611
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Total: 1,200,477,717 100% 178,404 6.914 -- 615
STATE WA CLTV WA DTI % SFR/ PUD % Owner Occ % Full Doc % Cashout Refi
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
California 77.95 40.64 85.2 93.3 48.0 65.9
New York 78.75 41.29 65.6 92.6 33.0 72.5
Florida 80.06 39.91 86.7 92.0 47.1 64.5
Illinois 83.81 40.80 73.9 93.2 52.8 59.4
Texas 78.20 38.04 96.7 94.9 58.1 52.1
New Jersey 79.38 40.17 66.3 92.9 39.4 65.2
Massachusetts 79.55 41.85 58.5 94.4 44.6 60.0
Michigan 81.09 38.26 92.5 94.1 54.0 70.5
Maryland 81.56 39.75 93.8 96.5 60.5 81.4
Washington 81.85 40.35 89.7 93.0 58.1 56.2
Nevada 81.24 39.69 98.0 93.2 55.6 67.5
Virginia 81.49 40.85 93.8 91.6 59.1 66.2
Other 82.33 38.89 92.5 93.0 56.2 61.3
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
Total: 79.95 40.04 84.9 93.2 50.0 64.4
Principal Balance
Total Balance
----------------------- WA Loan % Covered by
Scheduled Principal Balance Amount %[2] WA Loan Balance WAC Mortgage Ins. WA FICO
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
0 - $50K 3,898,378 0% 48,730 7.631 -- 592
$51 - $200K 530,789,288 44% 120,061 7.149 -- 606
$200.1 - $250K 177,358,634 15% 225,074 6.873 -- 614
$250.1 - $300K 160,799,491 13% 273,934 6.722 -- 621
$300.1 - $400K 203,159,984 17% 344,339 6.712 -- 623
$400.1 - $500K 96,802,735 8% 450,245 6.555 -- 627
$500.1 - $600K 19,140,332 2% 546,867 6.558 -- 628
$600.1 - $700K 7,038,409 1% 639,855 6.111 -- 664
$700.1 - $800K 1,490,467 0% 745,234 6.246 -- 640
$800.1 - $900K 0 0% --
$900.1 - $1000K 0 0% --
>$1000K 0 0%
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Total: 1,200,477,717 100% 178,404 6.914 -- 615
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Principal Balance: Average 178,404 Min: 34,958 Max: 747,955
------------- --------------- -------------
Scheduled Principal Balance WA CLTV WA DTI % SFR/ PUD % Owner Occ % Full Doc % Cashout Refi
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
0 - $50K 63.05 33.84 94.9 86.5 70.6 89.9
$51 - $200K 78.96 38.68 88.8 93.1 58.8 65.7
$200.1 - $250K 79.03 41.00 84.5 93.4 51.1 65.7
$250.1 - $300K 80.51 41.24 80.4 93.3 42.3 67.3
$300.1 - $400K 82.77 41.56 77.8 92.4 37.5 58.2
$400.1 - $500K 80.87 40.92 86.2 96.3 38.9 65.5
$500.1 - $600K 82.74 41.31 83.3 88.1 51.9 42.7
$600.1 - $700K 72.56 37.43 91.1 100.0 28.0 73.5
$700.1 - $800K 79.47 33.36 100.0 100.0 100.0 100.0
$800.1 - $900K
$900.1 - $1000K
>$1000K
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
Total: 79.95 40.04 84.9 93.2 50.0 64.4
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
Principal Balance: Average
Documentation Type
Total Balance
----------------------- WA Loan % Covered by
Doc Type Amount %[2] WA Loan Balance WAC Mortgage Ins. WA FICO
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Full Doc 600,676,906 50% 161,256 6.745 -- 607
Stated Doc 535,728,690 45% 199,230 7.113 -- 624
Limited Doc 64,072,122 5% 203,404 6.836 -- 613
NINA 0 0%
Other 0 0%
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Total: 1,200,477,717 100% 178,404 6.914 -- 615
Doc Type WA CLTV WA DTI % SFR/ PUD % Owner Occ % Cashout Refi
-------------------------------------- ------- ------------- ----------- -------------- --------------
Full Doc 79.90 40.25 88.0 95.6 66.5
Stated Doc 79.71 40.28 81.4 90.9 62.2
Limited Doc 82.38 36.14 85.4 91.0 63.6
XXXX
Other
-------------------------------------- ------- ------------- ----------- -------------- --------------
Total: 79.95 40.04 84.9 93.2 64.4
Property Type
Total Balance
----------------------- % Covered by
Property Type Amount %[2] WA Loan Balance WAC Mortgage Ins. WA FICO
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Single Family 884,085,032 74% 171,467 6.918 -- 612
PUD 135,437,141 11% 194,874 6.843 -- 613
Townhouse 0 0%
2-4 Family 103,928,049 9% 239,466 7.000 -- 631
Condo 77,027,495 6% 173,485 6.883 -- 621
Manufactured 0 0%
Other 0 0%
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Total: 1,200,477,717 100% 178,404 6.914 -- 615
Property Type WA CLTV WA DTI % Owner Occ % Full Doc % Cashout Refi
-------------------------------------- ------- ------------- ----------- -------------- --------------
Single Family 79.75 39.77 94.8 51.2 66.6
PUD 80.53 41.12 94.5 56.1 57.3
Townhouse
2-4 Family 79.92 40.63 79.1 33.1 63.5
Condo 81.24 40.54 91.8 48.9 53.9
Manufactured
Other
-------------------------------------- ------- ------------- ----------- -------------- --------------
Total: 79.95 40.04 93.2 50.0 64.4
Primary Mortgage Insurance
Total Balance % Covered by
Mortgage Insurance Amount %[2] WA Loan Balance WAC Mortgage Ins. WA FICO
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Loans >80 LTV w/MI 0% -- -- -- --
Loans >80 LTV w/o MI -- 0% -- -- --
Other 0% -- -- -- --
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Total: 0% -- -- -- --
Is MI down
Mortgage Insurance WA CLTV WA DTI % Owner Occ % Cashout Refi % Full Doc to 60 LTV
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
Loans >80 LTV w/MI -- -- -- -- -- --
Loans >80 LTV w/o MI -- -- -- -- --
Other -- -- -- -- -- --
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
Total: -- -- -- -- -- --
Loan Purpose
Total Balance
----------------------- % Covered by
Loan Purpose Amount %[2] WA Loan Balance WAC Mortgage Ins. WA. FICO
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Debt Consolidation -- 0%
Refinance - Cashout 773,612,700 64% 176,584 6.967 -- 604
Purchase 362,404,753 30% 189,048 6.827 -- 636
Refinance - Rate Term 64,460,264 5% 149,560 6.776 -- 622
Other -- 0%
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Total: 1,200,477,717 100% 178,404 6.914 -- 615
Loan Purpose WA CLTV WA DTI % SFR/ PUD % Owner Occ
-------------------------------------- ------- ------------- ----------- --------------
Debt Consolidation
Refinance - Cashout 77.81 39.77 86.1 94.0
Purchase 84.39 40.77 81.7 91.2
Refinance - Rate Term 80.67 39.31 88.8 95.4
Other
-------------------------------------- ------- ------------- ----------- --------------
Total: 79.95 40.04 84.9 93.2
Fixed Vs. Floating Collateral
Total Balance
----------------------- % Covered by
Collateral Type Amount %[2] WA Loan Balance WAC Mortgage Ins. WA FICO
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Fixed 308,121,818 26% 155,932 6.723 -- 626
Floating 2,526,702 0% 315,838 4.608 -- 745
A2/6 691,641,574 58% 179,089 7.159 -- 605
A3/6 29,639,032 2% 184,093 6.845 -- 625
Other 168,548,591 14% 233,447 6.303 -- 630
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Total: 1,200,477,717 100% 178,404 6.914 -- 615
Collateral Type WA CLTV WA DTI % SFR/ PUD % Owner Occ % Cashout Refi
-------------------------------------- ------- ------------- ----------- -------------- --------------
Fixed 73.59 39.23 87.7 94.6 80.0
Floating 79.85 42.36 90.5 100.0 13.7
A2/6 82.04 40.27 83.4 91.5 63.8
A3/6 80.55 39.09 80.6 93.7 69.6
Other 82.89 40.75 86.6 97.6 38.6
-------------------------------------- ------- ------------- ----------- -------------- --------------
Total: 79.95 40.04 84.9 93.2 64.4
Collateral Type Index Margin
-------------------------------------- --------------------------- -----------
Fixed 0.000
Floating 6 Month Libor/1 Month Libor 3.500
A2/6 6 Month Libor 5.597
A3/6 6 Month Libor 5.495
Other 6 Month Libor 5.388
-------------------------------------- --------------------------- -----------
Total: 5.548
Lien Status
Total Balance
----------------------- % Covered by
Lien Status Amount %[2] WA Loan Balance WAC Mortgage Ins. WA FICO
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
First Lien 1,200,477,717 100% 178,404 6.914 -- 615
Second Lien 0 0%
Third Lien 0 0%
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Total: 1,200,477,717 100% 178,404 6.914 -- 615
Lien Status WA CLTV WA DTI % SFR/ PUD % Owner Occ % Cashout Refi
-------------------------------------- ------- ------------- ----------- -------------- --------------
First Lien 79.95 40.04 84.9 93.2 64.4
Second Lien
Third Lien
-------------------------------------- ------- ------------- ----------- -------------- --------------
Total: 79.95 40.04 84.9 93.2 64.4
Occupancy Status
Total Balance
----------------------- WA Loan % Covered by
Occupancy Type Amount %[2] WA Loan Balance WAC Mortgage Ins. WA. FICO
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Primary Residence 1,119,387,766 93% 179,562 6.884 -- 613
Second Home 9,796,775 1% 199,934 7.417 -- 615
Investment 71,293,177 6% 159,850 7.316 -- 637
Non-owner 0 0%
Other 0 0%
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Total: 1,200,477,717 100% 178,404 6.914 -- 615
Occupancy Type WA CLTV WA DTI % SFR/ PUD % Owner Occ % Cashout Refi
-------------------------------------- ------- ------------- ----------- -------------- --------------
Primary Residence 79.94 40.27 86.3 100.0 65.0
Second Home 79.57 40.68 81.8 0.0 42.8
Investment 80.04 36.47 63.2 0.0 58.7
Non-owner
Other
-------------------------------------- ------- ------------- ----------- -------------- --------------
Total: 79.95 40.04 84.9 93.2 64.4
Prepayment Penalty
Total Balance
----------------------- % Covered by
Prepayment Charges Term at Origination Amount %[2] WA Loan Balance WAC Mortgage Ins. # of Loans
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
0 Months 294,356,912 25% 168,879 7.296 -- 1,743
6 Months 0 0%
12 Months 61,726,433 5% 236,500 6.789 -- 261
24 Months 600,093,489 50% 185,787 6.854 -- 3,230
36 Months 244,300,884 20% 163,412 6.634 -- 1,495
60 Months 0 0%
Other 0 0%
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Total: 1,200,477,717 100% 178,404 6.914 -- 6,729
Prepayment Charges Term at Origination WA FICO WA CLTV WA DTI % SFR/ PUD % Owner Occ % Cashout Refi
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
0 Months 612 81.38 39.90 79.1 91.5 62.6
6 Months
12 Months 626 76.02 41.33 75.5 92.0 70.6
24 Months 609 81.97 40.41 86.9 93.6 59.7
36 Months 628 74.23 39.00 89.6 94.9 76.8
60 Months
Other
-------------------------------------- ------- ------------- ----------- -------------- -------------- --------------
Total: 615 79.95 40.04 84.9 93.2 64.4
Section 32 Loans
Total Balance
----------------------- % Covered by
Amount %[2] WA Loan Balance WAC Mortgage Ins. WA FICO
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Section 32 Loans 0 0% 0 0 0
-------------------------------------- ------------- ------- --------------- ----------- ------------- ---------------
Total: -- 0 0 0
WA CLTV WA DTI % SFR/ PUD % Owner Occ % Cashout Refi
-------------------------------------- ------- ------------- ----------- -------------- --------------
Section 32 Loans 0 0 0 0 0
-------------------------------------- ------- ------------- ----------- -------------- --------------
Total: 0.00 0.00 0.0 0.0 0.0
Top 5 MSA
MSA %[2]
--------------------------- ------
No MSA 72.52
San Diego, CA 2.37
Minneapolis-St. Xxxx, MN/WI 1.40
Las Vegas, NV/AZ 1.18
Phoenix-Mesa, AZ 1.16
Honolulu, HI 0.93
Top 5 Originators
Originator %[2]
--------------------------- ------
New Century 100.00
Servicers
Servicer %[2]
--------------------------- ------
HomEq 40.69
Chase 59.31
Rating Agency Base Case Loss Expectations
Standard & Poors: Analyst Name : Xxxxx'x: Analyst Name :
------------------------------------------------------- -------------------------------------------------------
Foreclosure Frequency Loss Severity Cumulative Losses Foreclosure Frequency Loss Severity Cumulative Losses
--------------------- ------------- ----------------- --------------------- ------------- -----------------
AA
A More...
A-
BBB+
BBB
BBB-
B
Assuming LIBOR Ramp: 1 month LIBOR+300 over 36 months; 50% Loss Severity; 12
month lag for liquidation losses, Solve for first dollar of principal loss, i.e.
breakeven CDR and corresponding cumulative losses.
Breakeven CDR Cumulative Losses
------------------------ ------------------------
25 CPR 40 CPR 60 CPR 25 CPR 40 CPR 60 CPR
-------------------------- ------ ------ ------ ------ ------ ------
AA
A
BBB
BBB-
Default Ramp - 0 to 4.5 CDR over 36 months; and other assumptions remaining same
as breakeven CDR, solve for a multiple of default ramp at first dollar principal
loss for the following prepayment speeds:
Multiple of Default Ramp Cumulative Losses
------------------------ ------------------------
25 CPR 40 CPR 60 CPR 25 CPR 40 CPR 60 CPR
-------------------------- ------ ------ ------ ------ ------ ------
AA
A
BBB
BBB-
0 - 500 193245.532 8.272324974 0 500 71.64014135 44.60920394
500.01 - 550 153279.8535 8.030528329 0 527.5383025 72.47393906 40.23832891
550.01 - 575 164564.3168 7.243171305 0 564.2845936 76.95740828 40.01001877
575.01 - 600 166511.4135 7.022073036 0 588.7043028 80.22779761 39.99436499
600.01 - 620 180403.6757 6.822960106 0 610.7393815 80.63993262 40.13603361
620.01 - 650 186920.3709 6.736059264 0 634.8647972 82.86905528 40.22020602
650.01 - 680 197464.5805 6.536560815 0 662.9846982 82.37983307 39.54537146
680.01 - 700 198653.8119 6.129001659 0 689.6344914 79.84021785 39.91305801
700.01 - 750 215799.0691 6.053832187 0 721.8714856 78.12748433 39.44006846
750.01 - 800 236516.18 6.143742262 0 767.7308342 80.31979548 40.39307835
800 + 179087.2 5.972583202 0 804.4470614 73.70547739 37.30817867
Total: 178403.5841 6.91413811 0 614.6563085 79.94608328 40.04369616
0 - 500 89.68312706 100 47.98221363 90.81879031
500.01 - 550 90.97825394 96.64194346 56.74197711 86.58124268
550.01 - 575 90.88439819 96.37892018 55.05186185 79.89758962
575.01 - 600 86.75145792 95.44026949 59.13307855 68.04757124
600.01 - 620 83.30212735 93.77201946 57.9214963 67.92111393
620.01 - 650 83.85875176 92.08030737 46.33162151 60.54736606
650.01 - 680 80.57152464 88.33067826 34.27951943 47.13524371
680.01 - 700 77.71751912 90.7797428 30.61376806 43.79675551
700.01 - 750 79.81443508 91.52178229 32.4984609 38.98510048
750.01 - 800 79.80080254 85.18535428 37.64083563 32.66993414
800 + 84.71794187 73.18944502 64.41445533 41.09200931
Total: 84.9263721 93.24519313 50.03648941 64.44207078
<= 20.00 138308.0528 7.053776701 0 615.7904605 77.47153283 15.56199598
20.01 - 25.00 134717.8189 6.992109185 0 613.7346965 78.08251577 22.84513274
25.01 - 30.00 150074.0938 6.973043969 0 612.0598501 77.85990559 27.77829117
30.01 - 35.00 166735.2813 6.898122084 0 616.1197433 78.68591885 32.6671301
35.01 - 40.00 180391.0419 6.905787301 0 616.1519479 80.121724 37.67638617
40.01 - 45.00 191478.34 6.897585513 0 616.4411316 80.95650464 42.68193291
45.01 - 50.00 195696.5773 6.892313751 0 616.0268056 82.17226889 47.78990189
50.01 - 55.00 173435.9057 6.973837368 0 589.9367433 68.56539491 52.75857138
55.01 + 207457.4711 6.841214512 0 607.0265414 71.80271374 76.27707132
Total: 178403.5841 6.91413811 0 614.6563085 79.94608328 40.04369616
<= 20.00 85.57374216 79.49534688 42.62868821 71.37643206
20.01 - 25.00 85.77005038 87.18424176 52.00327493 73.50707658
25.01 - 30.00 87.27644932 91.61274687 53.42382388 69.78937312
30.01 - 35.00 88.38600443 92.91979602 50.77166165 68.2901207
35.01 - 40.00 83.56886541 92.7665523 48.3183891 63.67267941
40.01 - 45.00 83.95869342 95.20269887 45.87811583 60.64406399
45.01 - 50.00 83.62249184 94.48393784 50.61341646 59.75369097
50.01 - 55.00 89.86625632 94.23230246 69.13538802 87.5447275
55.01 + 82.45400755 100 60.28488334 87.72833622
Total: 84.9263721 93.24519313 50.03648941 64.44207078
<= 60.00 150253.3465 6.781157433 0 603.6398885 51.71221019 38.92036901
60.01 - 70.00 172507.818 6.916703962 0 599.8062997 66.18072648 39.02502383
70.01 - 80.00 177679.2095 6.71651438 0 613.9970057 78.42420374 40.30042614
80.01 - 85.00 182483.3726 6.979990034 0 604.4600296 84.44507574 39.68590825
85.01 - 90.00 194979.5153 7.088691939 0 620.7255898 89.68696395 40.24175054
90.01 - 95.00 189599.7425 7.130509775 0 632.8642604 94.83031363 40.75540837
95.01 - 100.00 154204.1627 7.854033758 0 649.1241342 99.8544262 41.12825103
Total: 178403.5841 6.91413811 0 614.6563085 79.94608328 40.04369616
<= 60.00 84.40902547 93.47999153 50.69530307 89.63763741
60.01 - 70.00 86.85234254 93.59803465 48.84560737 90.52944862
70.01 - 80.00 86.23793288 94.58007688 52.66267907 54.81128549
80.01 - 85.00 85.36612579 88.27775148 44.75405837 75.87590195
85.01 - 90.00 79.68582027 89.27993373 44.02742443 61.71630371
90.01 - 95.00 88.54380633 99.79327768 55.15912365 56.66381585
95.01 - 100.00 86.44448003 100 62.91769626 34.56657191
Total: 84.9263721 93.24519313 50.03648941 64.44207078
California 245645.3644 6.545399433 0 621.9205021 77.94680634 40.64129643
New York 253757.5515 6.859123576 0 616.2393118 78.74897023 41.29280312
Florida 137257.326 7.158776876 0 605.4296062 80.05951411 39.90928082
Illinois 177807.9592 7.315839618 0 616.1719766 83.81417448 40.79820334
Texas 99864.96116 7.143423124 0 605.5947965 78.20477826 38.04485392
New Jersey 216521.0745 7.34548356 0 607.825769 79.37895337 40.17096985
Massachusetts 230845.8497 6.801662825 0 629.5100361 79.5504411 41.85416728
Michigan 124601.2203 7.563306815 0 597.5084818 81.08864688 38.26487547
Maryland 192876.7605 7.126134786 0 597.1766586 81.55946086 39.75287051
Washington 175179.9382 6.725965954 0 617.2163204 81.84966942 40.3460883
Nevada 194495.681 6.993077005 0 606.6779884 81.24270816 39.69486437
Virginia 181078.6393 7.150384567 0 607.478745 81.49497179 40.85046312
Other 136670.1335 7.150876612 0 610.8175626 82.33153804 38.8931715
Total: 178403.5841 6.91413811 0 614.6563085 79.94608328 40.04369616
California 85.21055859 93.32253896 48.02323069 65.8641437
New York 65.63462121 92.5667823 33.00763981 72.53483576
Florida 86.73141874 92.02584247 47.09631932 64.5286871
Illinois 73.94722359 93.22660469 52.75434957 59.4235891
Texas 96.7037724 94.91972773 58.07863134 52.11571273
New Jersey 66.25577616 92.91859282 39.37725258 65.24546117
Massachusetts 58.45083384 94.37701086 44.63982021 60.00678623
Michigan 92.50904584 94.056842 53.9584766 70.46799032
Maryland 93.82362847 96.50894351 60.53393306 81.41353253
Washington 89.70213599 93.04753125 58.08591662 56.19159019
Nevada 98.04263466 93.20251827 55.56337156 67.49629827
Virginia 93.76598704 91.5700831 59.09149508 66.19589466
Other 92.51617583 92.98225803 56.15030198 61.28599526
Total: 84.9263721 93.24519313 50.03648941 64.44207078
BALCURR lt 50000 48729.72188 7.631483051 0 592.3508216 63.04515416 33.84190857
BALCURR between 50000 -200000 120060.9111 7.149126321 0 606.3461907 78.95841366 38.67556222
BALCURR between 200000 -250000 225074.4087 6.872806817 0 613.7591439 79.02558912 40.99911787
BALCURR between 250000 -300000 273934.3974 6.721925599 0 621.2495573 80.5080915 41.23770258
BALCURR between 300000 -400000 344338.9559 6.711867813 0 623.1065846 82.76577365 41.55988142
BALCURR between 400000 -500000 450245.2772 6.555354587 0 627.4754788 80.86922942 40.9215337
BALCURR between 500000 -500000 546866.6243 6.558071923 0 627.9314049 82.74129244 41.31281454
BALCURR between 600000 -700000 639855.3455 6.111122994 0 663.9947523 72.55947741 37.42798299
BALCURR between 700000 -800000 745233.52 6.245931187 0 639.9926966 79.47308285 33.3569999
Total: 178403.5841 6.91413811 0 614.6563085 79.94608328 40.04369616
BALCURR lt 50000 94.89183725 86.46424477 70.62607901 89.90927521
BALCURR between 50000 -200000 88.79424191 93.08046642 58.76961295 65.7187674
BALCURR between 200000 -250000 84.53389142 93.42956507 51.14820733 65.66692106
BALCURR between 250000 -300000 80.36998604 93.30363908 42.34722823 67.34076673
BALCURR between 300000 -400000 77.8139171 92.36109163 37.4677266 58.22689896
BALCURR between 400000 -500000 86.17469574 96.25935197 38.91073533 65.49439795
BALCURR between 500000 -500000 83.2719894 88.12491373 51.85289726 42.70117814
BALCURR between 600000 -700000 91.13873891 100 27.98314514 73.48555756
BALCURR between 700000 -800000 100 100 100 100
Total: 84.9263721 93.24519313 50.03648941 64.44207078
Full Doc 161255.5452 6.745142461 0 606.742699 79.8950269 40.24510805
Stated Doc 199229.7098 7.11292923 0 623.7013129 79.71276358 40.28449273
Limited Doc 203403.5614 6.836314523 0 613.2181504 82.37560238 36.1420756
Total: 178403.5841 6.91413811 0 614.6563085 79.94608328 40.04369616
Full Doc 88.00348782 95.58175388 100 66.50063071
Stated Doc 81.42542177 90.89044756 0 62.23971593
Limited Doc 85.35100579 91.02873268 0 63.55768098
Total: 84.9263721 93.24519313 50.03648941 64.44207078
PUD 194873.5844 6.842601675 0 612.9806569 80.53411586 41.12433708
Single Family 171467.2289 6.917776851 0 612.4500269 79.74675234 39.76562414
2-4 Family 239465.5499 6.999533847 0 630.5847147 79.91640549 40.63117967
Condo 173485.3502 6.882937849 0 621.43412 81.24001599 40.54253586
Total: 178403.5841 6.91413811 0 614.6563085 79.94608328 40.04369616
PUD 100 94.54936413 56.12806349 57.29424765
Single Family 100 94.83208043 51.19398777 66.56187453
2-4 Family 0 79.12352326 33.07596665 63.5357812
Condo 0 91.79195996 48.92418122 53.90275459
Total: 84.9263721 93.24519313 50.03648941 64.44207078
Loans >80 LTV w/MI 187212.7226 7.125943287 0 621.1538196 90.13603216 40.26929047
Other 172580.1151 6.762247998 0 609.9968016 72.63864863 39.88191755
Total: 178403.5841 6.91413811 0 614.6563085 79.94608328 40.04369616
Loans >80 LTV w/MI 91.83996631 62.2280234 47.72491168 0
Other 94.25291194 66.02981245 51.69417223 0
Total: 93.24519313 64.44207078 50.03648941 0
Refinance - Cashout 176583.5883 6.966605546 0 604.1776676 77.80603553 39.76567316
Purchase 189047.8629 6.826681362 0 635.6936464 84.38646596 40.7673528
Refinance - Rate Term 149559.7771 6.776150263 0 622.1396552 80.66516697 39.31185791
Total: 178403.5841 6.91413811 0 614.6563085 79.94608328 40.04369616
Refinance - Cashout 86.09750856 94.04578726 51.63487244 100
Purchase 81.74133262 91.15831356 44.89211809 0
Refinance - Rate Term 88.77785194 95.36968469 59.77605879 0
Total: 84.9263721 93.24519313 50.03648941 64.44207078
Fixed 155932.0941 6.723290494 0 625.8116016 73.58795778 39.23326962
Floating 315837.7675 4.608006307 0 745.4056432 79.85433819 42.36008282
A2/6 179088.963 7.159 0.000 605.0784771 82.03581476 40.26518637
A3/6 184093.369 6.845 0.000 624.9898745 80.55495908 39.09038012
Other 233446.8017 6.303380094 0 629.7890112 82.88836442 40.74925415
Total: 178403.5841 6.91413811 0 614.6563085 79.94608328 40.04369616
Fixed 87.74322856 94.60471124 57.25405325 79.976882 0
Floating 90.50145262 100 100 13.74914734 3.5
A2/6 83.42503066 91.53836598 42.68085301 63.79090411 5.596719119
A3/6 80.61275421 93.69810459 43.58551085 69.58817719 5.494530567
Other 86.61265207 97.58295814 67.41149616 38.57012481 5.388398156
Total: 84.9263721 93.24519313 50.03648941 64.44207078 5.548040381
First Lien 178403.5841 6.91413811 0 614.6563085 79.94608328 40.04369616
Total: 178403.5841 6.91413811 0 614.6563085 79.94608328 40.04369616
First Lien 84.9263721 93.24519313 50.03648941 64.44207078
Total: 84.9263721 93.24519313 50.03648941 64.44207078
Primary Residence 179561.7206 6.884129738 0 613.2299686 79.94317083 40.26553086
Second Home 199934.1737 7.417201949 0 615.3895229 79.57119875 40.67670137
Investment 159850.1723 7.316176606 0 636.9507889 80.04332703 36.47364252
Total: 178403.5841 6.91413811 0 614.6563085 79.94608328 40.04369616
Primary Residence 86.33747963 100 51.29031595 64.99536411
Second Home 81.7931109 0 34.04288918 42.84864356
Investment 63.20086176 0 32.54768555 58.72197427
Total: 84.9263721 93.24519313 50.03648941 64.44207078
0 Months 168879.4675 7.296049258 0 1743 611.8636417 81.38491592
12 Months 236499.7418 6.789179053 0 261 626.4664077 76.0207133
24 Months 185787.4579 6.853581931 0 3230 609.4741396 81.97222394
36 Months 163411.9625 6.634296553 0 1495 627.7664998 74.22729484
Total: 178403.5841 6.91413811 0 6729 614.6563085 79.94608328
0 Months 39.90102378 79.06524309 91.45311403 62.59702153
12 Months 41.3296318 75.47429733 91.95051211 70.61126661
24 Months 40.40680651 86.8565389 93.59357138 59.67741455
36 Months 38.9987561 89.63542653 94.87583557 76.81017883
Total: 40.04369616 84.9263721 93.24519313 64.44207078
0
LOANID FICO LTV WAC DTI Principal Balance
------- ---- ------ ------ ----- -----------------
1322149 585 62.11 7.500 37.70 57,914.01
1400178 720 48.82 6.750 26.48 308,650.35
1392373 627 60.77 7.600 23.27 53,415.86
1405523 608 50.00 7.325 29.77 109,572.10
1404989 590 51.02 7.300 54.19 49,063.20
1358720 635 88.61 7.300 48.99 348,631.79
1352435 534 80.00 8.650 33.93 53,407.67
1407368 632 38.55 6.125 37.92 105,373.88
1402044 638 66.73 5.500 29.53 182,486.46
1396265 775 47.17 5.500 22.67 99,559.15
1289409 555 80.00 8.050 37.09 77,231.85
1404474 674 68.67 5.750 36.14 99,131.38
1416169 611 53.76 6.300 52.25 198,855.29
1371665 602 89.13 7.100 39.92 203,996.74
1375074 631 36.92 6.575 34.43 119,349.63
1299076 639 61.20 7.450 45.94 55,955.11
1349809 646 54.89 6.850 47.61 120,129.51
1383469 583 53.19 7.150 24.87 124,496.69
1383330 561 90.00 6.900 38.88 138,790.01
1402812 572 83.50 7.125 49.77 49,897.25
1431747 585 90.00 7.250 46.98 132,225.92
1345494 696 61.27 6.500 21.68 91,480.03
1415629 617 51.82 7.450 49.68 113,479.22
1372513 704 56.35 6.900 45.29 69,857.13
1386006 585 90.00 7.000 30.74 118,207.13
1400814 587 63.51 6.250 36.13 233,644.57
1402845 597 47.19 6.700 37.00 150,201.20
1416119 569 90.00 6.900 49.37 176,935.00
1416661 645 31.55 6.500 24.64 58,656.40
1390104 574 85.00 6.990 39.69 115,863.16
1399120 591 85.00 6.950 36.61 130,240.35
1403355 740 60.69 5.500 37.00 189,905.98
1409769 600 40.00 6.600 39.88 109,406.72
1400209 557 65.65 6.750 28.91 59,215.01
1381220 631 58.69 6.350 42.95 248,585.36
1420733 697 58.28 5.500 45.82 188,737.81
1389660 624 53.63 5.700 37.90 242,438.48
1411114 601 49.23 5.675 43.04 63,588.46
1420716 663 56.25 5.700 30.17 154,802.91
1355164 621 25.88 6.450 48.61 108,160.58
1389589 559 62.00 5.500 51.27 78,845.08
1406763 618 53.18 6.050 48.05 57,488.34
1354409 700 64.71 5.575 35.45 53,708.82
1394704 643 52.94 5.525 37.10 55,507.34
1380050 605 31.25 5.950 52.57 247,474.30
1373461 680 65.00 5.500 58.48 208,306.81
1372123 552 90.00 7.000 39.58 80,492.80
1391160 504 80.00 7.950 25.39 75,639.21
1404750 610 65.00 6.300 30.37 128,246.81
1378187 651 95.00 6.990 45.69 288,301.18
1378599 661 65.00 6.500 37.64 50,645.07
1411534 602 57.42 6.850 38.66 59,743.79
1425793 627 61.03 6.700 24.36 118,361.73
1389227 588 95.00 7.100 49.20 286,441.28
1417727 634 86.60 7.100 31.54 83,588.90
1446697 675 63.00 7.750 17.18 65,461.31
1414916 578 78.77 7.300 44.13 50,959.04
1421631 600 51.82 6.600 26.07 56,419.31
1418536 621 94.48 8.100 48.54 85,156.97
1419427 646 100.00 8.100 27.29 97,739.63
1421840 660 97.88 6.900 27.37 82,776.60
1421885 600 95.00 6.850 27.15 152,164.07
1444218 649 100.00 7.725 41.77 84,532.77
1371251 616 90.00 7.750 17.55 71,690.11
1363406 612 55.62 6.950 13.95 201,843.88
1412564 664 95.00 6.650 28.74 89,767.90
1330576 626 58.80 7.425 46.00 146,325.14
1395351 629 64.05 6.500 38.31 151,894.38
1398973 592 70.00 6.600 53.57 185,243.95
1407436 672 45.21 5.875 51.95 163,978.20
1345432 593 90.00 8.400 49.76 94,142.56
1371301 567 90.00 8.275 35.82 60,873.29
1377238 636 90.00 6.900 49.86 152,483.93
1395220 594 90.00 8.900 33.12 190,259.95
1405455 660 100.00 7.800 45.81 120,384.81
1408430 605 100.00 8.350 46.02 174,332.49
1169682 583 60.00 8.000 34.35 64,410.30
1404886 579 54.07 7.250 26.23 74,643.57
1338614 642 95.00 6.850 51.88 130,426.33
1346097 630 100.00 7.400 36.57 211,187.45
1388297 598 88.69 8.900 48.24 121,085.80
1377230 649 54.40 6.250 41.56 135,215.57
1395467 775 65.00 7.650 24.00 84,129.02
1392939 564 90.00 6.900 25.47 141,476.39
1399675 617 90.00 8.990 28.32 104,050.61
1402396 664 98.55 7.525 49.98 135,387.85
1411488 595 90.00 7.600 49.89 201,601.83
1410294 595 65.00 6.500 39.88 67,664.72
1417012 665 57.45 6.700 47.09 268,328.97
1335036 564 85.00 7.225 31.02 67,675.27
1356495 630 90.00 6.500 38.07 148,578.59
1367251 634 95.00 6.850 38.07 189,802.00
1392271 620 100.00 7.800 48.76 235,077.02
1398583 626 100.00 8.150 40.92 112,053.17
1414899 640 95.00 7.150 30.80 173,007.53
1427959 641 95.00 7.000 29.88 78,456.50
1418563 621 95.00 7.350 41.42 104,013.07
1366714 614 95.00 8.150 45.24 50,623.10
1369561 627 100.00 8.275 38.68 82,180.48
1374488 602 100.00 7.850 36.02 102,565.45
1390036 596 90.00 9.150 48.06 78,046.49
1343742 616 69.05 5.990 54.09 141,454.12
1376647 543 55.00 7.350 41.64 188,865.95
1389799 642 54.29 7.500 18.75 55,950.83
1390350 592 44.30 6.825 36.64 139,399.31
1412855 723 65.00 5.500 21.76 110,411.61
1419824 568 59.02 6.000 50.37 240,536.29
1415654 629 100.00 8.150 42.64 127,491.60
1412425 613 52.13 6.250 33.29 388,744.81
1417774 709 72.14 5.500 24.52 98,800.88
1427863 731 50.00 6.575 50.19 99,549.63
1371958 567 85.00 8.250 34.57 60,961.75
1389548 588 90.00 7.250 46.92 155,855.85
1388868 578 48.16 9.200 19.39 235,243.82
1379546 546 90.00 6.900 48.84 358,168.02
1405631 608 96.29 8.950 24.09 283,254.32
1420302 577 90.00 8.150 18.42 93,228.22
1421504 611 85.00 8.300 26.05 88,906.07
1428722 599 95.00 7.475 41.13 255,239.48
1434105 572 83.51 6.750 33.35 236,750.93
1376924 606 52.41 8.950 33.57 75,743.52
1387680 592 88.36 8.125 45.13 242,029.42
1389419 592 85.00 8.925 41.61 118,596.39
1403269 639 95.00 7.500 39.45 120,104.24
1420213 661 100.00 6.650 30.52 109,412.39
1420251 585 90.00 8.000 25.38 116,521.02
1390308 545 85.00 6.990 47.78 101,489.94
1405612 591 86.55 6.650 48.88 249,659.26
1403938 553 48.09 6.950 43.76 209,147.73
1382028 590 80.00 6.990 33.95 366,159.89
1388063 607 38.60 7.100 35.08 109,552.70
1409048 601 56.20 7.200 31.37 144,091.94
1409594 652 46.15 5.750 43.59 147,340.29
1426733 605 59.02 6.950 35.06 179,092.90
1357461 578 95.00 8.250 29.10 56,777.97
1359328 611 67.50 6.950 17.43 78,477.22
1396504 553 61.48 6.000 34.24 163,817.19
1405312 576 56.49 7.450 34.99 320,778.03
1334082 669 100.00 6.900 44.92 308,154.28
1360912 577 90.00 7.900 34.97 118,303.80
1335323 633 56.18 7.150 34.89 49,051.75
1382197 637 70.00 6.550 17.65 145,187.70
1393764 612 32.55 6.050 39.34 103,484.31
1366574 583 90.00 9.400 38.16 215,336.05
1365977 650 100.00 8.975 47.27 241,187.66
1363217 751 70.00 5.500 34.36 285,734.77
1382843 626 95.00 6.500 45.85 179,507.56
1374304 631 60.73 5.750 38.89 165,941.22
1412455 615 58.00 6.550 36.97 100,370.43
1410245 638 95.00 6.100 47.29 154,875.37
1392421 612 90.00 7.300 38.30 334,120.38
1353911 590 90.00 9.500 47.90 85,198.46
1353395 654 95.00 6.900 49.40 132,323.20
1352334 607 90.00 6.850 19.98 183,390.75
1307201 657 100.00 6.850 27.67 89,615.69
1308200 628 90.00 8.150 30.35 51,077.42
1413246 616 95.00 8.150 27.21 61,504.77
1243527 654 100.00 8.200 26.36 82,673.63
1387694 669 100.00 7.500 45.08 242,700.30
1388649 606 21.13 6.900 21.07 73,547.11
1352968 611 90.00 8.750 15.16 61,396.14
1352803 615 85.00 8.200 31.54 78,677.55
1351703 633 90.00 7.375 37.29 107,861.55
1337995 635 90.00 7.650 34.61 152,213.80
1352634 639 94.19 7.350 49.50 161,116.67
1353501 622 85.00 8.050 41.17 204,724.15
1323653 665 85.00 7.990 22.76 224,326.04
1339296 637 90.00 7.000 42.84 250,742.37
1336850 644 100.00 8.990 45.24 313,945.89
1352651 580 85.00 7.800 47.65 338,055.71
1334529 649 100.00 7.600 49.44 363,105.27
1338012 653 100.00 8.350 40.85 378,550.52
1349420 599 90.00 8.400 22.75 420,796.72
1403894 645 38.82 6.500 44.00 117,460.78
1328413 600 90.00 5.850 36.59 205,711.28
1368134 631 100.00 7.900 42.59 214,102.00
1373584 539 85.00 7.350 48.67 104,908.91
1397379 645 90.00 7.650 30.69 120,966.58
1374870 743 65.00 5.600 51.64 290,914.31
1397945 594 51.30 6.300 47.82 117,011.69
1409238 637 57.89 6.500 35.09 218,790.43
1376958 635 69.77 6.450 48.71 104,628.58
1386377 560 55.33 6.650 25.03 55,862.43
1401840 563 45.32 6.750 45.54 123,528.02
1356970 568 90.00 7.650 49.44 112,902.13
1367003 603 95.00 7.600 36.66 96,397.10
1403361 655 100.00 7.350 26.70 74,650.56
1394522 635 95.00 7.350 48.65 70,917.99
1374936 592 95.00 7.100 44.17 178,950.00
1355309 599 95.00 8.475 46.89 74,818.20
1371657 577 90.00 7.400 14.62 177,516.98
1327146 636 100.00 7.900 42.67 145,493.52
1360780 626 95.00 6.350 49.21 228,645.78
1408444 604 90.00 6.550 32.69 104,279.07
1346171 664 90.00 7.575 44.14 70,731.55
1369416 608 90.00 7.050 46.76 299,756.55
1385346 603 48.40 7.000 39.59 240,792.28
1409299 714 48.57 5.500 45.95 253,591.55
1278906 627 100.00 8.750 47.75 99,342.63
1402206 568 90.00 7.800 40.83 304,696.11
1404330 599 90.00 6.990 41.50 452,227.40
1329559 581 90.00 7.500 42.12 447,964.61
1345726 629 84.00 7.100 36.08 56,792.88
1333318 603 90.00 8.475 49.99 60,933.49
1342520 589 87.18 8.000 30.39 67,674.15
1343656 624 95.00 8.250 30.73 80,382.02
1348204 629 90.00 7.300 25.64 80,553.94
1350956 612 85.00 7.700 47.84 88,795.91
1329449 637 90.00 7.150 43.96 93,964.10
1352074 654 100.00 8.475 32.32 106,502.44
1349801 606 90.00 8.100 45.22 112,867.39
1349086 602 95.00 6.850 49.88 118,750.00
1350269 605 90.00 7.600 34.50 119,169.17
1337956 638 90.00 7.000 40.71 125,264.19
1351515 657 100.00 7.750 38.45 126,308.10
1343714 643 100.00 8.850 38.60 138,439.38
1366952 585 95.00 8.475 36.22 146,300.00
1335053 525 75.00 7.800 35.61 149,250.89
1345136 625 90.00 6.500 26.44 151,871.63
1337401 637 90.00 7.625 34.85 152,324.90
1352137 649 88.40 6.400 48.12 153,685.74
1351949 595 80.00 7.990 26.12 159,231.76
1365828 617 90.00 7.500 48.14 161,142.44
1354171 567 85.00 7.900 46.26 197,081.77
1345706 602 90.00 8.163 49.96 201,560.80
1323089 657 100.00 7.600 47.77 212,055.52
1333371 656 90.00 5.900 45.74 221,356.04
1345677 633 90.00 8.250 29.55 222,182.90
1345655 626 90.00 7.000 45.90 250,321.95
1352063 556 85.00 7.250 48.15 380,373.01
1351438 648 93.88 6.990 49.48 396,665.60
1399456 624 95.00 6.350 18.04 67,987.91
1361704 667 56.00 5.500 45.49 189,687.46
1383738 598 35.90 6.250 8.75 137,135.53
1400956 607 55.96 6.050 47.21 181,902.65
1388069 614 90.00 7.163 40.42 129,869.15
1391447 689 58.54 5.630 53.54 71,533.16
1359182 646 95.00 6.000 41.35 169,965.70
1400265 603 61.00 5.600 49.31 121,204.49
1385793 741 67.00 5.630 53.79 83,872.60
1387462 618 95.00 7.900 31.79 70,952.41
1400227 592 35.91 7.300 35.36 64,694.11
1419689 608 47.62 7.300 20.95 48,828.72
1383712 537 85.00 6.350 22.93 77,757.49
1383034 773 56.94 5.500 49.01 203,867.72
1365857 616 100.00 8.912 49.55 204,183.68
1419120 573 90.00 6.990 38.85 313,424.52
1377120 623 45.98 6.050 39.99 132,741.64
1322158 575 63.38 8.050 49.92 120,654.02
1344799 645 90.00 8.150 32.47 98,568.66
1355544 675 100.00 7.150 43.74 159,224.62
1419848 622 95.00 8.350 22.46 89,905.72
1378393 578 89.99 7.150 20.43 107,288.14
1377226 590 95.00 8.350 31.96 126,654.57
1377892 574 90.00 7.650 39.89 134,507.65
1382791 583 88.94 7.188 32.21 183,958.66
1392564 611 100.00 8.725 47.64 97,653.68
1390942 645 65.32 6.400 36.71 110,628.04
1384456 653 95.00 6.750 42.53 93,100.00
1421462 571 89.77 7.500 31.04 135,326.56
1291683 510 80.00 8.100 11.77 50,197.78
1341619 634 85.00 7.300 44.15 279,800.83
1420795 647 64.79 5.500 34.59 224,804.90
1316175 619 31.25 6.300 18.93 49,762.57
1356602 618 58.33 7.550 33.89 87,108.09
1362891 643 60.40 7.000 48.28 74,711.38
1363158 614 67.43 6.700 48.83 115,675.17
1358237 629 91.95 5.900 54.69 79,506.91
1309601 606 84.94 7.800 49.29 325,606.64
1335897 582 90.00 6.750 49.44 268,585.42
1377227 620 90.00 6.250 48.85 322,131.24
1396218 606 95.00 6.975 47.53 302,475.47
1412336 555 85.00 7.500 37.46 165,000.29
1294458 543 85.00 7.350 43.78 249,536.11
1389805 721 62.52 5.850 52.11 412,561.20
1398587 612 90.00 8.250 34.79 61,858.27
1372413 620 98.79 8.400 49.53 81,192.26
1399144 571 90.00 7.650 39.61 57,347.05
1257757 634 100.00 8.250 26.44 107,081.58
1378642 636 70.83 6.400 47.62 66,626.02
1390374 610 64.63 5.500 54.91 294,033.63
1289718 604 60.57 7.600 36.14 105,529.97
1199363 660 100.00 7.750 48.48 300,700.25
1379362 553 90.00 7.338 34.70 296,054.46
1416506 608 93.43 7.900 44.56 254,009.66
1402140 612 95.00 7.125 49.10 301,857.75
1402041 602 95.00 6.850 41.11 125,700.71
1415382 605 100.00 8.350 49.72 93,641.45
1386760 606 95.00 7.800 42.82 281,893.68
1402984 598 95.00 7.990 35.55 165,568.05
1287965 638 43.86 6.800 51.19 49,591.33
1342099 603 35.56 6.050 53.22 158,390.63
1386517 614 58.82 5.875 39.25 248,451.81
1353108 597 85.00 7.238 37.34 126,789.30
1379226 550 54.64 7.813 28.75 76,174.81
1325249 669 64.44 5.950 21.73 91,035.55
1337180 655 100.00 7.600 31.45 110,507.76
1407378 668 100.00 7.900 28.00 97,023.32
1399508 601 92.91 7.850 33.29 189,061.79
1406782 695 54.35 6.750 23.92 174,238.11
1362579 604 95.00 7.650 39.17 195,786.64
1323216 614 100.00 8.350 39.85 99,518.95
1409408 635 95.00 7.950 35.90 260,169.78
1386403 686 95.00 7.275 47.93 113,460.93
1326809 569 84.70 8.725 49.87 241,149.07
1328971 611 90.00 7.700 45.05 331,552.49
1350556 616 56.74 7.300 40.64 121,425.93
1289217 665 100.00 8.500 39.57 175,348.82
1295740 584 90.00 8.770 36.09 236,768.09
1350722 549 90.00 7.050 47.97 250,754.60
1410421 667 90.00 7.250 42.38 456,818.91
1393587 617 65.65 6.625 44.81 74,577.40
1393555 639 61.92 6.625 27.27 92,998.11
1444581 595 53.62 6.150 45.29 248,174.62
1446143 609 90.00 8.600 49.56 98,634.60
1432601 620 100.00 7.400 42.35 104,574.13
1378912 647 58.85 6.450 41.62 188,448.02
1424985 634 100.00 8.650 34.48 83,500.47
1449503 666 90.91 6.000 38.96 99,395.12
1458995 580 90.00 8.900 17.34 125,570.42
1439399 621 95.00 7.850 18.98 64,327.44
1450590 599 90.00 7.750 28.52 109,327.41
1451978 612 85.00 6.650 46.85 120,055.30
1401927 674 58.54 7.900 14.62 358,496.44
1415069 593 95.00 8.600 44.49 151,448.49
1437635 646 100.00 8.100 33.17 174,297.88
1370930 622 90.00 6.250 35.86 306,000.00
1439846 606 69.88 6.800 42.13 284,334.59
1363041 578 95.00 8.150 45.87 132,471.69
1420202 622 95.00 8.625 38.89 265,040.58
1399356 650 56.96 6.000 43.18 128,263.23
1432762 524 58.16 6.600 20.66 56,692.56
1449141 658 55.85 6.350 32.48 147,162.53
1433786 522 27.45 8.100 36.23 50,331.73
1372172 592 61.56 6.550 26.72 54,275.60
1457953 597 95.00 6.350 45.15 91,627.89
1443439 693 43.45 5.500 39.01 125,162.94
1422030 625 62.92 5.575 31.06 109,576.40
1402373 630 57.89 8.025 28.71 54,188.99
1403035 618 63.60 6.500 25.19 158,125.80
1405148 643 100.00 7.350 49.99 288,648.84
1421826 659 58.59 6.400 33.98 73,484.60
1433994 732 57.14 5.625 38.89 139,091.39
1414555 619 85.00 8.300 44.76 279,419.14
1436901 669 96.91 8.300 49.58 187,275.57
1378935 644 100.00 8.250 45.50 238,906.37
1435835 600 95.00 7.600 29.10 121,060.78
1454442 621 90.00 7.650 43.56 93,189.04
1429451 604 51.00 6.990 48.87 50,185.34
1401345 645 95.00 7.500 43.34 71,873.39
1386887 632 90.00 7.200 39.88 138,827.38
1372242 607 90.00 7.437 39.50 156,772.97
1410255 654 100.00 6.850 40.06 108,628.70
1416840 582 50.42 6.300 37.22 58,554.29
1449843 605 67.74 6.300 34.06 123,432.77
1456904 695 65.00 5.500 48.82 484,742.37
1402937 548 80.00 7.490 14.13 160,867.59
1446300 665 100.00 6.650 40.89 92,254.59
1449941 578 84.36 6.150 44.95 203,794.89
1323116 581 45.24 7.250 37.59 94,511.06
1408998 623 95.00 6.500 47.30 415,701.78
1404524 663 100.00 7.900 45.82 111,432.62
1442009 597 90.00 7.250 34.52 242,040.66
1416965 661 97.92 7.150 20.66 116,930.53
1467740 602 95.00 6.850 42.25 122,865.38
1341007 537 88.97 7.050 29.48 100,923.72
1439884 565 84.67 6.990 48.56 368,149.90
1411635 640 100.00 7.100 20.08 348,576.82
1459240 596 95.00 7.600 49.05 77,553.54
1369535 647 53.57 6.350 41.08 88,482.27
1419380 572 57.89 6.200 53.69 273,398.70
1401660 603 95.00 6.600 48.96 159,589.57
1371894 618 90.00 8.375 49.95 164,700.00
1378179 612 90.00 8.750 49.12 193,500.00
1355368 579 90.00 7.900 49.55 316,166.39
1414492 615 90.00 6.975 49.12 152,232.70
1425751 574 85.00 7.750 28.56 122,719.56
1428571 608 90.00 7.750 48.65 95,885.53
1443559 670 95.00 6.400 32.47 163,901.16
1447193 567 50.51 6.950 34.08 48,236.57
1420864 690 44.88 5.500 47.10 53,939.28
1413561 582 70.00 7.350 50.69 168,302.51
1412886 582 51.02 6.500 31.51 48,194.25
1309130 666 54.05 5.950 34.26 97,902.18
1399700 558 63.14 6.000 53.62 213,159.71
1436298 744 68.00 5.625 26.25 251,595.06
1432801 649 100.00 6.650 49.85 203,905.00
1453388 623 85.00 7.425 48.71 80,379.27
1435818 530 57.27 6.850 12.82 74,129.25
1436068 581 80.00 6.900 44.52 69,245.80
1454669 671 64.66 6.100 22.58 73,816.96
1462185 634 65.00 6.700 26.54 121,553.55
1420141 630 100.00 7.025 49.74 122,389.15
1447793 583 85.00 6.400 33.18 76,071.20
1457947 600 100.00 8.850 44.56 128,555.66
1428838 680 63.51 5.650 54.47 410,087.50
1413736 582 90.00 6.500 30.40 177,220.22
1435334 599 90.00 7.900 36.77 80,718.97
1398886 702 52.83 5.650 48.94 138,943.35
1369684 635 48.89 6.000 53.57 109,334.67
1380811 653 54.22 5.850 34.02 185,339.63
1420220 661 45.00 6.200 29.77 89,624.69
1432150 585 64.71 6.500 37.63 218,994.76
1372066 554 59.83 8.350 32.55 69,732.97
1420496 579 90.00 6.900 39.22 62,559.99
1448253 602 100.00 8.725 34.36 86,692.55
1425771 603 94.22 9.350 22.76 63,402.44
1396568 582 89.69 7.750 33.88 99,569.58
1462596 611 90.00 8.300 35.13 94,135.83
1389246 580 90.00 7.625 50.52 95,427.04
1415137 621 100.00 7.400 48.87 168,191.47
1450959 590 90.00 6.750 18.12 64,460.46
1458998 648 100.00 8.500 32.86 97,637.40
1459338 636 85.00 8.825 48.93 177,882.01
1431001 602 100.00 7.850 46.27 85,637.19
1435510 621 88.41 6.900 32.04 72,131.04
1436868 625 95.00 7.500 40.09 146,583.94
1437627 588 95.00 8.225 42.31 63,294.45
1441172 580 89.96 7.750 49.71 109,277.62
1302843 628 66.67 6.350 27.73 127,362.32
1427453 668 95.00 7.300 21.82 77,533.45
1427971 580 84.20 8.400 44.36 88,970.10
1429923 628 95.00 8.750 42.52 58,589.21
1424945 627 55.83 6.000 48.45 196,800.86
1416583 595 95.00 7.100 49.63 94,526.45
1424279 595 90.00 8.650 42.27 153,289.96
1442162 670 95.00 6.400 36.28 234,279.50
1460660 658 100.00 7.725 46.39 89,610.71
1376597 585 49.42 8.900 50.93 59,097.80
1390381 650 95.00 6.600 44.04 415,745.66
1401687 545 85.00 7.375 37.41 241,126.87
1445857 618 90.00 6.500 47.03 290,144.38
1454006 604 90.00 6.550 43.91 113,677.57
1403551 650 100.00 7.350 45.47 147,310.44
1444527 580 95.00 8.350 49.70 123,028.87
1447337 603 100.00 8.600 25.13 86,545.09
1440791 615 48.23 6.450 28.57 108,394.94
1371020 601 95.00 7.550 28.57 184,420.33
1443975 573 90.00 6.500 49.51 277,466.03
1467292 525 90.00 7.350 33.55 282,179.10
1467696 603 90.00 6.800 49.25 200,553.99
1419726 646 47.34 7.100 48.55 96,868.23
1425346 614 47.22 6.500 35.28 166,593.82
1435612 608 54.55 6.675 52.35 238,652.63
1440580 608 53.33 6.550 58.75 119,346.50
1423117 648 95.00 6.550 26.88 204,082.59
1206365 641 95.00 7.500 47.88 236,425.75
1408617 646 95.00 7.000 29.67 198,504.40
1408735 650 89.89 6.800 47.65 397,924.53
1329465 576 89.17 6.990 30.04 192,532.41
1358558 583 90.00 9.150 42.97 322,951.00
1397817 591 90.00 7.700 43.85 273,306.77
1406344 575 85.00 8.390 49.09 98,290.19
1428367 663 100.00 8.300 35.57 201,148.06
1444115 615 90.00 8.125 47.59 224,101.83
1448182 603 90.00 8.500 29.44 89,667.03
1435540 750 46.25 6.000 26.99 183,881.07
1439446 568 90.00 6.900 30.97 102,954.40
1425787 641 37.74 6.775 17.78 58,825.34
1383279 631 90.00 6.900 44.18 148,639.69
1447398 655 90.00 6.600 31.64 250,640.85
1454517 630 95.00 7.875 28.99 195,429.89
1423797 609 88.73 8.750 24.95 62,773.94
1439063 603 90.00 7.600 11.64 67,152.54
1389373 694 90.00 7.350 47.78 295,616.22
1413445 598 93.54 7.125 26.56 90,755.86
1444070 592 94.98 7.850 22.60 229,826.34
1428141 670 90.00 8.700 34.93 69,053.81
1387358 576 85.00 8.025 17.48 52,485.30
1399186 613 95.00 6.350 46.68 321,172.31
1418843 592 95.00 8.663 48.45 87,939.09
1365341 650 96.98 6.990 46.82 192,034.95
1365162 628 87.84 7.875 35.58 325,000.00
1321542 596 90.00 6.900 48.05 97,600.78
1419334 612 90.00 6.550 42.34 192,624.28
1434550 591 60.53 6.400 40.96 56,534.39
1397075 608 60.00 7.450 42.96 57,555.55
1407903 621 100.00 8.275 34.40 80,639.80
1389686 572 84.93 8.200 43.63 123,512.42
1395280 640 100.00 7.350 49.88 321,495.09
1399839 583 90.00 7.990 33.92 108,361.20
1416297 605 90.00 7.725 41.69 367,404.00
1428206 617 88.42 7.250 49.90 273,693.21
1437451 627 95.00 8.500 45.70 154,277.04
1317197 589 84.39 6.050 43.61 171,610.99
1375838 618 85.00 7.988 24.44 216,750.00
1390782 584 89.91 7.650 38.20 294,000.00
1416323 598 90.00 7.130 38.81 165,689.92
1179286 656 90.00 6.400 29.03 259,537.13
1409149 501 80.00 8.950 49.81 65,764.46
1477006 648 100.00 8.350 40.68 185,530.28
1365611 653 95.00 7.150 49.33 522,500.00
1453856 626 94.93 7.500 48.52 158,280.78
1446469 589 90.00 7.750 13.93 107,535.17
1365829 655 85.00 7.800 47.25 55,250.00
1341832 574 90.00 7.500 47.37 82,361.70
1438779 637 90.00 7.963 37.51 175,500.00
1456769 615 90.00 7.500 38.58 336,743.87
1423496 620 90.00 8.400 38.84 104,798.10
1439027 619 54.82 6.550 40.62 105,223.82
1432239 646 94.74 6.000 22.96 143,275.99
1434731 599 57.96 6.150 46.96 178,245.01
1391582 569 85.00 6.500 44.01 125,108.29
1372241 608 89.47 6.990 48.60 135,203.58
1430008 598 90.00 7.250 43.29 177,352.57
1441826 602 90.00 6.550 41.07 206,511.16
1395445 606 86.00 8.000 49.62 64,235.95
1371556 660 100.00 8.800 42.09 113,670.60
1463446 583 90.00 7.250 34.08 138,600.00
1473469 630 85.00 8.200 34.41 93,132.32
1415373 669 95.00 7.300 49.07 230,834.52
1425354 630 90.00 7.650 48.91 126,790.87
1411456 620 95.00 7.225 46.85 408,382.48
1416447 636 95.00 8.250 34.23 165,602.84
1443932 594 80.00 6.875 39.05 358,158.83
1445011 592 85.16 6.990 51.54 189,585.11
1459675 501 80.00 8.975 36.10 91,691.17
1463922 614 90.00 7.425 19.29 107,671.05
1444364 614 95.00 6.100 49.91 147,328.99
1407628 625 95.00 7.850 44.27 61,016.47
1463840 609 88.58 8.500 24.64 79,528.74
1474513 661 100.00 8.675 49.50 78,366.96
1433192 586 89.47 8.400 23.77 67,999.12
1441274 587 90.00 8.000 39.42 58,500.00
1382322 670 85.00 6.750 29.26 373,666.62
1429437 630 100.00 6.900 48.04 97,003.83
1433746 561 90.00 6.900 23.72 120,881.72
1423523 511 79.37 8.700 29.89 35,217.44
1371480 603 90.00 7.500 49.29 216,814.88
1407273 580 85.00 8.450 38.54 67,745.80
1420866 594 89.05 7.813 40.84 250,928.89
1399338 606 90.00 7.850 32.25 85,500.00
1455727 634 85.00 7.990 48.80 99,465.28
1379292 621 90.00 6.990 44.78 313,424.93
1401096 615 88.89 7.100 20.93 104,000.00
1419992 550 90.00 7.250 44.33 68,970.69
1411418 598 84.38 7.575 42.11 135,000.00
1317136 506 53.77 7.300 43.35 141,715.35
1370956 631 90.00 7.150 36.46 182,700.00
1264926 608 85.00 7.300 48.13 238,380.10
1415653 590 90.00 8.000 45.42 375,699.93
1399877 583 89.25 7.850 45.53 415,000.00
1459610 634 90.00 6.750 38.70 282,014.70
1423461 570 84.99 7.990 48.42 217,952.32
1431429 597 90.00 9.150 49.38 372,496.15
1407094 646 95.00 7.400 19.69 109,250.00
1449362 605 90.00 7.850 38.77 153,000.00
1460502 629 95.00 7.850 49.99 242,250.00
1413461 565 85.00 8.875 44.46 271,067.96
1448970 641 95.00 7.900 43.30 199,500.00
1427337 588 57.00 6.450 47.94 70,854.48
1406483 623 50.65 5.650 48.59 77,992.85
1439540 620 41.67 6.150 38.00 69,095.50
1461917 623 50.00 5.650 25.35 104,436.10
1443644 606 54.85 5.500 43.73 213,571.72
1455312 635 57.30 5.950 26.04 105,352.74
1264972 590 85.00 7.100 29.64 52,442.04
1356891 550 90.00 6.990 43.06 136,115.94
1393667 638 95.00 7.450 36.25 346,750.00
1431418 649 66.18 6.500 40.70 89,505.13
1441823 619 37.80 7.000 53.18 59,700.52
1462015 624 89.53 7.500 41.07 115,500.00
1476959 607 100.00 9.600 48.02 138,590.18
1422553 630 90.00 7.150 24.08 67,125.05
1429515 608 90.00 7.950 43.11 219,588.21
1436771 575 54.72 6.650 33.43 202,484.58
1439175 667 100.00 8.300 43.12 79,691.73
1437549 634 90.00 7.150 27.74 76,500.00
1455549 622 95.00 7.475 13.65 59,809.87
1452173 622 100.00 8.650 45.31 74,730.87
1460854 586 95.00 8.600 45.25 92,951.76
1467149 637 95.00 6.875 47.42 135,155.32
1408462 604 38.13 5.850 46.31 284,207.47
1439095 654 100.00 6.850 36.72 135,301.13
1436876 662 90.00 7.863 10.44 60,750.00
1449982 635 95.00 7.500 41.92 190,000.00
1343494 568 80.00 7.900 31.79 74,885.91
1410205 634 90.00 8.025 48.81 137,712.74
1431839 659 100.00 8.000 44.47 143,510.37
1447516 607 95.00 8.100 48.26 111,726.46
1432168 594 90.00 7.500 32.26 116,470.75
1450035 576 85.00 7.100 45.61 97,352.49
1342342 623 95.00 7.925 41.44 473,360.48
1357481 597 90.00 7.250 47.81 97,712.68
1408460 606 90.00 8.750 42.88 291,471.68
1446266 602 90.00 7.650 29.95 75,268.05
1458137 617 90.00 6.850 36.76 161,167.58
1460666 580 90.00 8.500 42.00 72,450.00
1404987 581 70.80 7.700 52.28 69,519.01
1445619 595 64.94 6.500 40.96 97,996.38
1458961 611 90.00 7.500 42.44 355,500.00
1335457 624 95.00 8.000 44.12 48,380.42
1363974 529 62.80 8.000 47.92 156,357.25
1416945 702 63.57 6.150 46.83 175,700.01
1432194 574 85.00 7.100 30.60 146,330.38
1427836 642 90.00 8.500 47.55 261,992.59
1437097 623 95.00 8.400 32.64 190,351.27
1466055 621 90.00 7.250 45.88 161,230.17
1447429 600 90.00 8.125 27.71 257,400.00
1342915 628 100.00 7.550 35.49 323,492.89
1363546 580 90.00 9.150 49.84 331,207.40
1412352 613 90.00 6.850 32.27 317,858.24
1400488 629 90.00 5.950 21.08 86,766.95
1418413 602 36.84 8.450 38.76 348,691.86
1385989 655 90.00 7.650 35.72 456,984.79
1403068 621 95.00 7.350 39.92 279,063.35
1431985 601 90.00 7.500 43.46 134,492.74
1437235 599 85.00 7.250 49.01 308,524.76
1450221 646 55.67 6.100 41.75 258,456.97
1441859 638 95.00 7.250 24.98 85,093.65
1464384 566 80.00 7.650 35.69 104,098.92
1449340 650 100.00 8.100 33.75 113,620.10
1399874 657 95.00 7.650 38.08 218,500.00
1424049 630 95.00 7.850 29.80 51,300.00
1428908 629 90.00 8.150 35.22 161,356.58
1419599 523 85.00 8.050 36.13 93,121.03
1428891 553 90.00 7.050 49.93 240,007.95
1432456 611 58.82 6.950 17.91 49,035.51
1444909 580 54.17 6.650 30.34 64,652.80
1467398 565 90.00 7.600 36.51 58,240.56
1349734 628 59.12 5.575 42.92 80,345.08
1391830 618 60.81 5.600 48.52 223,532.57
1429253 619 95.00 6.850 40.38 209,000.00
1456446 611 50.00 6.350 37.48 58,737.27
1468409 640 100.00 7.500 48.78 99,624.24
1374309 640 37.04 6.350 23.87 49,708.64
1438305 583 65.28 6.350 41.87 233,661.44
1427012 590 90.00 7.000 37.18 58,196.90
1444672 579 90.00 7.525 23.73 53,756.91
1471720 623 95.00 6.100 47.10 167,152.03
1389187 645 59.70 5.500 11.98 400,322.84
1426530 597 95.00 8.850 33.03 50,176.55
1380926 626 67.89 6.450 53.80 126,404.46
1439776 631 100.00 8.400 38.68 112,075.21
1470905 654 95.00 6.250 42.01 99,646.89
1449294 648 95.00 7.000 37.94 94,525.90
1319097 674 59.05 5.000 29.73 184,645.01
1435722 523 60.84 7.350 51.65 79,686.44
1424769 633 66.67 6.075 50.97 59,662.67
1299865 600 95.00 7.300 49.58 347,287.04
1373551 621 100.00 7.400 35.93 84,607.82
1390639 625 95.00 6.350 47.93 110,521.02
1442944 648 61.36 5.990 51.53 178,617.19
1436661 650 54.29 6.100 28.40 55,818.84
1427032 630 95.00 7.350 29.45 65,754.70
1419916 634 45.08 5.990 41.91 140,130.59
1451241 625 65.00 5.500 26.82 51,688.68
1417088 585 79.30 6.550 13.25 107,411.88
1473481 664 95.00 6.900 34.87 54,819.61
1445129 633 100.00 8.900 38.46 92,923.86
1397056 657 100.00 7.250 42.93 76,634.09
1457203 618 50.00 6.350 32.32 119,320.93
1449577 562 90.00 7.150 29.70 103,042.51
1427964 586 55.07 6.400 36.05 75,512.05
1397757 569 80.00 8.050 41.42 163,335.35
1426063 654 100.00 7.530 39.23 220,006.32
1450325 575 85.00 6.300 48.06 108,283.40
1466531 656 100.00 7.725 47.86 109,524.20
1416280 640 95.00 7.500 45.47 260,068.34
1416195 604 39.47 6.600 35.26 79,690.83
1402175 650 96.77 7.850 19.24 119,493.73
1457666 611 95.00 7.975 48.33 85,148.24
1449010 644 95.00 7.250 39.41 118,281.17
1437365 607 95.00 6.975 11.94 368,641.99
1452304 596 51.61 6.500 46.28 158,350.97
1415939 578 85.00 7.150 34.74 101,588.53
1463630 582 85.00 5.850 45.70 84,471.14
1374550 579 94.06 8.950 31.32 79,680.26
1452056 586 46.88 6.300 26.88 148,095.54
1435246 584 90.00 6.650 32.10 129,831.11
1422987 578 90.00 7.963 35.27 188,220.56
1424706 598 95.00 7.725 49.54 189,083.58
1419418 610 57.14 6.200 52.69 377,787.30
1429047 575 90.00 8.025 38.21 134,450.11
1417468 601 86.09 7.250 48.11 196,956.07
1445768 643 92.68 6.500 37.70 75,581.52
1274984 604 90.00 8.750 40.42 43,971.25
1435178 605 100.00 8.600 43.01 118,568.57
1458643 637 100.00 7.900 49.89 99,653.08
1451870 583 95.00 7.850 37.06 74,249.46
1464703 623 100.00 7.900 46.00 79,665.85
1369785 536 84.88 8.900 49.51 145,616.90
1347665 654 100.00 7.100 46.20 181,606.86
1450145 645 95.00 6.750 49.61 103,917.64
1427600 637 95.00 6.350 42.29 101,171.91
1476546 622 94.50 7.325 47.87 179,797.84
1422721 594 95.00 7.350 40.86 78,482.59
1474302 621 90.00 6.990 32.50 53,775.60
1479907 656 60.00 5.600 49.39 134,415.88
1398337 569 90.00 8.150 47.20 246,875.51
1354808 542 85.00 7.400 27.77 97,298.98
1409733 615 88.39 6.175 42.61 492,103.90
1469028 600 64.40 5.800 54.98 348,795.51
1442437 672 47.62 6.500 45.88 89,559.66
1411967 608 54.55 6.700 21.02 59,682.57
1384402 665 100.00 7.650 41.50 373,073.13
1450094 570 85.00 7.500 49.93 131,154.07
1336035 543 72.22 8.550 40.27 64,721.27
1439123 586 90.00 7.400 28.05 58,230.07
1424149 619 95.00 7.350 41.42 169,257.70
1188504 613 40.98 6.375 41.44 49,477.00
1376652 617 58.33 7.950 48.56 62,754.03
1467529 565 90.00 7.650 48.94 112,902.13
1437118 618 55.07 6.175 49.78 124,268.67
1439329 606 60.43 5.550 53.36 125,170.68
1423902 663 100.00 6.750 36.74 150,208.86
1401683 586 43.24 8.300 49.78 86,744.64
1444843 662 95.00 5.900 36.00 91,677.83
1446935 539 57.14 7.350 44.53 198,137.83
1432803 624 90.00 7.500 30.43 70,832.81
1446986 646 65.00 6.050 50.21 55,101.41
1410533 565 85.00 6.250 29.79 53,222.99
1409517 680 56.82 5.750 45.11 248,923.02
1404224 557 50.00 7.300 41.96 52,750.57
1430829 638 60.65 6.250 24.05 370,848.63
1442012 622 31.11 6.250 29.35 68,567.76
1470408 589 48.21 6.750 41.40 214,868.37
1462935 608 100.00 8.350 42.01 100,680.03
1393344 569 90.00 7.900 46.46 127,446.48
1479046 636 100.00 7.650 34.18 136,500.34
1362066 597 95.00 8.600 17.04 86,233.98
1431506 580 90.00 7.500 30.20 81,529.55
1433216 637 100.00 8.900 45.96 103,047.18
1442294 640 100.00 6.850 19.78 101,564.46
1470795 662 63.64 6.300 39.02 68,996.72
1416242 569 85.00 7.375 44.33 80,438.93
1471936 665 95.00 6.990 38.77 113,526.36
1439152 707 49.37 6.250 33.23 57,690.21
1457708 614 100.00 8.100 36.55 194,350.23
1452263 590 36.91 7.100 41.63 85,650.31
1460754 620 90.00 5.750 40.95 102,059.22
1468617 631 93.60 6.850 49.79 116,500.41
1470868 565 90.00 6.650 39.88 192,466.39
1431031 653 100.00 7.375 48.36 293,761.87
1291162 549 75.00 8.150 30.76 43,977.36
1477213 627 90.00 6.750 44.83 107,529.79
1450577 604 90.45 7.350 48.42 70,276.92
1470424 635 95.00 6.600 32.89 108,660.82
1439883 581 90.00 7.400 22.73 62,758.54
1470818 632 100.00 7.900 45.93 89,687.76
1374804 588 90.00 7.600 18.86 53,801.04
1405616 608 95.00 7.725 30.07 135,361.88
1386735 580 87.50 6.875 36.87 313,357.68
1459697 580 85.00 6.500 34.99 106,610.64
1433998 643 92.95 7.000 43.61 170,953.13
1416705 622 100.00 7.990 42.78 82,429.98
1463433 581 88.03 7.000 45.55 124,586.55
1378727 645 95.00 6.875 49.91 176,741.61
1345243 610 90.00 8.300 32.21 50,230.42
1436998 565 90.00 7.550 22.99 52,005.80
1423463 591 95.00 7.990 27.93 333,028.35
1405497 624 48.61 6.700 31.90 172,880.46
1445095 655 46.43 6.150 35.76 64,682.39
1427501 687 65.00 6.000 33.38 90,449.61
1452360 538 70.00 9.150 11.24 59,307.35
1453751 648 100.00 7.225 37.12 177,427.70
1435102 640 100.00 7.350 28.22 145,319.75
1266100 662 55.56 5.850 42.76 174,094.85
1437582 641 55.56 6.850 39.12 248,932.55
1451121 578 90.00 8.750 45.57 82,508.90
1425307 657 95.00 7.250 41.61 74,745.69
1392831 627 93.04 6.900 39.88 214,000.00
1404539 570 90.00 7.990 49.41 59,156.31
1387647 554 90.00 6.850 39.71 76,106.88
1391513 585 52.00 8.300 40.07 129,499.09
1379269 626 95.00 7.600 29.46 174,970.67
1460188 643 57.62 6.350 47.28 240,630.57
1456279 585 90.00 6.350 36.17 100,320.24
1390559 657 60.00 5.500 36.93 266,129.07
1453417 727 52.17 5.500 49.94 178,953.98
1438107 616 95.00 6.850 48.22 127,591.00
1456495 590 51.61 6.400 34.35 159,103.25
1458599 569 90.00 8.400 31.42 49,207.56
1463311 629 100.00 8.275 32.27 99,114.67
1422593 572 90.00 7.990 31.16 188,224.75
1450570 589 58.89 6.150 54.33 134,653.74
1190228 643 90.00 8.400 33.17 103,042.48
1196462 581 95.00 8.600 40.90 133,464.41
1223004 637 89.71 6.100 21.12 108,353.13
1238212 611 90.00 7.350 44.39 118,246.48
1239592 637 66.90 6.975 47.30 96,132.16
1265636 721 56.90 5.600 48.64 161,436.90
1268370 586 90.00 7.600 41.59 380,803.90
1274399 646 95.00 7.500 30.56 151,312.48
1281566 624 47.06 5.990 38.15 595,095.85
1286411 645 90.00 6.000 48.83 295,203.66
1287790 576 90.00 7.250 34.38 91,363.77
1297501 648 90.00 7.000 39.93 358,201.90
1298550 689 98.05 7.150 36.14 200,023.41
1304563 600 55.56 6.350 42.96 48,985.45
1305758 617 90.00 7.500 43.89 138,975.81
1308320 630 63.55 6.200 11.30 67,604.04
1308776 638 95.00 7.100 47.27 103,043.24
1309928 663 95.00 7.650 38.74 189,165.82
1315156 590 95.00 8.225 36.41 123,963.10
1316303 633 95.00 7.350 41.13 158,734.79
1329997 576 90.00 8.000 48.37 79,772.08
1336485 799 75.75 5.500 45.53 369,920.12
1336519 581 90.00 8.250 36.25 152,404.46
1343198 752 60.00 6.250 28.54 125,395.94
1344608 661 100.00 6.650 46.14 144,356.36
1356111 624 100.00 6.650 28.70 297,420.93
1326862 591 51.02 7.750 25.45 49,580.90
1458710 584 56.18 9.150 34.52 49,919.98
1219183 649 63.29 7.300 10.62 49,883.42
1414910 579 76.92 10.250 22.92 49,936.53
1415463 548 75.00 9.200 45.78 49,855.73
1435232 603 75.00 8.400 48.88 50,230.97
1473694 575 68.92 8.200 21.85 50,900.74
1498332 573 83.87 8.150 35.84 51,897.78
1493352 595 95.00 8.600 44.04 52,156.30
1470926 583 85.00 8.650 30.39 52,606.45
1477238 620 95.00 8.500 45.27 52,723.29
1486668 644 90.00 6.450 31.61 52,953.78
1484529 613 67.07 6.800 53.56 54,467.30
1443628 645 95.00 8.375 41.67 54,634.71
1494884 576 85.00 7.450 16.19 55,124.97
1467351 617 90.00 7.500 38.35 55,585.17
1468877 559 90.00 8.500 23.54 55,697.85
1417388 623 74.67 6.575 38.05 55,849.48
1459833 548 76.86 6.900 44.18 55,963.47
1485578 720 90.00 7.600 48.44 56,126.46
1481808 587 78.47 7.550 25.60 56,374.65
1486258 599 90.00 8.200 33.50 56,589.66
1481791 565 90.00 7.650 28.99 57,474.73
1476588 535 77.00 7.775 33.00 57,627.54
1471294 756 80.00 5.750 26.16 57,283.88
1459844 610 90.00 7.000 39.15 58,161.13
1488724 579 90.00 7.500 42.97 58,368.91
1498445 541 69.41 7.475 39.28 58,867.15
1482405 667 80.00 5.550 35.19 58,562.59
1432761 615 75.00 6.950 21.58 59,850.13
1481628 633 80.00 6.350 43.56 58,916.63
1411495 550 61.86 7.400 53.09 59,862.87
1488822 523 80.00 8.550 33.82 59,891.29
1490439 564 58.82 5.950 24.99 59,818.17
1468051 659 46.88 7.750 30.81 59,872.13
1513081 501 54.55 7.700 48.13 59,870.83
1411537 508 75.00 8.750 14.14 61,393.05
1455802 676 58.22 5.800 24.51 60,822.40
1470920 513 38.27 9.050 27.98 61,898.69
1426183 615 85.00 5.550 14.84 61,381.91
1488347 574 75.00 7.800 53.84 62,118.67
1465896 643 80.00 5.600 28.34 61,973.27
1429568 589 80.00 7.300 30.20 62,254.52
1449936 580 44.08 9.550 14.67 62,507.87
1470068 602 76.71 7.150 25.18 62,748.92
1422660 535 69.23 6.750 28.02 62,836.35
1421144 619 85.00 8.850 38.61 63,217.14
1508757 626 95.00 7.400 39.68 63,504.53
1448730 607 80.00 6.200 23.69 63,815.08
1451877 576 80.00 7.550 34.02 63,858.01
1477550 594 75.85 6.500 17.67 63,520.54
1506501 615 48.15 7.250 32.13 64,846.94
1492524 575 65.00 8.250 26.14 64,445.03
1464639 662 76.55 7.800 37.85 65,152.23
1486647 507 80.00 8.275 39.18 65,474.27
1507308 545 80.00 8.350 48.90 66,274.67
1481980 575 84.94 7.500 39.27 66,949.65
1460957 671 93.75 6.900 45.34 67,329.72
1503183 595 90.00 8.600 12.52 67,378.96
1455051 561 81.51 6.750 38.11 67,474.27
1474354 556 79.94 7.550 47.77 67,333.17
1496185 521 80.00 8.500 26.64 67,875.51
1448991 598 80.00 6.150 49.70 67,303.89
1495347 613 75.00 6.125 26.99 68,797.75
1446260 577 90.00 7.900 40.06 69,156.70
1465716 685 80.00 5.825 23.85 69,136.39
1504888 618 77.78 6.050 42.47 69,791.88
1396560 618 80.00 7.700 49.95 69,849.30
1466027 603 51.85 6.550 31.82 69,810.94
1459188 594 75.00 6.250 44.99 69,888.42
1473494 581 90.00 8.650 45.11 70,075.40
1470932 507 80.00 9.410 44.43 70,293.31
1406125 526 85.00 7.250 27.10 70,383.88
1445661 627 95.00 8.900 47.45 71,129.89
1444676 588 95.00 7.850 39.34 71,101.17
1490872 574 75.00 7.850 37.77 71,101.17
1443211 517 70.00 10.350 52.47 71,311.29
1501309 611 90.00 7.450 38.84 71,340.69
1394027 586 90.00 7.750 34.92 71,846.55
1481379 621 72.00 7.050 37.67 71,317.47
1427700 599 85.00 8.800 41.70 72,380.23
1371358 629 89.02 7.250 29.68 71,925.33
1442839 518 80.00 7.700 18.11 73,042.42
1433647 508 56.92 10.500 34.76 73,911.00
1486086 581 75.00 6.900 40.87 74,062.68
1334541 598 90.00 7.500 39.94 74,083.64
1507299 637 90.00 7.475 42.46 74,442.00
1356487 535 74.26 8.550 48.29 74,864.11
1472291 607 65.22 7.750 44.09 74,840.17
1467077 618 87.55 8.750 33.69 74,899.52
1443226 706 80.00 5.750 28.99 75,489.29
1284693 610 80.00 7.050 48.07 75,813.84
1469324 584 76.00 6.300 13.26 75,784.61
1414851 552 52.76 7.500 37.80 76,082.94
1460702 628 90.00 8.000 21.74 77,153.32
1486466 523 80.00 8.350 20.52 77,453.54
1466546 652 80.00 7.300 41.29 78,217.22
1438778 616 72.92 6.350 39.04 77,957.42
1504081 576 64.79 7.925 31.08 78,812.51
1472010 583 84.04 6.750 46.29 78,794.77
1468469 514 66.67 8.150 30.42 78,844.69
1496832 668 80.00 6.425 43.58 78,708.50
1426087 692 75.83 5.750 53.40 79,663.48
1507814 560 68.97 7.700 52.31 79,827.79
1428493 589 76.19 7.900 47.91 79,834.57
1497688 607 80.00 6.550 44.67 80,182.88
1463977 708 70.00 5.600 28.55 79,949.51
1454942 586 77.05 7.400 40.34 80,715.09
1455601 581 90.00 7.900 44.59 80,738.58
1448745 519 75.00 8.900 48.29 80,863.45
1505451 632 90.00 7.100 38.94 80,803.54
1421830 597 90.00 6.990 31.05 80,228.20
1508932 567 90.00 7.588 33.76 80,821.67
1473401 599 59.20 6.200 42.11 81,463.96
1411391 560 73.57 7.750 46.85 82,224.38
1432898 598 90.00 7.900 29.15 82,538.95
1492358 743 90.00 6.500 49.22 82,574.20
1462472 675 79.76 6.550 37.26 82,725.97
1415031 568 85.00 8.500 40.88 83,147.52
1407252 534 75.00 8.000 16.85 83,829.76
1463269 579 80.00 6.300 48.56 83,761.93
1408289 585 70.00 7.300 47.72 83,220.74
1461837 633 80.00 6.750 49.69 83,781.79
1444746 612 64.47 6.850 28.64 83,504.55
1502169 686 80.00 6.550 37.48 84,227.93
1440950 649 85.00 6.650 39.16 84,166.11
1397983 656 100.00 8.000 35.36 84,827.76
1463232 576 90.00 6.500 34.63 85,266.86
1400158 695 50.59 5.650 17.45 85,415.31
1493485 634 63.70 6.888 16.41 85,782.55
1445889 525 75.00 8.900 42.51 86,104.59
1499029 525 80.00 9.750 30.58 86,278.08
1478470 669 80.00 6.100 41.66 86,145.57
1427535 584 90.00 8.200 36.93 86,231.88
1462405 665 80.00 6.150 35.04 86,700.64
1471586 658 75.65 8.400 44.36 86,837.47
1466431 521 51.18 9.650 34.87 86,874.63
1461963 531 80.00 6.975 30.15 86,983.22
1475166 504 70.00 8.800 39.11 87,349.43
1491733 709 100.00 7.800 44.88 87,814.33
1437461 646 90.00 8.850 48.91 87,793.23
1486028 588 95.00 7.100 44.94 89,083.41
1483240 593 54.91 6.650 32.01 89,262.95
1470953 660 95.00 8.300 26.62 89,350.29
1451041 511 70.00 7.900 18.28 89,414.73
1486909 593 80.00 8.800 49.62 89,445.80
1375914 589 58.06 7.338 27.48 89,791.76
1470304 814 90.00 8.100 17.84 89,821.26
1469155 643 80.00 6.650 41.26 90,160.56
1440341 584 80.00 6.400 29.48 90,388.02
1481850 561 90.00 7.250 46.62 90,685.97
1482070 631 85.00 6.750 25.12 90,713.75
1407359 538 70.00 7.450 24.10 90,794.06
1478309 611 95.00 6.750 47.00 91,436.85
1497767 553 80.00 8.000 40.58 91,813.55
1464918 591 90.00 7.400 44.48 92,488.13
1434362 569 90.00 8.150 35.56 92,517.77
1495431 588 85.00 6.600 47.16 93,249.93
1435253 558 85.00 7.250 45.20 93,279.84
1410625 566 90.00 7.150 54.79 93,375.20
1393154 588 75.00 8.000 30.21 94,308.50
1438122 590 73.08 7.050 30.12 94,767.29
1458120 541 79.83 7.350 48.40 94,780.70
1487441 551 73.08 6.800 37.66 94,755.63
1480528 628 85.00 6.500 48.08 94,614.47
1433261 627 80.00 6.050 48.73 95,714.59
1484593 631 89.35 7.000 48.29 95,581.30
1453823 664 80.00 7.175 35.39 97,114.36
1458528 564 75.00 8.000 33.21 97,302.40
1490441 634 80.33 6.600 19.41 97,737.89
1469525 552 80.00 7.250 45.16 98,168.33
1348596 575 70.00 7.500 48.72 98,478.86
1479979 551 70.00 6.650 34.09 99,136.71
1455265 644 90.00 7.650 47.88 99,503.18
1400050 626 80.00 7.550 31.83 99,703.32
1458173 648 71.43 6.175 52.72 99,709.71
1500012 585 69.44 6.500 24.43 99,727.32
1401039 514 66.67 8.575 28.13 99,819.74
1433720 619 76.92 7.240 21.10 99,764.08
1478420 611 50.00 7.500 30.88 99,775.95
1454849 596 64.97 6.050 18.90 101,696.74
1500848 632 88.70 8.350 21.33 101,807.48
1492774 627 85.00 7.850 49.50 101,786.93
1376935 642 85.00 7.250 35.15 101,891.75
1462244 667 80.00 5.800 46.01 102,878.26
1467140 700 80.00 6.950 39.78 103,740.21
1403216 576 80.00 7.500 42.79 103,766.98
1447559 645 90.00 6.900 26.43 103,787.91
1499372 598 95.00 6.850 42.11 104,233.80
1446259 614 82.52 7.800 48.30 104,578.88
1495326 621 75.00 7.450 35.74 104,762.39
1284241 663 100.00 7.800 47.97 104,778.46
1476021 553 51.22 5.900 45.95 104,678.78
1502120 574 90.00 7.000 42.93 105,039.53
1473193 635 90.00 6.900 44.98 105,034.37
1453490 679 80.00 5.550 24.55 104,463.01
1481294 751 80.00 6.750 37.12 105,485.28
1490561 583 85.00 6.950 45.16 105,984.60
1450411 602 83.20 5.900 35.46 106,174.18
1491325 574 75.00 6.250 34.60 106,161.36
1494068 604 95.00 6.550 49.45 107,060.10
1485821 585 90.00 7.650 46.09 107,316.14
1449563 582 80.00 5.900 41.95 107,669.61
1475720 585 81.82 7.025 48.09 107,734.15
1499597 701 75.00 6.150 54.59 108,432.79
1491927 654 62.64 7.550 50.74 108,758.22
1453726 641 85.00 6.850 44.31 108,946.76
1384973 549 75.00 8.900 32.51 109,315.41
1475428 690 80.00 7.150 37.69 109,336.79
1491797 672 80.00 6.600 39.46 109,306.85
1483316 645 100.00 8.350 49.69 109,692.56
1386878 523 57.89 7.400 34.80 109,748.60
1480998 513 59.14 8.500 43.47 109,798.65
1419655 553 65.48 6.500 21.81 109,599.01
1487454 597 79.14 6.400 28.43 109,694.19
1296975 587 85.00 6.650 43.17 110,207.31
1474996 653 80.00 6.150 49.88 111,673.31
1460591 588 80.00 7.050 24.84 111,725.68
1487826 802 52.09 7.000 27.11 111,722.97
1431038 636 90.00 7.100 47.37 111,778.23
1419629 608 90.00 6.800 32.77 112,113.05
1447527 632 80.00 6.875 25.59 112,514.06
1446385 637 80.00 7.100 26.44 112,526.41
1461081 657 100.00 8.100 39.55 112,775.62
1471163 580 80.00 7.950 16.20 113,367.44
1449293 686 71.95 5.650 37.29 114,027.10
1502122 589 85.00 5.950 45.22 114,402.29
1479996 565 75.00 9.350 32.10 116,071.56
1484690 629 78.52 6.350 47.92 116,671.58
1472737 649 90.00 7.150 32.72 116,719.02
1493396 587 79.73 6.400 34.51 117,273.06
1481969 639 80.00 5.975 48.27 117,245.32
1510999 687 85.00 6.100 41.00 117,802.05
1481877 591 80.00 6.150 30.32 118,054.65
1464502 614 75.00 7.175 37.53 118,216.83
1441702 636 95.00 8.125 45.34 118,515.37
1471967 581 79.33 7.025 32.56 118,608.32
1499004 536 85.00 7.600 41.57 118,738.66
1391205 500 78.95 8.050 31.83 119,677.98
1464780 529 72.29 8.578 44.49 119,783.84
1469308 526 75.00 6.100 29.38 119,646.61
1471133 505 80.00 8.550 25.22 119,782.58
1501257 648 80.00 6.850 31.75 118,842.74
1472385 517 80.00 8.975 22.79 119,800.85
1504009 687 89.99 7.750 43.21 120,243.20
1463649 640 95.00 7.650 39.28 120,387.68
1491327 639 95.00 8.150 32.62 120,412.82
1469209 603 80.00 5.825 25.49 120,425.15
1480203 604 80.00 6.700 48.95 121,201.24
1503791 682 71.64 5.750 47.66 121,202.96
1386232 623 95.00 7.500 42.54 122,275.43
1461962 627 75.00 6.300 49.80 122,651.41
1461202 525 63.73 8.950 48.49 122,725.41
1506164 640 71.93 6.725 43.31 122,678.92
1363581 626 90.00 6.300 47.47 122,832.87
1456468 588 95.00 7.650 25.37 123,136.68
1501325 603 73.51 7.850 33.02 122,407.89
1281242 586 75.00 7.900 42.66 123,494.10
1480540 508 80.00 8.075 27.83 123,752.51
1394196 580 80.00 7.550 26.70 123,632.09
1458126 597 89.86 8.900 46.48 123,790.97
1462016 594 60.98 7.050 27.50 124,693.84
1511660 633 100.00 8.400 45.84 124,766.47
1481579 522 64.10 6.550 51.14 124,662.44
1490457 603 90.00 5.850 31.71 124,713.65
1506562 607 50.40 6.500 22.47 125,656.42
1466791 609 90.00 6.350 44.43 125,646.33
1495379 687 88.11 5.700 45.53 125,599.67
1474238 653 90.00 6.900 39.59 125,682.16
1479737 689 80.00 6.450 32.40 126,051.97
1437985 586 80.00 6.650 46.46 126,464.14
1481889 608 94.78 7.100 45.15 126,691.96
1481688 509 75.00 8.400 53.82 127,261.79
1459104 590 90.00 7.750 36.03 127,527.63
1473569 599 90.00 8.000 33.89 127,541.00
1469434 615 60.00 7.450 33.64 128,708.09
1457066 696 74.29 5.525 27.97 129,573.16
1478494 541 72.83 6.550 19.06 129,648.93
1474954 630 80.00 6.725 47.84 130,059.62
1456136 640 90.00 5.990 24.91 130,107.54
1506226 601 85.00 7.300 36.79 130,594.82
1451392 698 80.00 6.000 20.59 131,005.60
1464922 549 80.00 7.950 37.03 131,638.55
1461282 649 80.00 7.150 48.41 130,759.46
1490575 735 95.00 7.050 47.72 132,674.23
1461170 732 80.00 6.650 37.01 133,166.33
1494820 591 80.00 6.400 47.99 134,078.22
1365543 616 90.00 6.975 48.98 134,437.48
1468126 659 100.00 8.100 44.82 134,632.11
1385111 625 90.00 6.550 48.90 134,635.42
1444280 807 71.05 5.950 20.59 134,590.92
1492889 558 82.42 6.950 43.09 135,660.29
1444104 535 51.52 6.100 32.18 135,599.49
1491632 581 80.00 7.900 49.81 135,718.78
1495476 597 48.95 6.300 26.81 137,160.18
1451854 701 80.00 6.525 38.54 137,944.63
1472561 621 90.00 6.550 38.79 139,123.27
1509896 660 95.00 6.450 41.66 139,265.50
1454063 564 65.00 7.950 33.05 139,463.93
1501370 604 85.00 7.650 36.43 139,945.05
1478236 549 50.72 7.850 36.00 140,705.48
1411409 696 48.29 6.900 54.13 140,644.32
1493865 624 100.00 8.025 38.15 141,214.69
1495503 613 80.00 6.150 46.34 141,186.98
1506414 566 65.00 9.750 38.01 141,500.03
1497350 581 85.00 8.150 49.85 141,670.93
1503863 570 89.87 7.500 45.53 141,681.88
1499653 690 95.00 6.550 45.38 141,641.46
1508865 530 56.32 6.840 53.40 142,013.69
1468499 565 77.68 7.575 42.32 143,382.81
1464706 624 72.54 7.025 45.79 143,645.55
1450122 543 73.85 7.750 49.55 143,693.11
1467501 604 85.00 7.800 45.91 144,195.12
1462334 518 35.19 9.500 22.78 144,784.33
1460331 559 57.03 6.250 46.88 144,763.41
1469578 625 90.00 5.750 29.73 145,341.13
1485293 621 79.78 5.600 21.67 145,527.32
1459751 654 80.00 6.900 39.07 145,906.20
1468445 578 79.46 6.900 45.90 146,629.18
1406300 625 69.34 6.500 46.58 146,095.87
1480930 566 90.00 8.250 20.68 147,225.85
1457362 536 80.00 6.900 27.62 147,626.67
1463342 586 88.10 7.750 37.38 147,684.57
1489061 581 90.00 6.200 32.48 148,070.98
1459026 617 53.21 6.800 52.83 148,616.73
1469676 541 44.12 7.900 30.92 149,689.84
1490505 516 62.50 9.200 30.00 149,762.42
1466162 622 75.00 7.650 41.28 149,673.84
1490145 645 80.00 6.700 48.39 150,005.51
1452359 585 88.53 7.375 49.82 150,154.32
1498068 513 70.00 7.950 48.32 150,191.92
1469570 625 60.80 7.650 54.82 151,669.49
1495460 580 47.50 6.550 29.70 151,589.52
1487268 607 80.00 7.700 31.55 151,672.81
1498003 526 74.75 7.800 44.86 152,178.24
1459732 563 62.09 7.800 37.02 152,427.73
1487568 616 85.00 5.700 51.29 152,513.89
1454964 615 78.46 6.150 49.98 152,553.74
1453701 609 75.00 6.850 38.37 153,358.33
1466014 568 80.00 7.550 41.16 153,936.89
1481841 544 75.00 8.650 29.11 154,225.81
1473396 649 80.00 5.875 39.78 154,204.54
1368318 643 65.96 5.950 41.90 154,530.31
1481091 530 59.62 7.750 36.13 154,669.68
1376386 653 49.21 6.700 31.00 154,593.42
1452299 500 78.68 7.450 49.42 155,048.34
1457054 584 80.00 7.675 20.27 155,662.51
1497116 608 80.00 5.925 44.47 155,525.04
1474942 526 42.16 7.975 25.19 155,682.27
1464530 568 85.00 8.000 46.01 156,083.07
1463696 626 89.49 6.150 30.23 156,143.22
1514559 618 68.26 6.950 36.73 156,607.83
1427006 573 75.00 6.600 28.81 157,078.77
1450398 667 70.67 6.050 52.82 157,968.53
1461204 569 85.00 6.950 34.06 159,400.82
1507709 604 80.00 8.200 44.99 159,688.65
1453543 500 64.00 8.350 39.51 159,698.01
1443673 597 78.43 6.800 36.21 159,588.41
1459257 664 90.00 6.863 36.24 159,792.95
1480758 584 79.51 6.650 44.41 160,573.56
1491343 696 90.00 7.250 27.56 161,528.76
1466320 656 48.36 5.900 26.43 161,504.43
1465330 524 75.00 7.990 34.08 162,419.53
1361814 591 90.00 6.375 23.72 163,342.44
1444626 591 80.00 6.650 40.91 163,565.61
1458313 521 80.00 8.850 25.13 163,720.69
1495515 602 70.00 7.500 32.59 164,131.41
1436996 620 100.00 7.400 46.88 164,622.89
1458932 713 55.00 6.500 40.69 164,550.06
1502208 637 95.00 7.650 49.64 165,888.53
1411410 786 90.00 6.900 33.41 165,990.23
1492730 615 90.00 6.800 39.00 166,071.70
1467574 595 90.00 7.700 34.40 166,141.60
1438098 632 90.00 7.550 49.19 166,130.67
1419787 646 80.00 6.000 44.09 167,495.74
1465874 563 85.00 6.950 41.36 168,585.04
1462305 630 85.00 8.700 37.69 169,701.36
1469097 598 58.97 6.650 37.20 170,547.10
1463660 585 85.00 6.350 49.38 171,218.06
1471959 644 80.00 6.500 46.82 171,530.99
1491592 591 75.00 5.800 45.94 171,962.21
1465244 593 80.00 8.050 30.13 173,085.20
1477475 611 82.86 5.700 40.62 173,447.18
1272997 633 84.88 6.500 23.93 173,525.54
1436108 610 83.57 6.350 43.23 175,007.37
1426033 539 70.00 6.650 45.98 175,234.62
1468474 660 78.22 6.400 49.31 175,510.70
1486869 509 80.00 9.225 24.18 175,722.69
1469716 638 59.66 6.700 34.73 175,538.36
1459676 540 80.00 6.850 43.33 175,551.67
1497242 510 70.00 8.300 35.21 176,063.66
1502579 543 75.00 9.250 34.87 176,348.15
1472248 648 80.00 6.990 46.19 176,909.64
1460990 636 80.00 7.350 41.38 177,190.04
1479329 643 85.00 7.000 42.31 178,058.47
1492783 590 85.00 7.650 25.81 178,111.91
1459102 607 85.00 6.650 46.43 178,027.22
1495195 578 90.00 8.000 42.27 179,186.15
1481055 578 90.00 7.900 49.72 179,627.81
1372827 586 72.00 5.700 48.76 179,428.10
1445773 630 90.00 6.900 35.56 179,994.81
1419555 527 70.00 9.400 34.58 181,723.55
1475098 523 65.00 6.650 47.72 181,517.95
1501691 624 85.00 6.990 45.50 182,297.07
1443640 633 63.32 6.375 34.44 182,488.82
1437195 545 75.00 6.750 31.65 183,272.71
1454945 603 79.74 6.600 26.11 184,505.23
1487707 704 95.00 6.850 44.68 184,778.11
1462137 512 70.00 10.200 45.08 187,359.41
1455182 636 80.00 7.250 33.00 187,557.34
1470177 795 80.00 6.900 49.00 188,323.75
1477242 518 74.12 9.250 44.68 188,703.78
1467643 579 63.33 7.150 42.17 189,540.05
1453141 624 95.00 7.250 48.88 189,552.67
1457844 552 57.58 7.963 49.38 189,612.05
1429631 583 67.37 7.500 32.39 191,569.82
1484008 550 90.00 5.900 48.96 192,908.06
1415132 595 90.00 7.650 48.72 193,079.26
1465416 553 75.00 6.550 54.89 194,473.38
1441569 640 87.11 6.650 49.87 195,480.88
1487243 660 80.00 5.990 44.77 195,410.59
1403313 555 40.82 6.700 35.98 197,480.63
1272034 684 90.00 6.250 49.11 197,433.42
1490173 626 80.60 6.350 49.84 198,521.20
1466325 513 80.00 7.450 35.55 199,547.43
1508284 535 79.05 6.850 31.14 199,490.54
1474570 577 64.10 7.000 45.95 198,841.47
1481126 570 84.39 6.750 40.25 199,275.40
1470180 594 90.00 7.900 45.70 199,916.76
1388838 577 90.00 8.150 27.31 202,101.92
1470765 635 76.60 6.450 36.50 202,441.06
1477249 649 80.00 6.900 49.94 203,485.40
1474337 581 85.00 8.100 45.96 203,594.89
1427693 625 67.43 7.200 47.89 204,512.53
1451998 607 90.00 7.750 49.83 206,558.85
1433219 595 90.00 7.250 30.51 206,512.61
1438773 612 80.00 6.990 48.31 207,484.49
1470777 644 80.00 6.775 45.94 207,462.33
1359374 669 80.00 6.400 44.34 207,421.75
1491899 688 45.43 5.990 42.18 208,371.49
1468304 649 90.00 6.300 27.90 209,105.70
1451133 547 75.81 7.550 40.75 209,534.18
1472289 509 75.00 7.990 42.18 209,573.57
1502791 514 53.98 8.250 49.25 209,595.50
1454633 608 76.36 6.650 49.42 209,416.53
1500678 734 85.00 5.600 27.58 210,964.79
1459719 640 95.00 7.650 49.46 212,415.46
1476294 523 70.00 6.900 31.18 212,961.43
1488848 650 95.00 7.775 44.77 213,296.75
1472029 662 82.69 7.725 48.10 214,539.50
1366180 596 90.00 7.150 49.24 215,481.28
1482716 513 80.00 7.350 32.48 215,501.42
1460670 567 72.00 6.600 23.38 215,422.30
1412128 627 95.00 6.850 48.68 216,048.24
1506107 500 74.32 7.150 46.27 216,478.86
1473222 590 41.90 6.375 49.14 217,046.17
1489588 637 77.19 6.525 42.13 219,403.01
1480176 585 89.80 7.650 46.24 219,521.64
1458686 597 97.50 7.750 26.82 219,880.40
1496814 625 90.00 7.600 35.96 220,015.75
1495454 590 58.42 5.740 37.56 221,299.97
1465421 648 80.00 7.650 46.72 221,916.45
1488203 538 55.75 7.350 32.09 222,485.26
1486693 615 80.00 6.050 45.35 223,334.02
1464116 521 75.00 6.900 52.28 224,432.42
1466711 601 90.00 7.000 48.57 224,443.45
1489533 546 60.00 9.650 47.62 224,675.73
1500676 609 85.00 6.450 33.59 224,629.81
1411594 587 85.00 7.550 28.83 224,750.36
1495959 592 80.00 6.400 30.03 224,634.76
1388757 559 53.81 8.000 45.97 225,542.03
1485905 568 50.22 6.175 54.70 225,343.95
1462172 604 90.00 8.100 32.01 226,664.00
1400820 586 80.00 7.700 30.63 227,509.21
1471182 643 100.00 8.000 47.13 227,537.96
1412600 602 90.00 6.750 33.65 228,006.20
1364913 680 79.14 7.050 48.94 228,937.88
1484369 575 78.53 5.990 34.66 229,408.03
1377413 634 80.00 8.050 31.84 231,534.60
1440315 624 81.75 7.550 39.81 232,381.90
1473975 581 65.00 5.750 45.59 233,263.52
1481981 622 90.00 6.100 38.08 233,310.92
1454989 626 70.00 8.950 44.78 234,108.80
1495107 528 78.33 7.550 29.85 234,478.73
1442179 509 80.00 7.850 44.70 235,507.08
1500873 780 75.00 5.750 40.80 234,662.47
1448854 581 90.00 7.950 41.43 236,215.48
1455413 654 79.80 6.800 44.39 236,390.35
1474523 678 92.05 6.250 43.13 236,800.47
1474324 583 80.00 6.500 33.42 236,952.10
1461464 638 90.00 7.400 38.74 237,954.91
1464797 613 85.00 8.300 49.78 239,242.97
1440186 516 80.00 7.990 22.34 239,348.09
1485239 562 75.00 6.990 49.57 239,405.21
1503801 600 80.00 5.800 25.92 239,251.77
1474964 627 61.54 5.650 24.02 239,230.28
1500380 607 80.00 7.600 44.60 239,472.94
1451973 528 77.92 7.500 42.09 239,462.29
1388099 618 89.99 7.750 48.54 240,486.39
1473457 609 80.00 5.700 43.48 243,224.79
1402458 515 80.00 7.450 49.69 243,447.87
1465141 607 80.00 5.850 48.98 243,246.46
1480144 562 70.00 7.850 39.01 246,583.87
1447031 648 90.00 6.300 25.37 246,798.58
1494691 505 75.00 8.300 26.74 247,028.08
1479888 759 100.00 8.200 47.45 246,855.63
1482072 646 80.00 6.400 43.89 247,310.56
1487788 554 80.00 7.850 44.45 247,481.99
1421698 572 89.98 6.650 44.63 249,038.64
1477119 654 69.93 5.700 41.92 249,205.71
1487923 638 79.37 7.740 48.51 249,466.14
1470608 541 50.00 7.250 48.17 249,212.77
1485843 691 75.76 6.700 38.94 249,344.25
1389958 581 61.73 7.400 52.44 249,428.64
1455025 538 74.63 6.990 36.04 249,380.41
1486834 589 80.00 5.650 39.62 249,501.23
1501507 667 100.00 7.990 37.24 249,891.54
1493129 733 95.00 6.850 39.33 250,161.12
1462296 571 55.38 6.000 28.71 251,243.62
1425836 672 80.00 5.525 37.62 251,172.59
1504020 751 90.00 6.500 43.71 251,312.83
1459527 684 75.82 5.875 34.07 253,219.29
1483477 648 89.84 6.500 33.77 255,800.57
1501827 588 84.86 6.700 37.83 256,026.69
1474322 583 85.00 6.900 50.35 258,596.03
1469698 546 60.47 6.100 46.80 259,234.35
1479137 616 80.00 5.750 47.92 259,181.72
1414604 646 100.00 8.725 40.84 259,545.59
1455482 684 95.00 6.900 45.25 259,643.39
1483635 620 90.00 7.500 45.72 260,415.26
1502984 654 80.00 6.450 38.60 260,879.74
1465174 619 89.39 8.000 49.91 263,165.63
1483513 626 80.00 5.600 32.65 263,942.70
1426667 631 90.00 6.250 47.61 264,484.43
1490756 609 90.00 6.475 49.84 264,772.53
1408207 673 80.00 5.800 48.01 264,771.95
1452178 667 80.00 6.800 47.84 267,310.63
1454798 500 70.00 9.075 41.75 269,061.92
1492983 586 76.06 6.150 42.11 269,212.47
1488939 504 65.00 9.250 38.06 272,572.11
1460695 605 90.00 6.250 48.46 273,714.54
1462440 635 95.00 6.150 44.73 274,696.42
1369286 630 80.00 7.050 38.44 275,323.98
1487921 603 90.00 6.990 40.23 278,308.52
1453503 683 73.68 6.800 4.87 279,279.73
1424020 610 80.00 6.200 21.23 279,191.07
1492238 611 70.00 6.350 23.13 279,214.08
1481442 624 83.58 5.950 49.92 279,151.53
1490827 583 90.00 6.750 45.89 282,763.60
1470246 587 90.00 7.500 49.30 282,864.83
1476715 566 80.00 6.950 46.37 283,290.59
1480029 565 53.77 7.675 30.59 284,383.42
1483826 730 95.00 6.050 47.77 284,152.67
1483280 568 84.82 6.750 48.92 284,259.70
1491139 567 89.44 7.375 43.32 285,542.63
1499995 612 95.00 7.125 39.38 287,155.32
1481065 643 90.00 7.550 44.64 287,361.17
1481446 529 75.00 8.900 40.51 288,263.27
1508806 633 56.86 6.850 33.42 289,261.27
1425558 672 80.00 5.900 18.08 291,106.74
1508029 624 90.00 6.350 43.37 291,678.99
1482556 547 70.00 7.900 39.87 293,392.09
1487110 638 80.00 6.350 35.06 294,371.41
1481463 641 80.00 5.800 39.03 295,077.18
1467853 591 85.00 6.990 31.35 297,610.59
1488556 594 76.67 6.990 49.22 296,151.00
1416117 606 95.00 6.850 39.96 298,487.71
1466704 710 95.00 7.225 24.84 298,541.91
1499692 692 80.00 5.900 48.99 299,082.27
1470401 565 83.80 8.500 33.89 299,450.91
1464224 621 63.16 7.100 44.17 299,272.41
1424458 617 74.63 5.600 41.67 298,875.80
1482699 512 70.00 6.450 36.19 300,171.27
1502276 614 85.00 6.950 33.30 300,996.27
1508389 537 74.39 5.990 54.88 304,082.80
1499474 575 85.00 6.700 43.74 305,197.36
1496422 647 100.00 5.850 33.03 307,048.82
1442269 644 95.00 7.838 42.83 308,103.56
1506817 624 72.71 5.800 19.37 308,036.65
1473375 652 95.00 6.900 41.43 309,866.37
1499642 631 95.00 7.775 44.64 310,939.27
1490345 513 80.00 8.650 34.81 311,446.25
1492166 611 85.00 7.350 39.98 313,774.05
1480927 516 73.26 7.850 36.91 314,342.06
1450896 594 80.00 6.250 54.98 315,095.80
1347497 724 80.00 5.900 38.20 316,876.67
1433010 571 83.88 7.150 48.52 317,984.53
1471432 581 85.00 6.650 45.45 317,905.75
1509777 647 80.00 5.750 31.57 318,992.87
1508715 677 94.96 7.350 48.59 319,261.33
1498120 761 86.37 6.500 49.87 319,556.25
1509590 670 80.00 6.750 49.46 322,360.49
1489455 572 70.00 6.300 49.24 325,973.54
1493606 565 90.00 6.900 45.92 327,671.35
1490156 654 80.00 6.700 48.19 331,129.17
1469042 577 70.00 7.650 52.39 331,777.05
1484489 672 80.00 6.800 29.54 335,135.71
1387509 543 80.00 8.000 48.96 335,319.13
1461908 570 73.59 7.600 40.61 339,253.31
1486450 583 80.00 7.550 44.66 336,913.60
1424068 635 95.00 6.625 45.65 341,089.79
1456498 612 90.00 8.500 40.72 345,865.78
1466042 674 90.00 7.550 38.31 346,629.41
1506436 638 90.00 7.100 37.36 350,148.71
1432251 593 90.00 7.500 45.63 352,009.59
1507120 782 70.00 5.975 32.42 357,319.11
1470110 719 80.00 6.650 43.62 358,966.73
1448517 581 64.36 6.850 34.03 359,481.95
1491604 545 70.00 7.500 54.13 359,692.34
1467402 662 90.00 7.200 31.83 363,633.25
1371789 575 90.00 6.650 49.85 366,227.43
1466623 528 80.00 8.150 44.42 367,276.59
1499667 500 80.00 7.990 46.22 371,244.63
1416837 558 84.04 6.200 46.18 372,919.52
1483737 573 90.00 7.250 32.37 386,088.83
1511959 662 95.00 6.990 35.64 388,534.69
1466727 537 46.00 6.800 42.52 389,994.23
1493814 580 77.25 6.750 49.84 392,976.57
1480776 651 95.00 7.150 40.12 393,303.20
1457474 625 95.00 6.750 42.44 394,173.47
1459718 572 85.00 6.850 46.28 397,634.51
1493671 680 90.00 6.850 42.45 397,684.40
1494752 666 95.00 8.425 47.89 398,258.39
1500222 661 80.00 6.150 49.00 398,833.28
1483551 610 72.73 8.250 48.39 399,229.52
1460806 637 90.00 6.400 48.80 403,874.12
1469014 658 88.04 5.950 41.57 403,772.77
1476786 638 90.00 6.250 41.89 412,815.39
1400819 531 80.00 8.100 49.82 419,165.95
1471870 554 80.00 6.900 49.64 418,940.54
1467895 618 85.00 8.550 37.41 419,987.74
1488940 734 77.43 5.700 30.38 420,659.28
1442765 613 81.35 6.890 39.97 421,930.91
1503062 574 75.89 6.250 47.50 423,783.91
1457736 605 90.00 6.850 48.48 424,166.78
1485951 614 95.00 6.000 44.80 429,058.30
1491945 609 68.90 5.750 21.58 436,123.07
1494563 586 70.81 5.950 31.49 437,669.73
1484987 653 75.00 6.550 48.01 448,784.78
1483583 564 78.95 7.850 44.80 449,060.10
1503024 646 95.00 7.050 46.30 450,144.76
1402348 643 80.00 5.750 48.68 450,577.46
1502290 630 85.85 5.990 42.74 453,631.70
1473142 657 90.00 7.125 30.30 457,892.28
1510839 568 85.00 6.550 47.77 466,237.52
1499716 625 80.00 7.250 44.81 466,898.10
1467350 584 78.15 6.650 43.70 467,658.07
1453921 521 60.00 7.550 48.01 478,935.29
1503196 653 80.00 5.850 11.09 478,517.64
1504658 581 76.80 6.500 44.76 478,691.15
1469786 735 85.00 6.650 41.57 491,694.25
1441849 605 80.00 6.500 44.39 494,647.52
1498423 584 58.82 5.800 44.72 498,441.18
1426710 596 85.00 6.990 46.52 546,891.26
1469205 610 56.41 6.050 35.45 548,364.84
1232397 556 21.67 6.950 49.14 648,376.37
1510283 638 78.95 6.500 29.81 747,954.90
1455427 749 80.00 6.280 49.33 111,574.04
1503910 618 73.08 5.950 55.70 208,366.67
1496162 662 80.00 7.100 31.45 187,544.02
1437334 543 49.17 7.500 48.19 58,867.81
1500592 567 85.00 6.700 38.24 216,181.45
1521649 583 80.00 7.500 41.58 542,781.22
1404287 668 85.00 6.850 6.41 62,050.00
1412214 658 95.00 6.750 40.22 119,700.00
1480284 621 60.00 7.050 34.45 149,632.60
1363724 606 85.71 6.750 44.92 150,000.00
1412324 613 80.00 6.200 47.27 160,800.00
1478001 624 80.00 6.750 46.74 180,330.36
1407151 666 90.00 5.950 48.59 184,500.00
1423617 641 80.00 6.250 41.10 243,199.67
1363683 654 80.00 6.500 48.07 280,000.00
1417946 612 85.00 6.650 35.99 289,000.00
1412030 640 95.00 6.250 36.21 322,050.00
1484612 624 83.48 6.900 43.81 466,320.74
1400633 634 80.00 6.200 40.93 266,400.00
1479122 614 80.00 6.750 37.65 131,657.13
1470280 594 78.52 5.400 54.97 211,287.45
1479411 514 75.00 9.000 24.90 146,008.51
1479919 614 85.00 7.300 49.98 233,205.05
1471170 660 50.00 5.850 18.53 54,830.14
1481098 501 80.00 9.850 36.22 59,917.09
1404284 668 85.00 6.850 6.41 70,125.00
1474592 622 94.94 8.000 16.47 74,319.74
1373707 597 88.89 6.750 21.50 80,000.00
1486305 658 90.00 8.050 43.59 92,514.03
1416612 589 85.00 6.400 36.54 93,500.00
1380337 621 80.00 6.100 30.56 109,520.00
1383785 597 80.00 6.150 45.32 115,994.50
1480482 547 80.00 7.800 39.28 115,755.27
1483180 515 70.00 9.200 39.45 117,413.75
1386181 656 95.00 6.500 49.33 120,650.00
1426021 656 80.00 6.250 38.19 128,000.00
1451060 616 90.00 6.100 28.27 135,000.00
1421115 644 80.00 6.500 37.79 136,000.00
1480666 621 88.39 6.900 40.46 136,654.43
1421867 620 95.00 6.550 35.34 137,750.00
1425107 641 71.79 7.000 45.62 140,000.00
1409639 594 80.00 6.150 48.39 148,000.00
1475652 615 90.00 7.375 48.31 152,648.57
1386053 646 80.00 5.500 47.97 156,000.00
1478760 640 80.00 7.150 41.62 158,418.64
1411247 589 80.00 6.650 33.63 164,000.00
1412440 657 75.00 5.525 25.43 165,000.00
1367896 710 80.00 6.150 22.62 171,160.00
1490504 605 40.00 4.990 45.11 179,347.25
1480502 653 90.00 7.550 37.32 195,310.80
1475606 740 80.00 6.450 37.09 195,460.35
1476264 649 85.00 6.100 44.44 233,909.14
1381604 628 80.00 5.838 43.01 239,920.00
1403764 650 95.00 6.000 49.74 241,632.60
1426793 641 95.00 6.000 46.36 243,200.00
1477856 597 90.00 8.400 46.90 248,676.81
1473405 649 80.00 6.675 49.97 260,112.58
1427747 597 80.00 5.650 36.77 292,000.00
1476184 614 78.25 6.750 35.63 294,233.72
1479656 657 80.00 7.400 49.01 299,314.37
1415312 618 80.00 5.990 48.05 304,000.00
1403710 619 87.67 6.600 43.39 319,980.00
1386602 611 80.00 5.450 34.14 333,833.00
1408890 648 79.99 5.250 49.87 335,950.00
1423975 720 80.00 5.750 34.61 339,200.00
1479885 667 90.00 8.050 36.82 390,714.64
1414795 623 80.00 6.750 46.55 400,000.00
1476174 628 85.00 6.450 22.91 478,927.73
1482428 662 100.00 7.800 40.82 483,976.77
1424180 631 76.92 5.450 48.06 499,999.00
1479583 627 80.00 6.900 44.86 199,495.48
1475531 587 75.00 7.150 30.12 194,531.70
1453594 591 53.33 5.400 49.22 199,327.77
1484513 645 90.00 6.600 49.72 172,337.84
1478413 653 90.00 7.550 49.74 220,010.88
1479495 601 85.00 8.100 48.64 92,466.00
1479016 553 68.00 7.800 17.79 118,748.93
1423183 646 79.38 6.500 47.24 77,000.00
1484036 583 80.00 7.925 28.74 108,576.15
1477217 555 72.73 6.650 32.63 119,682.17
1470166 664 80.00 6.225 49.25 248,882.35
1478560 693 80.00 6.650 39.60 378,993.53
1478986 571 84.94 8.150 42.95 202,600.94
1480613 643 82.61 6.350 49.31 189,466.69
1403235 723 80.00 5.750 40.41 62,400.00
1473674 643 80.00 8.050 37.42 91,017.04
1472520 670 90.00 5.300 27.43 156,960.67
1384630 615 88.73 5.750 45.17 315,000.00
1474789 704 80.00 7.400 32.84 91,789.74
1483742 611 80.00 5.950 43.23 86,138.19
1378618 637 73.10 6.550 34.22 106,000.00
1485464 550 75.00 5.850 43.60 120,750.93
1491867 598 85.00 5.600 47.21 228,756.98
1414852 667 80.00 5.650 42.18 292,000.00
1487604 737 100.00 8.300 41.20 110,788.33
1490464 595 85.00 6.750 37.97 233,142.82
1427344 636 75.70 6.350 36.68 77,900.00
1404956 587 80.00 6.650 45.93 80,335.20
1399581 605 80.00 6.700 41.37 91,199.37
1476405 541 80.00 7.800 25.15 91,007.56
1425064 605 80.00 5.700 49.50 94,400.00
1478055 648 80.00 6.650 44.08 95,745.73
1442560 607 80.00 6.825 47.57 96,320.00
1427702 593 80.00 6.650 30.98 100,000.00
1411791 627 80.00 6.400 37.68 103,200.00
1289112 586 80.00 6.650 47.34 104,000.00
1423988 683 80.00 6.250 49.94 104,000.00
1444665 660 80.00 5.400 49.40 104,800.00
1488825 656 80.00 7.150 27.41 106,942.55
1473685 633 95.00 7.250 27.77 107,958.97
1474204 516 80.00 9.100 42.51 108,564.53
1475217 669 80.00 5.800 32.16 109,939.96
1393002 631 80.00 5.850 43.81 112,000.00
1425506 590 80.00 6.650 41.61 113,600.00
1409361 596 80.00 6.650 46.89 114,400.00
1474959 674 85.72 8.000 12.14 118,758.86
1481036 597 90.00 8.150 38.26 119,464.68
1473808 527 75.00 8.200 45.33 119,687.57
1480402 570 70.00 8.725 34.14 120,816.80
1474031 568 80.00 6.775 40.67 121,285.67
1488793 572 57.44 7.750 53.01 123,236.81
1403495 619 80.00 6.700 23.47 124,000.00
1408189 592 80.00 5.400 43.27 125,280.00
1407153 637 80.00 6.350 46.06 126,400.00
1385840 637 80.00 6.450 47.94 132,000.00
1480347 640 80.00 7.150 37.61 131,576.07
1382066 618 80.00 6.700 27.04 135,200.00
1411856 657 80.00 5.375 48.13 140,800.00
1441147 631 80.00 6.600 47.57 142,800.00
1424821 663 80.00 5.838 48.42 143,992.00
1412685 588 80.00 5.900 48.47 144,000.00
1465956 577 80.00 6.450 43.96 143,469.95
1415291 624 80.00 6.350 46.37 145,600.00
1427713 635 80.00 5.350 48.96 145,600.00
1426388 668 90.00 6.225 21.91 146,661.01
1427765 649 87.50 6.275 33.84 148,750.00
1482470 577 85.00 7.575 43.87 148,421.67
1409112 608 41.10 5.925 23.28 150,000.00
1471142 642 85.00 6.500 47.40 156,821.21
1421430 605 80.00 6.450 42.07 159,600.00
1477015 634 72.20 5.900 44.50 160,507.49
1470468 708 80.00 5.650 43.93 160,907.32
1385065 583 82.00 6.350 40.32 163,967.65
1404840 617 80.00 6.750 38.35 164,000.00
1411585 599 65.87 5.850 29.03 164,830.97
1402749 647 80.00 5.250 42.70 168,000.00
1422404 660 80.00 5.875 45.11 168,800.00
1418549 618 80.00 6.263 49.79 169,933.36
1420235 595 85.00 6.000 44.34 175,075.50
1427812 638 80.00 6.100 30.08 183,200.00
1410103 583 80.00 7.150 30.61 183,200.00
1477585 589 60.51 5.950 37.21 189,424.25
1405628 590 80.00 6.150 38.13 192,000.00
1402325 584 80.00 5.650 23.24 191,920.53
1435137 635 90.00 6.000 48.68 193,423.56
1414426 637 71.43 5.900 47.77 200,000.00
1423494 655 80.00 6.300 31.41 204,000.00
1408976 620 92.84 6.400 44.39 204,250.00
1424164 730 90.00 4.625 49.39 206,100.00
1386746 607 80.00 5.700 43.08 208,000.00
1427890 643 80.00 6.250 47.59 210,200.36
1404885 633 80.00 5.350 45.69 210,778.00
1414730 581 80.00 5.400 47.66 215,562.00
1408528 601 80.00 6.450 46.18 215,920.00
1469510 742 80.00 5.400 38.46 215,274.01
1478577 669 90.00 7.450 36.88 215,511.22
1472309 645 80.00 5.950 46.86 223,321.22
1388668 617 80.00 6.450 45.85 224,000.00
1427757 604 90.00 6.250 28.19 225,000.00
1426651 754 80.00 4.625 48.05 228,000.00
1473417 513 70.00 8.450 45.73 230,428.42
1445814 682 90.00 5.950 40.86 233,920.30
1408856 655 80.00 6.000 45.42 240,000.00
1428199 646 80.00 6.500 46.27 240,000.00
1385487 652 80.00 5.875 37.91 243,940.28
1410718 615 80.00 5.450 41.78 244,000.00
1418140 650 80.00 5.500 44.47 248,000.00
1413798 606 90.00 6.000 40.47 255,600.00
1414587 614 80.00 6.300 34.80 256,000.00
1470744 580 85.00 6.450 36.34 259,989.44
1426024 624 80.00 6.100 35.10 262,648.00
1426052 586 80.00 5.650 35.45 267,200.00
1476949 677 79.93 6.990 43.77 266,862.66
1469731 753 80.00 5.450 45.78 270,296.96
1415520 609 84.62 6.400 42.72 275,000.00
1465790 789 80.00 6.400 41.52 279,221.60
1465234 668 80.00 5.650 46.79 287,076.34
1427259 644 80.00 5.250 34.19 289,648.00
1409759 782 78.49 4.590 41.73 290,400.00
1485040 692 79.73 6.000 46.18 294,114.55
1424770 580 85.00 6.850 49.50 297,500.00
1427783 604 80.00 5.700 46.22 306,118.00
1427936 613 84.93 5.650 48.76 310,000.00
1411082 575 80.00 6.900 49.89 312,000.00
1471321 646 90.00 5.900 48.10 314,036.39
1269841 590 90.00 6.500 46.42 318,150.00
1464550 637 94.94 5.990 48.09 317,717.72
1464648 589 79.01 6.350 44.30 319,101.78
1415044 632 80.00 6.900 48.32 320,000.00
1479123 599 69.03 6.100 37.56 320,054.71
1481656 716 90.00 7.850 34.22 325,837.99
1424272 652 90.00 6.650 14.88 327,600.00
1428301 724 95.00 6.500 46.52 327,750.00
1427158 645 80.00 6.500 40.99 328,000.00
1476216 596 85.00 7.788 37.52 339,280.87
1417415 593 90.00 6.050 36.42 340,200.00
1349805 586 90.00 6.000 36.55 342,000.00
1410379 759 69.94 4.590 38.68 349,000.00
1412515 645 84.64 5.990 49.93 355,500.00
1411949 651 80.00 5.755 28.88 360,000.00
1491011 681 79.12 5.700 16.49 358,856.23
1419581 627 90.00 6.500 31.14 360,000.00
1409753 631 80.00 5.350 35.07 370,400.00
1412340 655 80.00 5.250 44.72 376,000.00
1411701 609 80.00 5.800 45.81 376,000.00
1424743 671 80.00 5.900 44.77 376,800.00
1468658 681 90.00 5.750 48.35 376,409.98
1289314 623 80.00 5.350 49.90 380,400.00
1426870 638 90.00 6.050 31.96 388,800.00
1417834 626 89.16 6.675 41.98 395,000.00
1418794 665 89.94 6.050 43.68 395,750.00
1416857 629 80.00 5.990 44.54 404,000.00
1407154 638 80.00 5.350 43.79 412,000.00
1419833 625 95.00 6.100 28.00 412,300.00
1427054 615 80.00 5.300 49.99 420,000.00
1436535 735 80.00 4.625 48.92 450,614.00
1424804 666 85.42 6.200 46.54 457,000.00
1425895 629 79.37 5.150 38.85 500,000.00
1462721 647 80.00 6.250 32.48 315,893.49
1475867 731 80.00 5.650 38.29 239,230.28
1478319 565 80.00 6.950 33.11 339,150.71
1486061 590 90.00 8.150 45.64 184,137.32
1487999 637 80.00 5.600 39.09 235,235.96
1481882 699 80.00 6.400 44.32 217,713.06
1507091 665 80.00 5.800 27.74 260,385.68
1424574 637 85.00 6.750 34.94 254,834.38
1474722 602 75.00 6.500 38.08 213,167.14
1476248 600 90.00 7.650 38.24 114,864.97
1488207 631 90.00 6.850 12.27 327,663.21
1426296 616 80.00 5.950 42.38 92,720.00
1482499 711 80.00 7.150 45.46 79,807.87
1468571 616 69.55 6.000 21.18 228,811.16
1421427 641 80.00 6.500 48.25 292,000.00
1442953 666 80.00 6.050 41.32 358,929.71
1478380 607 80.00 8.850 40.81 94,239.22
1474496 574 75.79 8.050 33.08 71,855.55
1489599 743 80.00 5.450 29.28 79,733.60
1476556 621 90.00 8.150 47.49 94,314.22
1478341 707 90.00 8.325 48.66 103,303.65
1483060 713 80.00 4.625 41.65 415,188.14
1412503 671 90.00 5.250 41.11 472,500.00
1492239 762 90.00 4.590 42.77 347,400.00
1478909 650 88.37 6.925 38.85 341,141.52
1405720 596 80.00 6.650 49.72 120,800.00
1472477 504 70.00 8.600 48.06 190,757.33
1479765 615 80.00 6.930 41.58 193,912.49
1483853 634 90.00 6.990 44.41 80,709.46
1486153 650 80.00 6.150 47.23 251,264.97
1489990 679 80.00 5.975 42.55 295,067.43
1490755 536 80.00 8.990 29.45 143,761.73
1498270 788 90.00 5.600 48.00 120,209.56
1480900 505 70.00 7.990 43.13 139,715.72
1488337 640 90.00 8.150 42.54 202,101.92
1475899 616 90.00 8.250 42.62 85,335.29
1475938 565 75.00 9.050 46.09 112,316.15
1480774 612 90.00 7.250 41.78 163,414.32
1411474 595 80.00 6.150 43.13 240,400.00
1449673 607 62.42 6.500 38.17 205,438.26
1495903 609 80.00 5.300 30.27 141,513.74
1483556 669 85.00 5.850 40.08 254,212.50
1504952 580 80.00 5.900 44.15 108,227.90
1487512 575 80.00 8.990 27.29 89,451.75
1471297 738 71.86 4.590 25.35 240,000.00
1419146 600 90.00 5.850 47.69 160,435.04
1464758 583 90.00 6.500 44.75 136,426.64
1474304 628 62.39 5.200 53.74 208,025.79
1480082 569 85.00 7.150 33.15 432,458.96
1481156 649 67.01 5.600 29.92 194,368.68
1493040 600 80.00 5.990 47.52 99,619.52
1478877 543 71.54 8.900 43.04 449,241.46
1480812 578 57.14 7.650 35.77 199,565.15
1482719 633 95.00 7.750 38.43 431,328.82
1437873 570 74.97 5.950 51.52 145,607.85
1485654 616 90.00 7.350 36.16 300,804.04
1426078 630 79.39 6.325 39.67 520,000.00
1419822 666 80.00 5.900 29.98 103,681.83
1476155 661 90.00 8.200 45.30 132,940.81
1486333 779 89.99 7.000 28.74 213,670.18
1449872 533 80.00 7.550 31.61 131,608.36
1462588 618 90.00 6.500 49.15 284,522.03
1480859 680 80.00 6.900 37.04 143,636.75
1486627 706 80.00 6.500 33.77 206,635.00
1444645 666 80.00 5.300 50.00 223,153.24
1467831 670 90.00 5.900 41.41 229,788.88
1471616 709 53.48 5.650 28.50 164,470.82
1486332 767 90.00 6.750 48.54 192,997.38
1394535 600 80.00 5.700 47.41 313,600.00
1420211 609 73.21 6.950 25.21 123,000.00
1487269 631 80.00 6.250 38.99 147,576.49
1475739 627 94.55 8.250 44.89 155,699.50
1424546 593 80.00 6.900 36.39 205,600.00
1408510 650 80.00 6.000 35.35 310,000.00
1491252 518 60.09 8.800 37.86 158,975.94
1475687 540 58.33 9.150 26.41 69,887.97
1385211 645 80.00 5.850 42.42 91,920.00
1385962 634 80.00 6.100 42.84 181,280.00
1482145 647 90.00 7.300 46.52 314,265.65
1516334 648 80.00 6.950 41.89 182,574.80
1433417 590 80.00 7.600 26.46 57,473.50
1470083 583 70.00 6.990 53.11 69,826.49
1510053 620 80.00 6.900 37.23 79,718.21
1346718 653 80.00 8.250 21.19 85,662.32
1470589 580 75.92 6.800 42.92 90,865.65
1460578 634 63.29 6.990 44.54 99,752.14
1469191 613 40.40 5.500 20.86 100,666.82
1246663 603 75.00 8.400 21.13 100,996.92
1480785 613 43.59 5.500 48.87 101,663.51
1463589 636 74.82 5.500 26.76 103,656.90
1407665 662 80.00 6.675 43.49 108,000.00
1477748 643 82.58 6.250 49.04 108,214.62
1397120 599 78.62 7.875 40.16 113,763.09
1455944 616 74.19 8.500 48.89 114,789.49
1480487 567 85.00 7.250 33.05 117,447.80
1413188 510 75.00 8.875 52.17 117,550.47
1412550 649 85.00 6.600 43.44 119,000.00
1470767 620 55.67 5.500 44.67 132,062.89
1384410 651 95.00 5.750 30.99 132,440.55
1475836 648 80.00 6.100 31.15 134,601.89
1503474 650 40.29 5.000 32.66 140,489.62
1425795 600 70.00 7.550 43.51 148,988.28
1323208 582 85.00 6.700 35.68 150,903.14
1383269 652 80.00 6.775 43.12 156,000.00
1410539 657 90.00 6.800 44.91 157,500.00
1394553 648 80.00 6.775 44.23 168,800.00
1473184 625 57.63 7.100 27.08 169,587.69
1480367 547 85.00 7.900 44.53 169,648.49
1510935 631 50.29 5.550 43.41 174,428.10
1461385 634 74.79 6.500 29.15 174,522.81
1416416 634 90.00 6.900 35.86 175,500.00
1415459 623 95.00 6.900 35.60 180,500.00
1509357 714 51.04 5.050 39.00 183,090.96
1384412 654 80.00 6.900 35.92 184,000.00
1396318 605 72.12 6.950 47.12 185,731.02
1413058 640 80.00 6.650 48.86 188,299.95
1381941 609 85.00 6.850 41.32 189,549.52
1407980 597 73.08 6.700 52.05 190,000.00
1503182 624 73.46 5.950 45.14 190,421.23
1388247 607 80.00 6.650 35.22 200,000.00
1373878 747 64.13 5.900 50.86 200,965.01
1369692 584 80.00 6.900 37.86 204,000.00
1466672 642 62.77 6.500 34.40 203,342.65
1400904 675 90.00 6.600 44.96 206,100.00
1518098 759 66.27 5.500 46.42 221,267.65
1405671 650 88.30 6.800 45.98 234,000.00
1359001 615 90.00 7.300 36.22 240,691.59
1365908 615 85.00 6.600 39.89 250,749.99
1457441 646 80.00 7.150 27.47 251,190.68
1411740 718 76.97 5.650 47.93 253,185.39
1329787 626 80.00 6.750 11.19 254,400.00
1369575 670 80.00 6.675 39.06 256,000.00
1392556 658 80.00 5.700 41.00 259,094.21
1413383 651 80.00 6.900 41.98 271,379.48
1463068 663 80.00 5.500 24.74 275,089.54
1509712 661 80.00 5.050 41.27 278,995.77
1383328 614 90.00 6.750 28.09 297,000.00
1386862 591 80.00 6.650 26.26 328,000.00
1497257 632 90.00 8.100 46.59 332,338.74
1415369 644 80.00 6.900 41.23 340,800.00
1381514 623 90.00 6.650 44.36 342,000.00
1495364 605 77.89 6.990 46.58 369,083.01
1369014 628 90.00 6.650 34.22 378,000.00
1385423 659 80.00 6.900 39.49 380,000.00
1387693 593 80.00 6.625 48.04 380,000.00
1385176 643 80.00 6.900 48.31 395,885.50
1333783 641 80.00 6.900 29.68 400,000.00
1403718 578 90.00 7.400 48.62 425,537.22
1344766 769 95.00 6.550 30.47 426,550.00
1434455 597 80.00 6.900 12.34 158,463.60
1476014 622 81.35 7.900 49.67 203,935.87
1483072 617 79.00 5.990 35.18 251,242.18
1494423 647 80.00 7.250 27.24 143,660.94
1499421 692 80.00 6.200 46.04 101,705.32
1515963 627 75.47 6.750 33.14 199,480.49
1519435 718 75.00 5.990 43.47 299,097.82
1519662 635 49.61 5.625 44.10 126,092.37
1323176 633 100.00 7.400 31.36 218,000.63
1424880 616 80.00 5.400 47.94 283,045.47
1432033 605 65.00 7.850 48.52 246,808.42
1432066 605 65.00 7.600 48.51 275,967.60
1476407 657 90.00 6.650 42.56 228,892.15
1508682 556 72.86 7.150 42.75 254,387.62
1510219 696 95.00 6.250 40.63 435,749.56
1510275 631 90.00 6.350 37.73 287,191.62
1512478 647 80.00 5.950 46.78 187,430.32
1513998 642 80.00 5.850 37.87 284,717.97
1514240 583 90.00 7.150 41.61 246,905.61
1524469 638 90.00 7.000 49.45 237,910.07
1529049 669 95.00 7.225 49.91 350,668.28
1495625 680 100.00 6.950 42.54 189,525.38
1477017 544 80.00 7.900 44.46 111,768.39
1507125 620 59.94 5.900 34.43 189,418.77
1510950 584 80.00 6.900 48.58 122,809.43
1485777 699 80.00 6.588 49.99 231,378.06
1508406 579 80.00 7.550 46.35 129,312.51
1516120 649 99.17 7.000 50.00 296,764.13
1520723 646 90.00 7.550 42.77 96,265.99
1543924 621 80.00 7.425 49.15 253,023.27
1524200 765 57.41 5.800 32.08 61,806.70
1430080 582 80.00 8.525 23.79 67,077.60
1480074 562 80.00 6.925 31.79 53,086.41
1480292 634 68.18 5.925 35.72 59,817.30
1486797 552 80.00 7.050 31.70 100,636.88
1494482 728 75.93 5.500 47.20 110,789.05
1498259 673 80.00 6.300 38.58 95,727.92
1516080 629 80.00 6.850 33.32 110,118.77
1527391 685 80.00 5.600 37.90 94,970.68
1439103 646 76.02 6.750 43.91 148,612.95
1447272 596 65.00 6.700 23.23 75,202.23
1451544 623 80.00 5.575 49.14 72,809.21
1456859 572 80.00 7.200 33.70 67,363.68
1458184 533 80.00 7.900 19.94 102,188.26
1459737 647 80.00 7.000 54.87 65,617.68
1485023 605 64.08 6.050 34.64 61,562.56
1524721 602 50.00 5.500 32.51 49,055.26
1430460 572 70.00 8.950 38.98 208,950.82
1531170 589 90.00 7.250 48.55 237,938.43
1496849 603 68.84 5.500 31.89 147,511.78
1504383 593 52.17 4.650 54.39 161,115.82
1527849 580 85.00 7.100 47.55 127,190.75
1386144 609 70.00 7.825 27.65 71,025.92
1478129 594 74.00 6.050 9.98 86,835.65
1485889 559 88.66 7.000 47.95 296,265.38
1492933 615 32.09 6.750 35.14 137,641.53
1519916 660 73.45 5.500 33.95 201,333.64
1532133 633 85.00 6.600 43.19 169,545.35
1490115 619 68.00 6.150 52.03 117,781.82
1421607 562 79.26 5.300 42.43 268,577.16
1495242 673 80.00 6.500 38.60 133,235.68
1492869 666 66.98 4.650 46.16 296,930.69
1519481 575 90.00 7.150 19.42 85,294.65
1498797 550 85.00 7.300 26.00 167,059.63
1414130 533 84.46 6.850 15.31 249,363.18
1498225 603 80.00 4.900 40.44 294,908.68
1522258 647 76.22 5.300 32.33 281,034.37
1514704 552 64.67 5.750 35.91 107,660.10
1505668 633 90.00 6.100 49.82 215,363.93
1511344 571 85.00 6.950 44.21 186,532.88
1457609 615 83.00 6.050 30.21 217,641.01
1490983 610 90.00 6.300 30.27 139,104.65
1511494 543 65.00 7.000 25.98 81,049.03
1538322 561 80.00 9.150 41.67 103,833.56
1456699 583 75.00 5.800 54.81 104,298.55
1522594 688 55.22 5.650 56.47 184,406.67
1495257 646 90.00 6.650 46.22 188,499.40
1497497 615 80.00 6.150 41.43 127,626.63
1409170 638 80.00 5.750 37.76 107,660.10
1514160 627 80.00 5.600 37.18 99,676.25
1527337 593 74.59 6.200 34.16 137,601.32
1480427 521 75.00 8.300 45.57 190,885.34
1519128 611 90.00 6.450 35.20 237,843.35
1486566 794 55.69 5.500 46.75 185,386.43
1521637 575 65.00 5.950 33.56 194,409.09
1494396 635 95.00 6.550 42.95 194,224.06
1507680 669 95.00 5.850 32.23 198,883.87
1446865 635 67.96 6.750 39.51 315,179.19
1514493 585 75.68 6.400 44.62 418,832.40
1473171 627 55.00 6.450 44.14 74,053.53
1442885 568 40.00 7.500 34.12 56,273.63
1502734 739 66.86 5.600 45.76 114,627.67
1472605 519 75.00 8.650 30.90 59,893.49
1438332 576 75.00 6.550 47.02 299,189.85
1524293 580 79.39 6.800 29.37 103,732.46
1472618 616 90.00 6.600 25.07 61,933.91
1515366 625 95.00 7.300 26.88 106,151.95
1497763 570 66.00 6.150 26.11 164,518.73
1509664 610 95.00 6.700 44.27 179,079.04
1503251 633 65.00 5.500 20.44 59,602.73
1471463 651 53.13 5.500 33.99 59,303.71
1498246 664 88.00 5.900 45.88 235,995.83
1478703 553 67.53 7.300 35.68 51,878.77
1512770 631 38.46 6.300 48.35 49,858.29
1513767 704 71.51 5.750 46.97 130,899.20
1485137 597 90.00 6.950 45.30 125,685.25
1519286 508 80.00 7.800 47.22 95,797.45
1505561 574 90.00 6.350 47.05 94,234.73
1475809 601 81.69 6.450 50.30 74,294.86
1505690 600 85.00 6.350 46.52 105,951.76
1527331 622 95.00 7.050 40.59 108,982.41
1479527 640 95.00 6.900 44.45 246,376.93
1488951 604 80.00 7.150 46.36 75,285.76
1494189 560 79.33 7.150 22.18 164,603.73
1515673 637 70.00 6.150 34.48 258,244.54
1414159 591 76.94 8.200 27.52 49,913.68
1476820 618 85.00 6.800 37.75 197,116.65
1470347 580 90.00 6.600 35.74 251,326.02
1539217 589 89.62 6.600 20.12 94,745.92
1459127 581 90.00 7.850 48.59 65,562.75
1518578 609 75.00 7.575 46.23 183,344.44
1501358 648 82.25 6.050 43.55 145,565.92
1496670 673 90.00 6.000 23.94 86,140.65
1475442 622 90.00 6.250 47.31 107,315.72
1499823 585 95.00 8.000 29.20 60,676.79
1506731 670 80.00 5.500 40.85 198,616.34
1488671 704 68.56 5.750 28.62 276,128.21
1476274 759 80.00 5.750 48.66 247,219.46
1476569 587 90.00 6.950 46.29 95,161.70
1502141 600 76.92 7.550 37.31 49,889.06
1517490 654 94.40 6.200 44.09 117,659.08
1404739 589 89.11 7.175 41.07 89,784.92
1481214 589 80.00 6.275 48.55 67,008.62
1506735 562 75.00 6.275 49.65 89,743.71
1477661 653 70.00 5.900 30.38 132,593.12
1491033 737 59.08 5.500 34.53 114,403.01
1507877 621 79.05 5.700 41.44 82,736.28
1517455 628 80.00 5.950 42.07 62,210.91
1436598 582 80.00 6.900 35.35 57,454.69
1517106 681 80.00 6.200 30.31 106,092.61
1461199 594 80.00 5.400 36.11 137,336.85
1503235 682 66.13 4.950 37.07 205,571.24
1521395 700 80.00 6.225 30.68 97,239.60
1462450 773 83.33 5.875 44.29 124,615.77
1469687 624 80.00 5.650 47.63 169,056.05
1475874 665 80.00 5.900 19.57 82,147.91
1477177 543 65.79 8.125 24.05 49,901.21
1485125 633 85.00 6.550 49.33 125,460.26
1492136 510 64.33 10.200 33.75 96,376.22
1505075 635 80.00 6.475 23.48 63,824.61
1510363 660 75.88 5.675 42.08 121,012.47
1511033 528 80.00 7.350 48.14 101,365.47
1513280 612 80.00 5.675 25.61 51,783.53
1513284 600 57.47 5.750 35.63 49,842.63
1479441 610 85.00 6.550 49.18 63,153.97
1442975 639 80.00 5.975 40.89 69,114.40
1469264 654 80.00 5.500 40.54 85,861.52
1476313 648 80.00 5.625 42.25 67,780.88
1477179 687 83.13 6.200 36.76 55,439.46
1511049 647 80.00 5.600 38.85 72,810.86
1440333 593 70.00 7.350 26.49 111,741.47
1467578 589 80.00 6.200 40.14 150,763.17
1504730 580 67.44 6.300 31.86 289,178.11
1512257 604 70.00 6.600 19.48 88,717.21
1440866 624 67.38 5.500 34.20 218,277.57
1491825 657 49.28 5.500 36.68 256,910.24
1475814 775 90.00 8.500 27.29 435,701.06
1429546 628 80.00 7.800 45.96 66,127.38
1502766 632 79.86 6.700 26.77 225,407.21
1503419 632 80.00 6.700 26.77 215,433.42
1522518 583 89.96 7.300 49.49 100,066.17
1506810 569 63.98 6.950 22.49 107,725.05
1489699 629 75.00 5.750 47.00 133,570.62
1498579 611 85.00 6.700 30.70 178,031.78
1504928 802 60.20 5.500 43.89 244,191.79
1489003 617 90.00 6.100 49.53 367,913.35
1515746 570 57.00 7.500 24.76 92,133.11
1535394 573 90.00 7.400 27.50 90,692.23
1451527 630 62.09 5.950 47.83 112,657.57
1524604 578 90.00 6.900 50.72 208,273.30
1401372 639 73.57 6.650 51.52 294,218.66
1456979 587 80.00 6.650 13.41 72,877.95
1457098 605 65.00 6.500 37.71 192,523.59
1469876 587 70.00 7.400 48.79 108,252.01
1489362 588 90.00 6.100 48.54 126,526.30
1497864 570 89.75 7.500 35.65 161,637.05
1453373 643 80.00 6.000 49.40 113,259.03
1467299 755 63.00 6.500 18.05 75,393.84
1397542 606 83.72 7.500 22.14 54,298.06
1457158 573 90.00 7.880 22.22 81,729.96
1484316 614 80.00 6.350 47.66 127,640.70
1494957 576 75.00 6.650 14.30 67,321.21
1287010 632 80.00 7.400 26.14 107,753.14
1493052 597 90.00 7.600 47.89 195,769.12
1499573 719 46.77 5.250 25.17 144,498.84
1501448 649 95.00 7.300 39.43 213,251.69
1511881 606 62.76 6.500 42.90 181,503.71
1512440 601 70.00 5.900 53.68 251,229.09
1512636 659 53.52 6.050 31.32 144,070.37
1515345 659 75.00 5.875 22.02 88,227.96
1523142 701 84.77 5.750 46.88 312,662.87
1527281 666 52.90 6.000 28.82 81,753.85
1528690 656 80.00 5.750 32.73 478,489.33
1360329 584 62.50 6.850 15.55 124,681.57
1442083 579 50.90 5.250 46.89 224,222.35
1467760 593 95.00 7.100 18.33 164,899.10
1468513 643 94.55 6.000 41.44 218,488.59
1470073 660 85.00 6.990 19.81 220,452.31
1484206 604 43.54 5.400 24.66 171,421.89
1494329 635 80.00 7.550 33.56 208,009.55
1498167 569 77.85 7.350 47.05 238,448.31
1508698 677 56.62 6.950 40.24 132,169.04
1528358 650 84.86 5.750 46.94 379,800.89
1388434 599 80.00 8.300 46.19 73,767.57
1419416 607 78.45 7.400 46.43 374,142.95
1439330 644 80.00 8.300 18.11 61,869.58
1457453 631 80.00 7.600 46.72 94,192.67
1478548 623 80.00 6.750 41.10 82,983.87
1480788 729 69.27 6.125 38.71 61,601.34
1497057 623 80.00 7.600 43.35 59,868.22
1498138 633 80.00 6.325 54.74 110,870.37
1501659 610 80.00 7.000 39.64 103,742.75
1503630 618 80.00 6.900 41.37 165,980.24
1509596 652 69.31 6.750 45.44 139,636.34
1511699 638 80.00 7.350 49.71 79,261.06
1516221 634 80.00 6.575 47.91 96,930.78
1517214 640 95.00 7.050 32.72 140,255.61
1521466 641 80.00 6.500 31.47 98,929.48
1535597 588 80.00 7.300 32.86 252,130.83
1543519 616 80.00 6.550 35.40 165,152.79
1443741 638 80.00 7.500 41.35 52,282.60
1476217 612 95.00 6.850 38.25 52,116.88
1494049 584 95.00 7.900 25.38 173,490.50
1498242 545 80.00 9.150 28.76 63,897.55
1518273 658 89.29 6.100 32.47 124,019.28
1525531 602 90.00 8.500 38.28 78,156.68
1526140 642 80.00 5.250 47.83 121,179.73
1535881 650 80.00 6.475 48.85 131,415.42
1541574 768 54.16 5.425 38.55 647,725.85
1454744 686 80.00 8.650 43.37 82,972.47
1463280 516 80.00 9.950 41.27 83,886.38
1489227 620 80.00 6.600 47.26 135,636.27
1505269 655 75.00 6.325 43.11 179,492.31
1521236 777 80.00 6.350 34.14 92,140.63
1523267 701 80.00 6.850 49.27 98,468.51
1523695 734 68.42 6.000 52.79 116,648.81
1523757 677 80.00 6.450 48.44 119,863.08
1270505 666 80.00 6.550 48.60 76,991.52
1423163 565 90.00 6.650 37.83 192,987.48
1459641 582 83.78 7.600 48.30 185,591.52
1492627 583 80.00 4.900 47.78 306,864.46
1497890 738 80.00 5.200 33.88 115,595.34
1512224 514 75.00 9.550 25.02 125,065.63
1514463 652 95.00 7.400 49.79 65,400.17
1519688 665 80.00 5.850 37.00 183,431.74
1519875 655 95.00 7.238 49.78 369,625.59
1528950 639 90.00 5.990 23.36 195,609.98
1532139 689 80.00 5.350 49.08 159,457.18
1502180 634 85.00 7.050 31.06 133,971.05
1506947 606 85.00 6.950 48.03 190,772.27
1445468 640 79.11 7.575 36.13 141,979.64
1497287 668 58.33 6.175 40.91 207,854.81
1501013 631 74.31 7.100 40.88 266,851.23
1524457 629 52.22 6.350 51.28 233,528.64
1531932 641 64.78 6.250 27.82 159,542.17
1532750 630 63.31 6.500 30.33 244,331.93
1536036 665 79.93 5.600 45.25 107,151.96
1432714 614 70.00 6.950 29.70 121,564.60
1517871 611 76.05 7.300 37.73 144,163.13
1519121 623 85.00 7.850 40.39 162,859.11
1521759 636 90.00 6.500 34.42 307,459.33
1529137 616 90.00 7.500 40.82 90,696.34
1529480 652 85.00 5.750 24.59 186,411.44
1531507 623 83.64 6.375 40.07 91,742.98
1533315 587 85.00 5.800 47.54 313,519.51
1480570 666 89.60 6.900 11.16 223,434.95
1510531 636 80.00 7.450 41.72 147,665.09
1529597 647 80.00 8.350 47.39 131,750.86
1530892 647 80.00 5.500 34.39 196,150.80
1531005 635 78.14 6.925 40.70 167,578.30
1338272 570 90.00 7.150 49.33 175,976.38
1449307 623 100.00 7.650 33.18 94,793.44
1477751 601 85.00 7.238 22.92 156,030.84
1480261 533 61.88 8.425 24.87 111,791.83
1504157 614 80.00 5.300 43.79 179,303.90
1509244 516 80.00 9.375 36.95 117,420.43
1511785 668 80.00 7.100 45.44 151,910.65
1518708 681 80.00 6.850 45.67 120,412.49
1538166 655 80.00 6.350 41.65 147,311.33
1501447 586 90.00 7.625 29.31 149,971.56
1503612 747 95.00 6.400 46.05 58,452.02
1422840 625 95.00 8.100 22.29 72,530.68
1500019 671 80.00 6.350 33.82 113,719.90
1522378 602 80.00 6.700 42.74 135,643.28
1466790 570 90.00 7.400 20.54 58,276.51
1509543 651 100.00 7.350 45.40 84,803.79
1514269 577 85.00 6.950 38.97 93,266.42
1515916 614 90.00 7.300 48.63 122,114.65
1521172 616 75.00 8.575 46.58 74,864.81
1534547 621 95.00 7.750 36.71 112,714.27
1536495 644 90.00 6.300 49.62 255,773.06
1540188 656 80.00 7.475 36.64 199,549.68
1540290 649 90.00 7.300 46.97 143,664.28
1508565 634 80.00 6.350 50.94 390,899.69
1534750 752 68.07 5.500 46.72 491,872.07
1535314 658 78.91 5.990 46.50 216,347.44
1437530 597 85.00 5.150 46.94 351,508.01
1493673 683 90.00 6.000 44.42 448,649.33
1515801 667 88.14 6.425 40.67 274,239.18
1538417 578 85.00 7.100 26.45 183,447.01
1507034 623 83.16 6.500 32.08 157,569.16
1515896 678 79.70 5.625 47.60 532,279.30
1517624 682 73.67 5.550 32.19 275,347.24
1521221 637 78.26 6.800 21.75 359,073.95
1521765 649 42.05 7.050 26.91 125,796.12
1529380 660 80.00 5.990 42.37 428,308.10
1487037 621 79.67 5.300 28.34 242,167.92
1524928 781 80.00 5.850 43.72 207,357.64
1452590 604 80.00 7.975 43.67 231,527.47
1471968 665 85.00 7.000 22.11 156,861.04
1472747 678 95.00 6.900 31.07 110,869.64
1486145 619 69.92 6.625 39.59 164,560.84
1493792 649 80.00 6.225 38.98 101,706.72
1494797 645 80.00 6.950 43.00 195,909.41
1498465 696 80.00 6.200 31.67 218,566.72
1523117 699 80.00 5.500 43.22 164,176.61
1526541 613 75.00 6.686 43.97 151,849.55
1531457 719 80.00 6.350 44.72 131,629.47
1362861 648 95.00 6.500 31.66 151,485.78
1430014 670 80.00 5.400 41.32 122,865.64
1443281 584 95.00 7.475 39.79 157,225.06
1477962 626 90.00 6.750 44.87 146,318.93
1498272 658 80.00 7.950 43.57 337,707.29
1498467 639 80.00 4.950 40.86 162,603.79
1499539 509 80.00 9.600 44.43 73,492.80
1500725 700 80.00 5.900 41.41 247,201.44
1506238 651 80.00 5.200 35.06 306,925.55
1516700 622 85.00 7.375 24.29 181,482.20
1520849 648 80.00 7.475 35.03 54,277.49
1521181 604 95.00 7.770 46.91 94,798.34
1523010 606 90.00 7.550 36.33 253,237.02
1523721 589 65.00 7.000 18.65 169,878.74
1535335 661 80.00 5.300 43.71 151,479.49
1545297 663 80.00 5.300 32.00 207,287.74
1449867 605 57.20 6.800 37.49 75,051.98
1453906 630 57.86 7.500 40.90 80,757.30
1471050 648 75.53 6.150 21.48 106,189.36
1471088 601 90.00 7.975 45.54 103,289.19
1473989 649 85.94 6.600 44.84 54,852.88
1486371 625 90.00 6.950 40.24 127,480.77
1487740 599 65.00 6.400 51.14 142,602.45
1490310 581 77.91 8.000 42.49 167,160.57
1491206 606 39.47 6.990 40.78 74,814.11
1514674 609 77.89 6.050 49.55 147,559.99
1523454 670 80.00 7.000 46.86 137,259.64
1439180 643 52.62 5.350 54.54 110,125.12
1443849 624 80.00 6.850 49.74 84,185.01
1472265 575 87.27 7.875 43.28 143,600.94
1510133 513 75.00 8.990 26.70 163,229.48
1513405 633 95.00 7.400 46.41 163,974.38
1519689 529 80.00 9.150 35.62 78,274.52
1539603 644 80.00 5.300 38.76 147,493.19
1539860 694 90.00 7.150 34.86 122,914.11
1543267 588 90.00 8.750 42.68 139,257.45
1497983 575 85.00 7.200 33.36 224,714.36
1498072 588 85.00 7.175 22.17 101,756.25
1506026 694 100.00 6.150 46.14 253,259.15
1409663 669 72.41 7.050 39.67 104,742.83
1467724 644 80.00 5.750 48.66 458,552.27
1485371 681 80.00 6.990 39.78 227,434.94
1488114 506 80.00 7.550 26.05 94,988.82
1494834 587 85.00 7.725 48.23 62,765.27
1496282 654 80.00 6.350 46.93 91,620.70
1503342 639 89.29 7.350 23.46 49,884.58
1504575 643 34.57 6.550 48.20 139,621.91
1506690 625 67.91 5.750 44.26 90,713.58
1510862 634 75.98 6.500 28.70 135,629.14
1511370 706 100.00 7.150 36.11 78,311.47
1511772 617 70.00 6.300 38.16 191,256.44
1512227 598 80.00 8.250 37.59 119,768.86
1520089 629 78.95 6.950 42.20 119,700.25
1520601 637 85.00 7.350 46.16 80,563.59
1556241 525 80.00 9.000 35.08 55,827.66
1381885 573 89.99 8.000 21.98 127,291.52
1444883 654 80.00 6.650 28.47 127,660.97
1480799 522 75.00 9.750 28.65 98,111.36
1483538 611 95.00 6.500 49.90 123,826.42
1486223 601 89.29 6.350 52.07 99,719.30
1491963 587 80.00 5.400 48.55 83,717.66
1492022 628 100.00 8.400 48.39 144,729.10
1509044 538 36.76 8.850 28.11 49,914.83
1510157 635 76.92 5.200 37.94 199,302.30
1515799 658 77.90 4.700 36.54 207,204.58
1516545 583 53.85 7.300 25.60 69,836.81
1518376 731 80.00 6.450 44.86 331,085.89
1524326 576 89.60 6.900 42.92 111,717.46
1456289 588 86.77 6.750 44.31 134,150.62
1458660 623 60.00 5.700 36.91 254,189.82
1498293 678 70.00 7.250 32.92 129,195.09
1500737 634 44.55 8.150 54.61 89,823.06
1501231 632 80.00 6.575 49.63 172,335.58
1527552 813 80.00 5.500 27.28 227,247.88
1293245 661 90.00 6.700 38.06 121,181.29
1450977 655 84.09 6.900 49.96 184,533.32
1452326 685 80.00 5.250 46.75 246,345.62
1466760 636 80.00 7.000 40.81 259,356.89
1469357 617 95.00 6.900 21.63 162,987.81
1484179 585 80.00 7.500 45.14 339,238.27
1495090 660 80.00 6.350 40.15 265,652.24
1497357 650 80.00 6.450 45.16 343,052.87
1509565 501 70.00 10.150 37.31 157,295.84
1509812 641 85.00 8.025 34.33 125,546.36
1510833 592 90.00 7.350 47.62 224,480.64
1516123 731 80.00 6.700 35.29 126,866.34
1526384 677 80.00 6.750 28.23 147,535.77
1539978 657 80.00 5.850 39.95 216,927.97
1540555 641 80.00 6.100 43.67 215,284.15
1472299 511 79.82 8.450 31.46 181,663.45
1522611 618 90.00 7.450 43.09 111,347.46
1475383 638 82.07 7.650 46.31 118,741.24
1482590 608 80.91 6.500 38.79 88,757.32
1508583 577 64.56 5.200 49.50 253,908.70
1511511 640 87.72 6.550 45.55 498,649.76
1515898 729 100.00 5.890 48.52 147,047.91
1516378 642 90.00 7.900 39.78 70,054.84
1520538 643 75.00 6.525 36.10 133,137.73
1503087 582 94.65 8.600 46.52 128,968.32
1464183 618 69.33 7.400 38.00 51,112.93
1473558 639 77.44 7.500 26.71 102,060.92
1488709 638 80.00 6.600 43.15 75,251.21
1496145 623 85.00 7.100 50.83 284,059.38
1496582 603 90.00 7.938 28.27 58,379.95
1510944 570 61.59 7.850 38.01 84,248.32
1513437 627 80.00 6.450 44.05 107,702.64
1519155 603 99.63 8.600 47.89 133,759.71
1520414 575 68.18 6.925 40.50 74,811.73
1524130 589 80.00 5.875 21.65 99,692.63
1525655 643 80.00 6.000 47.77 223,327.65
1526321 645 95.00 7.200 30.55 213,241.73
1528801 620 71.29 6.500 37.11 71,803.67
1537081 660 80.00 6.500 49.93 129,104.22
1481861 527 85.00 7.600 48.64 156,904.64
1483286 654 80.00 4.500 49.93 113,707.29
1499249 586 80.00 6.990 42.12 183,543.96
1500428 660 80.00 5.850 41.61 219,320.56
1512184 547 85.00 8.100 48.83 123,853.56
1516532 564 90.00 7.700 44.63 103,277.19
1519824 687 85.00 7.250 25.62 60,207.89
1524316 587 90.00 8.125 21.61 71,857.74
1525677 680 80.00 6.475 46.78 235,353.34
1527935 588 90.00 7.063 22.08 136,465.79
1496925 631 100.00 7.650 37.97 102,776.05
1501268 625 89.52 6.500 39.73 147,297.24
1501452 620 100.00 6.990 35.12 134,665.40
1427760 587 66.54 6.600 30.82 172,537.32
1445709 605 87.02 7.350 28.61 90,291.10
1482614 614 77.14 7.650 38.62 53,710.95
1497522 737 58.86 5.500 30.94 102,660.24
1497644 686 70.00 5.500 54.05 202,330.33
1497716 606 67.90 8.300 34.21 109,064.98
1510417 636 65.00 5.500 37.95 246,185.21
1512533 597 80.00 6.500 26.06 267,269.21
1512933 627 36.70 6.540 43.59 199,458.83
1519111 681 80.00 5.500 40.96 184,987.74
1523843 616 61.93 5.950 16.40 121,630.33
1529175 779 79.94 5.500 31.64 274,092.84
1529252 586 80.00 6.650 46.48 169,150.78
1532932 583 90.00 7.675 48.19 246,964.57
1533486 617 85.00 6.500 49.75 254,135.53
1539727 742 61.00 6.050 27.67 172,734.92
1545158 614 42.76 6.900 30.17 122,809.29
1192815 650 90.00 7.300 46.57 103,258.70
1432218 554 80.00 5.990 37.34 127,615.09
1442243 563 69.18 5.250 26.78 337,828.35
1477703 552 75.00 5.900 50.27 280,389.62
1482010 536 63.83 7.850 45.52 149,686.71
1488540 569 88.59 6.150 31.42 294,139.57
1501148 625 77.78 6.300 31.72 104,702.40
1506536 630 77.91 6.990 41.39 52,070.62
1506657 524 75.00 8.650 46.95 104,813.64
1509403 584 67.50 6.850 32.94 107,724.90
1511760 568 85.00 8.450 40.75 246,044.17
1513205 567 84.80 7.550 38.44 284,118.39
1513977 687 74.09 5.250 48.11 169,083.57
1522637 561 75.00 7.550 36.45 175,859.04
1523101 780 80.00 6.200 40.59 200,219.89
1524963 582 68.95 5.150 37.25 261,077.53
1525636 657 90.00 6.800 47.41 145,442.90
1526453 620 95.00 5.990 39.41 179,957.20
1530790 584 90.00 7.850 42.62 74,543.95
1540725 756 90.00 6.400 38.37 260,274.40
1494814 636 100.00 8.400 38.42 85,839.31
1502435 577 80.13 6.900 41.11 279,198.94
1502538 587 89.90 7.450 31.12 125,571.21
1406423 624 52.05 6.500 44.04 189,205.71
1423203 552 75.00 7.400 39.95 115,984.29
1436447 605 73.53 6.500 36.00 124,659.14
1465084 634 40.89 7.425 39.90 82,543.35
1465126 634 39.52 7.425 40.79 82,543.35
1465297 634 36.40 7.425 39.90 86,521.35
1474584 594 90.00 7.990 42.39 435,613.69
1485903 643 90.00 6.150 19.85 115,802.30
1500707 581 89.85 8.000 44.45 145,704.14
1512262 721 66.36 5.750 34.24 363,851.27
1513756 597 80.00 6.650 34.38 98,937.26
1544268 665 49.84 5.875 47.68 156,517.42
1433424 532 55.33 7.950 31.24 82,830.08
1469469 598 90.00 6.750 44.50 174,146.48
1469513 541 69.93 8.125 46.42 285,434.95
1471382 507 80.00 7.490 44.50 223,497.14
1471421 614 75.00 7.550 45.29 157,898.98
1518071 547 75.00 8.450 48.75 300,193.87
1524108 511 69.83 9.750 57.63 205,556.87
1524421 591 71.43 7.800 40.56 249,472.55
1536479 660 80.00 6.750 38.54 85,377.65
1493802 583 85.00 7.900 21.71 135,718.78
1494477 641 80.00 6.200 39.60 315,087.07
1518359 551 85.00 7.250 44.94 297,647.53
1494195 569 85.00 6.650 39.18 156,833.51
1363734 596 90.00 7.700 40.24 83,968.85
1486673 546 59.41 7.850 30.37 99,318.92
1490212 629 95.00 6.900 40.35 144,035.75
1499318 643 82.79 6.800 33.85 126,265.13
1445241 620 80.00 8.275 35.37 283,455.71
1467821 630 90.00 8.750 36.52 116,796.58
1472781 571 90.00 7.250 49.53 195,738.06
1482956 724 100.00 7.650 47.77 189,586.89
1510080 607 87.89 7.550 47.79 166,629.54
1520420 603 90.00 6.975 35.79 336,661.08
1521521 623 100.00 7.990 33.52 186,620.29
1524051 583 80.00 6.900 36.86 359,091.89
1527032 651 95.00 8.050 40.69 106,186.55
1540693 605 54.12 5.400 46.71 137,536.16
1546672 718 80.00 6.975 42.51 138,055.98
1458155 569 37.33 9.500 30.93 139,791.76
1475315 639 90.00 7.500 31.81 98,778.18
1483178 616 84.78 7.800 49.95 194,588.59
1520728 609 90.00 7.500 42.59 105,962.06
1475297 600 35.83 5.950 21.53 300,087.90
1396018 581 85.00 6.900 34.48 182,289.00
1484523 642 80.00 6.775 44.10 355,079.78
1525248 673 75.00 6.700 5.37 374,016.38
1529267 594 85.00 7.300 46.72 373,128.10
1488246 633 80.00 5.350 48.83 259,117.94
1508118 650 80.00 5.950 35.47 330,993.98
1550759 612 95.00 6.875 49.86 205,627.44
1424234 581 63.81 7.650 40.85 66,854.31
1455797 634 88.15 8.250 48.34 237,541.55
1480200 589 95.00 6.850 31.88 289,011.91
1481028 583 90.00 6.500 43.08 104,115.32
1488391 644 80.00 6.700 40.75 91,758.68
1494470 589 80.00 6.900 29.12 203,485.40
1497649 602 44.26 6.875 26.16 101,201.35
1506411 633 78.00 6.000 26.15 277,888.84
1508354 707 80.00 5.700 44.20 161,086.58
1513256 651 60.00 6.250 46.63 207,868.42
1536258 642 80.00 5.600 43.76 105,258.12
1395611 683 80.00 5.550 41.61 255,391.69
1469069 534 76.64 8.800 28.39 91,043.03
1471845 534 65.00 9.400 45.74 90,861.77
1510756 637 95.00 7.400 43.01 108,052.48
1511285 649 90.00 6.680 32.91 91,558.27
1519738 687 90.00 6.650 49.22 87,966.38
1522989 547 74.29 8.000 23.04 129,736.55
1513768 629 61.25 5.750 48.45 244,228.91
1516571 704 56.62 5.950 46.63 216,569.06
1521155 610 37.04 6.050 34.82 124,628.35
1531880 629 52.00 5.500 19.36 129,571.15
1475294 526 80.00 7.650 40.58 382,326.91
1513425 577 67.65 5.000 37.96 114,583.72
1514671 774 87.59 5.900 44.19 253,222.98
1485058 614 84.83 7.225 36.77 122,708.94
1493956 606 46.84 6.250 41.59 184,470.64
1496240 732 79.53 5.500 27.83 170,435.91
1499645 701 75.00 5.750 41.84 164,480.69
1504164 629 59.38 5.700 43.94 378,792.69
1508308 628 63.79 7.150 52.58 184,555.71
1513278 683 71.88 5.500 44.06 227,513.24
1521789 647 54.29 6.250 50.08 189,456.32
1525220 672 79.86 6.400 45.93 114,680.28
1527279 599 68.18 6.200 42.59 222,706.45
1527774 640 80.00 6.575 42.81 276,056.12
1414451 610 80.00 5.850 44.35 227,058.87
1449237 766 90.00 6.250 45.55 349,995.65
1468964 645 95.00 6.200 41.98 132,615.75
1485124 617 95.00 6.990 36.68 217,958.49
1488934 580 52.59 5.800 42.06 353,893.23
1491671 705 66.44 5.150 39.11 483,292.38
1493238 716 78.66 5.250 47.84 257,108.29
1510507 573 80.00 6.500 48.70 510,603.89
1511663 621 95.00 6.150 49.74 227,240.23
1516113 569 70.00 5.500 39.86 488,383.60
1516306 613 90.00 7.250 43.14 125,703.31
1523865 650 90.00 6.800 31.68 250,454.08
1463182 618 76.92 5.990 45.98 498,496.40
1428977 591 95.00 6.850 38.73 137,280.81
1488175 617 78.75 6.375 49.83 214,399.39
1503603 644 100.00 6.990 31.19 89,677.18
1534270 653 70.00 5.500 27.59 58,278.09
1509775 602 55.90 6.250 30.56 224,356.17
1537743 622 71.00 6.000 39.41 176,967.21
1540943 638 90.00 6.750 29.49 170,555.81
1480298 586 79.14 5.900 47.86 183,437.10
1484197 634 80.00 6.400 25.35 81,373.13
1500100 620 84.97 6.350 39.40 156,758.74
1554653 688 80.00 5.750 44.45 160,692.67
1488487 606 85.00 7.550 19.79 59,368.00
1488742 576 90.00 8.150 39.83 368,274.63
1500042 522 64.46 10.550 32.27 77,907.18
1509551 596 90.00 8.850 36.56 71,877.36
1533822 590 95.00 8.000 49.66 100,969.97
1545878 722 80.00 6.850 42.61 183,531.29
1496924 568 85.00 7.400 39.29 76,325.14
1472979 629 89.19 6.500 35.25 294,048.75
1521582 709 80.00 5.500 13.38 239,208.28
1537429 650 80.00 5.500 54.65 165,851.06
1380059 616 90.00 6.400 46.40 323,099.29
1507194 691 75.00 5.400 21.49 276,567.32
1516911 662 90.00 6.425 48.10 372,466.66
1524348 567 43.40 6.250 46.72 216,379.07
1524396 622 61.00 5.350 52.99 121,586.10
1496822 572 83.03 7.375 21.95 217,873.41
1406769 581 86.51 7.250 32.01 303,783.06
1466510 625 61.43 6.625 42.01 214,427.78
1477427 637 78.43 5.500 41.81 121,158.99
1478835 612 90.00 7.750 49.33 314,328.71
1480705 598 85.00 6.700 34.48 211,942.61
1481724 631 71.92 7.100 47.24 269,045.88
1443967 533 85.00 7.225 50.00 135,678.22
1474380 759 95.00 6.050 41.60 435,700.77
1474869 556 85.00 7.400 26.18 165,318.17
1477625 568 84.96 6.950 43.18 516,955.48
1508938 670 80.00 7.000 46.89 520,309.84
1510323 610 70.83 6.650 51.54 169,549.71
1511698 665 65.00 5.950 30.43 648,030.39
1520626 583 85.00 6.650 43.28 123,771.31
1523272 597 85.00 6.300 49.25 156,804.34
1523688 596 80.00 6.990 45.14 148,431.20
1524076 631 61.67 5.370 33.18 147,499.77
1536504 684 80.00 5.350 43.34 151,484.34
1538697 587 85.00 6.550 38.68 329,757.08
1504256 772 89.34 6.900 36.73 543,625.24
1481858 607 90.00 6.990 40.01 323,197.01
1504015 704 49.27 5.500 43.42 201,333.64
1518245 609 76.27 6.350 42.71 134,621.07
1432222 520 75.00 8.750 34.31 194,660.95
1470222 590 85.00 7.375 23.71 138,231.75
1484795 618 90.00 7.250 49.85 142,763.06
1491880 581 90.00 7.450 39.94 125,714.86
1496483 657 80.00 6.700 42.80 101,333.49
1501676 647 80.00 7.200 43.24 219,476.85
1507433 741 80.00 6.450 45.91 243,248.42
1510885 640 95.00 6.875 48.52 241,635.91
1514564 650 26.60 5.450 29.44 49,833.51
1518266 631 90.00 8.000 38.59 50,930.58
1518525 631 90.00 8.000 38.65 55,507.29
1525923 782 80.00 5.975 42.48 267,989.34
1500937 644 90.00 6.600 47.82 269,277.90
1504159 608 95.00 5.990 39.77 331,500.10
1481947 618 80.00 7.800 29.70 50,293.65
1403029 643 75.00 8.050 23.78 55,338.64
1481057 629 90.00 7.700 48.31 62,864.37
1382007 647 88.15 8.150 37.71 64,223.49
1489187 623 90.00 8.850 49.66 67,385.01
1427390 518 75.00 9.900 24.54 73,399.50
1486482 537 85.00 9.000 19.61 73,827.90
1466367 530 80.00 8.400 34.22 75,858.01
1459031 621 90.00 7.250 43.81 82,605.03
1487361 606 89.77 7.500 31.05 83,213.17
1459430 626 87.63 6.600 47.15 87,395.63
1494591 610 100.00 8.475 46.57 88,736.45
1440706 614 90.00 6.600 39.04 94,247.28
1397935 584 80.00 7.800 43.43 98,122.31
1480763 614 90.00 8.250 25.21 102,402.37
1478228 526 60.00 8.375 54.06 104,802.83
1433415 587 90.00 7.650 33.34 105,071.05
1487846 597 89.26 8.150 48.87 107,787.69
1444001 642 100.00 8.000 24.30 124,746.69
1499517 609 89.36 8.350 38.64 125,762.19
1402868 644 80.00 6.900 47.52 127,677.12
1455570 651 90.00 6.988 33.56 130,176.40
1454761 612 85.00 6.650 43.96 139,878.53
1501547 676 95.00 7.250 47.55 140,268.96
1481831 605 95.00 8.200 41.03 145,067.14
1494732 589 90.00 7.975 20.07 150,667.49
1445189 575 84.55 7.275 44.48 158,577.59
1486216 528 60.00 8.200 38.41 158,690.61
1480451 683 80.98 7.400 30.70 165,620.59
1433649 618 90.00 7.750 39.91 166,145.17
1479719 641 95.00 7.400 41.96 180,087.47
1494841 517 75.00 9.300 38.39 187,209.20
1466179 633 95.00 8.250 27.17 194,374.85
1416329 563 85.00 7.950 41.77 203,582.41
1478966 597 88.13 7.350 48.08 209,265.84
1463374 512 80.00 8.250 37.32 212,390.09
1449642 514 80.00 8.850 48.70 225,215.76
1504203 594 89.96 7.850 43.08 228,920.83
1498275 611 89.81 6.950 48.68 237,405.50
1426772 562 75.00 7.600 53.07 242,286.17
1466414 528 58.16 6.990 29.11 249,480.18
1466433 528 64.96 8.990 28.40 249,686.23
1487057 549 85.00 6.650 37.89 254,239.82
1478910 519 79.36 7.550 46.16 265,260.28
1426444 578 73.04 8.100 34.57 273,356.09
1488882 616 83.58 7.150 46.01 279,327.59
1503036 595 90.00 6.750 41.07 285,456.59
1460351 714 80.00 6.900 43.69 291,255.46
1478423 702 80.00 6.900 49.52 293,657.39
1482836 669 90.00 6.800 38.01 314,189.72
1414625 591 80.00 6.650 49.08 322,343.95
1481708 616 95.00 6.950 36.93 341,145.71
1407287 592 80.00 6.850 36.63 359,082.97
1479928 618 90.00 7.350 44.81 377,127.47
1404019 520 58.65 7.850 33.79 389,185.41
1397719 590 80.00 7.100 43.29 399,029.89
1423562 590 87.76 7.900 49.04 429,110.86
1417704 656 85.00 6.990 49.92 466,341.36
1451082 620 55.11 6.850 41.68 478,777.33
1410147 631 85.00 6.850 46.35 635,876.11
1497584 617 90.00 7.500 37.52 358,295.48
1505732 517 80.00 8.850 47.09 219,625.31
1506104 614 90.00 6.950 39.90 435,409.67
1531927 548 75.00 6.750 51.83 276,779.19
1495241 654 80.00 7.100 39.79 446,913.47
1485379 594 75.82 7.525 29.51 189,269.18
1495153 601 77.50 6.550 44.04 92,833.02
1540260 635 84.22 7.475 29.81 182,476.53
1463102 608 70.75 7.100 39.86 74,879.08
1515605 537 80.00 8.800 20.62 51,910.50
1539788 578 75.00 8.275 49.24 120,596.26
1541749 598 80.00 7.900 49.52 351,516.36
1476464 550 57.78 7.000 33.91 129,678.43
1512881 556 79.77 8.250 35.20 102,368.83
1513731 616 71.94 7.275 34.33 49,691.04
1482069 520 73.45 8.250 26.52 71,158.82
1509089 620 85.00 7.600 28.15 72,838.37
1523431 628 52.94 6.850 54.67 134,771.40
1546374 513 70.00 7.700 49.37 81,782.84
1497985 571 90.00 7.850 45.83 194,130.18
1474709 601 70.00 9.150 38.61 87,407.00
1349748 650 84.19 7.175 42.83 130,188.13
1470667 637 82.00 6.800 22.49 147,220.31
1517126 527 80.00 6.850 41.35 151,213.81
1511416 549 60.00 9.975 42.79 134,818.37
1449100 611 85.00 7.600 36.34 203,551.97
1450793 634 74.98 6.550 29.62 78,288.00
1483393 596 80.00 7.500 39.91 189,973.41
1464032 618 95.00 7.100 47.34 63,495.63
1464969 506 75.00 8.500 46.50 142,987.80
1485249 627 85.00 7.350 31.94 381,913.19
1489756 613 89.54 7.600 48.76 175,114.59
1496844 501 75.00 8.650 37.08 280,918.42
1524294 589 90.00 7.500 29.90 168,820.90
1528494 649 90.00 6.850 37.68 161,497.54
1528908 597 80.00 7.900 38.76 68,657.72
1534861 527 70.00 7.350 31.17 247,926.39
1521498 532 83.70 7.750 42.55 192,089.75
1484558 586 80.00 8.150 33.54 94,214.41
1490659 622 80.00 6.500 46.69 84,568.75
1497934 607 66.38 6.600 37.31 76,688.87
1510981 505 80.00 9.200 27.52 57,539.41
1450983 609 80.00 7.850 42.52 68,257.11
1477547 538 80.00 9.150 42.83 74,280.93
1495455 583 75.00 8.250 31.83 56,927.04
1503577 606 83.33 7.250 30.04 249,562.39
1524838 512 50.00 8.225 52.53 49,903.18
1550761 627 90.00 7.500 40.75 287,571.18
1520083 601 100.00 8.250 44.00 88,828.56
1509165 612 100.00 8.350 47.45 108,863.32
1388223 640 80.00 6.900 47.50 55,858.73
1433671 616 55.62 7.300 46.13 57,858.24
1506967 630 95.00 7.775 49.63 165,897.48
1526567 642 80.00 7.350 48.26 217,895.86
1443584 539 65.10 7.450 35.54 62,405.99
1508070 605 80.00 6.650 30.18 89,442.21
1522878 543 80.00 6.875 49.76 123,845.25
1527475 622 80.00 6.950 48.43 163,727.68
1549335 596 78.42 7.400 33.02 108,834.42
1412198 594 79.61 7.250 47.35 120,715.09
1415272 521 79.87 7.050 28.45 126,688.92
1472732 559 63.05 6.750 41.55 185,516.84
1476088 606 95.00 7.600 30.09 389,417.97
1524518 565 85.00 6.990 33.92 152,620.80
1528455 628 92.65 6.875 46.44 314,201.52
1534498 615 78.57 6.550 49.03 548,514.73
1540932 563 90.00 7.150 43.47 196,785.38
1492991 579 80.00 7.900 19.11 94,270.29
1548704 584 85.00 7.600 36.15 52,623.07
1491534 643 80.00 6.975 43.23 127,681.84
1505523 583 90.00 7.700 34.48 107,767.51
1519147 607 95.00 7.500 13.67 180,095.62
1469766 540 75.00 8.900 39.73 101,136.64
1496895 584 90.00 9.500 35.58 62,007.61
1515786 582 80.00 6.900 42.37 125,389.38
1516130 600 94.92 7.600 38.77 61,609.95
1547643 634 80.00 8.200 40.69 111,855.19
1433195 650 79.41 6.500 11.63 107,804.19
1482028 518 80.00 7.950 27.59 75,844.41
1501947 627 85.00 7.200 42.19 162,811.94
1506907 648 85.00 7.550 40.05 50,924.81
1507719 590 60.87 7.400 22.33 69,840.01
1510159 642 85.00 7.300 42.90 50,072.28
1520619 566 80.00 7.600 28.31 53,482.28
1521912 588 75.00 7.150 19.76 63,596.88
1525772 628 76.34 6.850 41.00 49,872.64
1538917 592 69.85 6.650 48.70 56,233.21
1431755 571 90.00 7.650 47.81 140,094.73
1462526 611 90.00 7.000 41.04 240,402.21
1475696 519 64.67 10.050 46.41 193,743.10
1478329 637 90.00 7.150 44.69 146,347.71
1483229 560 90.00 7.250 46.89 158,835.16
1483580 582 85.00 7.750 46.85 151,825.76
1501503 512 62.50 7.100 35.03 99,757.45
1510852 595 74.40 7.750 38.08 92,801.79
1518342 566 90.00 7.650 33.40 96,988.66
1530802 669 100.00 8.050 41.96 111,775.31
1542056 663 95.00 7.950 49.83 113,766.62
1534111 587 29.73 6.725 14.56 109,712.85
1430828 649 73.91 6.650 44.56 101,729.83
1542564 524 80.00 7.900 37.03 479,007.48
1458418 582 85.00 7.025 33.78 203,497.90
1462339 540 80.00 7.200 38.18 227,457.84
1512530 510 61.77 7.550 53.14 142,682.80
1513522 568 65.00 6.875 22.55 106,978.13
1483218 592 90.00 8.188 41.72 345,824.08
1377433 630 85.00 6.700 45.99 144,120.98
1412514 606 80.00 6.525 48.82 86,165.54
1455455 531 72.42 7.650 49.69 155,361.45
1459574 538 84.86 8.150 47.42 199,024.00
1481642 638 90.00 7.000 40.02 87,982.09
1483578 511 57.43 9.450 26.78 84,872.23
1488885 615 90.00 6.850 35.39 107,724.90
1495846 642 90.00 6.990 46.22 155,314.10
1520665 560 65.00 7.550 54.98 291,851.18
1521004 565 85.00 7.950 34.89 87,370.76
1527547 516 80.00 8.625 47.86 111,800.18
1513747 501 80.00 7.750 47.89 123,824.38
1547568 567 90.00 8.150 28.58 117,668.24
1525767 543 64.86 6.850 50.05 119,796.78
1438135 530 75.00 8.900 48.20 101,136.64
1468221 625 95.00 7.500 46.57 180,231.23
1492226 577 85.00 6.900 49.16 224,872.29
1503648 590 80.00 6.775 43.49 119,793.78
1506709 622 90.00 6.650 42.71 83,552.61
1515373 578 85.00 8.100 43.24 229,197.19
1528823 644 84.86 6.930 24.78 120,299.12
1463873 552 65.91 7.300 54.73 72,330.98
1486400 611 79.04 6.550 41.79 205,131.03
1493465 591 85.00 8.225 22.19 71,839.26
1481726 566 90.00 7.000 34.46 67,389.02
1498231 501 70.00 9.750 37.95 75,529.15
1514884 572 80.00 6.750 51.66 161,180.23
1516202 580 85.00 6.900 44.17 178,049.72
1516558 535 70.74 7.963 49.44 132,819.54
1518688 518 61.83 8.850 26.82 109,320.18
1536521 508 58.57 9.825 23.53 53,250.85
1487774 513 80.00 8.525 31.59 87,094.51
1441494 593 90.00 7.700 51.42 106,048.07
1508279 607 41.67 7.775 34.78 99,408.50
1405500 504 68.88 7.550 47.89 98,354.78
1485397 581 90.00 7.450 44.82 205,633.61
1503113 598 80.00 7.350 42.49 251,418.32
1527223 777 84.98 6.750 44.51 212,931.67
1528909 566 57.78 7.990 40.21 93,473.70
1439087 520 67.47 9.250 50.06 55,912.23
1476511 532 79.65 7.150 28.60 82,800.67
1505980 530 80.00 9.300 45.54 151,843.44
1516723 597 75.00 6.700 51.29 90,591.75
1528701 574 70.00 10.800 54.71 139,895.25
1549352 567 84.36 7.200 29.41 92,653.32
1527443 584 75.00 6.450 53.33 60,638.78
1503851 602 80.00 6.950 36.34 105,424.65
1508989 588 80.00 7.300 34.82 83,482.07
1520876 562 80.00 7.350 39.00 94,255.18
1540377 593 85.00 7.100 35.31 78,922.55
1415528 667 95.00 7.300 41.16 71,139.60
1454268 608 90.00 8.250 42.64 128,085.88
1496571 565 85.00 7.725 46.08 94,215.71
1503314 515 70.00 10.550 35.67 55,955.77
1530758 595 70.00 10.275 35.65 65,045.44
1522085 588 80.00 6.488 34.48 85,366.01
1518279 574 90.00 7.775 41.76 107,847.81
1515503 627 90.00 8.100 46.82 161,786.24
1522391 586 90.00 8.100 26.36 82,635.58
1469733 556 79.05 7.050 16.79 82,213.22
1504102 650 85.07 6.700 41.92 318,163.28
1529184 510 79.95 8.100 42.75 169,276.36
1536594 603 57.96 6.500 48.51 312,146.53
1458161 551 65.00 7.800 34.12 131,765.01
1514008 590 75.00 7.275 27.89 126,178.20
1542389 584 51.87 6.990 32.74 77,671.82
1480159 565 85.00 7.900 45.32 102,708.69
1445981 585 84.75 6.990 34.22 99,835.24
1472868 608 60.19 6.600 26.56 185,502.54
1480335 581 78.57 7.025 54.92 153,620.96
1485052 626 95.00 6.600 21.85 338,242.97
1490023 599 60.94 6.500 39.73 272,255.58
1453174 589 85.00 7.900 49.64 195,095.77
1478625 564 80.00 8.150 26.77 150,104.35
1484020 619 68.18 7.400 26.38 149,657.18
1484488 622 90.00 7.650 48.93 193,079.29
1495921 529 77.27 6.600 25.79 169,545.35
1515322 619 80.00 6.625 21.31 129,255.08
1451482 574 69.88 8.850 19.04 289,339.05
1536464 546 75.00 7.938 29.42 92,873.19
1439805 594 88.04 8.350 43.18 202,117.83
1495954 697 94.97 6.975 47.62 135,462.43
1503615 628 82.86 7.950 45.43 370,695.11
1512609 508 74.72 7.990 28.97 197,732.85
1515836 532 59.88 7.825 49.61 499,302.55
1519443 615 75.00 7.150 19.11 104,747.84
1530387 515 76.00 8.400 35.15 189,764.18
1533638 518 65.00 9.990 37.64 172,018.98
1539044 589 80.00 7.425 43.38 84,671.82
1546563 535 70.51 7.990 37.14 274,628.97
1471656 647 58.96 6.800 45.65 101,825.57
1526724 649 58.46 7.250 31.35 75,821.04
1446261 615 95.00 7.600 29.50 135,556.86
1475265 669 87.50 7.550 30.47 209,690.43
1515262 573 80.00 7.375 33.81 335,487.09
1537203 627 95.00 8.800 41.82 199,271.97
1541536 625 69.05 6.825 33.96 144,753.26
1544864 606 85.00 7.200 49.39 105,997.33
1550616 720 90.00 7.650 46.00 116,830.93
1439843 703 45.71 6.750 37.17 159,584.39
1509301 636 85.00 6.600 49.11 69,491.21
1435492 649 60.00 7.000 29.26 86,856.94
1500437 641 100.00 8.350 27.67 184,650.82
1512650 585 75.00 6.950 40.58 374,377.33
1515874 601 45.28 6.625 39.19 119,787.66
1519859 609 89.71 7.250 37.97 313,508.61
1526809 640 90.00 7.700 34.63 224,678.13
1534570 592 75.00 6.990 51.62 274,796.55
1529139 612 80.00 7.050 39.17 379,069.26
1402597 646 100.00 7.650 43.56 149,673.84
1532534 620 60.00 7.700 46.30 170,631.89
1541157 629 83.89 7.950 47.71 124,355.11
1486593 520 80.00 7.550 44.79 162,837.97
1501981 571 50.00 6.990 34.42 139,769.35
1526444 601 67.65 7.250 40.46 229,640.06
1443597 553 67.88 9.900 40.93 223,796.70
1488089 572 70.00 6.950 28.93 104,825.65
1491350 565 69.84 7.550 34.22 212,686.01
1499735 581 74.77 6.990 53.26 399,341.03
1522680 647 90.00 6.950 45.52 348,327.73
1524160 577 71.20 7.050 37.52 266,565.30
1511487 522 64.00 8.300 22.54 159,694.92
1523849 569 75.00 8.950 43.11 153,579.64
1538398 616 68.18 6.500 40.99 224,386.46
1539628 565 77.58 6.700 41.43 127,664.25
1461592 640 80.00 6.900 40.25 323,182.74
1479308 645 80.00 7.150 41.18 282,856.48
1488420 636 80.00 7.400 34.99 163,625.17
1544513 570 90.00 6.650 38.72 283,000.79
1487334 550 80.00 6.650 30.49 123,671.57
1430128 670 80.00 6.800 49.21 141,910.21
1430254 548 70.00 7.350 52.33 104,757.61
1479688 614 83.33 7.800 49.31 49,929.89
1502166 599 75.00 7.650 21.42 142,294.10
1538423 621 95.00 8.550 28.16 60,347.27
1543315 632 95.00 7.300 48.88 140,287.28
1495292 695 100.00 6.525 38.84 116,682.49
1374245 572 85.00 7.450 22.18 123,913.35
1431228 571 85.00 7.500 31.67 79,781.02
1466519 633 90.00 7.000 51.12 183,145.86
1494580 573 90.00 7.900 35.81 100,591.57
1499317 609 85.00 6.925 46.25 78,069.50
1458866 507 73.37 8.000 54.98 112,022.51
1460929 652 80.00 6.500 48.07 113,793.32
1471073 615 80.00 6.875 25.48 263,330.81
1478463 594 90.00 7.250 10.05 121,213.95
1488558 529 70.00 10.980 42.37 205,576.84
1494419 503 26.23 9.450 26.43 100,848.17
1500758 584 72.13 7.400 42.49 131,698.33
1503042 552 68.67 7.450 28.44 79,879.68
1513362 520 75.00 9.050 44.07 146,011.02
1528732 601 70.00 6.750 41.33 160,721.97
1541015 573 90.00 6.900 40.87 90,729.61
1544101 650 80.00 6.600 43.36 343,388.34
1494739 646 53.76 7.250 38.53 124,804.37
1480153 666 90.00 7.300 39.27 246,923.01
1526604 670 90.00 7.050 29.41 151,852.37
1543138 618 90.00 7.375 40.14 184,218.35
1530669 613 80.00 6.950 47.30 88,572.67
1531542 611 88.00 6.600 29.29 92,235.69
1475637 636 80.00 5.850 36.89 76,263.74
1510536 704 59.15 5.400 18.81 139,000.00
1482533 640 68.18 6.200 46.54 449,135.53
1558901 566 78.81 7.200 48.42 92,845.02
1439077 607 85.00 7.200 41.55 56,814.58
1480918 550 75.00 7.800 53.86 63,615.50
1466506 591 94.44 7.100 45.15 127,190.76
1453161 514 75.00 8.900 49.28 164,721.86
1463047 608 90.00 5.850 28.63 242,249.55
1561649 637 56.84 6.700 43.25 215,623.33
1562263 745 66.67 5.625 26.23 79,828.54
1563086 634 67.21 5.700 42.82 456,034.35
1510337 623 88.38 6.625 40.83 163,210.70
1516676 617 87.86 6.600 47.15 122,781.28
1562516 658 80.00 7.500 35.32 299,553.31
1559740 637 80.00 6.550 39.90 162,906.98
1584081 666 80.00 6.500 41.92 292,269.17
1471370 582 70.00 8.050 26.37 106,957.25
1520410 646 80.00 6.500 35.75 148,000.00
1462100 651 80.00 5.900 46.36 184,000.00
1509377 619 80.00 5.800 46.12 232,000.00
1431034 592 70.00 6.450 49.67 252,000.00
1499252 650 80.00 6.325 31.40 296,000.00
1487560 681 80.00 6.300 45.02 359,200.00
1507687 660 80.00 5.850 49.76 287,200.00
1464580 701 95.00 6.100 37.04 361,000.00
1457764 598 90.00 7.375 46.23 141,300.00
1508361 586 80.00 5.650 45.65 276,000.00
1542595 638 80.00 5.100 34.56 277,342.79
1500829 745 94.96 5.750 41.84 310,021.19
1508149 701 90.00 7.250 21.75 98,845.06
1557882 626 95.00 8.200 30.54 313,094.68
1483587 517 80.00 7.450 40.34 165,350.95
1491701 568 76.36 7.625 35.78 148,691.75
1557356 583 90.00 8.500 47.39 203,152.67
1534754 537 74.52 7.990 30.09 115,265.48
1509259 596 90.00 7.500 45.10 119,880.81
1594594 533 64.29 6.990 41.21 134,777.58
1576091 673 80.00 6.000 27.60 167,664.66
1553309 667 80.00 5.875 45.70 346,490.29
1551714 679 80.00 5.750 39.80 109,290.76
1389065 697 80.00 6.850 45.76 89,448.26
1517167 595 84.36 7.400 49.99 150,770.63
1554274 616 95.00 6.900 31.62 189,681.39
1468777 540 60.00 9.650 15.21 155,850.72
1509275 620 81.30 8.200 44.42 49,935.35
1523947 683 100.00 6.650 42.15 79,759.31
1478958 566 82.45 8.975 43.39 154,829.15
1573649 583 76.57 7.800 31.81 53,524.84
1467654 632 80.00 8.550 38.72 199,759.31
1475674 656 76.34 6.200 45.96 499,039.49
1487511 551 75.00 8.550 47.24 146,823.08
1492237 599 80.00 6.650 47.45 331,415.39
1535005 656 80.00 6.250 48.23 363,307.43
1569551 705 80.00 5.990 49.56 303,392.06
1485579 582 69.78 8.200 34.97 156,797.02
1553373 605 90.00 7.750 46.62 94,366.17
1550228 541 70.00 9.850 43.03 140,920.62
1573873 710 90.00 8.025 38.75 184,252.82
1527068 587 75.41 5.950 23.46 229,535.91
1443940 547 78.64 5.850 39.79 231,042.38
1541342 592 85.00 6.800 49.31 475,186.03
1577229 683 80.00 6.350 43.78 264,705.05
1437044 532 80.00 7.650 15.38 53,243.97
1486367 536 65.00 7.500 16.93 71,313.96
1489190 591 49.06 7.800 24.26 78,334.38
1479790 583 85.00 7.400 36.91 80,565.44
1479762 647 84.35 5.700 32.75 96,638.93
1431745 599 61.82 6.150 52.49 101,702.47
1443895 575 78.06 7.550 27.59 140,188.33
1448436 558 84.00 6.850 44.56 146,625.53
1438131 533 61.80 9.650 39.69 198,713.19
1447990 663 89.78 6.500 46.57 201,449.19
1445716 601 90.00 6.750 44.39 224,415.55
1479672 562 80.00 7.400 34.63 264,992.97
1498203 616 80.00 5.675 28.23 59,729.48
1490095 583 72.97 6.750 22.04 80,860.12
1496142 612 75.60 8.150 38.50 94,314.22
1539900 653 63.83 5.950 47.88 119,758.18
1462801 599 70.00 7.350 29.87 146,357.00
1528029 711 66.90 5.700 22.71 161,557.90
1504975 638 80.00 5.575 30.08 223,464.92
1499359 665 80.00 5.600 49.25 295,362.62
1473392 593 82.35 6.300 46.17 419,208.55
1501815 651 80.00 6.100 14.75 342,927.16
1532582 588 58.99 6.175 36.36 258,450.16
1509531 612 78.52 6.150 33.25 333,052.77
1521036 644 80.00 6.850 27.86 147,618.42
1380932 663 71.46 5.950 12.13 92,712.80
1427176 656 76.92 6.000 29.72 199,132.10
1525863 589 79.37 7.800 31.63 49,920.78
1528341 588 62.04 6.700 21.55 50,162.36
1525292 589 75.00 7.200 20.96 66,270.09
1490370 613 63.85 5.750 23.98 248,478.80
1500935 619 80.00 6.300 25.74 335,366.84
1509878 661 78.46 5.990 49.76 101,693.25
1533507 744 79.47 5.990 35.07 301,091.83
1561188 551 56.52 5.950 46.38 64,549.95
1568077 727 71.11 5.800 48.53 159,668.25
1464153 583 80.00 5.875 53.04 231,525.77
1570187 662 74.67 5.950 49.10 341,121.73
1581695 662 80.00 6.450 44.80 303,443.49
1538446 658 80.00 7.000 37.96 91,417.78
1547941 622 74.48 6.688 46.79 142,750.06
1555502 622 82.20 6.500 31.41 124,439.04
1586663 646 89.43 6.250 38.24 548,953.55
1553285 641 90.00 6.000 49.01 230,838.31
1488463 561 80.00 6.990 42.38 111,290.60
1585882 602 80.00 6.350 48.79 178,865.55
1546930 617 80.00 7.600 38.72 103,848.21
1560301 613 90.00 6.990 49.62 165,327.19
1568270 623 80.00 6.100 39.26 112,579.10
1573199 714 90.00 6.900 31.05 139,266.08
1582120 548 75.00 7.650 52.51 127,315.78
1554009 733 78.13 5.750 37.40 623,691.78
1473930 580 60.95 7.500 41.41 127,809.41
1514182 661 75.51 6.350 36.42 184,605.61
1523998 643 74.71 6.600 40.14 324,422.12
1539744 634 80.00 6.950 33.54 155,008.50
1556128 615 80.00 7.450 42.01 179,729.30
1565725 711 80.00 5.600 40.00 299,354.02
1512481 551 78.48 6.550 44.56 180,175.92
1536169 594 85.00 6.750 38.53 97,581.19
1554475 587 70.00 6.275 33.27 125,846.67
1507341 621 90.00 8.000 21.13 63,813.95
1519961 625 61.57 6.900 41.88 164,356.94
1557893 685 75.81 5.800 35.01 234,512.75
1573493 653 73.33 6.900 43.74 54,907.76
1509810 585 74.36 6.000 34.77 144,710.58
1556562 630 73.26 6.450 46.72 157,211.67
1462675 589 76.67 8.750 48.48 160,814.06
1519685 645 90.00 8.050 48.52 159,986.48
1530403 598 74.55 8.700 42.39 81,904.31
1544003 628 90.00 7.250 24.28 120,321.39
1561298 582 70.00 7.000 31.35 69,884.89
1572112 754 76.67 6.000 37.57 91,816.36
1574290 647 100.00 8.900 38.85 83,905.95
1516462 642 80.00 6.850 45.71 182,225.56
1519455 623 88.50 7.000 41.75 399,342.33
1544036 697 80.00 5.990 41.67 459,080.08
1549306 675 80.00 6.500 43.01 130,962.13
1440607 621 90.00 6.500 45.26 296,461.55
1496887 592 48.16 6.150 54.02 117,655.82
1539390 591 74.07 6.200 44.95 218,080.26
1566193 595 71.43 7.050 35.26 199,674.39
1448107 621 49.06 7.950 38.92 64,866.94
1582717 629 55.40 5.700 53.46 276,414.69
1560044 559 53.70 7.450 39.61 173,738.31
1540591 614 89.52 7.500 36.54 93,860.02
1547917 763 80.00 5.850 49.61 187,613.88
1581135 735 80.00 6.100 49.21 127,749.34
1525800 631 80.00 7.700 41.01 287,588.02
1527724 669 62.34 6.250 38.19 244,533.85
1554572 614 71.47 5.990 36.94 267,464.04
1386861 698 80.00 5.750 36.89 135,316.16
1513687 691 70.00 5.750 39.17 181,619.04
1571152 572 8.93 7.990 34.59 49,709.79
1578281 634 80.00 6.100 44.41 95,013.57
1543601 629 90.00 7.775 28.49 210,248.99
1547511 719 90.00 7.050 38.19 256,082.39
1515248 552 78.75 7.950 42.98 157,285.77
1535587 653 69.23 6.200 29.32 449,135.53
1495859 693 95.00 7.500 41.78 110,035.91
1555561 611 60.91 5.750 41.73 200,579.26
1526451 565 61.26 8.700 28.77 39,953.31
1536518 747 77.52 5.625 46.34 498,928.41
1541176 622 36.11 6.850 36.74 258,333.19
1557464 624 81.74 6.725 45.16 281,510.66
1558074 730 80.00 5.600 40.74 267,271.21
1563798 669 49.20 5.600 32.48 397,641.92
1487862 688 80.00 5.450 36.40 124,000.00
1472085 655 80.00 5.500 40.68 167,958.54
1517779 588 95.00 8.225 49.58 175,750.00
1498172 678 80.00 6.125 30.44 184,000.00
1500163 598 80.00 7.050 30.02 194,400.00
1520864 652 80.00 6.500 39.28 194,400.00
1519968 589 80.00 6.550 43.56 200,800.00
1507984 727 80.00 6.100 35.78 206,000.00
1462684 583 78.33 6.250 46.11 235,000.00
1509830 697 80.00 7.200 48.39 239,200.00
1440494 754 80.00 5.000 35.94 252,000.00
1499873 630 95.00 5.550 49.44 257,925.00
1519119 600 95.00 6.300 44.43 270,750.00
1462679 646 68.75 6.250 29.79 275,000.00
1464578 591 72.50 5.990 40.86 290,000.00
1494913 617 78.48 6.150 44.45 310,000.00
1487981 678 79.99 6.600 47.28 311,900.00
1498404 603 80.00 5.400 47.82 319,200.00
1518610 622 80.00 6.200 29.56 321,600.00
1517829 599 90.00 7.600 48.57 333,900.00
1421811 654 80.00 5.500 42.56 340,000.00
1517127 650 85.00 5.550 30.02 361,150.00
1495493 741 80.00 5.000 49.96 364,000.00
1463338 641 80.00 6.700 31.44 376,000.00
1496026 614 90.00 6.850 44.00 395,100.00
1508855 622 80.00 5.450 47.76 400,000.00
1506359 690 80.00 5.100 49.80 412,000.00
1489491 676 89.89 6.450 42.09 440,000.00
1518966 657 90.00 5.500 32.09 450,000.00
1467506 605 74.80 6.275 46.98 460,000.00
1488776 684 90.00 5.990 40.67 476,838.70
1487380 611 65.96 6.300 39.34 500,000.00
1456344 586 80.00 6.500 41.54 380,000.00
1499142 677 90.00 6.650 24.96 306,000.00
1506312 638 80.00 6.200 31.86 276,000.00
1521599 682 80.00 5.200 46.98 234,400.00
1519918 617 80.00 5.300 48.53 249,600.00
1466328 602 78.16 8.400 25.68 68,000.00
1436846 749 90.00 6.250 42.83 404,100.00
1509470 706 80.00 5.950 42.78 184,000.00
1447543 686 80.00 6.550 34.61 134,400.00
1507554 636 79.31 6.250 49.85 160,184.44
1507028 645 85.00 7.050 40.09 552,500.00
1478387 620 80.00 5.250 46.71 332,000.00
1502339 628 90.00 6.775 47.38 485,910.00
1502950 632 80.00 5.950 49.94 232,800.00
1502995 581 66.13 5.000 43.57 307,500.00
1437508 677 80.00 5.875 49.55 160,000.00
1518140 670 53.19 6.200 24.89 99,711.10
1437427 526 80.00 7.950 46.17 104,513.00
1487850 652 85.00 6.525 33.35 123,027.62
1472009 658 86.67 5.200 39.11 142,668.16
1502881 694 90.00 6.250 29.60 143,587.94
1465147 559 80.00 8.050 28.35 151,695.10
1534265 617 70.83 5.200 53.90 169,605.50
1463891 610 84.84 6.300 24.76 186,968.61
1486567 642 90.00 7.463 28.15 193,209.74
1489327 691 90.00 7.150 35.87 215,481.28
1476415 570 74.94 5.450 25.46 303,984.40
1494512 544 80.00 6.100 30.18 386,857.43
1480391 707 66.56 5.500 51.72 404,660.69
1444317 550 74.07 6.700 36.54 498,688.54
1479793 671 89.84 6.500 44.50 510,602.48
1426942 519 75.00 9.400 33.01 198,549.53
1478954 550 85.00 6.900 40.63 335,187.01
1479023 549 65.00 6.850 28.32 203,754.38
1495963 565 80.00 6.750 35.77 307,468.13
1504880 599 75.00 7.050 29.07 172,219.15
1508178 632 78.49 5.825 49.57 207,570.77
1515710 514 80.00 7.625 38.25 219,680.52
1529353 751 90.00 7.400 10.69 121,315.43
1534117 595 95.00 7.750 31.59 199,217.47
1580355 635 80.00 6.300 18.65 259,510.06
1403748 541 80.00 7.400 19.59 55,914.93
1472011 552 85.00 7.450 31.58 280,078.15
1494546 623 95.00 7.150 45.45 99,116.51
1551239 529 75.00 6.650 24.06 122,783.41
1510257 599 73.08 6.700 24.44 94,834.33
1532760 595 90.00 7.150 20.12 94,349.16
1527194 519 62.35 7.700 41.97 264,620.92
1512309 588 80.00 5.800 40.13 145,298.10
1482395 653 66.52 6.500 49.99 318,721.12
1530653 657 65.00 5.875 19.86 80,435.24
1556385 635 84.55 5.600 39.50 160,304.07
1536850 565 80.00 6.800 21.89 87,849.51
1541921 622 95.00 6.550 35.89 199,141.80
1410564 558 80.00 8.800 19.02 123,858.27
1448051 500 75.00 8.800 38.53 69,670.27
1512864 577 72.89 8.650 27.10 159,811.35
1514241 573 85.00 6.350 42.10 146,775.55
1515912 605 76.00 6.490 43.91 189,654.88
1522514 543 80.00 8.250 48.53 327,580.24
1533538 643 77.36 6.475 47.02 204,626.53
1534502 575 69.19 7.500 47.86 136,796.00
1535459 501 80.00 7.900 14.29 103,857.10
1537383 581 79.83 6.150 22.62 94,722.90
1539609 519 65.00 9.350 45.10 204,541.30
1552140 589 71.83 6.200 21.42 254,510.14
1555833 612 80.00 5.700 43.23 233,106.39
1580334 595 65.00 5.425 45.69 139,439.01
1504562 573 74.04 6.550 39.85 138,950.06
1515160 504 76.34 7.650 37.84 70,897.40
1572177 686 80.00 5.350 48.94 295,332.03
1460948 615 77.67 6.550 23.60 79,856.36
1499991 669 90.00 7.100 47.31 97,043.30
1522078 563 80.00 8.475 31.35 56,091.36
1539165 633 100.00 8.300 46.71 177,275.14
1556488 626 53.19 5.725 25.88 124,737.10
1489347 650 80.00 5.875 33.43 191,607.52
1509902 585 90.00 7.875 40.73 125,826.00
1528031 658 90.00 8.100 42.09 57,973.40
1550909 504 80.00 9.500 48.83 107,893.32
1552432 651 80.00 6.100 20.11 82,637.85
1553240 500 80.00 8.850 44.15 115,868.78
1557435 583 81.30 7.250 37.87 93,353.67
1594965 631 80.00 7.800 54.42 137,726.63
1471549 699 85.00 5.750 41.17 610,719.00
1523022 622 80.00 6.350 38.19 122,091.71
1523336 571 85.00 7.475 18.02 57,713.50
1525688 528 80.00 8.650 24.39 83,900.96
1530677 603 85.00 7.950 43.62 60,267.91
1536950 585 90.00 7.775 46.25 73,246.64
1541561 532 68.97 9.100 34.93 119,871.11
1551381 606 85.00 7.600 34.35 110,338.72
1570196 574 58.82 7.750 27.16 49,929.19
1581416 576 80.00 7.200 47.85 111,024.23
1585390 606 90.00 7.325 37.53 149,798.67
1585982 639 89.25 6.500 29.45 236,071.23
1507172 583 75.00 7.050 26.16 359,413.90
1569862 560 70.21 6.500 45.25 98,820.52
1506229 669 90.00 6.800 47.87 309,969.04
1578102 612 51.28 5.275 54.00 79,816.91
1579457 764 79.70 5.350 26.89 78,322.85
1435598 603 80.00 6.400 29.75 111,792.98
1449969 624 89.88 5.650 40.58 426,018.33
1482464 521 70.00 9.450 30.05 106,939.00
1532268 619 80.00 7.450 38.02 495,254.08
1537292 641 85.00 6.500 48.45 246,053.11
1569512 623 85.00 8.250 35.13 114,603.15
1579782 647 69.68 5.990 21.14 107,784.00
1526648 533 69.93 7.625 45.97 101,951.73
1539808 652 80.00 6.850 42.64 95,325.30
1541524 610 90.00 6.350 23.66 543,483.78
1547739 617 95.00 7.000 49.65 350,922.07
1548468 606 75.00 6.725 44.97 123,535.25
1549736 657 90.00 6.800 46.85 103,323.00
1571146 613 90.00 8.250 40.20 332,573.85
1508147 626 90.00 6.475 16.13 106,006.51
1549390 770 100.00 8.700 33.36 114,865.80
1556523 635 85.00 5.850 23.15 206,974.03
1570202 623 90.00 7.250 41.91 93,453.52
1572725 674 85.00 8.000 33.11 53,053.46
1462277 672 80.00 6.050 42.07 106,189.64
1510863 546 66.67 9.350 47.22 69,928.64
1523359 647 89.98 7.550 40.41 219,675.68
1547500 555 53.87 6.950 47.53 201,664.58
1578226 597 80.00 6.800 36.84 103,742.28
1499761 512 75.00 8.400 38.15 76,405.05
1517140 781 90.00 6.400 54.29 175,175.60
1552832 663 90.00 5.700 43.69 197,581.62
1557236 616 90.00 7.400 41.22 179,726.60
1579141 620 95.00 7.425 29.58 137,541.79
1594182 540 75.00 7.900 41.41 53,925.80
1479189 573 70.00 7.700 49.30 61,511.87
1505655 574 85.00 7.400 40.53 106,088.60
1528364 583 80.00 6.550 44.28 88,800.27
1540203 574 80.00 7.250 37.37 96,108.83
1543913 549 80.00 6.850 24.22 87,850.98
1570879 670 80.00 6.250 22.46 87,034.08
1407873 631 72.73 6.900 18.52 119,798.76
1507071 668 75.00 6.850 45.72 241,839.78
1512991 674 68.33 5.150 49.69 327,231.75
1516659 514 80.00 7.850 43.57 116,637.88
1524870 594 78.10 6.990 22.27 81,796.77
1571688 587 85.00 6.100 39.25 101,800.25
1584389 570 75.00 6.250 40.77 288,200.61
1467852 590 79.27 7.990 13.25 64,912.29
1481461 568 80.00 6.050 50.36 107,678.92
1509238 586 85.00 6.500 40.14 233,112.62
1526522 609 58.61 7.700 50.55 163,865.26
1571147 572 85.00 8.100 39.91 144,309.33
1576204 727 80.00 6.600 47.06 191,658.60
1465546 636 51.84 6.350 51.56 168,684.59
1551494 597 80.00 7.800 49.75 307,568.18
1557950 558 62.80 6.700 26.80 205,640.77
1573830 535 75.00 8.650 31.71 85,399.18
1444948 659 80.00 6.750 32.05 199,654.63
1499987 671 80.00 6.650 44.20 150,135.16
1515176 669 80.00 6.300 44.35 82,164.87
1521735 608 80.00 7.800 49.80 175,628.68
1547780 666 92.09 7.500 45.00 232,653.08
1549951 656 72.53 6.750 47.62 131,772.06
1579810 667 95.00 7.875 49.90 355,758.05
1585368 638 90.00 7.250 49.14 270,476.06
1493262 669 79.41 7.000 30.51 107,023.73
1516899 582 55.21 6.550 27.13 264,524.20
1524405 738 80.00 6.100 36.22 329,880.75
1536967 520 80.00 8.375 40.29 327,590.83
1549926 550 75.00 7.450 54.13 140,039.06
1554830 642 95.00 7.550 32.80 107,191.74
1557105 589 95.00 8.125 34.40 176,468.03
1586591 649 80.00 6.750 35.54 139,758.24
1473686 588 31.74 5.800 47.22 72,848.64
1508412 639 80.00 5.250 48.85 287,337.85
1509790 614 90.00 6.950 39.13 386,357.41
1571457 540 80.00 5.850 47.20 247,490.64
1498087 501 65.00 9.450 48.07 111,688.41
1509894 539 67.38 5.950 40.72 305,982.16
1518236 635 90.00 8.150 48.90 222,009.65
1534752 719 80.00 5.600 28.96 423,086.61
1541213 542 64.79 8.625 38.51 229,727.43
1577252 582 80.00 7.025 36.83 303,502.62
1481880 626 95.00 7.650 47.03 116,681.16
1503351 603 95.00 8.200 36.21 99,621.03
1523969 537 75.00 8.550 38.37 52,436.80
1548150 608 85.00 7.350 27.50 72,139.14
1551559 574 37.21 6.950 16.15 79,867.16
1478446 612 90.00 7.100 27.58 220,144.52
1560072 524 65.50 6.600 17.85 196,150.60
1440739 614 90.00 7.850 45.47 125,825.11
1493049 599 80.00 6.400 47.22 121,375.23
1495273 534 65.19 8.000 37.23 105,457.81
1511168 536 62.50 8.750 45.53 34,959.57
1514011 616 55.00 6.250 29.46 52,700.53
1514193 617 94.86 6.600 48.47 175,187.94
1518888 558 69.12 10.020 50.00 149,867.31
1539356 634 80.00 6.450 27.03 39,926.76
1555534 595 42.86 7.500 31.44 74,888.31
1555937 565 80.00 6.300 44.43 323,389.44
1558612 521 69.93 7.990 49.49 299,595.24
1494435 594 90.00 8.850 32.77 358,693.77
1541508 651 84.76 5.950 41.52 177,641.30
1550809 672 80.00 5.700 47.05 185,207.81
1558092 668 90.00 6.500 49.82 548,004.69
1576453 765 90.00 7.900 49.93 281,312.94
1490506 641 90.00 6.700 35.62 46,677.22
1402040 605 66.45 6.350 28.74 102,613.45
1455183 582 80.00 6.400 37.73 165,538.52
1435158 537 70.00 9.725 52.20 69,900.68
1490201 628 90.00 7.350 37.49 80,813.02
1480556 628 80.00 7.350 48.64 82,046.16
1474518 656 90.00 8.050 23.90 116,764.41
1463503 624 80.00 6.350 37.88 131,629.47
1441258 605 95.00 7.850 43.74 153,578.53
1454813 534 75.00 7.650 51.79 157,157.54
1436917 557 80.00 6.700 41.87 162,771.92
1469624 668 80.00 6.025 48.03 171,486.18
1447669 500 52.78 7.675 34.17 189,588.96
1478324 625 80.00 5.990 46.62 215,350.42
1465729 537 65.00 8.500 46.42 227,083.60
1482305 573 86.67 6.800 39.93 272,297.76
1460995 611 80.00 7.290 49.20 292,515.10
1455097 551 80.00 7.950 48.44 315,353.13
1456877 578 58.54 6.500 54.90 478,689.64
1492035 667 90.00 6.300 46.36 491,802.25
1484749 754 80.00 5.600 30.43 75,836.33
1521698 688 70.26 5.875 32.29 108,565.27
1492982 640 60.00 5.990 41.43 110,778.02
1536737 756 58.38 5.600 34.33 116,372.02
1515293 761 62.68 5.650 30.76 133,215.24
1497326 661 95.00 6.950 27.27 139,301.15
1492093 628 64.96 5.738 33.70 145,194.76
1498803 652 64.01 5.750 38.39 183,041.24
1486896 630 75.00 7.350 27.48 202,032.57
1521252 668 74.55 5.875 50.36 204,580.95
1540128 756 61.95 5.650 30.19 209,552.05
1548454 641 85.00 5.950 48.02 221,827.08
1495900 645 86.71 6.600 49.97 247,559.03
1539172 722 63.11 5.990 33.23 259,480.03
1505102 652 63.06 5.700 38.49 267,148.56
1534663 677 75.00 5.750 42.20 276,919.15
1496557 611 57.38 6.140 51.09 306,102.83
1507851 661 69.74 5.590 34.13 531,769.58
1557366 626 80.00 6.625 46.40 459,186.05
1567237 608 80.00 5.600 31.75 195,577.95
1569887 626 73.08 5.750 45.44 284,403.44
1579175 639 87.00 6.000 32.94 260,479.04
1547407 643 85.00 7.650 35.16 99,096.24
1561357 653 95.00 6.950 36.62 128,037.05
1564739 603 95.00 7.250 39.32 106,949.00
1572686 621 67.62 6.575 29.45 70,533.93
1575204 640 84.98 7.300 38.33 124,264.16
1467296 615 80.00 6.675 41.40 59,495.56
1511622 631 80.00 5.575 47.02 136,504.03
1502599 621 80.67 5.600 25.27 95,183.94
1516045 531 77.50 6.625 32.79 73,913.70
1535979 619 74.87 5.700 46.61 289,935.13
1540937 635 90.00 6.850 49.78 130,279.01
1572941 786 65.00 5.650 15.98 119,993.49
1563650 577 80.00 6.450 35.74 275,494.75
1545488 728 80.00 6.850 23.59 74,274.00
1550742 646 79.39 5.850 39.63 207,572.80
1542492 629 69.00 6.300 26.54 68,536.27
1471903 802 50.00 6.050 43.11 104,792.41
1533068 590 65.00 6.075 42.93 64,872.10
1560604 597 80.00 6.800 48.64 79,863.18
1555017 625 90.00 7.000 47.81 80,866.81
1561930 643 65.00 6.900 38.58 94,740.85
1580862 646 83.15 6.250 27.39 152,355.42
1542518 588 81.97 7.550 27.32 99,852.57
1519073 658 67.82 5.750 24.01 58,584.53
1521001 576 65.00 6.300 28.42 90,388.42
1408124 600 80.00 6.000 9.34 199,600.78
1377606 593 16.96 6.400 39.10 94,824.41
1495740 744 89.44 6.900 48.23 281,277.55
1513602 593 85.00 6.650 44.29 169,700.64
1521644 624 80.00 5.950 50.00 363,266.49
1535076 617 60.42 6.650 54.93 199,647.83
1540175 649 65.00 5.990 36.73 408,681.08
1540676 719 80.00 5.850 41.93 211,564.58
1546326 658 79.88 5.750 51.73 383,788.31
1546752 647 64.72 6.050 42.41 199,604.59
1552107 593 80.00 7.550 47.62 227,663.89
1552139 637 82.00 6.500 29.51 135,563.37
1561740 633 66.67 7.400 37.71 239,635.44
1591614 602 80.00 6.325 48.46 367,309.86
1489109 559 80.00 7.800 39.87 113,440.72
1504000 605 80.00 7.900 43.53 55,124.15
1518637 656 75.00 7.350 42.55 71,140.68
1538712 613 85.00 6.950 10.76 72,978.60
1555141 632 90.00 7.750 38.54 67,404.41
1564826 622 80.00 6.850 32.69 153,339.90
1577549 512 75.00 8.688 43.45 119,859.61
1589903 614 80.00 6.200 43.86 140,749.09
1535682 664 78.70 6.000 39.07 126,620.97
1507371 657 80.00 5.875 42.10 459,059.71
1517362 632 66.21 5.700 43.56 189,958.57
1531607 559 80.00 7.850 18.76 87,877.86
1532983 603 80.00 5.950 42.73 127,113.76
1566808 614 69.77 6.600 38.89 299,466.58
1558050 620 80.00 6.650 45.88 173,294.32
1598481 644 79.99 6.750 38.07 123,686.03
1459330 580 16.39 7.200 51.91 49,879.89
1514672 624 66.32 6.550 48.58 62,829.86
1530931 666 54.95 6.000 30.58 49,849.91
1547057 626 90.00 7.188 47.23 88,958.84
1547330 647 79.65 7.500 5.99 68,398.00
1557855 580 90.00 8.400 41.45 60,225.16
1585751 576 77.08 5.890 29.97 49,436.63
1566502 594 88.92 7.100 44.82 73,681.03
1585849 650 82.54 6.575 32.74 103,814.18
1544005 772 65.00 6.150 44.30 411,949.46
1549683 710 70.63 5.675 42.54 337,816.94
1573256 639 66.67 5.850 31.60 319,342.76
1539416 554 65.00 7.750 49.15 454,355.65
1569083 619 59.78 6.525 39.01 274,503.84
1571094 618 36.44 5.950 18.70 214,566.73
1571723 609 44.27 6.400 44.68 181,164.51
1505114 593 80.00 6.050 39.74 319,367.34
1524787 624 71.43 6.450 41.07 74,862.70
1527101 573 80.00 6.300 37.19 179,660.79
1540636 610 90.00 8.100 27.07 80,893.12
1544326 642 58.14 7.950 33.70 99,863.97
1547442 613 74.59 5.850 36.06 90,813.10
1502963 664 90.00 6.950 47.90 158,136.98
1503055 650 90.00 6.750 49.98 233,595.93
1520116 622 59.29 6.150 37.42 149,709.06
1520865 519 63.46 7.850 53.92 82,213.66
1536432 586 90.00 6.600 29.28 256,043.93
1549344 596 90.00 7.975 32.30 96,169.68
1550267 594 78.33 7.300 41.90 93,854.34
1554863 643 77.33 7.850 44.89 57,919.49
1530794 747 80.00 6.600 45.38 83,850.63
1539213 619 80.00 6.990 16.16 141,286.85
1546793 604 80.00 5.875 40.45 471,035.19
1553553 627 59.73 5.800 27.37 88,815.45
1564896 624 70.90 5.650 44.21 94,797.35
1578664 695 75.00 5.800 39.30 74,666.78
1540174 675 84.94 7.313 45.97 377,415.76
1546552 644 85.00 7.300 34.00 134,940.59
1551132 670 80.00 6.200 31.77 231,554.32
1561066 680 62.96 6.875 40.58 169,713.54
1522763 687 80.00 6.200 49.91 263,492.85
1532652 598 74.38 7.990 25.93 59,419.72
1547760 618 72.73 5.750 52.21 279,413.93
1554539 634 75.00 5.600 46.87 105,740.51
1567443 615 64.74 7.050 41.53 74,977.73
1567468 686 65.12 6.500 26.71 108,552.83
1568108 621 95.00 6.550 37.59 104,756.29
1495345 601 85.00 6.950 37.00 113,710.88
1522677 588 79.44 7.050 45.15 84,861.60
1545438 752 80.00 5.750 41.48 157,692.09
1548421 578 79.94 7.050 37.17 159,539.83
1495057 641 53.57 5.850 35.71 149,691.91
1495997 591 63.45 6.700 51.23 348,084.49
1516018 584 80.00 6.650 37.80 159,718.25
1522679 551 77.53 9.000 44.54 68,792.59
1523127 651 69.72 5.600 37.23 274,806.98
1524830 664 80.00 5.900 48.07 177,238.67
1532420 639 100.00 8.050 49.90 74,900.04
1533376 613 60.44 6.000 30.77 274,451.09
1536436 640 30.64 7.013 36.07 124,795.00
1539339 590 65.22 7.050 45.11 149,755.78
1542948 606 61.18 5.990 20.16 103,792.01
1547935 678 72.22 5.750 26.34 129,727.89
1551325 610 77.62 5.600 45.38 162,649.02
1556476 715 43.00 6.000 26.60 214,570.85
1562090 628 56.43 6.750 43.23 157,727.15
1571312 620 62.50 6.100 25.30 499,020.89
1571491 605 80.00 6.050 42.92 267,470.14
1576005 621 58.93 5.700 54.15 285,709.84
1580463 654 54.90 6.350 44.04 279,477.43
1505919 627 80.00 5.990 46.98 223,341.48
1509455 631 65.00 5.990 35.51 298,402.05
1515372 604 90.00 6.450 33.94 282,082.68
1515412 647 90.00 6.950 40.65 87,081.91
1517433 598 80.00 7.150 40.61 115,814.84
1521822 755 68.66 5.750 46.56 229,518.58
1526438 672 80.00 6.500 39.71 97,822.33
1529350 741 80.00 6.200 34.22 127,610.41
1531000 622 65.02 5.950 43.60 157,681.61
1544712 620 59.32 6.200 39.14 209,596.58
1547841 647 59.45 6.075 33.62 237,332.10
1553484 678 80.00 5.600 37.99 255,448.75
1555517 639 64.51 6.250 47.73 188,473.82
1563840 603 79.25 5.950 50.74 251,492.18
1567258 568 62.94 6.750 48.08 106,575.38
1580061 678 80.00 6.250 43.76 306,615.50
1580074 592 72.55 6.500 48.87 184,664.60
1541192 675 70.61 5.975 54.96 184,628.97
1547400 673 32.70 6.000 47.12 120,758.48
1525006 599 68.06 7.413 29.89 129,803.02
1563414 597 77.88 6.300 32.56 87,834.17
1588907 628 80.00 6.000 42.30 159,680.62
1555142 596 75.00 6.100 30.04 254,500.65
1569062 668 67.41 6.375 33.77 181,661.95
1573262 619 75.61 6.725 36.50 61,598.22
1525022 638 80.62 6.100 31.10 261,486.95
1562757 647 80.00 6.250 41.43 111,786.89
1591343 690 80.00 6.600 37.46 186,068.55
1486030 650 69.27 6.150 21.78 264,189.31
1507977 717 79.96 6.700 46.17 134,864.40
1513326 623 61.54 8.150 34.74 199,738.78
1538645 621 80.00 7.475 49.33 122,935.76
1566473 746 75.00 6.750 29.77 273,277.28
1575249 664 67.22 6.200 37.72 60,383.76
1557463 679 63.40 6.000 37.19 167,270.96
1560719 604 94.88 6.750 33.81 268,036.34
1583140 702 65.41 5.750 48.22 240,918.48
1550720 640 88.12 6.750 44.66 444,231.55
1558687 616 80.00 6.950 49.19 203,661.26
1589825 581 55.17 7.550 27.60 159,764.13
1450539 633 63.56 6.300 32.76 64,079.00
1533472 634 62.59 6.000 22.44 91,365.72
1549446 686 72.22 5.750 43.33 324,319.72
1555966 596 86.89 6.350 37.49 195,135.12
1489437 632 84.91 6.850 39.04 89,847.59
1537388 590 72.22 6.700 28.21 194,581.55
1447427 646 53.08 7.850 30.14 55,670.93
1450880 677 61.97 6.250 21.12 188,640.40
1542371 596 80.00 5.990 44.51 163,672.03
1569260 610 68.80 7.050 41.68 171,719.96
1454331 646 90.00 6.750 41.22 331,526.52
1508937 651 89.41 7.675 18.75 76,000.00
1519476 655 91.97 7.700 49.79 90,984.24
1515615 649 80.00 5.500 32.05 94,400.00
1488154 613 80.00 6.150 28.27 96,000.00
1518242 706 80.00 5.100 45.72 110,416.00
1507069 668 80.00 6.850 47.32 115,200.00
1498541 664 80.00 6.100 40.01 115,999.70
1515051 652 80.00 6.350 35.36 124,800.00
1489186 585 80.00 7.300 49.45 125,600.00
1492776 674 80.00 7.100 21.21 136,000.00
1498049 616 58.00 5.938 39.42 139,200.00
1521109 658 85.00 5.750 23.88 140,246.03
1489146 609 80.00 6.175 35.29 141,770.00
1488584 625 65.00 5.750 51.92 143,000.00
1495610 616 80.00 6.425 34.02 143,920.00
1521865 626 80.00 5.850 27.38 158,400.00
1450415 610 80.00 5.550 37.92 159,200.00
1517207 632 80.00 5.575 44.38 160,000.00
1471269 706 80.00 5.850 28.97 171,200.00
1519008 585 90.00 6.850 47.90 173,700.00
1499293 674 80.00 6.100 41.39 176,000.00
1467810 715 80.00 7.150 47.36 182,000.00
1498375 686 80.00 5.450 37.42 184,000.00
1498090 623 80.00 6.700 40.31 188,800.00
1493072 676 80.00 5.600 42.24 193,365.00
1469145 731 95.00 6.700 39.29 193,800.00
1499076 587 80.00 5.400 40.03 196,000.00
1521057 649 80.00 6.250 45.46 196,000.00
1502216 658 80.00 6.225 42.90 199,920.00
1510845 628 65.00 6.150 30.06 208,000.00
1499403 664 80.00 6.850 39.61 209,600.00
1488816 659 80.00 6.450 32.36 210,654.00
1465622 693 80.00 5.450 46.80 211,997.83
1518145 611 80.00 5.200 35.25 212,000.00
1469529 718 80.00 5.000 38.48 231,933.20
1488228 742 80.00 6.100 49.50 232,000.00
1420392 594 80.00 5.400 49.93 236,000.00
1517573 616 80.00 5.300 32.05 239,907.01
1492718 762 80.00 5.950 42.63 240,000.00
1498763 659 90.00 5.700 28.80 243,386.00
1518054 609 80.00 5.990 41.87 244,000.00
1519554 604 80.00 6.050 39.06 243,938.50
1510058 602 79.03 6.500 47.75 245,000.00
1517966 609 88.34 6.950 35.37 250,000.00
1496382 707 80.00 6.450 41.12 256,000.00
1506392 660 80.00 5.350 38.13 256,000.00
1444238 649 80.00 5.900 34.60 258,400.00
1469047 649 80.00 6.150 41.93 262,800.00
1508005 688 80.00 5.250 41.32 264,800.00
1467487 586 80.00 5.400 46.07 272,000.00
1468444 681 80.00 6.900 49.26 272,000.00
1465231 686 80.00 6.775 49.60 279,200.00
1466244 651 80.00 6.200 44.92 283,980.00
1433877 598 78.89 5.400 34.16 284,000.00
1488224 651 80.00 6.450 29.34 290,400.00
1452713 660 65.56 5.850 35.22 295,000.00
1506236 652 80.00 5.125 39.00 295,200.00
1498757 633 90.00 6.700 37.55 297,000.00
1521478 641 83.80 6.225 39.34 300,000.00
1466956 582 90.00 7.250 46.46 310,500.00
1487381 614 71.14 5.990 40.66 313,000.00
1459075 657 80.00 5.500 45.10 313,600.00
1517806 651 95.00 6.425 36.28 332,500.00
1502776 623 80.00 5.550 43.22 333,600.00
1499269 640 80.00 4.850 45.39 343,200.00
1499509 620 80.00 4.950 46.13 348,000.00
1461771 706 80.00 6.500 34.36 349,200.00
1508160 616 79.11 5.300 23.79 356,000.00
1500648 657 80.00 6.700 41.52 360,000.00
1494725 659 80.00 5.950 45.10 364,000.00
1442208 639 90.00 6.650 39.28 364,401.60
1489538 659 80.00 5.950 45.77 367,999.17
1498845 686 80.00 5.700 38.73 372,000.00
1453990 599 80.00 5.150 43.77 373,600.00
1449304 708 95.00 6.750 21.45 375,250.00
1468220 633 87.95 6.650 38.63 387,000.00
1495736 596 89.66 6.500 47.30 390,000.00
1369630 653 80.00 5.250 43.92 396,000.00
1369607 718 80.00 4.850 38.32 399,200.00
1466659 593 89.89 7.650 48.83 400,000.00
1460770 591 89.68 7.500 32.97 430,000.00
1438362 617 80.00 5.450 45.69 433,600.00
1468102 695 80.00 4.950 32.57 436,000.00
1501716 640 80.00 5.350 36.48 443,979.50
1510708 624 67.27 7.150 45.29 444,000.00
1487443 704 80.00 5.875 44.62 462,188.05
1489540 617 86.91 6.850 22.44 478,000.00
1498993 641 94.34 6.400 37.43 500,000.00
1387252 620 80.00 5.100 32.18 508,796.79
1502880 638 80.00 5.350 47.29 559,920.00
1443783 696 90.00 5.100 30.50 630,000.00
1506353 580 70.00 8.100 16.57 171,500.00
1521301 645 80.00 5.500 44.29 248,000.00
1481313 624 80.00 5.850 36.82 142,800.00
1485571 637 80.00 5.850 27.81 144,000.00
1495213 641 80.00 5.850 15.15 162,400.00
1400522 589 80.00 5.800 48.81 252,000.00
1444186 633 90.00 5.750 27.47 146,700.00
1488869 599 80.00 6.275 49.05 182,400.00
1486190 661 88.62 5.800 44.92 109,000.00
1521191 630 80.00 6.850 49.41 115,840.00
1498463 629 80.00 5.700 46.43 156,000.00
1511082 678 90.00 7.050 38.78 265,500.00
1466974 641 80.00 5.900 39.36 323,200.00
1434620 688 80.00 7.400 25.54 219,920.00
1480710 591 65.68 6.750 25.12 310,000.00
1520007 611 95.00 8.075 48.69 232,750.00
1489561 646 80.00 6.350 40.05 220,000.00
1436408 755 80.00 6.375 48.46 328,000.00
1507647 740 80.00 5.200 43.46 151,120.00
1403724 688 80.00 6.200 39.44 249,072.00
1499560 621 80.00 6.450 45.97 117,600.00
1499429 597 80.00 6.650 41.54 150,000.00
1501208 639 79.03 5.800 46.52 196,000.00
1437533 598 80.00 7.300 36.70 116,694.00
1495985 620 80.00 6.700 44.97 150,800.00
1501115 580 90.00 7.100 47.87 216,000.00
1506714 783 64.50 6.650 36.03 54,355.63
1505599 661 86.75 7.950 36.98 71,902.06
1451280 593 60.00 6.500 22.09 75,992.21
1495750 601 80.00 6.050 49.97 84,149.07
1491323 687 80.00 5.450 47.51 93,288.33
1457887 526 58.33 8.100 42.25 104,791.48
1500023 723 90.00 7.000 46.54 116,710.59
1418004 524 73.84 7.990 54.91 125,281.08
1501984 665 90.00 6.100 39.99 125,628.94
1479366 654 90.00 7.125 35.06 130,185.05
1446499 528 75.00 9.150 25.90 134,710.85
1500432 710 100.00 7.800 40.34 137,806.51
1480170 653 93.26 8.525 42.96 144,285.79
1489818 621 45.30 6.650 32.50 149,104.03
1509993 580 80.00 5.150 29.22 154,038.35
1494098 769 80.00 5.700 34.74 155,504.36
1495285 597 55.19 5.750 17.69 169,464.95
1493337 535 57.90 5.750 35.97 178,935.05
1486862 543 80.00 9.850 48.09 179,751.31
1486997 665 75.00 5.500 46.68 186,340.24
1498617 556 70.00 8.475 39.40 192,145.85
1494821 635 85.00 5.100 44.63 194,805.28
1501450 667 74.07 5.300 48.21 199,315.15
1487528 717 80.00 5.850 25.59 203,102.00
1496047 648 79.77 5.700 45.00 210,728.36
1464898 521 69.84 8.750 37.12 219,488.14
1503329 614 75.00 6.500 46.43 224,386.46
1522165 769 80.00 5.200 45.34 258,883.60
1494815 612 72.92 5.800 43.66 261,681.62
1477963 606 90.00 5.990 48.33 269,188.03
1497082 700 80.00 5.450 42.60 271,094.29
1485943 684 90.00 6.875 37.42 278,292.76
1486900 620 85.00 6.350 42.14 297,512.54
1518872 730 80.00 5.450 46.41 321,854.41
1483298 624 88.00 6.250 44.97 329,055.74
1489546 653 90.00 7.400 24.01 346,491.61
1497099 578 50.67 5.925 33.53 378,843.03
1495666 622 85.00 6.700 48.66 387,431.10
1494376 790 90.00 5.990 49.81 398,398.31
1405971 628 81.08 6.600 41.63 179,679.94
1433272 653 80.00 6.775 32.67 179,690.69
1466484 548 57.45 6.300 43.69 249,528.89
1476736 513 61.84 7.500 46.68 234,650.09
1499284 644 80.00 5.450 49.26 223,503.88
1523503 644 66.87 7.150 48.86 279,053.84
1525218 571 58.90 5.950 48.40 214,566.73
1537391 635 80.00 5.600 48.94 127,724.37
1539073 619 80.00 5.990 32.77 219,560.04
1540360 658 90.00 7.500 41.46 138,393.62
1542203 704 80.00 6.100 38.09 227,553.53
1543034 561 78.57 7.625 41.78 164,760.40
1549838 649 70.00 6.500 40.50 125,771.56
1554239 620 95.00 6.800 47.87 203,900.73
1554699 710 90.00 7.775 19.45 269,519.69
1558132 717 80.00 5.500 41.89 351,147.83
1569927 591 82.00 5.875 46.42 327,329.53
1570313 627 80.00 5.990 49.71 135,648.18
1571243 592 65.00 7.050 34.37 262,821.41
1572744 641 89.85 5.990 43.96 464,070.07
1572922 671 80.00 6.750 37.37 112,605.21
1575091 662 82.35 6.100 48.76 349,314.62
1581882 640 90.00 5.990 44.31 255,987.05
1582490 565 80.00 7.650 42.38 143,791.92
1583249 735 94.74 6.500 37.08 296,461.55
1477471 665 90.00 7.550 42.78 150,977.10
1550647 526 79.97 10.375 49.98 124,647.70
1553013 575 79.50 7.800 44.19 158,777.08
1555356 573 85.00 7.250 33.22 203,680.76
1555694 765 100.00 8.888 45.50 174,803.59
1572113 599 90.00 7.050 48.21 224,633.68
1580238 768 90.00 7.650 33.53 150,981.53
1583790 566 74.19 6.400 39.54 114,787.42
1498947 653 90.00 6.350 33.11 58,385.63
1474449 543 60.00 8.800 24.90 77,311.52
1543439 514 80.00 7.500 34.96 98,253.48
1516815 523 75.00 9.700 37.61 206,054.71
1578099 604 85.00 6.050 24.97 377,502.18
1530229 514 75.00 10.050 22.81 91,419.55
1532767 575 74.84 5.650 44.26 138,903.06
1536995 610 85.00 6.300 42.35 274,032.64
1540432 588 90.00 6.000 37.53 155,389.20
1556358 589 90.00 6.750 37.83 404,300.63
1569459 666 32.84 5.700 40.69 109,767.55
1524567 602 90.00 5.950 33.90 117,662.41
1413245 503 75.00 9.450 26.05 71,928.12
1552335 586 63.23 6.900 34.73 232,609.30
1527343 515 80.00 8.150 50.91 91,959.73
1551024 582 85.00 7.050 41.40 189,241.39
1526974 513 80.00 6.050 49.95 102,197.54
1527838 616 85.00 6.800 42.37 110,310.42
1534408 584 75.00 7.750 24.08 112,340.67
1463846 551 66.49 6.450 42.92 138,051.82
1483789 519 71.18 7.850 40.80 120,832.06
1496532 634 56.82 5.750 41.31 174,633.69
1529803 616 80.00 5.850 44.08 199,589.22
1450925 572 51.00 7.680 49.69 264,819.11
1530173 547 71.11 8.150 16.01 95,874.62
1394720 528 70.00 6.750 49.24 209,637.36
1503453 569 43.43 5.950 32.82 74,549.46
1492482 600 82.19 6.430 43.61 299,448.69
1509231 565 75.00 7.050 37.93 108,572.93
1427340 571 58.00 5.500 26.36 245,959.15
1469132 636 70.00 7.550 54.55 88,069.98
1437221 570 80.00 7.700 15.71 139,698.65
1511682 649 83.15 6.900 43.67 381,858.61
1518183 593 63.29 7.800 44.27 249,649.50
1532507 643 62.88 5.500 38.76 204,323.75
1536859 502 77.63 7.750 24.71 235,497.08
1537536 536 85.00 6.990 39.63 250,336.90
1547556 644 100.00 7.000 46.77 159,736.92
1552099 642 80.00 6.100 39.31 131,741.50
1555348 580 70.00 7.425 39.35 290,060.92
1555711 640 95.00 6.800 48.10 246,577.62
1556103 625 69.44 5.950 54.00 249,496.22
1557747 660 90.00 6.990 51.05 159,037.56
1571796 629 85.00 6.600 27.66 128,970.27
1579523 757 90.00 6.650 44.04 139,254.34
1584803 753 90.00 7.150 24.95 392,685.18
1426101 633 80.00 6.075 41.87 348,113.69
1443937 575 85.00 7.775 49.68 183,341.29
1464072 606 80.00 7.650 29.99 99,152.53
1497301 533 85.00 8.125 39.17 107,808.28
1500600 616 80.00 6.550 47.04 85,047.02
1500802 533 77.04 8.350 46.07 124,643.52
1503595 592 80.00 6.650 49.82 97,428.14
1508366 538 74.47 7.000 45.07 209,654.72
1515112 588 66.09 8.100 25.72 75,899.72
1529075 580 80.00 6.275 32.56 130,951.57
1540180 685 80.00 6.500 31.03 110,199.84
1548106 589 95.00 8.125 32.86 80,643.99
1554322 576 73.98 7.800 29.06 67,225.61
1554453 567 80.00 6.950 39.40 127,787.45
1558146 611 68.60 5.900 38.67 82,831.13
1573979 581 80.00 6.550 33.55 84,248.45
1579691 605 90.00 8.000 39.04 177,510.66
1579697 665 80.00 6.750 45.24 110,209.35
1592942 628 80.00 6.225 26.22 80,270.24
1600417 717 80.00 6.100 40.24 109,784.59
1469311 606 80.00 6.700 34.09 112,603.29
1474558 642 95.00 7.250 48.99 359,486.55
1481086 612 80.00 6.575 45.47 127,771.28
1526471 529 67.03 7.225 49.97 123,804.98
1528438 510 75.00 9.950 31.83 79,053.94
1529072 598 80.00 7.050 43.81 109,820.90
1541773 624 80.00 6.350 48.38 89,832.02
1549315 628 100.00 8.300 44.50 169,784.64
1550128 600 90.00 8.500 43.60 87,193.84
1572469 767 100.00 8.050 43.88 256,557.58
1574473 686 80.00 5.350 30.98 246,642.16
1586647 751 78.72 6.850 18.21 73,874.68
1587867 594 89.74 8.000 44.93 305,587.99
1533241 634 34.00 6.675 49.52 84,851.05
1536193 577 70.00 8.625 40.57 111,867.26
1541958 693 80.00 5.750 48.90 220,337.84
1543677 549 68.09 7.990 56.37 159,784.13
1548252 677 80.00 6.000 41.33 343,313.37
1555600 605 84.92 5.875 26.22 275,435.82
1555861 580 74.67 6.800 48.76 223,616.94
1556815 606 76.46 6.250 49.61 340,351.20
1557192 570 69.39 6.600 42.08 169,697.73
1558224 637 78.13 5.990 20.56 99,800.02
1587302 632 95.00 7.200 49.90 221,948.65
1498377 550 80.00 7.450 33.68 137,393.05
1499997 570 90.00 8.350 39.41 57,078.33
1512226 515 75.00 9.400 47.56 164,833.57
1512477 666 80.00 6.850 38.28 122,112.86
1527655 502 68.00 8.650 38.16 84,899.78
1543470 525 84.34 6.900 33.05 216,373.99
1572330 583 90.00 8.500 28.20 158,656.85
1578296 565 85.00 7.038 53.20 111,168.28
1501987 625 95.00 7.900 36.24 63,562.53
1513319 647 94.59 7.550 49.44 174,742.01
1528419 569 90.00 7.525 32.72 56,166.65
1534196 624 80.00 6.850 47.64 142,011.38
1541712 643 90.00 5.850 21.32 51,194.64
1550072 606 87.69 7.350 31.90 113,825.11
1554886 583 80.00 5.550 18.83 101,778.29
1575019 544 80.00 7.750 37.46 215,694.10
1582362 624 84.82 7.350 48.76 284,562.76
1345622 529 80.00 8.725 36.97 143,832.83
1362344 725 69.33 5.850 51.64 304,058.10
1503955 581 47.04 6.050 32.09 166,669.83
1534769 650 90.00 6.425 48.94 260,519.89
1601477 604 74.97 6.450 26.79 224,488.29
1507961 603 90.00 7.990 37.69 148,299.64
1518148 553 60.98 7.200 27.11 499,209.74
1553471 656 80.00 6.100 46.95 327,357.70
1555603 600 90.00 6.500 48.25 381,806.54
1559299 700 80.00 5.100 48.00 479,663.37
1578262 660 43.23 6.550 23.32 133,759.40
1462683 655 100.00 8.425 45.33 195,757.98
1482623 637 79.80 5.850 48.03 127,337.92
1483837 605 80.00 5.700 44.53 139,704.16
1499493 636 94.46 6.650 40.26 165,957.25
1518038 658 100.00 7.475 45.59 134,596.23
1521217 607 69.70 10.075 53.67 114,899.44
1523972 677 80.00 6.450 30.25 144,934.19
1536692 730 80.00 5.850 49.89 95,004.46
1540559 585 75.00 6.150 43.16 184,142.15
1548881 590 90.00 6.700 34.34 106,014.80
1557919 660 80.00 6.500 44.09 297,859.01
1569934 623 85.00 8.250 35.13 122,243.34
1584150 689 95.00 6.750 48.48 156,384.47
1587844 600 95.00 6.750 49.91 118,495.02
1352627 533 66.98 8.750 22.77 93,666.70
1451996 603 90.00 7.125 46.08 126,696.43
1460373 535 70.00 7.550 49.50 135,599.81
1494045 670 85.00 6.875 41.68 137,467.95
1512301 636 80.00 6.450 49.27 139,743.71
1526723 539 85.00 8.150 46.07 84,888.97
1540183 506 80.00 7.990 47.03 125,430.53
1543131 592 76.81 6.775 47.91 264,544.61
1552794 661 90.00 8.325 49.11 166,290.16
1553324 670 95.00 8.000 48.51 116,692.66
1557757 575 90.00 7.250 46.33 239,923.95
1558149 596 80.00 6.550 39.07 159,712.72
1578270 719 80.00 5.850 41.66 106,181.47
1585334 666 100.00 9.700 43.58 229,782.22
1591765 647 85.00 6.350 26.87 155,259.69
1472956 633 100.00 8.275 45.71 174,777.18
1488881 590 80.00 8.400 47.00 91,885.80
1500403 652 80.00 6.100 46.41 131,741.50
1516170 558 59.26 8.000 37.98 79,892.27
1520341 583 95.00 7.600 44.52 127,114.20
1523449 621 90.24 6.250 25.85 147,718.40
1536694 698 80.00 6.475 38.80 125,832.34
1536912 663 90.00 7.200 45.45 174,306.06
1543074 608 80.00 6.975 38.02 119,801.73
1573550 661 87.50 6.250 48.84 104,800.21
1439925 573 90.00 8.625 32.88 291,254.43
1461817 605 95.00 7.125 39.31 346,193.77
1468604 571 85.00 7.990 47.54 80,641.04
1512052 584 57.08 6.950 35.57 124,792.44
1526379 601 69.20 6.287 33.31 172,673.18
1534603 633 90.00 5.750 47.96 287,397.18
1551493 675 71.34 5.550 32.11 148,775.91
1429038 602 75.08 5.950 42.92 134,129.17
1505817 639 87.35 6.850 27.64 213,637.62
1523023 661 80.00 7.200 31.63 167,734.47
1530178 590 78.13 6.990 36.66 499,176.29
1530338 543 80.00 6.875 39.94 141,760.72
1535220 682 85.00 6.650 43.51 254,550.97
1536477 648 100.00 8.400 32.19 114,857.26
1541731 674 90.00 6.600 28.25 314,439.90
1548332 541 69.54 6.750 44.26 134,667.05
1552286 574 51.55 7.450 33.24 49,924.80
1552498 624 86.96 6.350 43.62 399,253.48
1552546 665 94.77 7.625 43.92 144,789.44
1553655 581 90.00 8.750 23.20 71,916.86
1556228 560 75.00 8.950 38.25 86,154.43
1556239 584 90.00 6.600 47.98 121,283.95
1556361 534 39.37 8.800 50.95 49,942.84
1557129 524 80.00 8.125 49.55 82,291.83
1559661 583 90.00 7.000 49.51 251,585.68
1576551 651 82.50 6.200 43.95 148,214.72
1577669 596 79.67 7.150 39.17 238,618.50
1577870 576 60.00 8.900 22.33 77,912.66
1592635 519 57.14 7.750 47.31 111,841.38
1597194 610 90.00 7.650 39.94 265,116.37
1452576 612 90.00 7.225 32.27 87,162.69
1493520 557 73.53 7.900 45.80 174,759.56
1515986 612 80.00 7.738 49.91 119,829.63
1540523 623 90.00 6.875 44.91 69,183.21
1543234 604 90.00 8.250 29.78 67,413.61
1548890 631 100.00 8.550 37.85 163,303.22
1569287 632 80.00 6.850 45.73 112,928.45
1570587 654 97.32 7.000 46.92 289,523.19
1573012 659 85.00 6.300 46.01 222,195.50
1573356 591 90.00 7.975 45.79 132,120.95
1577743 670 100.00 8.700 43.89 76,410.73
1409093 525 63.52 7.500 44.28 173,041.97
1417272 525 59.71 6.750 23.03 162,433.92
1419045 555 80.00 6.500 42.13 385,699.47
1425333 725 80.00 5.850 32.81 227,531.72
1442585 587 90.00 6.500 51.13 102,292.48
1487125 634 94.29 6.100 40.93 329,028.22
1492961 617 69.33 6.975 46.25 259,570.40
1495274 528 78.04 6.250 48.75 198,621.37
1495965 692 87.50 6.530 28.65 174,684.57
1507450 616 95.00 6.850 36.21 252,176.15
1508827 740 85.00 5.500 15.48 441,030.19
1527986 539 80.00 9.500 38.13 254,148.73
1532703 523 57.08 7.600 52.45 370,458.54
1533190 588 75.00 6.900 49.68 157,235.89
1534924 722 80.00 6.600 39.43 190,860.03
1541301 630 69.66 6.075 41.58 309,390.03
1541391 579 80.00 8.500 49.86 171,790.85
1541914 583 69.81 6.600 33.35 181,177.27
1543860 568 80.00 5.950 21.96 259,476.06
1549874 617 73.32 6.950 45.25 215,940.84
1552981 567 63.41 6.400 48.89 259,519.42
1569883 567 90.00 6.900 45.06 251,577.45
1571781 607 63.95 6.775 52.64 274,527.44
1573823 659 100.00 7.000 49.13 90,850.37
1574123 613 100.00 7.750 49.30 176,749.34
1575408 531 65.00 6.850 40.29 175,202.82
1580309 616 93.82 7.100 33.67 204,669.52
1582732 535 75.00 8.750 37.29 110,122.67
1431569 602 66.20 6.300 25.05 187,645.73
1465718 609 80.00 6.600 38.43 139,625.59
1465767 584 90.00 6.950 35.49 188,527.92
1474726 635 80.00 5.800 41.49 159,668.25
1481188 592 85.00 7.275 45.91 123,906.75
1487978 623 80.00 5.950 36.39 155,527.29
1502750 702 80.00 5.200 45.69 142,069.54
1510078 534 58.56 6.450 46.49 365,330.00
1528370 774 80.00 5.500 49.59 325,683.82
1539086 640 90.00 6.450 24.37 125,552.00
1553678 670 87.25 6.700 44.58 174,195.72
1576147 594 74.03 6.575 41.85 284,490.77
1590080 611 95.00 7.750 47.07 75,892.36
1352931 648 64.52 7.375 38.55 99,847.34
1485764 642 100.00 6.500 20.01 149,728.05
1506677 582 51.25 7.425 21.70 81,876.05
1511848 667 95.00 6.500 49.55 322,414.43
1524025 732 61.45 6.350 49.25 254,524.07
1533712 562 80.00 5.850 47.80 447,079.88
1542043 552 45.45 5.650 44.56 249,466.73
1553307 679 80.00 5.900 43.42 173,646.01
1559914 634 90.00 7.650 38.06 292,077.37
1475271 646 80.00 5.950 34.99 166,863.05
1496735 638 90.00 7.600 36.43 103,272.70
1512961 561 80.00 9.400 41.24 115,883.00
1522358 653 95.00 7.675 45.83 140,397.86
1525726 638 80.00 6.850 42.17 194,070.80
1528371 578 80.00 8.225 45.43 106,263.14
1537198 660 100.00 7.990 45.08 173,765.24
1541408 602 85.00 8.350 38.31 140,074.14
1543220 638 85.00 6.725 44.20 186,675.49
1547664 649 81.38 7.800 38.35 152,785.49
1551802 653 90.00 7.900 30.42 128,073.79
1576653 547 60.42 7.800 36.98 144,796.70
1578025 652 82.59 5.990 37.07 350,298.06
1583972 722 80.00 6.725 35.20 92,239.66
1586020 649 94.72 5.500 48.75 340,251.78
1596679 642 90.00 6.500 37.01 96,574.59
1487277 802 90.00 6.975 31.95 125,791.81
1487794 705 84.00 6.013 44.04 251,498.25
1515941 666 100.00 7.300 49.94 93,355.12
1539793 666 100.00 6.450 37.97 282,730.43
1485833 583 90.00 6.000 28.51 179,640.70
1509834 667 80.00 5.800 49.69 215,552.14
1516784 629 95.00 6.400 31.95 417,099.61
1549933 753 80.00 5.850 19.06 131,728.88
1340007 629 80.00 5.350 48.20 286,661.65
1490155 690 80.00 5.700 37.17 132,725.94
1495964 604 82.17 6.200 15.36 188,636.92
1521473 587 89.89 6.975 42.45 159,735.63
1521842 559 90.00 7.150 41.80 148,262.96
1532655 587 84.98 6.375 19.57 189,148.03
1539906 570 90.00 7.750 45.85 311,857.73
1552632 533 75.19 8.275 26.40 399,490.72
1573128 673 80.00 6.750 43.96 99,827.32
1580366 606 90.00 7.000 48.38 118,514.80
1581156 615 95.00 7.125 30.72 156,498.54
1510366 526 71.14 7.525 46.35 248,631.10
1513107 554 77.27 7.250 47.03 254,600.95
1522063 565 74.63 6.350 45.92 249,533.42
1526372 630 80.00 5.000 44.53 296,883.33
1539918 757 80.00 5.500 46.92 277,078.70
1554306 609 80.00 6.990 41.20 375,380.56
1484522 558 61.27 7.450 44.00 244,710.42
1507207 680 80.00 5.450 40.28 291,353.27
1516935 609 80.00 5.250 47.84 259,402.24
1525214 512 53.66 7.200 39.89 109,826.14
1525538 626 90.00 5.990 32.83 354,789.07
1550877 615 74.81 5.950 46.77 201,592.94
1552631 691 90.00 6.400 37.92 435,855.87
1553067 651 80.00 6.950 28.00 171,714.39
1556091 602 79.69 6.135 39.55 178,152.80
1572036 625 90.00 6.875 46.52 150,046.72
1572121 627 80.00 6.350 45.82 111,711.12
1592456 582 85.00 6.100 23.20 150,155.39
1472952 615 95.00 7.350 41.09 239,795.22
1574730 635 85.00 6.475 45.59 296,958.02
1577206 706 80.00 5.300 37.94 132,896.59
1584508 666 84.85 7.000 38.76 279,539.63
1588685 603 90.00 7.188 49.60 394,474.05
1484189 599 80.00 6.150 54.01 94,216.89
1508368 534 72.78 7.950 40.30 130,821.82
1510286 626 95.00 7.400 33.70 132,797.97
1511222 612 95.00 7.125 43.10 243,758.34
1516813 580 89.30 7.970 36.12 316,570.58
1523988 586 80.00 6.800 45.71 110,211.21
1526486 655 80.00 6.750 34.37 171,702.99
1543557 619 52.48 6.525 54.66 161,083.84
1554493 685 84.56 7.750 39.16 57,418.57
1572344 648 100.00 7.250 48.46 138,582.77
1578595 678 80.00 7.000 27.96 106,624.39
1495745 614 74.98 6.175 41.32 299,029.46
1484033 606 73.17 6.250 37.33 299,429.20
1490128 599 85.00 6.900 46.21 169,714.92
1499119 661 80.00 7.000 31.17 67,888.19
1508819 645 84.44 6.750 39.91 379,012.96
1524821 655 93.70 6.000 46.49 252,495.00
1531039 586 71.74 6.425 45.98 164,696.48
1551405 577 85.00 6.600 47.98 364,850.12
1557130 589 81.16 6.800 42.58 222,818.32
1571827 573 70.00 7.200 33.09 97,845.10
1500890 629 95.00 7.400 32.17 156,511.90
1543475 558 42.37 7.200 45.63 149,762.91
1552328 606 66.45 6.700 46.15 100,823.86
1553650 622 80.00 5.990 44.53 243,512.04
1569826 511 70.00 7.250 28.64 206,176.84
1572222 626 53.33 5.550 44.09 127,721.76
1464064 556 82.35 7.100 42.34 139,660.45
1462739 616 100.00 7.350 46.01 208,223.04
1498864 740 35.82 5.800 33.71 119,751.18
1563070 762 61.00 5.650 29.92 243,479.52
1461550 653 80.00 6.400 37.35 366,980.00
1466625 625 80.00 6.975 49.67 140,000.00
1573366 713 86.94 7.400 37.92 73,784.32
1498296 514 58.97 8.137 18.50 114,849.41
1571681 720 100.00 8.300 44.08 132,831.51
1582903 619 90.00 6.290 49.06 386,269.32
1490141 626 70.85 6.000 54.96 174,474.75
1524560 585 90.00 7.200 45.73 123,105.12
1529086 590 80.00 6.850 37.07 159,729.06
1525176 631 80.00 5.350 42.90 184,782.06
1575826 648 77.27 6.200 31.91 169,673.42
1552039 525 61.18 6.750 20.80 103,820.40
1383296 582 90.00 7.750 46.79 94,298.61
1447772 666 90.00 8.200 44.07 166,114.43
1574716 747 53.27 5.750 31.86 116,954.68
1566333 698 80.00 6.600 23.87 90,727.38
1509418 633 71.76 5.100 39.95 265,500.00
1552819 656 95.00 5.950 49.28 341,310.82
1559194 620 88.57 5.850 30.68 464,044.97
1576729 621 95.00 6.300 48.63 149,817.15
1450424 607 58.17 5.900 46.73 62,871.83
1580988 530 69.23 7.575 54.88 269,603.96
1585872 660 80.00 6.800 36.56 439,247.58
1606358 661 84.66 5.990 44.81 148,702.01
1544529 649 80.00 5.750 46.79 212,000.00
1519697 618 85.00 7.850 36.29 98,887.55
1495150 661 83.33 6.100 43.75 112,279.69
1506326 657 90.00 7.150 48.30 133,777.95
1511831 595 90.00 7.250 36.18 139,281.69
1519270 513 65.00 9.550 36.55 155,847.54
1446297 763 80.00 5.650 46.78 187,382.11
1517344 551 75.00 8.300 43.64 250,931.73
1476800 669 80.00 4.900 47.18 252,800.00
1510043 582 90.00 8.350 32.51 296,627.60
1500438 661 50.08 5.950 53.98 312,369.26
1515054 630 80.00 6.150 49.95 329,759.18
1514610 682 90.00 7.050 42.27 363,607.25
1518908 696 74.07 5.750 41.37 399,162.73
1508433 608 65.00 6.250 26.48 389,257.97
1525012 614 85.00 6.850 39.12 424,280.32
1516398 615 90.00 6.200 42.78 238,041.84
1507112 626 94.92 6.525 39.85 279,494.83
1535843 627 80.00 5.700 35.44 95,990.07
1513703 582 36.23 8.000 45.15 49,932.66
1518039 569 85.00 6.990 37.59 161,233.94
1517630 655 85.00 6.250 30.91 607,750.00
1541707 640 84.13 6.700 29.85 52,907.58
1547589 644 80.00 7.350 46.88 248,000.00
1514044 624 80.00 6.300 34.06 348,800.00
1500370 659 63.14 5.800 43.96 220,541.77
1539355 501 75.00 8.650 36.19 175,937.19
1534296 513 80.00 8.550 46.28 55,932.60
1438317 636 84.27 6.850 49.21 74,519.18
1527477 612 89.58 7.850 47.88 192,600.00
1490393 629 80.00 6.075 39.98 191,622.21
1497398 627 75.86 6.150 44.10 548,933.25
1508968 601 90.00 7.000 35.14 234,513.78
1530012 668 68.42 6.150 31.57 648,739.30
1511001 516 75.00 9.950 31.25 194,824.89
1551502 631 90.00 6.250 33.43 197,623.26
1418910 646 80.00 5.750 49.66 122,400.00
1499727 537 63.16 7.125 45.30 119,807.49
1540678 594 58.78 6.550 53.59 105,610.03
1518356 599 90.00 8.000 39.63 314,485.99
1499739 585 38.18 7.150 44.03 208,688.22
1521907 635 85.00 5.875 38.18 466,063.07
1532180 553 75.00 8.750 35.13 144,582.83
1533211 582 85.00 6.800 49.95 123,039.24
1437104 595 85.00 6.850 38.74 187,000.00
1481255 595 53.61 6.000 49.57 192,420.72
1528100 552 52.63 6.875 42.82 149,747.23
1518234 512 68.82 8.650 46.69 319,432.06
1533659 611 76.82 8.300 33.29 168,785.92
1545330 592 70.11 5.950 47.16 379,234.24
1526337 654 75.00 5.550 43.44 370,443.04
1532384 664 80.00 5.850 29.60 276,800.00
1521929 576 89.33 7.400 44.57 238,137.73
1507492 633 76.40 5.950 38.74 340,000.00
1471685 587 80.00 6.600 26.60 319,431.02
1335327 527 85.00 9.550 37.83 148,604.61
1441872 635 93.60 6.350 36.84 116,781.63
1531021 691 62.50 5.800 40.96 374,222.47
1512038 624 80.00 6.150 29.80 59,085.17
1325424 536 80.00 8.150 41.61 63,874.19
1499707 644 85.00 7.925 48.48 81,064.02
1504958 606 85.00 7.700 28.55 89,906.05
1467734 618 84.96 5.650 49.76 95,692.10
1434940 700 80.00 6.150 45.53 99,596.10
1511396 555 85.00 7.950 49.12 101,861.26
1507035 566 85.00 7.250 36.26 107,695.84
1497006 565 85.00 7.200 38.16 130,693.10
1505061 629 95.00 7.775 45.16 140,781.34
1422617 662 85.00 6.500 41.25 152,582.79
1425862 563 67.39 5.900 43.75 153,922.28
1445821 582 80.00 5.400 49.69 156,800.00
1498751 683 80.00 6.200 46.39 159,537.74
1512525 556 79.61 7.990 43.82 161,271.87
1513605 664 90.00 7.850 47.35 161,775.15
1476417 588 80.00 5.400 48.32 162,400.00
1546442 601 50.77 5.900 13.76 164,387.96
1490628 500 56.00 8.950 54.01 167,813.85
1057328 607 60.00 5.750 47.16 185,610.67
1445408 623 80.00 5.525 49.81 204,400.00
1430253 670 80.00 6.050 48.76 204,988.75
1475659 667 80.00 5.150 41.85 206,400.00
1423120 636 90.00 6.250 49.51 224,356.18
1511963 558 85.00 7.600 42.58 228,995.97
1485864 677 90.00 6.200 34.97 231,529.17
1513427 644 90.00 6.990 46.31 233,344.94
1513947 762 80.00 5.800 41.91 248,821.83
1360409 703 80.00 4.990 28.40 252,000.00
1484035 702 80.00 5.200 46.59 254,400.00
1459335 621 80.00 5.100 49.49 280,000.00
1517599 634 90.00 6.225 44.62 282,684.88
1498501 678 90.00 6.990 47.80 291,775.08
1506972 637 90.00 7.650 45.72 305,110.06
1421801 587 90.00 6.375 47.53 313,823.65
1520329 614 90.00 6.150 50.00 314,081.23
1478694 625 80.00 5.250 38.89 323,750.00
1519647 639 90.00 6.250 43.58 332,047.16
1478583 732 80.00 4.850 32.36 352,000.00
1480560 623 95.00 6.050 45.74 421,493.14
1520675 567 80.00 5.900 35.35 443,096.72
1445433 608 90.00 5.250 51.74 449,910.00
1467262 628 88.17 6.250 47.51 498,469.58
1497691 644 43.48 5.988 33.96 498,495.67
1472376 629 80.00 5.350 49.82 568,000.00
1508004 655 70.00 5.650 25.38 251,711.24
1555465 635 80.00 5.990 37.14 280,000.00
1573428 676 45.65 4.950 32.73 210,000.00
1479785 583 80.00 6.900 42.40 251,577.43
1531410 641 63.41 6.250 49.92 259,505.31
1449348 597 80.00 5.900 49.47 274,640.12
1488117 601 74.14 5.700 42.88 258,951.67
1507510 624 85.00 6.700 48.75 551,536.56
1528404 556 79.40 6.925 48.35 423,292.51
1528471 556 80.00 6.925 45.44 239,599.53
1517009 585 64.13 6.175 53.11 58,749.20
1529787 554 80.00 7.100 45.61 126,196.23
1570788 553 90.00 6.900 49.79 269,547.24
1523271 633 80.00 8.850 49.87 206,166.50
1270758 593 85.00 6.650 41.63 87,395.82
1426910 568 87.65 6.650 43.18 290,487.59
1512390 609 75.00 7.850 35.58 101,109.47
1525098 612 75.86 6.700 41.38 219,616.36
1538299 581 77.86 6.800 46.89 54,149.10
1550771 604 78.00 6.100 48.72 210,187.59
1503467 623 80.00 6.100 44.44 163,678.84
1494492 508 80.00 7.850 40.05 119,833.44
1555879 570 83.58 5.850 45.34 114,264.82
1474690 592 80.00 6.275 44.67 67,542.01
1541633 586 80.00 6.800 28.74 98,231.72
1441552 511 75.00 9.050 40.16 58,436.50
1510206 550 75.00 8.300 46.40 62,171.13
1479599 590 90.00 6.250 45.23 441,059.22
1464629 539 75.00 8.150 45.98 74,902.04
1521533 715 71.23 6.850 32.86 51,796.11
1251639 541 80.00 7.700 44.58 142,093.46
1382331 546 70.94 7.200 49.95 187,702.85
1422954 614 85.00 6.050 42.59 377,125.47
1457439 654 70.00 5.990 30.58 426,146.08
1501333 554 79.23 5.750 34.47 102,675.83
1516036 692 95.00 6.975 43.77 173,562.73
1497329 612 80.00 6.300 32.21 103,999.39
1483626 636 79.50 7.450 42.97 76,684.50
1491994 599 77.59 6.150 16.44 224,563.59
1504260 583 80.00 6.650 35.78 131,767.56
1509759 581 80.00 7.550 38.11 54,319.80
1512734 617 80.00 7.600 48.64 94,262.22
1520476 621 80.00 5.990 24.88 131,736.02
1528559 623 80.00 7.250 21.09 55,912.36
1548166 647 74.55 7.550 42.60 49,797.76
1553104 716 80.00 6.350 42.81 187,968.53
1445148 533 65.00 8.500 50.54 94,135.38
1496897 536 80.00 8.050 46.49 90,279.50
1502167 582 80.00 5.988 32.36 97,404.74
1510942 638 95.00 8.400 36.95 64,994.23
1526303 555 90.00 8.400 47.94 94,382.71
1508027 501 60.64 8.575 37.02 85,397.61
1532550 658 80.00 6.125 9.33 119,766.12
1489903 589 80.00 5.900 29.20 122,400.00
1569168 691 68.65 5.750 47.16 253,468.34
1499470 657 90.00 5.900 46.01 269,174.04
1501049 646 80.00 5.650 37.11 131,718.42
1520689 527 65.00 7.990 19.95 198,631.63
1538349 581 77.39 6.900 50.90 218,632.77
1523082 556 75.33 6.450 49.20 180,469.01
1560796 626 95.00 7.550 50.10 91,319.00
1482501 617 80.00 5.890 25.94 139,025.75
1523963 649 85.00 6.990 39.06 190,038.64
1546613 623 90.00 6.750 38.66 64,688.09
1572017 638 83.52 7.600 34.00 75,889.07
1574509 646 90.00 7.700 44.84 206,703.89
1575390 562 75.76 7.450 32.02 49,924.80
1451075 542 85.00 7.400 49.80 93,357.97
1508155 551 85.00 6.950 43.35 239,302.00
1508756 638 100.00 7.400 20.25 76,883.03
1509904 600 90.00 7.350 44.60 121,301.01
1513056 577 76.90 5.999 45.08 333,083.70
1534597 533 67.29 7.200 46.90 57,097.79
1520434 642 80.00 7.100 42.76 224,000.00
1420292 623 80.00 7.400 45.37 79,479.08
1518409 516 80.00 9.050 31.35 65,928.37
1533267 512 80.00 7.900 29.02 59,917.55
1541097 546 42.11 9.400 25.78 159,838.62
1545846 743 80.00 5.850 34.79 456,000.00
1502581 598 80.00 6.400 44.62 111,792.98
1497753 645 80.00 5.975 37.03 103,711.57
1513013 597 90.00 7.000 49.47 238,107.86
1551532 625 80.00 5.850 42.42 151,120.00
1554777 606 90.00 7.500 46.61 137,700.00
1542962 532 71.45 5.950 29.40 123,350.92
1544523 623 75.00 6.000 29.20 89,820.35
1548960 681 80.00 5.850 49.80 147,696.02
1525687 511 75.00 9.200 41.91 128,864.30
1511348 609 75.00 8.250 24.22 116,613.59
1538056 620 80.00 6.100 35.57 79,843.34
1540677 605 79.72 6.450 29.10 451,172.56
1525743 634 80.00 5.638 45.34 211,546.75
1556854 627 90.00 6.500 46.18 249,746.39
1539605 596 73.60 6.050 51.80 91,818.11
1555158 596 80.00 6.550 38.97 214,813.62
1445149 548 70.00 8.975 25.98 124,462.65
1461767 508 61.54 8.900 51.24 159,820.85
1476432 513 75.00 7.990 38.68 93,623.50
1491112 511 71.00 7.800 29.46 146,044.95
1514856 632 95.00 7.925 42.54 280,815.58
1515776 600 85.00 7.650 37.99 118,828.04
1526498 689 80.00 6.100 43.72 150,390.93
1546865 647 79.65 5.850 36.60 136,718.63
1569873 651 80.00 5.875 46.74 115,683.03
1535407 638 80.00 5.850 38.74 247,920.00
1521481 673 45.59 6.000 29.94 154,690.63
1514533 602 85.00 7.250 43.20 258,844.28
1516840 615 95.00 7.850 45.05 314,962.26
1530872 555 75.89 7.150 36.80 191,693.53
1535778 508 80.00 8.425 44.20 95,881.45
1539509 553 54.69 6.950 32.83 69,825.16
1565502 556 80.00 8.100 29.37 51,931.39
1499698 552 65.79 8.250 23.03 74,574.57
1514676 500 80.00 9.500 43.58 87,913.07
1548670 588 63.14 6.500 39.85 110,299.66
1511386 607 94.67 7.600 39.04 79,883.24
1514445 557 61.20 7.050 37.42 152,750.90
1519929 650 80.00 6.100 30.72 118,168.15
1531972 549 66.67 7.990 22.75 49,929.05
1555450 561 85.00 8.025 25.82 66,211.17
1558168 593 89.87 5.900 37.47 137,220.26
1564469 573 90.00 8.150 36.15 82,691.85
1464708 582 90.00 8.250 15.64 118,571.18
1521823 605 74.52 6.450 53.17 154,716.25
1525376 559 59.75 6.700 30.88 238,583.24
1527922 626 80.00 8.550 40.28 52,632.02
1529014 616 79.63 5.800 37.63 128,597.80
1547937 552 65.47 7.150 37.28 310,503.57
1492029 640 80.00 5.950 35.61 115,766.24
1497235 572 85.00 6.850 33.99 262,828.79
1501867 763 90.00 5.990 48.52 326,046.65
1503520 617 90.00 6.990 41.39 268,656.67
1512177 500 80.00 9.375 32.96 199,797.21
1524926 529 80.00 6.700 42.93 307,192.13
1517183 600 80.00 6.050 46.28 276,000.00
1555954 593 90.00 7.000 29.29 266,400.00
1569468 677 80.00 4.500 33.67 376,000.00
1508357 701 80.00 6.200 40.91 215,585.05
1519392 606 84.00 7.050 46.39 209,658.12
1528677 567 68.03 7.300 47.73 182,716.46
1545666 714 72.73 6.000 46.90 159,680.62
1551585 616 76.70 6.350 45.49 133,200.93
1393011 558 70.59 5.990 45.23 399,200.06
1440241 568 90.00 6.750 14.85 386,331.72
1546759 592 80.00 6.100 45.25 327,357.70
1488417 624 80.00 5.900 36.93 330,984.39
1517570 553 80.00 6.500 47.29 315,027.83
1537287 612 56.00 5.875 46.08 279,139.37
1530057 723 83.33 6.125 32.22 149,707.67
1554149 651 64.90 6.990 35.97 187,889.95
1585489 596 80.00 6.800 48.20 151,660.21
1499270 676 100.00 7.250 36.33 242,120.51
1516559 607 89.99 7.300 41.00 323,448.05
1521419 570 90.00 8.463 30.46 173,379.63
1521729 632 83.44 6.850 48.66 224,918.49
1537270 522 80.00 7.550 41.07 167,752.34
1511411 660 80.00 6.100 35.97 86,400.00
1524033 609 70.00 5.750 48.66 209,560.43
1557807 629 90.00 6.750 42.09 118,594.84
1565677 650 65.00 6.500 34.20 463,907.44
1516542 631 63.46 5.850 35.76 329,322.23
1524886 518 77.17 7.850 38.22 70,901.46
1536293 599 85.00 6.425 35.60 174,777.91
1532943 581 80.00 6.325 42.49 107,200.00
1547712 607 80.00 5.450 49.49 131,200.00
1566451 615 80.00 6.700 31.14 98,400.00
1518310 603 89.14 7.150 43.60 467,252.96
1538477 603 87.78 6.750 45.53 315,454.33
1481039 647 94.99 6.400 37.63 351,748.62
1509912 514 67.80 7.450 39.91 199,699.22
1510316 624 95.00 7.800 47.67 268,947.40
1511388 628 94.92 7.950 41.03 279,619.16
1514901 631 90.00 6.250 50.00 359,315.04
1518307 620 90.00 6.650 37.22 341,397.80
1496772 594 77.90 6.550 34.44 68,099.05
1546638 619 80.00 6.500 49.55 363,340.09
1561282 636 80.00 6.600 49.26 159,353.51
1563210 632 78.40 6.650 33.01 195,654.86
1522554 566 85.00 7.250 38.84 284,079.55
1560746 579 89.99 6.200 41.74 568,106.56
1528826 672 80.00 6.500 33.88 172,000.00
1530580 630 95.00 7.550 43.25 375,250.00
1537366 657 80.00 5.500 45.36 337,600.00
1465828 593 70.00 7.675 44.00 83,498.76
1504293 608 90.00 6.975 39.76 129,385.86
1508482 656 56.86 6.300 40.53 86,836.05
1488702 508 80.00 9.250 47.79 191,000.98
1503497 617 95.00 7.600 34.59 104,270.50
1510112 516 70.00 11.600 46.02 67,157.78
1493243 625 89.91 6.100 36.07 261,000.00
1535716 602 90.00 5.990 19.41 116,648.17
1542126 602 70.50 6.750 36.24 488,055.47
1453972 614 52.00 5.700 42.31 64,862.63
1489617 671 75.00 6.200 54.80 265,480.82
1500665 528 75.00 7.300 30.86 174,479.22
1508158 599 85.00 7.880 35.51 84,882.73
1521568 642 80.00 5.990 36.93 742,512.14
1525190 514 80.00 9.120 43.85 103,888.76
1543720 746 65.00 5.990 20.29 486,525.09
1555127 600 76.54 4.990 25.03 310,000.00
1529926 648 74.67 6.300 32.67 167,683.41
1464930 580 76.08 5.900 43.26 88,070.45
1489208 595 80.00 5.550 48.78 184,997.00
1496137 557 60.00 9.100 40.14 149,838.89
1511053 646 80.00 5.950 45.83 90,617.02
1511320 709 80.00 5.850 30.42 319,342.76
1511724 637 84.89 8.550 23.53 199,259.90
1521965 648 90.00 8.300 22.89 247,186.47
1526808 592 56.07 6.200 40.78 170,671.49
1527014 633 72.50 5.650 37.56 260,443.27
1527218 582 85.00 6.475 23.44 131,509.98
1533648 562 90.00 7.050 45.92 422,311.33
1541594 559 54.77 7.250 44.64 407,361.52
1576857 642 84.53 6.450 37.07 223,589.94
1496284 709 100.00 8.050 47.01 74,900.04
1507734 526 80.00 8.550 48.64 80,303.24
1485750 629 86.96 7.500 42.00 99,851.10
1494074 665 80.00 5.950 34.93 103,684.85
1516671 585 85.00 6.900 16.40 115,321.29
1477401 528 80.00 7.550 20.74 115,742.70
1506473 655 89.62 6.900 45.02 118,450.45
1494849 668 80.00 5.850 46.91 128,800.44
1426128 582 80.00 5.400 46.56 132,754.00
1409874 521 75.00 9.400 52.41 134,683.17
1463508 651 50.18 6.150 33.69 139,728.47
1506122 611 64.86 6.150 42.69 143,529.47
1498260 682 80.00 6.450 47.92 146,930.54
1511091 623 90.00 8.100 36.46 161,696.37
1443847 775 80.00 4.750 45.65 165,600.00
1514719 693 80.00 6.075 37.24 165,110.00
1499612 696 80.00 6.200 45.09 165,452.61
1282946 616 80.00 5.300 47.71 166,222.00
1459519 625 80.00 5.350 49.72 176,719.58
1509236 625 95.00 7.650 21.76 182,951.37
1436850 567 83.52 6.500 26.52 184,495.53
1510067 610 80.00 5.900 30.94 185,222.40
1512937 577 85.00 8.200 32.08 191,002.73
1507666 689 90.00 7.150 41.36 193,035.30
1445901 531 50.00 8.900 50.69 194,560.13
1480590 651 80.00 5.500 48.80 196,000.00
1484652 663 80.00 5.150 35.22 199,830.72
1446826 652 80.00 4.850 42.01 203,440.00
1427806 705 80.00 5.650 38.82 206,027.12
1479586 653 80.00 5.250 46.02 207,360.00
1431820 619 80.00 5.450 48.92 208,400.00
1520674 513 65.00 9.330 52.78 209,085.77
1462946 606 80.00 5.450 49.87 212,317.00
1443507 632 51.31 4.950 31.77 215,500.00
1474497 603 80.00 5.250 33.65 225,550.65
1434453 666 80.00 5.800 40.13 228,715.71
1442625 647 80.00 5.375 49.13 241,600.00
1508468 620 62.82 5.990 49.88 244,510.04
1481134 593 79.87 4.900 45.78 250,000.00
1494716 657 85.00 6.650 35.32 255,172.36
1472210 654 80.00 4.990 46.13 256,000.00
1443601 581 80.00 5.150 46.74 257,594.00
1427571 598 78.33 6.050 48.55 257,731.47
1461978 593 80.00 5.500 46.59 259,381.48
1460066 546 80.00 7.500 45.29 263,606.92
1488746 802 80.00 6.200 47.45 267,225.76
1510825 634 95.00 7.900 27.27 287,454.51
1519390 625 83.82 5.700 49.98 289,078.63
1481606 669 90.00 5.875 43.59 291,600.96
1500461 654 70.02 5.990 44.23 298,402.05
1518135 629 90.00 5.990 46.51 305,388.06
1475446 631 77.53 5.590 49.48 307,000.00
1514251 589 90.00 7.850 47.92 318,832.66
1504895 610 90.00 7.725 41.12 320,611.83
1472300 628 80.00 5.100 36.85 324,000.00
1505111 620 77.38 5.650 13.42 323,957.67
1478818 721 80.00 4.750 44.53 328,000.00
1516210 634 90.00 6.500 167.01 327,604.25
1480488 640 80.00 4.750 42.04 329,600.00
1500391 657 95.00 6.550 49.99 331,903.01
1455368 638 90.00 6.250 32.45 349,995.66
1417658 627 90.00 6.450 48.98 358,674.88
1496105 628 90.00 6.350 45.08 358,944.65
1460687 626 90.00 6.250 20.80 359,315.04
1464050 723 80.00 5.900 43.88 370,862.01
1505201 729 80.00 5.950 48.54 373,265.49
1484493 691 80.00 5.100 35.48 395,500.00
1489387 622 90.00 6.150 49.89 394,844.98
1474205 659 80.00 5.350 48.62 403,200.00
1516933 633 83.96 6.990 38.44 448,884.76
1540784 650 62.34 5.750 25.64 498,426.39
1544414 708 95.00 6.990 38.06 322,467.88
1502722 550 75.00 7.500 45.32 269,597.99
1504609 550 77.65 8.600 45.12 131,842.76
1509323 670 85.71 6.100 47.89 298,965.06
1511723 590 82.32 6.575 28.21 127,372.00
1517585 628 95.00 7.588 40.72 140,281.95
1518046 615 75.00 5.950 37.79 256,731.60
1523917 636 76.12 6.100 38.18 372,269.57
1524921 734 80.00 5.850 35.97 143,555.28
1525007 651 85.00 6.200 35.58 296,928.49
1541365 629 61.65 5.825 24.94 298,382.98
1541744 680 80.00 5.900 43.83 259,471.05
1543622 761 80.00 5.850 48.88 439,096.30
1545274 605 45.80 5.650 36.41 108,767.49
1550203 662 80.00 6.100 42.15 119,765.00
1471261 638 85.00 6.550 41.06 272,000.00
1510827 612 80.00 5.300 49.71 222,400.00
1533335 590 72.00 6.050 54.27 180,000.00
1537921 617 80.00 6.950 46.49 140,000.00
1566132 645 80.00 7.000 30.98 268,000.00
1479876 601 88.89 7.750 37.20 139,801.74
1508352 622 80.00 6.950 47.14 91,847.23
1511363 600 90.00 8.200 24.05 110,556.87
1526776 613 74.67 7.375 26.30 111,829.02
1544757 551 61.38 7.100 51.69 177,713.05
1561828 558 83.08 7.050 49.82 269,560.41
1440008 536 80.00 8.400 36.92 167,791.49
1476862 565 90.00 5.750 44.05 170,642.07
1509584 523 65.00 9.050 27.70 107,133.61
1509799 545 75.00 8.750 51.98 123,607.06
1511715 580 90.00 8.100 38.62 143,810.00
1513450 593 90.00 7.100 33.53 127,593.97
1513689 528 85.00 6.750 49.47 50,063.38
1522728 543 67.15 7.500 40.08 215,678.38
1528435 521 75.00 8.875 38.96 84,654.62
1543244 526 85.00 9.675 42.84 148,608.41
1548996 646 90.00 5.975 45.15 258,680.15
1519507 642 90.00 5.850 42.85 139,500.00
1561416 608 83.00 6.450 34.24 415,000.00
1574875 606 90.00 5.950 49.77 396,000.00
1382040 532 60.36 8.725 31.59 101,881.58
1528033 609 90.00 6.350 32.67 97,692.32
1545324 543 80.00 6.575 31.78 139,749.84
1509444 531 76.60 6.850 36.99 71,878.07
1529855 515 58.06 7.200 51.81 52,167.41
1536082 659 90.00 6.000 46.47 247,005.99
1519013 507 80.00 7.525 38.63 87,682.13
1539297 610 82.50 6.950 27.71 140,017.11
1540240 626 90.00 5.750 48.48 98,792.77
1553604 551 61.11 6.450 25.20 219,597.26
1530636 595 75.00 6.450 32.11 194,643.03
1540902 583 65.61 6.000 54.81 186,626.75
1542529 616 70.00 6.500 52.00 125,167.55
1407121 587 80.00 6.900 50.00 111,812.18
1567664 589 76.81 7.430 28.46 127,307.48
1538842 513 80.00 7.250 49.33 120,610.96
1514134 584 90.00 6.350 30.01 106,900.11
1506192 604 82.00 6.950 38.46 90,050.23
1498349 513 75.00 7.200 43.47 125,800.84
1526858 511 73.03 8.050 46.23 55,426.02
1550448 659 85.00 5.950 18.38 72,104.40
1522153 565 78.75 6.980 48.39 125,792.02
1529804 628 47.62 6.600 17.26 49,911.10
1529826 583 70.00 6.150 16.37 120,166.46
1517464 585 80.00 6.650 22.65 75,866.16
1533997 610 80.00 6.700 51.93 76,666.07
1494907 595 90.00 8.000 37.74 134,818.22
1504385 634 82.00 6.450 37.09 249,642.17
1528249 599 85.00 6.100 48.02 52,514.39
1474639 517 71.43 8.150 27.49 49,713.86
1517910 565 85.00 6.800 35.41 71,277.90
1554108 558 80.00 7.200 14.88 71,886.20
1518372 564 85.00 6.950 33.95 116,171.78
1500279 550 80.00 7.200 48.51 59,905.16
1549924 625 79.32 6.750 28.32 187,675.35
1538245 617 90.00 6.350 37.18 94,323.62
1507939 589 61.03 5.700 45.10 176,625.99
1537057 580 85.00 6.100 24.25 226,505.58
1553789 592 70.00 5.850 28.38 167,654.94
1534443 605 70.00 6.550 50.10 118,516.29
1490770 502 54.05 10.050 50.68 79,929.67
1534342 558 85.00 7.650 48.06 106,945.25
1507684 573 90.00 7.000 18.69 143,763.23
1499542 579 68.00 7.100 33.70 135,670.18
1508742 622 89.00 6.850 25.02 77,298.88
1509510 615 80.00 7.300 38.57 85,866.73
1511318 600 58.57 8.000 21.95 266,141.16
1517716 593 64.05 6.875 12.85 131,071.99
1533422 617 28.39 6.400 28.37 87,837.33
1534491 604 70.00 7.930 51.33 71,253.25
1536753 622 47.73 6.300 37.13 104,802.14
1537720 690 80.00 6.100 47.15 167,671.03
1543035 704 80.00 5.900 39.54 279,430.36
1458490 625 90.00 5.990 43.08 471,555.09
1466421 528 64.96 8.990 29.83 249,686.24
1507004 602 89.94 6.700 49.99 285,501.28
1517301 510 77.70 7.900 41.60 291,396.22
1519315 681 86.54 5.800 38.30 403,737.37
1521724 524 50.26 8.700 23.71 94,833.11
1528522 529 69.75 7.550 31.13 112,833.43
1528949 604 65.00 5.650 33.93 327,549.82
1533444 565 75.00 8.825 42.90 417,050.22
1541325 670 68.83 5.650 18.51 169,454.78
1542427 547 64.50 7.990 54.65 225,445.41
1549028 507 80.00 8.250 47.77 315,595.59
1523629 583 80.00 5.750 49.20 316,800.00
1524924 639 90.00 5.875 51.72 212,400.00
1505100 633 70.42 6.300 15.75 49,663.96
1508769 560 79.23 6.325 49.93 109,922.46
1519351 511 80.00 8.650 45.36 51,139.64
1520777 598 80.00 7.050 32.29 91,420.30
1521696 560 80.00 8.025 41.20 79,173.78
1528800 601 80.00 7.100 46.97 63,598.47
1532650 673 80.00 5.825 48.93 125,340.80
1533202 584 49.63 7.700 48.69 66,601.08
1536702 634 80.00 7.450 35.59 79,879.68
1537900 611 80.00 7.075 48.45 123,799.10
1543298 617 80.00 6.600 28.13 117,390.89
1543587 627 80.00 6.000 41.35 60,678.64
1565545 584 80.00 7.150 37.36 93,450.58
1566727 618 76.56 6.450 37.15 73,365.44
1574866 656 80.00 7.100 24.55 93,449.09
1495396 509 80.00 9.100 31.16 214,169.74
1503640 563 90.00 6.975 25.44 135,675.45
1503931 602 80.00 6.175 35.48 87,830.13
1510988 518 80.00 8.700 37.52 79,906.64
1532053 524 75.00 10.275 45.35 108,658.88
1533826 630 80.00 6.075 44.85 107,787.48
1535395 536 65.75 7.800 34.49 158,891.91
1568080 549 90.00 7.400 50.00 166,247.08
1569048 567 90.00 8.400 23.71 100,674.88
1371888 576 62.50 9.450 43.49 114,414.15
1519336 580 80.00 6.800 45.22 174,820.53
1590558 698 63.73 5.950 47.47 107,598.83
1513459 535 66.31 6.950 35.44 430,284.35
1516400 634 90.00 7.875 49.81 89,875.70
1516915 650 80.00 5.600 26.73 130,917.48
1533856 590 80.00 5.800 40.81 134,919.66
1535931 604 80.00 5.700 40.05 195,585.84
1543674 508 74.55 8.125 33.45 125,085.58
1548052 636 79.90 6.200 33.74 329,366.07
1548983 534 80.00 8.500 49.93 98,280.34
1500880 610 80.00 6.150 42.07 133,600.00
1520483 644 80.00 6.100 39.33 184,000.00
1530486 641 80.00 6.475 43.79 120,800.00
1532866 593 80.00 6.050 33.46 103,208.00
1534723 641 80.00 5.700 39.69 131,200.00
1566452 601 80.00 6.700 42.75 136,000.00
1579587 653 80.00 6.350 48.94 127,920.00
1524506 591 92.12 7.875 40.08 151,790.09
1535189 641 80.00 6.990 46.39 325,063.60
1540975 639 90.00 6.990 32.52 188,688.63
1559688 590 67.86 7.250 45.70 284,553.99
1565732 648 74.94 5.900 47.47 167,159.23
1482347 504 72.58 8.150 54.31 78,647.14
1496088 540 81.97 7.150 29.79 290,535.49
1515681 643 80.00 5.700 44.65 122,141.35
1539688 646 53.28 5.750 19.61 154,176.59
1542431 671 80.00 5.750 42.95 393,078.49
1543713 540 80.00 9.250 32.93 90,305.91
1546348 664 80.00 5.750 44.27 347,271.58
1555675 598 89.30 5.950 47.51 191,613.08
1480762 655 94.59 6.750 33.60 245,000.00
1546791 621 64.19 5.800 28.61 189,606.04
1501865 546 67.11 7.938 28.39 99,863.65
1506805 579 90.00 7.975 47.82 250,760.19
1525969 659 80.00 5.850 42.86 191,605.66
1529059 558 75.00 9.700 24.71 56,946.02
1579296 647 90.00 6.300 45.18 113,096.48
1487304 671 80.00 6.350 35.45 125,512.00
1542848 597 90.00 7.350 39.72 293,400.00
1547114 588 80.00 7.050 26.46 172,000.00
1486639 611 85.00 8.200 42.51 63,667.57
1498287 646 75.11 7.700 47.61 168,636.23
1538044 582 90.00 6.850 41.56 94,339.98
1542559 595 85.00 7.750 31.31 78,513.65
1548366 585 80.00 7.250 44.86 56,711.11
1551432 613 85.00 7.200 29.44 56,011.31
1572329 609 85.00 8.600 49.49 84,898.75
1506541 627 90.00 7.875 33.12 154,873.83
1511506 639 95.00 7.400 43.91 142,283.53
1530829 645 40.51 6.200 45.69 159,523.64
1534299 595 83.12 5.990 21.89 103,692.21
1553712 588 84.56 6.350 49.20 57,390.47
1554255 697 85.00 6.250 29.47 114,531.67
1572180 656 90.00 5.630 47.63 103,278.38
1593587 575 90.00 8.800 47.88 123,159.07
1453702 527 74.67 6.925 42.19 279,532.78
1491464 543 65.00 6.500 41.72 274,451.52
1518983 625 95.00 7.050 39.71 597,525.60
1522485 532 80.00 7.900 48.23 271,626.27
1544392 500 75.00 8.700 52.75 217,246.19
1549657 617 85.00 6.425 44.21 295,255.87
1554049 544 85.00 7.350 27.37 284,313.15
1575161 519 75.00 8.850 35.98 320,636.88
1565789 638 65.00 6.475 42.46 279,500.00
1547826 627 90.00 6.850 29.03 205,751.00
1548224 501 56.58 7.325 26.56 128,801.11
1481102 648 85.00 6.000 49.67 492,015.97
1492989 722 80.00 5.700 45.01 255,459.06
1508694 725 80.00 5.830 46.24 307,365.01
1519170 570 90.00 8.000 44.29 444,900.15
1520472 760 80.00 5.850 48.00 280,000.00
1529375 620 80.00 5.725 24.66 316,000.00
1536971 590 80.00 5.550 49.88 363,200.00
1539144 715 80.00 5.850 39.41 464,000.00
1528544 667 80.00 6.600 33.79 179,679.94
1535068 576 74.21 5.800 39.32 140,560.39
1456825 659 80.00 5.875 37.18 94,668.11
1470711 543 75.00 7.950 40.94 288,158.94
1478717 670 80.00 5.800 47.11 123,742.88
1498533 657 100.00 6.850 31.60 85,105.64
1498705 607 90.00 7.850 29.13 119,983.24
1510469 554 87.36 7.250 39.47 155,603.84
1523589 586 80.00 5.800 46.71 126,137.91
1535958 608 80.00 5.700 49.05 123,418.66
1544263 618 80.00 5.700 24.82 116,154.04
1565516 647 80.00 5.850 38.21 176,676.38
1486193 627 80.00 5.800 46.08 117,600.00
1506211 604 80.00 5.550 40.85 117,600.00
1520486 583 85.00 6.350 47.25 140,250.00
1536320 596 80.00 6.425 47.73 141,200.00
1563689 598 80.00 6.500 46.08 176,000.00
1486203 594 80.00 8.550 39.57 105,872.43
1504784 601 90.00 7.950 46.93 156,117.37
1512715 582 56.44 7.990 43.91 113,846.19
1523671 606 71.59 6.750 42.40 157,228.01
1539226 716 90.00 5.900 49.85 215,560.56
1548785 619 90.00 6.500 29.68 81,751.51
1558835 619 62.48 7.150 30.93 138,478.16
1434372 554 72.22 7.600 54.17 129,810.27
1477044 612 80.00 5.700 49.91 205,085.73
1489933 680 80.00 5.700 48.44 215,543.58
1496336 548 75.00 8.350 41.17 108,613.62
1497585 594 90.00 7.325 40.74 130,298.80
1498228 612 84.92 7.350 46.78 320,507.53
1504261 640 100.00 7.750 35.04 121,827.22
1506215 643 85.00 5.775 46.67 258,709.90
1518660 598 84.79 6.950 47.50 222,629.71
1520552 552 62.15 6.650 44.94 132,765.80
1520780 671 80.00 5.750 49.49 201,178.01
1524767 593 79.84 6.175 49.55 296,426.71
1525757 542 84.98 8.150 49.59 121,790.71
1528391 666 80.00 6.000 38.72 122,155.69
1535435 660 76.00 5.990 40.52 94,810.00
1535794 646 88.89 6.175 42.71 135,737.47
1554449 648 80.00 6.100 41.46 135,653.84
1562086 735 89.83 5.850 34.32 211,564.58
1567647 525 75.00 7.450 31.74 110,833.05
1480995 606 70.47 6.738 35.73 104,818.24
1490372 510 80.00 9.850 26.41 49,954.13
1524366 622 80.00 6.100 28.96 86,230.81
1527124 611 80.00 7.800 48.06 196,524.09
1527634 602 56.92 7.275 30.26 73,724.42
1529673 606 90.00 7.200 29.78 148,265.28
1532074 600 80.00 6.200 49.08 247,068.45
1538773 625 68.48 7.050 42.62 177,760.12
1541551 623 90.00 6.250 40.88 151,810.60
1546743 608 83.33 7.325 44.04 79,876.65
1547189 584 75.00 6.825 24.80 86,851.95
1547683 622 80.00 7.100 27.02 63,896.81
1552345 593 85.00 8.250 39.11 82,768.93
1555585 588 73.55 5.950 35.48 88,383.78
1563732 616 67.91 6.550 35.97 90,836.61
1454753 524 80.00 9.100 42.41 123,866.82
1462043 506 79.59 7.650 47.88 194,718.23
1467361 525 51.44 7.925 43.60 106,853.71
1496602 646 94.77 7.175 49.80 144,769.67
1500673 626 95.00 7.400 49.93 103,392.71
1511775 630 90.00 6.950 43.18 115,008.71
1512194 574 88.42 8.250 23.79 54,929.61
1515192 541 80.00 8.700 41.82 125,379.35
1516655 644 90.00 6.575 49.97 113,197.38
1518319 629 94.31 8.150 41.60 115,848.49
1523003 532 85.00 7.150 45.16 313,997.98
1525614 694 80.00 6.000 20.64 84,630.74
1529516 588 85.00 5.850 41.57 114,514.32
1538751 595 80.00 6.175 25.34 69,465.66
1556223 623 80.00 6.250 32.44 105,520.00
1581551 614 80.00 5.950 42.78 144,720.00
1414632 614 75.00 7.825 45.70 254,644.29
1498381 569 68.80 7.000 45.21 285,030.59
1531134 577 80.00 7.500 47.73 439,344.86
1542696 617 75.00 6.100 41.96 175,156.32
1549828 699 74.88 6.000 46.26 306,387.21
1555185 559 79.92 6.450 46.29 313,924.27
1442829 572 67.78 6.050 49.52 182,638.20
1459915 625 80.00 5.975 48.84 164,589.25
1487946 567 64.50 5.700 38.03 128,727.41
1492002 641 95.00 5.800 48.21 319,486.20
1494400 608 100.00 7.750 40.71 114,437.71
1496650 551 80.00 6.750 35.54 191,668.45
1518295 524 75.00 9.300 49.56 247,245.07
1520345 601 83.33 6.200 35.78 199,615.80
1520446 648 95.00 6.350 22.92 90,081.56
1522069 564 80.00 6.950 26.02 180,499.78
1526624 554 90.00 6.500 33.00 336,888.14
1539585 569 62.50 5.850 41.59 124,743.27
1552119 694 95.00 5.750 49.82 160,213.94
1522920 596 76.78 6.800 38.37 204,649.44
1530912 614 53.75 6.050 53.65 214,574.95
1547090 593 60.76 6.350 36.73 95,820.83
1563967 623 95.00 7.550 15.92 126,163.74
1506691 611 44.50 5.925 41.45 177,639.60
1521886 621 80.00 6.200 38.77 118,971.02
1535103 612 95.00 6.450 39.37 221,893.05
1538704 525 73.22 6.450 48.08 215,604.60
1539024 673 95.00 6.000 34.56 386,826.35
1539610 648 90.00 6.250 49.54 382,250.40
1541887 535 80.00 7.600 47.08 158,850.39
1548548 599 75.00 5.950 46.97 147,451.82
1548741 634 90.00 5.990 33.80 179,640.02
1376319 725 80.00 6.450 45.19 187,655.86
1524782 632 66.92 7.125 26.59 86,860.43
1538023 592 90.00 7.975 37.03 96,169.68
1549236 646 67.00 6.550 27.83 74,546.34
1495586 502 75.00 10.050 33.69 101,160.99
1509599 533 73.13 9.025 34.17 60,633.78
1541706 640 88.56 6.225 45.91 110,488.34
1542266 604 85.00 6.100 46.69 90,771.89
1547694 593 90.00 6.350 39.90 224,580.06
1534671 604 70.00 6.800 33.49 133,700.00
1535348 601 80.00 6.825 41.43 99,992.00
1569557 606 80.00 5.800 33.40 217,600.00
1484426 605 80.00 7.875 23.17 155,784.58
1486561 581 71.68 6.000 47.34 167,220.58
1508758 595 90.00 7.125 35.61 237,006.95
1510714 597 90.00 7.700 46.28 252,355.61
1517612 581 60.98 9.450 35.79 49,950.08
1519366 593 64.89 7.525 33.06 60,631.19
1524175 584 70.00 8.250 27.32 62,919.37
1535529 610 55.87 8.800 30.92 49,729.93
1536127 625 55.20 5.800 43.72 234,113.57
1539225 565 71.43 6.470 50.43 274,498.53
1546226 596 80.00 5.990 46.96 279,440.04
1548154 625 80.00 6.450 48.40 93,428.66
1555317 571 75.00 6.950 22.93 82,363.01
1571408 615 50.00 5.990 35.81 224,550.03
1442565 637 88.32 6.350 45.74 94,234.73
1488239 644 85.00 6.300 49.17 309,665.35
1491249 658 80.00 6.013 37.81 311,065.84
1495600 608 95.00 6.600 28.17 198,966.44
1495819 556 67.67 6.850 29.94 246,581.73
1497964 586 85.00 6.100 38.48 139,836.99
1502978 597 80.00 5.750 49.43 231,269.85
1512320 615 82.86 5.925 31.40 144,558.53
1515766 614 85.00 6.990 49.63 194,329.32
1531658 635 80.00 5.850 32.57 179,630.30
1537010 603 76.13 6.000 48.69 117,645.83
1537212 659 80.00 5.850 43.78 311,359.20
1537434 781 80.00 6.080 39.67 414,383.84
1541893 684 74.15 5.650 37.79 151,675.77
1546463 525 55.80 6.650 37.87 124,779.89
1549386 553 90.00 6.990 30.72 103,329.48
1549897 605 95.00 6.100 38.13 381,152.17
1573646 570 90.00 7.775 30.38 77,290.92
1581881 657 90.00 5.600 30.88 219,127.14
1493897 636 80.00 6.450 44.45 409,998.75
1509500 653 73.74 5.875 39.74 132,000.00
1519957 640 80.00 5.500 43.41 312,000.00
1527911 645 90.00 7.000 39.26 187,200.00
1554732 641 90.00 5.600 47.38 207,900.00
1562057 606 75.00 6.250 41.86 214,500.00
1389445 545 80.00 6.600 53.09 102,126.13
1443674 611 80.00 5.950 46.19 263,468.00
1480288 608 75.00 7.050 57.51 229,126.35
1505730 558 63.49 7.300 34.83 159,752.07
1507222 770 64.25 6.500 40.24 114,686.42
1513268 594 51.25 6.400 21.78 122,772.66
1523263 641 65.00 5.950 42.76 173,848.98
1526605 611 68.15 5.750 36.45 442,072.74
1534568 561 80.00 6.875 44.63 91,844.96
1547317 618 53.43 5.875 38.73 186,617.75
1548201 542 68.42 7.100 49.82 103,832.33
1396863 532 65.00 8.500 49.90 122,632.90
1445622 622 53.08 5.850 39.25 172,145.71
1459591 515 80.00 8.600 45.72 278,068.38
1466473 653 83.63 5.950 43.69 258,464.44
1485994 620 89.89 5.875 38.68 407,742.89
1494039 634 92.38 6.150 31.33 290,435.61
1495703 556 69.35 7.800 24.77 101,036.39
1507048 673 90.00 5.600 33.66 368,205.43
1512653 530 76.92 6.100 36.56 399,216.72
1512835 629 80.00 5.750 46.85 239,497.64
1515186 662 95.00 6.600 41.11 141,250.39
1515677 536 75.00 6.300 48.91 306,628.55
1531125 560 51.74 6.850 40.35 118,798.49
1531944 720 80.00 6.100 29.64 372,331.46
1476158 640 80.00 7.250 25.29 95,200.00
1497677 642 75.00 6.500 35.31 275,499.63
1505386 616 60.00 7.450 47.45 119,819.52
1521178 625 80.00 6.625 44.37 415,263.91
1524354 638 76.92 6.150 41.96 99,319.28
1526712 609 95.00 7.250 34.54 165,220.47
1528109 601 67.80 7.600 47.81 198,798.72
1532146 598 85.00 6.950 38.29 353,012.87
1536613 589 73.33 7.262 46.54 131,793.92
1538750 631 79.74 6.625 41.73 247,561.17
1548580 572 45.16 7.850 49.80 208,766.02
1562094 675 66.01 5.990 54.58 233,979.02
1572423 672 60.00 6.125 36.49 167,672.59
1576329 616 80.00 6.600 39.41 317,910.26
1472642 521 56.72 8.400 27.97 189,764.18
1509538 549 75.00 7.900 15.94 59,917.55
1520326 600 100.00 8.150 43.51 169,777.96
1567001 622 94.93 6.450 48.30 355,348.31
1429597 585 90.00 8.025 31.85 82,800.00
1516219 613 90.00 6.875 45.84 270,000.00
1531667 681 82.14 5.350 29.32 345,000.00
1540282 669 80.00 7.400 39.00 147,920.00
1536468 594 74.29 7.990 38.17 207,719.36
1540401 613 69.60 7.350 37.49 86,465.90
1496044 645 88.00 6.700 52.11 109,808.18
1496813 651 93.93 6.550 45.05 165,800.36
1507650 689 80.00 6.200 45.08 113,781.00
1527272 591 80.00 5.650 48.82 166,045.04
1530847 543 73.33 7.990 43.81 219,703.18
1562231 641 84.27 6.350 47.61 374,300.12
1456244 623 80.00 6.350 32.40 112,800.00
1547242 699 80.00 6.600 44.51 146,400.00
1461227 595 78.46 6.800 34.21 101,825.57
1485360 591 82.93 7.990 43.45 169,770.63
1532375 637 85.00 6.750 42.38 178,191.76
1533230 620 78.23 6.150 43.71 308,400.68
1533271 555 74.19 5.750 38.81 229,518.58
1540006 597 79.46 6.500 48.55 204,628.35
1542085 580 74.69 6.525 27.62 182,488.05
1547412 601 90.00 6.400 48.02 336,876.16
1554800 586 78.28 6.050 43.60 226,551.21
1562515 698 80.00 6.000 33.00 315,369.27
1515286 531 48.00 7.450 38.89 119,819.52
1542689 764 89.20 6.300 32.42 387,268.85
1453983 634 95.00 6.750 46.75 426,761.78
1540679 605 90.00 6.100 48.60 386,242.18
1478870 551 80.00 7.000 31.11 249,189.61
1554573 703 80.00 5.600 43.33 174,822.74
1572521 689 75.00 6.575 33.33 359,356.76
1585700 611 80.00 6.200 44.09 179,654.21
1593123 619 80.00 7.450 47.93 109,435.16
1418542 596 80.00 5.800 39.55 239,737.23
1466201 536 79.67 7.200 38.73 170,230.51
1515825 567 85.00 7.200 40.20 157,850.11
1516769 621 87.63 7.225 42.40 498,714.43
1523014 565 85.00 6.950 44.09 126,185.13
1529344 622 77.30 5.875 7.20 148,876.05
1542345 640 67.50 5.850 31.70 80,833.63
1488390 638 95.00 6.650 30.03 323,000.00
1504769 660 80.00 6.300 48.54 192,186.00
1547540 631 57.38 5.925 34.95 70,000.00
1418340 597 85.00 6.500 15.95 125,568.24
1440736 574 63.03 7.950 45.40 103,858.53
1465758 605 77.50 7.050 43.78 309,495.30
1472247 601 89.81 7.750 46.93 211,200.47
1520100 625 61.36 5.750 40.88 269,434.85
1531221 696 70.00 5.900 28.97 209,572.77
1536425 643 75.00 6.800 18.40 123,538.38
1547533 603 77.71 5.990 49.97 271,456.05
1553117 639 48.08 7.350 42.89 124,808.22
1557353 586 85.00 7.100 40.09 328,419.71
1429707 551 80.00 8.900 36.90 307,655.17
1441459 672 78.79 5.925 41.94 259,208.39
1523995 666 94.93 6.500 44.70 381,886.40
1532303 560 50.00 6.100 31.36 124,755.21
1534684 529 64.94 6.750 26.38 249,568.29
1537097 626 94.44 6.250 44.97 254,514.83
1547117 525 75.00 8.050 48.85 215,712.10
1534303 661 80.00 6.375 35.60 440,000.00
1498344 632 90.00 6.990 25.52 287,525.54
1513879 589 63.08 6.350 40.01 163,693.92
1522494 611 58.00 6.450 43.41 115,230.34
1524193 605 85.00 6.250 35.33 169,513.57
1538753 600 85.00 7.740 15.27 139,756.60
1549745 587 80.00 6.700 48.25 139,090.80
1444159 616 90.00 6.450 42.44 251,074.29
1480767 568 90.00 7.125 28.50 283,045.22
1498000 614 93.46 7.200 47.56 499,208.74
1528623 585 80.00 6.050 48.74 128,545.35
1540207 693 67.65 5.750 31.55 229,518.58
1483640 656 80.00 6.150 49.87 212,000.00
1458930 590 85.00 6.400 43.90 112,206.41
1509933 686 80.00 5.950 38.59 117,747.31
1521693 625 75.00 6.200 30.46 96,564.13
1524322 609 83.59 5.950 44.25 195,205.83
1546432 622 90.00 6.350 29.98 96,120.26
1548883 626 90.00 7.900 31.13 342,000.00
1376878 580 80.00 8.450 31.63 51,936.11
1527453 584 80.00 7.675 47.51 172,551.57
1544183 586 74.78 7.450 50.54 126,559.38
1383479 628 80.00 5.975 40.37 177,643.00
1530783 626 80.00 6.125 38.25 187,553.76
1543130 634 88.06 6.500 33.36 295,000.00
1544185 642 90.00 6.425 38.26 265,500.00
1500064 604 90.00 7.100 49.44 154,550.44
1542887 549 80.00 9.325 43.90 101,495.89
1546516 530 43.33 8.150 20.06 64,915.09
1547005 647 85.00 6.950 33.52 191,250.00
1506339 647 90.00 7.600 47.88 188,724.15
1526643 622 78.28 6.038 35.56 453,100.36
1540857 599 64.29 6.175 35.93 224,565.69
1453273 590 16.67 6.400 32.66 74,861.37
1460109 598 95.00 7.850 51.99 142,202.37
1490197 618 61.90 6.300 34.14 194,632.54
1506141 681 80.00 5.750 49.86 268,237.36
1536564 613 80.00 5.950 31.94 75,846.85
1553850 600 78.37 6.300 49.63 191,638.19
1501792 654 80.00 5.663 36.72 135,564.90
1504206 652 95.00 6.625 44.27 90,957.28
1513592 644 90.00 7.150 44.94 80,805.49
1514231 500 74.95 7.800 53.62 392,948.31
1531360 522 70.00 6.850 51.54 202,656.24
1535835 528 80.00 6.200 44.60 399,231.59
1537488 585 80.27 5.900 29.31 292,403.92
1539137 614 61.05 5.775 42.59 289,392.82
1541159 504 75.00 7.950 33.84 183,500.06
1546746 515 61.58 7.500 24.18 124,813.88
1537555 639 80.00 5.100 43.04 344,000.00
1493377 592 66.85 6.300 50.38 243,540.20
1512428 683 65.22 6.000 17.48 149,700.59
1529935 609 90.00 6.610 42.66 449,201.43
1543012 685 85.00 7.150 46.38 90,427.43
1451116 531 70.31 9.025 37.70 280,943.18
1496229 533 80.00 8.175 47.85 278,837.19
1511066 516 62.14 10.050 30.86 127,887.47
1514591 656 95.00 6.750 32.46 128,028.53
1533665 527 48.89 9.650 29.93 109,894.73
1565750 647 66.53 6.000 36.19 160,678.64
1541747 592 80.00 5.550 43.23 221,118.31
1521871 634 95.00 6.450 47.16 190,000.00
1558455 596 77.48 6.050 47.77 172,000.00
1540563 552 26.00 7.100 43.24 51,916.17
1539673 680 90.00 6.350 43.98 435,685.36
1502219 586 85.00 6.850 45.67 122,936.04
1497600 539 76.92 8.000 49.98 109,851.87
1556525 611 95.00 7.500 38.56 127,015.59
1544948 559 69.77 5.950 45.12 449,093.20
1545300 503 69.23 7.600 35.68 134,802.97
1548892 712 80.00 5.950 46.42 248,298.63
1506965 517 78.32 7.250 38.88 176,723.02
1473165 801 80.00 5.075 47.64 306,400.00
1510790 612 80.00 6.050 41.82 173,256.78
1529937 581 59.95 6.400 31.81 129,260.62
1518849 558 82.68 6.550 42.02 284,737.85
1568431 629 95.00 6.990 49.73 402,136.41
1404059 601 85.00 7.950 46.23 261,443.91
1425802 601 80.00 6.650 28.56 117,526.06
1445373 648 90.00 7.800 48.37 55,682.17
1490842 519 75.00 10.050 27.55 56,175.50
1419957 507 80.00 8.700 36.20 67,880.53
1434093 568 85.00 7.950 44.56 76,258.57
1336192 584 90.00 8.150 30.65 76,348.46
1484252 512 61.42 6.550 36.91 77,789.33
1365939 634 90.00 8.000 38.03 89,817.62
1405464 521 80.00 9.850 49.59 91,073.99
1377744 503 80.00 9.850 34.68 95,867.37
1488524 544 85.00 8.650 24.64 97,576.51
1491076 516 80.00 7.900 37.34 102,986.59
1510196 524 80.00 9.850 43.17 119,834.22
1345639 504 78.21 7.350 35.51 121,675.90
1484156 531 80.00 7.300 45.45 123,710.92
1519981 511 62.81 8.700 47.00 124,780.41
1482437 516 74.00 7.350 48.20 129,201.08
1486131 694 100.00 7.650 34.11 131,713.00
1484695 594 85.00 7.250 28.45 132,287.79
1482093 510 33.88 9.525 45.13 135,295.11
1487453 604 85.00 6.900 47.63 139,894.89
1441418 522 80.00 8.475 49.48 144,533.59
1494829 649 90.00 6.900 20.23 145,432.22
1467721 507 50.85 8.300 35.95 149,713.99
1529246 592 90.00 6.850 39.39 170,564.40
1531218 586 90.00 7.900 42.71 197,590.56
1486669 518 65.00 7.750 51.46 207,556.73
1466291 521 74.96 8.900 51.25 220,752.26
1519552 554 79.43 6.500 40.14 223,389.18
1447523 649 87.45 6.750 30.81 229,402.56
1521176 513 63.25 6.500 54.23 252,310.11
1520137 507 75.00 9.700 52.89 262,125.67
1475611 502 73.30 7.250 43.01 279,340.76
1480184 512 54.42 8.700 54.90 282,502.85
1510759 621 90.00 7.250 32.89 309,768.94
1451619 608 90.00 8.100 42.52 404,195.76
1492067 612 90.00 7.600 9.26 424,765.09
1483710 521 70.00 8.450 46.35 454,158.63
1473240 532 81.97 6.750 47.19 498,701.22
1504951 647 85.00 6.650 31.85 529,842.94
1408807 549 80.00 8.990 27.57 49,945.04
1564828 566 62.50 8.450 51.97 49,938.57
1332171 556 74.63 8.200 18.79 49,936.35
1535194 610 53.00 6.950 14.54 50,266.38
1520886 632 85.00 8.100 48.46 50,932.69
1512149 559 77.58 8.600 44.10 51,139.01
1561662 575 85.00 8.750 10.56 51,365.59
1473422 507 70.00 9.800 40.62 52,451.32
1409140 543 60.00 9.100 52.01 52,743.29
1538754 650 85.34 8.000 23.22 53,691.59
1507812 563 79.97 7.325 40.94 57,411.33
1563052 570 80.00 8.375 36.39 58,327.13
1420738 556 74.98 6.700 49.80 59,709.69
1509747 580 84.72 7.350 29.23 60,906.40
1537700 538 70.00 7.850 44.39 61,933.92
1374976 624 85.00 8.450 28.16 62,822.73
1531450 587 37.41 6.850 53.44 63,945.53
1566086 594 92.86 8.500 31.12 64,769.90
1576363 587 80.00 8.550 49.16 67,119.11
1522076 622 80.00 7.300 48.20 67,181.73
1507385 597 75.00 8.700 43.08 67,346.32
1537066 601 90.00 6.850 48.79 67,385.70
1502259 521 80.00 9.250 28.13 67,929.22
1546790 594 85.00 6.550 37.11 67,877.90
1444373 575 86.75 7.650 35.44 69,299.71
1565080 580 80.00 6.800 34.97 69,480.98
1509485 588 75.00 6.650 22.96 69,627.16
1502915 610 50.00 7.650 42.86 69,898.84
1565787 505 66.67 7.550 53.60 69,896.81
1515980 646 90.00 7.150 38.71 71,435.78
1493555 664 94.77 6.700 31.95 72,309.83
1531129 620 95.00 8.300 40.58 73,531.72
1565507 603 69.54 8.150 33.49 75,001.90
1533128 579 80.00 6.725 47.11 75,507.50
1521041 590 90.00 6.850 31.32 76,370.45
1537886 588 85.00 6.850 29.49 77,219.01
1546402 589 90.00 6.975 30.88 77,272.10
1519537 613 80.00 7.300 32.70 79,876.04
1484088 579 80.00 8.400 39.12 79,850.55
1538114 553 64.38 7.350 31.80 82,275.58
1565258 610 90.00 6.475 45.38 82,649.14
1520758 587 90.00 7.725 48.54 84,479.58
1547422 516 80.00 7.250 49.27 84,667.29
1562215 560 75.00 7.275 31.95 86,115.68
1423032 550 77.68 6.925 37.66 86,854.83
1514517 634 80.00 6.450 41.61 87,439.63
1531112 548 72.00 6.950 18.13 87,694.14
1499365 556 80.00 7.750 42.72 87,795.49
1539040 555 80.00 6.825 48.90 89,447.53
1542691 591 80.00 6.425 39.53 90,400.00
1566657 612 95.00 6.750 50.00 93,128.90
1566534 613 73.05 6.800 51.06 93,340.09
1495827 522 75.00 7.950 42.67 93,622.49
1445194 669 78.99 6.450 24.63 93,827.92
1527900 598 80.00 6.400 48.60 94,400.00
1535789 669 90.00 6.950 42.83 95,241.60
1528069 592 80.00 6.800 30.32 95,835.69
1504905 604 100.00 8.475 37.55 95,882.67
1494779 627 85.00 7.350 43.86 97,005.93
1546845 572 85.00 8.100 39.05 97,131.71
1512880 593 80.00 7.400 49.26 97,600.00
1531188 612 85.00 6.075 23.34 97,750.00
1561503 571 68.75 7.990 29.34 98,866.43
1544518 554 64.52 6.650 21.28 99,823.93
1543248 598 80.00 6.050 26.16 99,984.17
1573792 602 80.00 6.450 34.70 100,000.00
1563622 680 100.00 7.425 17.68 99,848.85
1562385 604 95.00 6.750 48.91 100,700.00
1519039 517 75.00 7.990 17.61 101,044.42
1522374 600 80.00 6.700 21.90 101,994.50
1568457 611 80.00 6.450 45.98 103,809.61
1547381 663 80.00 6.750 30.52 104,619.01
1520353 538 35.00 7.050 28.33 104,829.05
1518480 594 85.00 7.050 48.69 106,077.01
1517497 513 80.00 8.350 51.78 106,266.59
1532198 577 76.43 6.550 50.21 106,807.88
1503940 613 80.00 6.150 46.26 107,200.00
1510967 656 80.00 6.950 33.70 107,730.23
1426915 557 57.37 8.500 29.50 108,651.08
1561006 605 80.00 6.450 32.56 109,878.48
1508187 568 85.00 7.250 29.73 110,327.07
1516140 572 80.00 6.490 38.77 111,509.06
1567272 621 74.67 7.100 25.47 111,819.44
1523979 614 80.00 6.950 33.79 112,000.00
1540582 598 80.00 6.800 49.71 112,632.00
1528960 578 55.17 6.950 54.50 112,912.19
1483404 594 90.00 8.100 25.63 113,400.00
1579267 622 80.00 6.850 45.65 114,000.00
1492028 623 90.00 7.100 34.03 114,300.00
1482984 554 71.88 7.288 42.98 114,821.39
1580815 623 80.00 6.600 44.89 116,000.00
1561347 515 80.00 8.500 47.85 115,858.96
1593926 592 85.00 6.250 37.51 117,300.00
1511967 637 85.00 6.650 40.46 118,790.46
1530850 585 80.00 8.650 24.14 100,681.15
1566032 510 50.85 7.150 47.81 119,808.45
1536745 606 100.00 7.988 44.81 120,571.03
1560648 517 79.61 7.800 43.89 120,830.35
1478602 592 80.00 6.900 42.32 121,200.00
1564755 567 80.00 8.965 42.36 121,465.67
1524482 591 90.00 8.250 33.16 122,243.34
1547119 642 94.96 8.300 33.37 122,344.81
1531703 576 90.00 8.400 47.27 123,057.07
1547069 620 90.00 8.100 26.87 124,200.00
1535582 595 90.00 7.475 47.10 125,811.44
1481273 603 94.96 7.350 16.24 126,300.00
1506444 508 71.27 7.900 29.44 128,822.76
1538031 620 100.00 8.047 47.13 129,826.62
1533350 576 78.79 7.350 46.39 129,800.55
1565473 665 94.24 6.725 27.29 130,772.68
1536339 630 75.00 8.650 40.42 131,095.25
1434575 570 80.00 7.350 40.29 131,797.48
1484390 588 80.00 7.300 20.84 131,795.46
1533262 581 80.00 6.200 37.08 132,000.00
1564528 564 53.23 7.990 25.29 131,821.91
1569079 610 80.00 6.500 47.49 131,760.69
1556981 610 80.00 6.700 38.96 132,720.00
1462057 594 90.00 7.300 29.74 132,750.00
1525255 649 80.00 6.500 34.92 132,559.24
1525073 595 80.00 6.050 49.40 133,520.00
1561096 520 64.29 9.350 44.15 134,862.40
1517649 567 90.00 7.750 49.27 134,808.81
1561321 592 89.40 8.500 46.66 134,835.84
1546305 570 75.00 8.990 35.92 134,851.66
1551426 621 80.00 6.600 41.16 135,200.00
1563524 581 80.00 6.925 32.00 135,200.00
1514497 622 90.00 7.100 34.45 135,231.64
1535757 623 80.00 6.850 33.58 136,000.00
1458589 647 75.83 6.950 35.18 136,159.04
1549629 597 80.00 6.300 36.65 136,800.00
1515510 598 90.00 7.650 29.06 139,298.42
1503015 549 78.65 6.800 27.74 139,639.86
1536916 608 80.00 6.700 53.80 139,090.80
1533726 625 80.00 6.288 49.67 140,000.00
1561409 652 90.00 6.990 46.44 140,168.69
1563848 588 80.00 6.050 42.72 142,400.00
1547971 599 80.00 6.800 33.13 143,200.00
1582322 618 61.49 6.525 54.66 144,500.00
1532098 509 60.00 9.725 47.50 146,861.55
1507096 689 95.00 7.250 43.59 146,903.29
1546751 629 80.00 6.600 42.65 147,200.00
1528966 610 80.00 6.325 33.04 148,000.00
1477284 506 80.00 7.200 28.36 147,766.08
1569132 586 90.00 8.150 44.06 148,306.05
1389991 513 71.27 9.000 33.39 149,259.66
1535803 552 65.22 7.250 32.81 149,764.29
1587089 625 80.00 7.100 41.71 150,160.00
1561954 584 69.59 7.700 41.14 150,784.00
1533547 609 90.00 7.500 48.33 150,974.88
1529352 601 45.00 7.200 36.92 152,048.39
1546396 633 95.00 7.050 39.64 153,649.43
1544165 503 65.96 7.990 54.85 154,790.87
1564306 580 80.00 7.300 47.35 155,540.00
1492731 658 90.00 6.736 30.88 155,294.46
1520605 556 90.00 7.925 12.32 156,385.92
1560905 573 90.00 7.650 42.89 156,373.73
1545323 639 90.00 7.875 26.88 157,282.50
1533774 587 85.00 6.850 42.77 158,680.83
1562735 523 48.48 10.725 42.66 159,878.32
1575089 586 80.00 7.990 44.68 159,784.13
1545557 630 84.21 6.600 39.22 159,572.11
1389654 520 80.00 9.500 45.60 159,841.97
1519180 562 86.83 7.150 28.88 161,242.20
1544639 594 85.00 6.400 31.34 161,500.00
1578853 612 80.00 6.700 43.13 163,200.00
1585448 655 95.00 8.550 49.61 163,203.35
1510373 663 80.00 7.500 28.16 163,755.80
1530363 590 80.00 6.425 36.63 164,000.00
1507831 645 84.97 6.780 31.26 163,718.45
1538379 588 85.00 7.375 8.20 163,799.56
1543217 607 80.00 6.450 45.77 164,160.00
1471171 550 53.23 6.500 47.06 164,700.85
1531641 573 70.21 6.950 40.49 164,726.04
1485246 632 100.00 8.900 37.74 164,815.26
1528662 525 70.00 9.450 22.84 166,433.72
1560242 661 78.14 7.200 27.16 167,734.47
1567323 599 80.00 6.050 37.42 168,000.00
1436795 508 79.07 7.850 48.68 169,764.06
1580139 620 82.93 7.250 32.10 170,000.00
1566004 584 95.00 7.875 37.46 173,135.58
1519334 570 85.00 7.950 32.83 174,012.99
1585853 624 80.00 6.100 46.39 174,400.00
1560131 663 90.00 6.650 41.82 174,292.54
1528787 670 73.64 6.750 17.00 175,696.07
1549573 592 80.00 6.050 36.75 176,000.00
1570822 619 79.91 6.950 28.51 177,000.00
1490459 643 70.00 6.950 49.92 176,805.94
1550075 591 71.60 6.450 30.69 179,000.00
1530235 597 90.00 6.100 43.33 180,000.00
1518829 625 80.00 6.450 40.37 181,600.00
1482371 630 79.85 6.425 25.05 183,141.91
1566641 599 80.00 8.125 23.46 184,097.00
1530003 662 80.00 6.850 18.05 184,487.07
1552312 599 90.00 7.350 41.73 185,400.00
1544397 608 62.67 6.450 31.48 185,160.41
1575818 599 70.00 6.800 40.94 185,500.00
1538698 559 80.00 6.950 25.62 186,090.50
1497277 626 90.43 6.550 43.99 188,660.65
1520794 571 80.00 7.450 41.04 188,915.45
1506461 611 76.80 7.050 39.25 191,687.40
1519684 597 80.00 6.050 48.78 192,240.00
1569813 592 80.00 6.550 44.15 193,920.00
1566902 592 90.00 7.850 47.70 197,725.18
1520278 557 85.00 9.000 49.57 198,045.47
1517818 568 29.63 6.900 33.33 199,664.62
1584860 585 80.00 6.800 42.57 200,000.00
1519358 644 85.00 7.550 19.94 201,003.16
1547099 670 75.93 6.700 32.31 204,652.50
1565164 579 78.33 7.075 39.47 205,666.26
1512085 583 90.00 7.000 38.69 207,000.00
1544630 539 80.00 7.150 39.46 207,667.98
1538825 525 80.00 7.990 40.28 207,719.36
1340825 500 52.50 8.050 38.48 209,148.96
1467718 591 80.00 6.900 36.19 211,440.00
1567171 620 80.00 6.350 47.83 212,000.00
1566020 568 67.14 7.350 42.03 213,172.45
1563131 593 80.00 6.300 49.80 214,400.00
1495051 605 90.00 8.600 45.42 215,742.70
1527352 603 62.90 6.750 43.23 216,625.28
1549197 591 90.00 7.400 49.79 218,700.00
1568708 583 80.00 6.300 48.70 220,000.00
1535920 603 95.00 6.900 39.82 220,400.00
1527263 629 80.00 6.900 43.16 223,200.00
1539296 611 80.00 6.050 43.72 224,000.00
1532556 543 75.00 8.700 40.55 224,737.45
1529135 588 90.00 6.500 49.93 226,388.81
1493160 631 80.00 6.975 36.48 227,623.27
1471434 606 80.00 6.850 38.64 228,000.00
1466265 603 90.00 6.900 43.94 229,500.00
1543345 629 95.00 7.300 49.97 230,850.00
1507039 643 95.00 6.850 36.69 232,355.87
1524383 603 95.00 7.750 47.19 232,750.00
1532111 622 90.00 8.875 44.47 233,646.75
1522356 623 85.00 6.200 33.70 234,600.00
1482516 583 95.00 7.600 48.04 234,650.00
1531611 609 90.00 6.950 44.43 236,306.96
1433172 670 80.00 6.500 28.57 238,766.34
1598901 626 72.73 6.800 52.15 239,589.58
1453716 619 65.00 6.500 49.39 240,500.00
1537989 613 85.00 7.300 42.71 241,874.64
1576259 600 80.00 6.700 45.26 244,000.00
1557534 615 83.56 6.750 39.12 246,500.00
1574247 594 85.00 6.500 39.37 246,500.00
1562761 561 85.00 7.600 48.74 246,140.24
1542418 597 80.00 6.300 43.99 248,000.00
1561759 673 89.89 6.990 27.40 248,589.78
1561355 584 54.35 6.500 38.19 249,546.75
1567399 590 74.93 6.500 49.54 251,000.00
1544781 630 95.00 7.150 31.75 254,193.60
1472792 510 75.00 8.000 48.28 255,231.76
1536333 607 83.55 6.450 36.86 259,000.00
1539448 635 90.00 6.750 49.26 265,041.53
1545100 580 90.00 7.250 42.27 267,780.29
1555212 585 80.00 6.200 43.50 268,800.00
1530760 550 60.00 7.250 44.68 269,577.47
1561876 622 94.98 7.500 46.12 270,289.95
1545793 617 85.00 6.550 47.30 275,754.00
1525025 589 90.00 6.900 46.32 277,200.00
1514688 607 80.00 7.300 49.63 279,566.15
1568390 586 95.00 6.500 38.79 281,200.00
1537618 596 85.00 6.750 48.13 280,864.14
1543593 544 75.00 8.100 41.58 284,623.96
1579202 557 77.03 7.900 41.37 284,608.42
1550856 612 80.00 6.450 41.60 290,400.00
1563812 655 90.00 6.425 42.19 291,961.95
1520445 629 90.00 7.000 42.14 294,714.63
1521585 622 90.00 6.400 42.72 301,500.00
1547451 537 80.00 7.750 48.53 307,563.83
1510448 647 100.00 8.500 48.07 309,623.06
1532229 590 95.00 7.250 32.73 313,500.00
1566978 580 80.00 6.120 44.31 320,000.00
1545883 694 80.00 7.175 12.91 325,881.55
1552048 609 80.00 6.075 49.96 328,000.00
1563692 532 75.00 7.780 34.80 340,769.64
1523986 590 80.00 7.990 46.31 344,000.00
1525712 593 90.00 7.625 22.56 350,233.00
1563007 587 84.05 7.125 48.51 356,626.99
1519596 569 90.00 7.525 54.38 358,567.99
1608550 609 90.00 6.750 46.59 360,000.00
1511417 645 95.00 7.225 31.66 360,432.26
1537255 556 63.25 6.775 43.85 369,364.19
1535718 643 90.00 7.800 46.93 390,951.12
1596404 605 95.00 6.500 47.46 399,000.00
1519301 650 80.00 7.050 48.08 397,479.60
1512153 662 73.65 6.850 27.01 422,782.88
1490492 614 83.33 6.300 43.25 450,000.00
1428504 577 80.00 7.650 28.19 479,306.46
1515397 586 90.00 6.500 34.33 498,594.44
1572002 613 90.00 7.750 22.32 521,865.00
1547969 608 88.89 7.700 33.64 600,000.00
1522981 618 80.00 6.100 29.56 640,000.00
1524895 622 87.19 6.850 45.22 697,500.00
1396081 580 65.45 7.250 45.21 188,205.00
1500345 550 53.42 7.800 34.79 202,715.40
1489803 628 90.00 6.750 45.00 238,088.15
1521146 600 58.08 6.650 44.03 150,734.11
1514452 625 72.86 7.450 39.91 254,616.50
1549275 623 62.50 6.600 35.26 99,822.19
1558818 581 73.33 6.650 34.80 263,535.14
1569297 612 70.00 6.625 32.38 227,097.45
1584008 612 66.00 6.850 44.65 197,664.71
1601535 650 64.59 6.990 46.56 165,726.53
1614306 627 74.93 6.625 48.29 250,555.86
1400268 591 95.00 6.850 46.84 358,455.98
1606258 637 55.26 6.750 47.42 209,637.36
1429438 613 89.59 6.850 45.21 467,198.52
1432591 665 90.00 7.300 18.62 168,039.22
1483397 533 69.79 6.900 42.21 237,600.92
1484900 581 53.23 6.500 33.04 164,700.85
1485383 527 80.00 8.275 49.50 387,505.99
1486681 554 75.00 8.625 34.55 164,804.45
1487433 655 90.00 6.500 37.55 404,265.76
1538763 638 100.00 7.300 40.35 75,882.23
1537693 653 95.00 7.175 47.87 166,934.42
1541241 574 80.00 6.650 48.96 179,683.04
1546754 583 84.93 7.050 37.03 309,495.30
1555734 586 80.00 7.400 44.07 259,605.07
1553483 520 75.00 7.625 40.87 273,352.47
1558939 634 92.86 6.550 45.65 155,719.90
1559725 514 80.00 7.250 43.88 159,749.60
1560995 668 90.00 8.075 44.85 323,570.34
1567491 588 90.00 7.750 43.59 175,251.45
1571864 527 85.00 7.990 46.91 129,025.67
1575269 568 75.61 6.450 47.13 271,701.71
1577129 600 75.00 6.990 34.10 303,249.59
1505923 593 89.55 6.850 44.29 600,000.00
1552588 597 80.00 6.500 42.12 123,920.00
1559863 623 90.00 6.725 29.95 387,000.00
1580237 625 95.00 6.800 43.59 503,500.00
1583699 610 95.00 6.500 41.00 204,250.00
1617604 622 80.00 7.250 43.42 284,000.00
1594943 614 80.00 6.250 36.44 264,000.00
1594789 550 80.00 8.300 25.87 126,239.88
1548951 547 64.10 7.925 38.67 249,658.24
1564002 594 85.00 7.300 26.48 142,578.73
1577433 614 90.00 7.600 28.16 170,750.43
1582176 642 79.79 7.100 28.56 231,625.99
1594103 559 79.62 6.825 39.20 103,323.87
1598878 629 79.86 7.300 31.01 287,054.53
1587718 581 58.98 7.650 17.69 161,965.63
1603642 621 43.73 6.750 45.58 74,870.49
1438173 668 85.00 7.475 38.63 126,460.48
1449423 547 80.00 8.400 49.10 199,751.77
1454031 529 65.88 8.600 38.44 167,799.89
1471670 550 64.57 7.800 25.14 148,291.81
1487844 567 83.40 7.450 33.84 110,333.81
1513029 591 62.67 8.000 33.71 93,873.43
1516927 562 83.72 7.150 42.26 179,712.67
1516833 627 90.00 7.100 28.20 175,217.08
1523939 584 58.14 8.125 52.89 124,835.89
1525675 657 90.00 7.650 34.59 303,760.45
1528153 649 100.00 7.250 34.03 119,812.19
1539457 560 54.64 6.875 45.37 499,157.46
1543671 625 95.00 7.425 28.77 94,382.13
1543609 504 70.59 8.700 41.24 107,873.96
1546660 622 90.00 7.250 48.86 197,690.15
1546538 576 90.00 6.990 45.28 143,762.77
1546410 565 73.75 6.525 54.67 294,467.76
1552308 665 94.55 7.500 31.84 155,767.72
1546878 640 90.00 7.050 19.13 197,677.64
1554355 576 80.00 7.225 44.78 147,767.23
1554942 664 80.00 6.700 32.84 454,805.54
1557328 518 75.00 9.400 46.92 153,594.90
1558859 502 75.00 9.950 31.43 176,091.72
1557863 603 100.00 7.750 48.86 279,603.47
1558768 582 80.00 7.050 49.33 116,210.48
1562778 504 55.73 7.000 45.54 140,768.17
1564786 587 80.00 7.000 33.42 179,704.04
1563452 646 80.00 7.350 35.24 89,462.54
1568680 607 80.27 6.538 31.73 148,232.75
1572645 568 79.57 6.700 17.67 73,870.95
1576609 568 80.00 8.600 48.65 75,909.47
1542074 621 80.00 6.850 53.03 224,000.00
1552918 591 82.79 6.750 28.23 127,500.00
1557788 619 80.00 6.950 50.92 240,000.00
1568068 597 80.00 6.800 49.01 244,000.00
1578246 616 80.00 6.700 39.67 420,000.00
1594248 607 88.13 6.600 38.20 282,000.00
1591126 615 80.00 6.575 37.14 200,000.00
1534626 582 90.00 8.150 44.09 428,649.43
1622357 623 90.00 8.150 35.62 166,282.53
1517111 680 95.00 6.900 41.27 149,848.31
1526971 614 85.00 7.450 28.48 112,031.25
1553601 585 70.00 8.200 54.66 160,464.95
1563899 614 67.62 6.550 48.43 122,190.85
1555266 560 80.00 7.800 24.30 67,904.65
1458846 602 80.00 7.175 46.42 51,917.39
1476702 558 75.00 6.525 48.84 59,604.45
1436505 591 75.00 7.550 45.89 196,210.32
1495817 583 70.42 6.725 20.16 49,800.98
1565773 665 70.34 7.050 16.53 60,747.87
1582141 606 80.00 6.850 26.45 71,878.07
1620798 570 80.00 6.950 39.15 57,233.90
1513064 523 75.22 7.375 43.85 50,323.04
1567964 615 80.00 6.700 47.75 91,839.57
1579801 649 76.53 6.775 48.58 74,871.11
1577141 513 79.19 7.250 24.18 155,755.86
1504526 502 80.00 8.600 49.52 65,239.28
1556751 622 80.00 6.750 47.08 122,587.95
1560983 614 80.00 6.675 40.47 88,543.09
1594664 571 80.00 7.200 31.29 68,541.43
1494344 547 78.95 7.750 22.06 59,915.03
1525438 524 58.87 6.425 20.98 72,865.71
1543185 553 80.00 7.900 19.05 95,868.09
1548834 509 73.17 8.925 42.49 89,898.74
1578003 549 65.00 8.550 46.13 126,597.44
1428411 612 95.00 6.750 29.10 143,202.28
1570779 573 89.50 7.650 49.05 161,765.92
1576856 585 90.00 7.100 34.11 106,028.80
1576731 506 80.00 7.600 38.09 173,146.92
1519044 592 50.00 7.100 37.41 74,379.89
1515744 598 80.00 7.125 48.88 79,696.58
1525367 574 80.00 6.950 29.62 75,516.96
1550770 564 80.00 7.425 47.36 61,506.89
1556852 617 80.00 7.650 49.15 55,800.79
1571404 512 67.50 8.475 33.32 53,826.58
1579350 506 75.00 8.825 41.03 78,660.45
1578121 614 20.52 7.600 34.71 54,919.71
1423591 532 75.00 7.400 52.23 172,237.97
1503394 569 90.00 7.300 19.40 166,242.01
1521414 577 79.50 7.600 42.50 63,906.59
1545288 574 90.00 7.600 33.23 94,362.06
1517272 503 75.00 7.500 45.57 190,965.24
1541067 571 65.00 8.505 26.58 230,469.71
1443006 569 75.00 6.750 45.09 326,435.33
1535258 587 90.00 6.100 44.80 474,300.00
1582439 592 80.00 6.800 25.48 117,600.00
1591155 639 90.00 6.750 49.34 98,829.03
1505675 632 90.00 6.500 33.75 107,804.19
1592199 619 27.45 6.900 39.76 54,807.93
1523400 551 75.00 6.850 55.48 224,618.99
1555872 605 95.00 6.500 34.53 251,293.58
1610139 612 65.00 6.525 31.83 168,695.09
1542450 621 90.00 6.625 46.53 292,500.00
1566529 525 62.27 8.325 40.19 136,827.34
1571633 582 80.00 6.500 30.12 135,753.43
1459950 639 75.00 6.800 36.75 108,564.03
1582662 609 90.00 6.950 36.87 157,090.78
1597042 599 89.22 6.850 47.38 285,016.54
1599134 614 78.95 7.050 38.15 59,621.93
1609316 599 83.33 8.100 48.44 124,835.07
1528712 637 85.00 6.700 19.82 89,094.35
1423672 582 75.00 7.750 20.47 82,383.15
1553910 543 55.21 8.250 40.45 89,884.83
1586349 642 93.86 7.200 35.56 388,884.38
1507187 548 79.74 7.800 37.30 151,287.59
1562650 532 85.00 6.900 44.01 173,957.80
1568367 565 90.00 7.500 48.45 175,238.68
1535108 578 90.00 7.300 45.62 130,297.78
1507467 530 85.00 7.350 38.19 89,113.07
1524549 587 75.00 7.250 46.67 284,553.99
1579726 583 85.00 6.750 22.88 150,190.19
1562871 539 70.37 7.150 43.06 94,848.35
1564666 567 65.00 7.100 35.71 105,812.50
1576846 592 85.00 6.500 29.41 148,480.31
1559493 578 63.33 7.900 42.10 75,555.37
1599139 653 95.00 6.950 45.05 175,069.16
1486940 505 80.00 8.250 15.58 74,304.77
1562461 609 71.30 7.350 49.21 81,874.20
1533930 538 55.67 6.500 17.65 50,009.16
1555844 553 80.00 7.800 49.42 51,927.08
1464023 589 90.00 7.600 37.11 60,211.98
1577685 552 65.00 7.900 38.33 86,980.33
1543050 512 70.00 7.200 54.19 115,317.43
1545535 550 70.00 8.990 38.94 83,907.70
1538139 677 70.00 8.025 40.54 62,786.03
1543528 633 90.00 7.875 42.33 75,495.59
1573317 599 85.00 6.500 24.65 67,876.71
1557536 588 90.00 8.350 37.29 76,500.00
1557156 632 95.00 7.300 38.47 271,279.01
1554536 577 74.81 6.750 24.08 132,925.05
1558782 524 55.22 8.200 48.00 75,002.90
1513737 636 90.00 6.750 31.98 74,216.96
1561883 627 95.00 7.350 46.76 65,449.42
1583370 552 72.62 7.000 50.95 104,633.62
1596905 586 80.95 7.975 23.98 84,884.97
1573810 530 80.00 7.000 47.48 66,450.56
1577816 552 88.00 7.300 36.32 87,863.63
1594470 590 85.00 8.450 27.47 147,718.31
1531616 629 85.00 6.850 45.44 186,683.34
1574903 638 72.75 6.550 22.87 128,873.05
1572578 636 85.00 6.600 39.54 90,448.89
1426885 550 80.00 9.000 24.39 96,693.84
1529788 579 90.00 6.600 38.72 145,540.75
1526228 672 80.00 6.950 39.70 74,276.46
1538907 630 89.44 6.750 48.45 71,875.65
1560823 552 70.00 8.300 48.49 67,114.87
1573411 522 80.00 8.500 49.45 63,922.17
1554201 664 75.00 6.550 19.07 145,655.50
1561019 611 57.77 6.900 37.04 73,860.95
1580058 628 83.35 6.750 45.54 113,154.26
1596810 520 75.00 9.250 47.06 69,677.39
1565650 633 64.02 6.550 29.80 209,622.95
1580036 591 67.41 7.150 48.27 75,379.47
1552334 622 90.00 7.600 37.14 373,500.00
1569742 630 89.99 7.600 48.52 71,795.06
1603755 610 70.00 6.850 45.71 83,857.76
1503735 575 90.00 8.800 45.38 62,029.00
1559016 571 90.00 7.150 25.48 70,986.50
1578709 560 90.00 6.900 34.27 122,194.75
1575111 628 90.00 6.850 40.12 89,647.12
1612411 645 60.08 6.750 49.23 74,970.31
1531612 629 85.00 7.700 46.01 95,063.82
1574122 630 95.00 7.850 45.20 75,894.51
1593403 601 95.00 7.750 48.77 98,660.08
1603335 624 84.38 7.650 28.85 114,584.20
1445577 648 100.00 7.250 36.02 155,755.86
1500979 583 80.00 8.300 35.61 58,326.01
1517044 522 80.00 8.750 41.85 240,521.90
1526925 592 80.00 6.550 30.80 137,752.23
1541926 641 90.00 6.550 35.10 107,806.09
1597664 644 100.00 8.925 35.70 255,714.86
1600180 608 90.00 8.250 29.30 94,308.54
1568326 615 80.00 6.950 43.41 241,198.83
1539288 534 69.23 7.750 37.77 89,872.53
1556460 633 95.00 6.800 29.65 78,715.15
1569656 555 61.73 9.200 17.87 49,947.41
1573068 571 80.00 7.250 46.59 102,239.75
1522034 598 80.00 7.050 43.72 60,701.01
1571594 517 75.00 7.950 35.66 83,885.74
1494757 569 70.00 8.250 32.40 188,758.12
1575128 629 95.00 7.300 34.48 128,051.27
1592052 571 80.00 8.500 14.02 51,936.76
1454671 560 70.00 8.875 39.01 53,140.12
1565821 529 52.63 6.625 29.38 49,673.18
1541872 528 80.00 6.825 49.96 75,870.67
1484277 510 55.00 8.700 38.94 83,144.39
1528500 605 80.00 6.800 42.84 58,818.84
1596922 610 73.00 6.675 33.81 105,426.13
1586047 504 75.00 10.550 27.34 91,427.74
1507146 618 90.00 7.300 45.83 223,123.73
1568022 542 80.00 9.500 31.18 53,147.45
1575500 511 80.00 6.550 38.46 109,905.18
1518558 655 80.00 6.850 49.53 94,240.14
1530555 640 100.00 7.250 29.88 170,053.45
1539657 582 79.18 6.800 33.85 77,467.29
1554169 589 80.00 7.225 24.74 55,911.93
1558668 520 61.22 7.700 24.19 59,914.17
1593920 524 80.00 8.050 35.53 62,316.82
1536608 618 57.47 6.425 46.50 49,908.01
1559041 568 80.00 8.475 25.24 67,916.89
1562004 523 70.00 7.950 45.36 209,714.36
1587887 602 80.00 8.550 39.67 126,247.88
1500341 560 58.82 7.400 34.77 49,924.05
1494025 608 86.22 6.950 25.81 83,061.83
1502469 539 78.57 7.250 19.11 87,862.28
1531574 643 95.00 6.950 26.52 70,657.47
1533877 539 80.00 7.250 23.99 55,912.36
1543446 540 80.00 8.250 42.21 69,510.91
1574637 561 65.00 6.600 36.01 213,633.30
1535370 541 85.00 7.350 43.89 93,356.56
1545911 623 80.00 7.050 32.03 81,467.15
1557601 549 80.00 7.500 40.76 125,812.38
1511067 634 75.00 6.600 31.42 227,825.72
1556360 613 43.33 7.650 28.07 129,812.16
1571053 596 87.80 7.100 44.34 179,709.82
1584043 551 49.73 8.100 31.14 92,687.07
1558779 546 84.62 7.200 48.69 164,739.20
1577191 529 78.67 6.650 32.06 117,792.22
1536830 642 95.00 6.500 40.02 205,776.26
1466867 611 79.55 6.925 46.71 174,707.99
1518141 531 85.00 8.050 43.26 132,423.26
1561597 568 90.00 6.900 18.02 148,250.98
1568004 568 90.00 7.950 41.70 199,528.23
1527786 539 65.00 7.150 53.99 84,365.12
1541648 503 65.00 7.850 52.05 220,693.26
1576819 520 70.00 7.100 43.50 93,648.78
1571418 639 80.00 6.700 38.52 111,804.68
1515149 668 85.00 6.450 50.64 173,931.01
1576757 511 59.14 8.050 21.20 54,926.69
1608290 597 85.00 6.800 29.86 93,340.09
1558568 567 58.33 7.700 25.82 62,909.87
1568569 629 80.00 7.100 30.50 86,260.71
1505861 559 75.00 7.050 33.14 104,338.39
1564558 650 80.00 6.800 15.46 219,623.79
1598205 589 83.56 7.200 40.18 304,517.94
1559782 650 100.00 7.000 47.20 74,876.68
1448630 537 56.82 9.650 19.92 249,760.76
1474147 573 75.00 7.700 33.13 112,339.06
1525340 559 40.00 6.600 51.59 103,815.07
1545215 601 85.00 6.600 49.33 288,486.13
1487685 542 73.00 6.950 25.11 83,624.78
1557845 509 80.00 7.650 34.37 91,867.06
1446952 503 70.00 9.300 53.85 108,388.24
1523242 543 75.00 7.750 41.75 119,830.05
1494274 511 80.00 8.150 40.35 118,245.36
1534470 630 95.00 7.100 35.88 154,600.36
1542741 608 65.00 6.650 44.46 129,771.08
1351021 522 70.00 8.450 47.07 83,197.66
1515846 598 90.00 7.200 40.46 127,598.00
1526221 584 71.11 7.900 35.26 95,868.09
1475873 585 32.61 7.675 36.53 59,641.96
1557531 607 75.63 6.850 35.06 120,795.09
1501608 641 80.00 6.500 47.62 121,379.54
1580042 572 62.23 6.450 29.89 80,751.90
1446592 585 75.00 7.180 28.39 84,615.51
1539334 550 55.97 6.600 24.91 173,191.49
1557549 571 85.00 7.500 42.13 97,604.44
1560715 525 80.00 8.600 48.47 186,177.96
1439211 644 80.00 6.950 25.45 103,740.21
1452832 644 59.15 7.550 45.79 125,814.26
1473268 644 71.43 6.750 25.61 49,870.12
1532284 577 73.24 8.550 15.62 51,937.42
1540429 628 45.56 7.375 44.57 204,687.05
1543170 636 80.00 7.850 34.09 79,888.96
1556073 649 52.26 6.700 38.54 126,778.55
1562384 562 80.00 7.075 43.26 111,818.55
1565070 618 50.40 7.200 35.84 125,800.84
1573903 631 79.37 7.050 49.22 499,185.98
1576197 647 80.00 6.600 49.13 211,623.05
1576155 631 78.22 6.900 23.86 175,704.87
1575825 537 58.53 6.900 47.74 175,305.54
1578294 630 78.40 6.800 47.40 316,957.06
1579578 631 70.54 6.750 36.36 236,590.74
1586118 625 75.00 6.750 31.53 291,994.91
1577217 583 79.93 7.600 42.81 173,995.68
1593755 605 60.75 8.150 27.99 121,341.31
1612555 629 80.00 8.300 36.41 55,929.06
1447470 624 75.00 8.150 17.88 235,785.58
1460174 613 75.00 7.950 38.49 192,355.24
1477337 610 80.00 6.700 28.61 201,647.77
1485105 669 80.00 6.800 11.25 351,094.46
1490816 597 77.19 6.550 49.28 334,398.53
1514150 585 80.00 6.550 41.69 79,856.36
1508198 556 80.00 7.250 27.07 92,654.78
1528648 544 70.20 7.600 47.22 350,487.72
1538855 529 62.89 7.500 36.40 199,702.21
1541272 558 85.00 7.350 42.75 127,304.40
1545103 529 69.83 7.800 52.74 205,711.19
1546085 617 80.00 6.850 32.37 210,043.71
1552405 644 75.00 6.990 47.08 318,224.87
1552208 582 90.00 8.300 30.57 94,380.28
1552047 637 95.00 6.675 44.11 254,153.87
1554311 581 85.00 7.500 37.96 112,032.94
1556021 553 80.00 7.990 49.07 154,191.68
1556832 638 95.00 7.550 49.27 251,378.89
1558986 528 74.96 8.250 42.88 499,360.13
1560085 527 68.57 7.990 52.13 95,870.49
1564087 638 100.00 8.050 49.84 319,573.47
1565521 575 80.00 6.700 35.00 187,672.18
1567068 552 75.00 6.990 30.45 426,795.73
1566891 656 90.00 6.450 49.51 207,519.40
1564996 596 88.42 7.500 31.33 120,520.27
1568690 612 80.00 6.850 44.91 191,674.87
1575896 580 80.00 7.990 23.96 122,234.87
1551362 530 75.00 8.350 51.08 127,340.14
1563794 660 75.00 8.250 47.69 63,668.40
1566325 568 80.00 8.500 49.31 221,330.54
1621387 613 70.00 8.450 25.20 218,131.70
1627138 619 95.00 8.750 37.82 289,415.37
1484427 577 74.67 8.800 22.69 55,697.53
1497343 657 80.00 7.600 46.74 77,929.08
1504788 632 80.00 7.550 21.65 51,923.33
1507105 643 73.37 6.625 47.61 67,058.80
1511279 596 71.43 9.600 43.81 49,951.65
1492240 643 78.05 6.900 45.72 63,591.47
1522468 637 79.97 6.600 16.77 253,049.24
1524879 550 56.18 8.250 46.82 49,936.00
1523691 638 80.00 6.950 44.44 151,747.60
1531860 575 78.17 7.575 36.55 101,475.93
1547338 627 92.09 6.925 40.24 126,933.36
1550510 584 90.00 7.150 36.43 93,899.86
1550533 609 80.00 7.675 32.52 134,206.76
1555300 551 80.00 7.100 32.73 58,305.85
1558031 594 79.90 6.925 27.08 82,968.14
1549366 593 80.00 6.790 48.77 154,135.45
1560045 676 80.00 7.250 27.12 109,827.85
1562039 669 80.00 7.000 48.57 103,341.84
1567695 644 90.00 6.975 39.28 80,866.16
1574942 674 80.00 6.575 34.68 198,045.50
1572651 594 73.97 7.100 27.81 53,912.94
1574129 611 100.00 9.350 35.98 104,793.08
1578646 642 95.00 7.150 36.15 169,778.56
1580091 581 71.59 6.950 27.49 62,599.57
1591884 641 80.00 7.400 36.19 69,494.28
1592445 588 90.00 8.650 41.85 84,050.79
1593223 695 79.47 6.850 31.45 59,499.07
1592889 581 80.00 7.550 36.91 89,277.33
1600094 602 76.92 6.550 28.43 109,802.50
1603796 596 80.00 6.700 40.18 71,838.84
1606324 685 79.67 7.225 31.16 97,391.80
1605857 572 80.00 6.950 30.58 92,210.17
1624525 607 80.00 7.700 47.31 82,282.13
1612553 643 80.00 8.100 32.28 51,132.43
1427416 564 80.00 7.625 26.10 55,918.67
1485550 604 95.00 7.850 23.24 73,351.04
1500579 512 73.70 9.800 51.13 127,381.80
1510996 596 93.45 6.650 40.22 110,080.82
1527469 629 80.00 6.600 45.34 59,893.31
1524809 514 80.00 8.850 46.75 63,887.64
1536548 622 70.00 6.825 47.35 134,171.29
1542060 669 80.00 6.500 35.00 263,521.39
1543748 626 80.00 7.450 29.73 83,873.67
1544681 576 80.00 7.725 40.43 114,237.16
1553186 569 80.00 7.275 29.72 105,435.56
1554662 625 90.00 7.750 47.99 229,174.99
1558360 640 85.00 7.950 34.55 79,791.32
1558695 600 80.00 6.450 31.17 128,963.49
1559236 606 84.50 8.050 30.92 108,854.71
1559853 668 95.00 7.600 31.25 66,877.24
1563386 596 80.00 6.550 38.22 87,290.99
1563435 628 95.00 7.925 32.37 101,511.03
1562786 577 90.00 8.400 28.69 94,382.71
1563431 512 80.00 8.250 40.06 199,744.04
1565749 578 75.43 7.300 29.54 188,207.91
1571733 571 90.00 7.900 19.86 449,381.71
1573398 583 82.38 6.850 31.16 100,329.81
1575237 582 75.98 6.450 34.39 126,866.11
1576632 568 90.00 8.650 44.04 124,051.79
1573146 554 75.00 6.900 39.22 82,361.66
1578311 543 85.00 8.200 41.21 84,041.20
1579644 594 70.00 9.990 44.76 99,094.69
1547710 588 87.56 6.400 41.72 281,950.00
1577333 594 80.00 7.050 50.96 80,000.00
1598760 581 80.00 6.300 37.75 122,334.00
1610653 590 80.00 6.425 23.27 141,200.00
1522740 500 80.00 9.625 49.34 99,104.57
1531210 525 75.00 9.625 37.56 65,936.50
1550247 523 69.05 11.150 48.46 57,959.77
1565341 668 100.00 9.200 46.47 154,836.96
1583495 619 100.00 8.250 41.96 76,297.22
1596677 632 100.00 8.300 36.92 104,866.98
1613852 527 80.00 8.550 29.01 81,102.27
1587181 510 79.27 9.400 48.05 64,934.44
1616307 558 90.00 8.900 45.58 148,323.17
1531334 640 84.74 6.800 29.65 279,171.80
1571250 592 44.38 6.925 22.63 53,161.14
1574879 609 30.77 7.338 49.36 99,630.41
1584283 653 73.18 6.650 48.90 130,769.32
1589877 602 56.88 6.650 20.88 90,839.76
1603231 634 65.00 6.740 48.49 251,763.64
1601174 603 80.00 6.700 27.55 91,839.57
1321657 519 72.92 7.938 48.92 135,814.57
1614336 642 80.00 7.250 48.89 267,580.59
1463505 660 90.00 6.900 46.50 84,997.22
1496100 663 80.00 6.475 38.17 118,383.93
1498702 613 89.81 8.100 16.75 237,685.98
1537238 631 85.00 7.875 40.69 246,159.60
1539433 629 94.62 7.550 39.32 237,149.88
1546731 648 100.00 7.500 37.77 88,767.62
1558279 601 84.21 7.550 29.10 71,893.85
1558380 658 85.00 6.990 32.58 151,050.74
1562038 605 90.00 6.725 26.79 143,750.12
1561002 609 76.62 6.550 16.00 271,511.64
1575344 576 90.00 6.900 45.82 190,929.30
1574728 603 80.00 6.450 40.56 79,853.55
1542996 598 89.29 6.875 45.48 112,500.00
1565928 595 84.19 6.425 49.10 181,000.00
1571791 624 80.00 6.100 24.01 102,800.00
1569273 595 85.00 6.350 49.30 121,550.00
1564310 624 80.00 6.100 48.56 108,000.00
1579363 622 80.00 6.250 45.02 166,400.00
1586752 621 80.00 6.100 27.29 148,000.00
1341620 606 80.00 6.575 45.81 180,003.00
1575415 612 90.00 8.125 36.49 196,841.25
1595326 665 100.00 8.300 43.48 75,903.72
1613217 594 90.00 8.125 31.63 215,716.44
1624001 713 100.00 8.700 46.07 263,709.93
1539607 642 90.00 7.750 34.81 131,663.28
1560091 554 41.43 6.600 49.10 144,414.11
1557857 588 80.00 9.000 49.80 77,514.90
1563693 588 66.67 7.000 20.49 199,671.16
1597834 570 63.33 7.450 24.06 75,537.48
1615248 592 55.43 6.600 41.04 249,555.48
1490348 597 95.00 7.600 46.63 303,556.33
1510096 500 80.00 7.500 45.71 359,463.97
1539537 565 78.91 7.750 41.91 216,692.71
1541142 500 50.67 8.990 43.00 189,791.21
1542598 658 100.00 7.900 39.08 98,364.65
1553543 658 80.00 6.750 34.00 223,613.20
1555793 664 100.00 7.700 48.93 102,852.66
1555859 623 85.00 6.500 39.32 381,806.54
1556974 644 80.00 6.850 49.99 279,525.86
1561522 582 74.91 7.250 49.08 205,677.62
1570633 573 78.88 6.500 24.23 309,437.98
1571520 509 75.00 9.450 52.74 158,092.04
1546156 613 80.00 6.990 28.17 204,000.00
1603773 589 90.00 7.750 48.23 432,000.00
1576055 501 75.00 8.950 51.76 243,479.91
1548017 505 75.00 9.950 41.14 144,620.02
1600152 548 80.00 11.350 49.85 78,347.96
1617512 552 85.00 8.250 19.53 101,784.56
1408887 625 75.00 7.525 35.24 288,322.21
1549394 596 75.00 10.000 34.54 61,445.35
1578188 620 75.42 7.550 43.34 90,174.09
1579465 671 47.62 7.700 41.71 49,928.46
1583368 620 80.00 6.725 47.49 55,902.82
1589075 641 90.00 6.850 49.14 176,999.76
1587390 625 80.00 6.600 43.76 107,292.58
1592452 593 59.20 7.375 32.49 85,119.85
1604703 695 80.00 7.625 30.95 72,363.68
1504964 565 84.91 7.100 48.83 466,247.17
1513049 633 79.31 6.900 23.50 229,419.84
1518115 659 90.00 7.725 46.74 63,809.04
1526191 597 80.00 7.300 45.44 159,672.20
1533195 555 80.00 7.850 45.28 139,805.69
1530472 515 60.61 7.950 34.88 99,863.97
1537206 679 80.00 6.450 45.84 158,908.56
1540691 618 100.00 8.375 48.91 82,147.40
1546887 653 90.00 6.975 18.58 170,627.59
1552901 611 76.73 6.450 33.99 154,716.25
1560138 592 80.00 7.750 45.70 115,036.85
1557763 617 90.00 7.100 35.53 134,782.36
1559190 689 80.00 6.475 49.23 159,370.13
1561100 642 80.00 7.100 30.70 103,832.33
1561060 539 85.00 8.400 15.60 224,885.54
1561009 597 90.00 7.850 39.81 119,533.85
1562091 568 90.00 8.275 49.06 50,021.22
1572108 517 70.00 9.000 45.97 139,846.47
1575658 573 79.07 7.200 28.71 169,731.32
1574289 628 80.00 6.600 27.40 88,242.81
1577273 602 89.29 7.450 33.35 106,090.20
1497334 626 80.00 6.725 44.72 148,400.00
1519381 616 80.00 6.200 39.61 121,600.00
1582097 605 90.00 7.325 44.61 166,500.00
1605135 602 80.00 6.450 33.43 105,600.00
1548922 507 70.00 9.150 40.62 321,657.76
1550731 508 62.93 8.400 31.48 128,839.88
1565590 501 65.00 9.200 34.16 175,315.40
1583812 533 75.00 8.475 27.29 78,653.75
1561835 654 94.85 8.300 36.53 91,883.44
1598753 571 84.75 8.350 49.69 270,810.01
1496348 594 81.43 7.200 42.98 56,909.91
1496905 633 80.00 7.350 34.24 131,797.48
1506888 609 70.65 8.100 29.82 64,626.36
1547805 643 100.00 8.250 48.86 179,769.65
1551688 598 85.00 6.750 44.88 89,095.87
1553301 606 79.41 7.300 38.10 80,874.48
1563686 593 90.00 6.950 52.52 55,707.34
1567441 605 48.78 6.650 23.37 59,608.66
1571981 607 75.00 6.900 31.86 104,823.92
1574487 580 95.00 7.750 49.85 54,073.31
1574909 597 89.33 7.600 49.94 93,663.10
1581437 573 63.16 7.650 31.74 89,869.95
1577693 578 67.45 6.575 51.59 100,320.42
1591776 587 60.34 7.050 54.20 52,414.52
1595693 639 78.00 7.550 38.26 233,157.36
1593235 631 75.00 7.438 22.48 54,531.27
1597588 609 95.00 7.500 49.88 94,858.54
1604324 620 77.78 6.975 39.28 69,556.04
1609399 601 90.00 6.850 43.44 91,195.31
1622832 603 80.00 7.750 31.25 59,789.18
1424280 517 80.00 8.300 40.18 75,903.72
1449850 571 89.90 7.250 22.94 149,000.46
1475278 583 90.00 6.600 41.23 119,487.16
1480660 613 75.00 6.700 29.66 88,345.66
1507512 679 80.00 7.600 24.08 119,824.87
1508759 658 60.52 6.825 46.66 52,560.40
1511507 600 70.00 7.800 48.61 97,862.59
1511793 590 80.00 6.950 48.42 83,860.52
1523063 657 80.00 7.100 30.85 82,666.51
1537760 652 100.00 8.000 40.35 106,756.06
1542969 501 65.00 8.500 37.39 70,763.84
1546864 580 90.00 7.625 31.64 134,803.94
1546670 591 80.00 6.800 47.32 118,437.11
1552964 514 80.00 7.000 47.09 112,614.52
1556935 569 85.00 8.600 28.66 52,637.22
1556863 552 69.77 9.250 50.10 76,670.10
1557056 564 80.00 7.850 31.06 63,911.16
1556988 600 72.94 7.250 27.02 61,902.97
1561636 539 75.00 10.000 45.90 68,189.35
1565062 529 59.78 8.550 28.94 219,735.22
1564009 585 71.30 7.575 42.90 81,879.71
1566018 622 95.00 6.850 54.94 139,413.52
1571340 523 80.00 8.150 49.05 123,838.05
1571971 530 85.00 7.400 33.79 200,252.36
1573126 509 74.89 8.750 28.13 68,820.42
1573844 572 79.21 7.550 32.85 179,534.95
1577230 547 65.00 7.550 24.26 142,789.20
1579320 585 73.33 7.275 45.66 54,914.34
1564072 613 95.00 8.125 48.73 199,500.00
1526160 590 90.00 7.350 49.39 157,500.00
1547274 556 80.00 8.150 48.48 61,919.01
1585021 617 80.00 8.800 46.13 107,876.55
1573405 544 70.00 8.800 17.25 110,473.57
1596520 525 57.87 9.150 35.74 216,769.35
1620252 582 75.00 8.550 30.13 59,927.78
1623924 778 100.00 8.950 34.91 254,118.11
1629454 621 90.00 8.150 38.76 224,706.14
1613586 517 70.00 11.900 51.66 206,378.56
1625306 637 90.00 8.650 46.85 269,681.68
1510998 515 80.00 9.250 36.20 70,326.71
1544956 502 65.00 7.950 43.16 60,367.77
1419084 648 95.00 6.950 36.79 355,022.52
1557018 605 80.00 6.990 38.64 199,670.50
1599683 631 58.70 7.000 29.40 134,778.03
1606213 600 41.67 6.525 35.55 99,819.57
1615079 640 72.00 6.900 22.20 89,849.07
1546699 632 77.73 7.175 26.84 256,092.58
1554430 514 80.00 9.250 44.02 274,913.55
1555220 521 77.43 8.750 48.41 167,056.84
1556551 528 66.67 6.775 49.38 229,604.77
1564837 522 68.36 7.975 53.17 249,162.35
1576183 507 80.00 7.600 38.96 323,527.13
1580498 548 85.00 7.000 39.78 292,767.85
1524750 610 90.00 6.400 47.64 585,000.00
1564953 629 95.00 7.300 43.52 380,000.00
1568531 615 95.00 6.750 27.54 304,000.00
1519312 568 79.98 6.850 35.83 135,729.75
1533611 568 48.68 6.500 42.54 184,664.60
1556075 605 80.00 6.850 48.18 347,410.70
1558426 600 47.32 6.700 54.98 205,640.78
1562443 643 65.00 7.050 41.89 324,470.88
1577023 668 90.00 7.875 18.35 220,195.51
1516144 585 80.00 6.650 40.02 176,800.00
1577350 607 90.00 6.600 43.29 580,500.00
1588392 586 85.00 6.100 41.88 200,175.00
1590916 591 90.00 6.400 43.65 499,500.00
1595772 621 80.00 6.850 48.02 385,600.00
1610005 593 80.00 6.750 45.86 172,000.00
1443625 605 87.50 8.000 30.71 101,294.31
1525247 597 80.00 7.925 39.06 119,835.94
1555446 619 90.00 7.750 43.82 152,783.31
1574196 586 64.18 7.200 46.00 85,864.07
1586848 647 80.00 6.750 26.00 94,236.98
1589566 590 80.00 7.113 49.39 71,884.20
1587401 618 83.04 6.825 26.28 92,634.24
1589501 631 90.00 7.100 45.75 134,782.36
1590696 607 90.00 6.950 40.56 177,005.59
1612537 625 42.50 7.675 47.47 169,755.58
1433039 505 80.00 8.100 46.79 114,249.05
1450404 567 34.42 7.150 34.99 73,881.67
1489522 580 80.00 6.650 44.82 95,830.95
1495885 591 89.55 7.975 43.82 59,918.79
1515257 549 60.00 7.400 21.91 161,753.92
1523025 599 80.00 6.550 23.83 102,615.43
1534146 577 80.00 7.500 38.91 71,493.39
1536735 568 66.15 7.575 44.90 214,684.64
1537019 575 85.00 6.990 49.79 179,903.13
1543670 546 85.00 6.900 47.70 233,358.04
1547358 619 90.00 7.100 23.57 119,057.76
1547051 673 80.00 6.450 38.30 123,772.99
1554664 570 90.00 8.300 43.46 177,974.26
1555287 575 80.00 7.400 41.45 95,774.29
1556244 650 70.59 6.575 19.38 59,892.79
1553648 543 57.22 7.700 54.23 106,846.94
1559843 571 77.89 8.175 51.78 147,807.67
1560130 621 80.00 7.650 39.39 103,849.72
1560127 621 90.00 8.100 44.11 175,268.43
1562286 648 80.00 6.500 24.66 114,751.58
1564011 566 90.00 8.400 45.14 119,551.44
1566139 582 80.00 7.550 36.09 203,699.28
1566676 613 79.31 6.450 47.51 183,663.16
1568832 616 89.74 6.850 33.89 154,537.85
1570406 655 80.00 6.650 49.36 143,746.44
1574639 622 80.00 6.600 44.39 126,973.82
1575761 604 83.64 6.450 46.72 229,578.95
1573458 573 89.33 7.525 39.14 131,305.18
1577817 558 78.13 6.700 38.23 249,564.05
1577251 629 95.00 6.675 46.62 217,168.79
1580279 601 80.00 6.850 46.91 181,292.47
1579190 523 55.56 8.200 33.32 89,883.64
1580248 590 77.14 7.800 33.61 161,772.86
1521509 602 80.00 6.200 49.64 209,754.85
1523878 614 80.00 6.700 38.88 180,000.00
1543626 589 80.00 6.800 41.02 144,800.00
1531591 581 90.00 7.350 47.71 94,500.00
1565474 584 80.00 6.050 47.53 170,000.00
1554480 607 80.00 6.950 48.93 96,995.00
1577695 624 80.00 6.850 35.03 104,000.00
1578757 599 80.00 6.050 43.42 180,000.00
1619060 620 80.00 6.100 26.94 202,720.00
1595891 558 77.58 8.150 24.43 127,832.82
1587995 578 85.00 8.850 25.60 292,918.26
1608691 590 90.00 8.250 49.74 298,867.04
1576104 595 90.00 8.625 49.94 105,175.20
1490656 586 90.00 8.250 28.25 70,110.16
1486252 617 75.00 7.800 45.80 58,417.97
1505413 581 80.00 7.750 14.52 79,886.71
1490419 596 74.92 7.100 47.33 110,321.86
1512099 614 90.00 7.475 31.39 70,094.95
1513808 615 80.00 7.600 38.00 95,656.40
1518627 627 60.00 6.850 21.57 50,913.62
1537052 682 76.25 6.850 26.18 91,345.04
1538727 591 90.00 7.100 27.88 244,405.36
1543624 638 90.00 7.250 43.19 143,660.97
1539936 629 78.57 6.800 42.16 219,623.79
1546697 559 76.63 6.950 42.71 74,622.67
1551967 559 66.96 7.200 37.38 153,756.59
1551786 635 80.00 6.850 45.12 103,823.90
1552741 626 90.00 6.750 41.05 150,040.45
1549311 569 71.81 7.025 33.64 202,168.69
1557429 590 70.20 7.750 54.85 171,756.42
1558366 650 78.26 6.600 43.22 107,807.95
1564408 607 85.00 7.200 38.33 169,731.32
1570211 592 73.54 6.825 41.10 94,339.18
1583467 580 75.56 6.990 26.29 67,887.97
1594018 664 60.00 6.925 53.22 134,774.74
1602494 622 80.00 6.990 45.26 103,828.66
1629701 589 63.28 8.675 45.94 257,997.04
1374688 613 72.98 7.150 46.65 149,361.20
1399203 600 89.01 7.625 30.41 80,882.36
1415380 596 87.72 7.250 30.97 103,787.31
1464920 519 75.00 8.650 48.24 109,370.90
1483933 642 80.00 6.500 29.09 203,550.29
1485421 567 64.22 7.300 41.42 53,217.41
1509580 668 90.00 7.100 46.10 206,666.30
1508402 572 75.00 7.300 27.19 82,372.16
1523999 541 74.29 8.400 45.91 129,838.66
1529961 596 80.00 7.900 48.69 242,066.95
1530526 632 90.00 6.875 36.13 299,194.98
1538518 654 80.00 7.100 37.00 123,800.10
1538865 618 80.00 6.450 44.18 91,831.57
1539514 554 77.60 7.125 49.73 148,760.97
1552669 604 90.00 7.700 44.71 71,896.99
1559096 591 90.00 7.250 36.52 116,816.90
1559320 630 100.00 7.300 49.30 204,682.34
1559176 525 80.00 7.750 42.82 299,575.15
1560309 529 80.00 8.400 47.99 247,692.21
1560440 655 95.00 7.675 46.74 132,808.78
1562302 536 72.00 6.750 19.06 143,751.32
1562419 605 80.00 6.700 32.53 103,818.65
1563424 648 80.00 6.850 39.33 89,448.26
1564467 538 80.00 7.125 32.96 87,858.82
1565661 615 80.00 6.700 47.01 99,825.62
1566814 536 82.52 7.000 27.16 117,805.98
1564840 570 90.00 8.650 44.05 107,872.66
1570765 529 73.40 8.500 48.57 172,290.25
1577309 681 80.00 6.575 17.76 115,792.74
1578427 614 95.00 7.750 42.29 134,708.94
1576964 596 95.00 7.990 48.55 281,769.31
1484537 612 80.00 6.950 45.47 148,000.00
1560286 624 80.00 6.200 34.95 86,400.00
1546810 507 75.00 9.775 44.34 119,888.17
1542988 734 100.00 9.350 41.90 76,921.51
1523128 703 100.00 8.950 41.92 90,899.16
1608543 517 80.00 8.700 49.86 191,775.95
1485227 616 71.43 7.850 49.97 49,930.60
1512747 605 80.00 7.600 14.57 53,521.77
1537216 633 90.00 7.000 40.36 159,936.59
1562071 616 89.44 9.000 39.26 144,178.72
1562996 633 90.00 7.125 34.00 139,276.22
1560754 621 63.00 8.000 29.18 62,915.16
1569522 551 58.22 6.700 39.99 261,543.13
1563379 596 70.80 7.300 24.65 79,876.04
1577399 664 80.00 6.600 38.74 99,023.62
1582240 634 71.64 6.800 45.56 95,835.84
1586595 607 71.43 6.675 49.67 149,737.14
1587937 604 95.00 7.000 41.50 131,832.87
1587953 628 80.00 7.163 45.29 104,633.11
1581068 583 80.00 8.550 23.76 111,865.20
1590160 580 75.00 7.550 28.66 53,920.39
1588842 582 55.00 6.900 24.83 96,033.68
1592732 649 75.68 7.650 44.98 69,898.84
1598058 620 75.00 7.650 53.83 93,614.54
1603181 637 67.57 7.400 23.64 49,816.60
1609198 615 65.00 6.600 15.61 82,655.01
1614762 594 80.00 7.550 34.98 158,965.31
1613813 637 80.00 6.850 40.92 167,715.51
1398024 592 82.35 6.800 49.91 139,760.59
1445522 521 68.75 8.250 48.63 142,816.98
1495647 527 70.00 7.750 39.56 62,910.78
1491628 581 80.00 6.950 49.08 101,830.63
1506443 570 89.47 7.500 32.33 118,822.81
1516186 570 90.00 7.650 47.90 115,932.24
1523725 592 80.00 6.550 46.06 166,819.94
1529133 576 90.00 8.000 37.47 92,575.19
1532640 564 64.80 7.575 27.32 110,637.48
1529530 639 95.00 7.300 38.85 142,279.20
1539770 646 90.00 7.050 15.61 197,677.64
1541700 632 100.00 8.175 34.72 99,870.04
1546903 663 69.81 6.650 20.98 73,869.69
1546994 663 71.43 7.450 21.35 64,902.24
1546963 654 80.00 6.850 49.04 151,742.60
1560865 566 75.91 6.475 27.53 83,347.87
1559186 523 80.00 7.775 49.68 123,825.27
1561020 635 85.00 6.975 41.86 115,409.00
1564192 573 90.00 7.775 18.88 104,702.24
1565068 572 80.00 7.538 23.34 55,118.42
1568157 605 80.00 6.450 49.58 87,838.91
1573618 536 75.19 7.750 31.48 98,360.50
1574924 521 80.00 7.850 41.35 115,839.00
1578696 512 75.00 7.550 31.32 96,607.37
1579011 575 90.00 6.900 36.00 117,702.30
1562849 621 80.00 6.600 42.24 214,080.00
1566418 626 80.00 6.600 42.83 134,270.85
1604442 599 80.00 7.050 43.18 114,320.00
1594151 605 80.00 6.200 35.10 99,200.00
1533787 709 90.00 8.275 49.90 161,703.84
1525686 561 75.00 8.575 44.12 97,383.26
1552953 504 80.00 8.250 47.29 108,261.26
1574936 505 80.00 9.500 34.39 152,649.08
1593823 642 90.00 8.550 48.92 82,700.35
1596417 555 85.00 8.350 25.55 63,585.17
1597203 590 80.00 8.550 35.15 50,339.34
1605745 628 95.00 8.550 39.99 144,700.63
1613772 583 90.00 8.175 49.62 73,704.10
1622495 523 75.00 10.200 54.59 123,644.64
1569290 618 100.00 9.250 27.37 89,906.32
1593879 547 75.00 9.750 40.37 308,710.50
1536263 591 37.93 6.550 42.06 134,906.65
1538509 638 82.69 6.850 43.10 214,157.00
1541266 574 63.64 7.400 37.82 139,787.33
1584679 611 83.71 7.075 43.14 330,962.94
1586187 530 70.00 7.750 19.31 111,841.38
1361970 632 60.32 7.250 36.26 189,702.66
1420089 597 90.00 7.500 38.90 188,718.58
1451909 593 70.00 8.100 30.30 166,380.18
1499615 544 85.00 8.900 45.61 297,166.93
1505071 661 90.00 7.100 33.22 147,362.06
1500098 655 80.00 6.850 48.14 195,591.73
1510867 514 65.96 9.650 49.38 154,851.66
1513487 604 80.00 7.550 15.06 187,722.86
1513372 598 65.00 7.990 39.23 113,596.53
1526298 623 95.00 6.425 49.19 170,685.45
1527221 694 49.16 6.900 54.74 409,312.49
1530761 575 80.00 7.650 34.38 97,858.39
1534257 604 51.76 7.075 45.01 439,287.18
1534152 698 80.00 6.600 48.33 135,758.18
1537881 578 85.00 6.950 49.14 313,977.79
1537815 542 58.23 6.850 39.55 144,754.46
1539829 539 75.00 7.725 48.91 190,977.79
1540524 624 95.00 6.900 39.88 102,427.95
1543549 634 85.00 6.700 37.39 140,005.42
1544904 540 80.00 8.150 28.47 167,780.58
1545717 610 88.67 6.850 45.90 132,774.78
1554561 697 66.90 6.600 47.22 96,827.53
1559335 674 75.00 6.900 25.83 254,572.39
1559601 652 90.00 6.980 37.24 206,658.31
1562081 596 76.83 6.850 45.61 159,529.39
1562592 589 90.00 8.500 46.56 122,251.15
1562430 570 76.74 7.350 39.86 164,746.86
1563581 619 70.00 7.750 42.37 286,593.56
1574176 579 90.00 7.650 28.48 193,220.40
1573753 585 90.00 7.050 49.97 143,765.55
1574342 645 89.47 7.625 47.01 169,753.13
1579110 600 80.00 6.450 46.52 103,011.07
1548663 620 95.00 7.550 49.93 228,000.00
1587573 521 75.00 8.425 43.64 197,006.45
1597829 501 80.00 9.500 48.60 199,802.47
1601676 527 85.00 8.550 40.46 178,285.16
1605383 533 73.17 8.650 29.69 149,823.14
1525934 626 75.18 6.600 34.52 311,445.24
1545347 659 73.91 7.900 21.60 135,813.13
1565709 626 62.21 6.800 35.06 95,336.69
1582177 603 90.00 7.500 49.13 107,608.68
1585287 593 85.00 8.300 46.23 55,915.23
1582454 624 80.00 8.350 48.32 123,844.51
1599331 592 71.67 6.550 25.37 160,960.48
1593600 598 90.00 6.850 33.90 109,614.06
1483101 621 90.00 6.650 34.08 237,868.31
1503179 645 90.00 7.950 43.22 103,359.21
1520042 559 79.01 7.650 41.41 142,793.37
1517896 586 90.00 8.250 26.90 301,114.16
1524013 537 80.00 8.625 48.73 139,834.09
1520725 510 63.39 7.625 46.60 94,941.91
1530122 651 88.54 6.500 45.70 339,383.61
1533835 548 79.37 6.650 49.95 303,194.85
1536186 579 90.00 7.800 43.69 189,633.76
1545757 561 95.00 7.250 49.42 158,401.73
1547253 607 72.67 6.575 49.38 108,805.25
1553743 588 95.00 8.375 48.18 217,183.73
1553730 533 81.03 8.650 49.15 121,406.69
1556213 642 100.00 7.875 49.78 105,753.76
1556187 627 95.00 8.050 45.46 163,182.22
1556950 526 83.33 7.275 43.70 134,789.78
1556629 606 53.23 6.425 18.94 164,696.48
1557226 580 90.00 8.150 28.69 101,567.16
1556604 582 74.94 6.700 36.12 150,736.69
1559389 530 73.17 7.875 8.70 299,585.73
1560560 524 80.00 7.600 40.08 99,854.07
1560930 592 75.00 7.500 44.84 269,597.99
1562484 626 90.00 7.250 43.69 97,946.47
1563639 587 70.00 7.550 27.82 50,325.69
1564110 535 60.71 7.300 47.99 169,736.59
1566455 633 86.27 7.500 39.16 87,868.97
1566335 569 80.65 8.550 40.16 49,939.83
1567714 553 70.00 6.950 43.61 241,099.02
1564634 527 85.00 6.900 43.82 183,292.14
1567595 560 46.99 6.450 31.91 124,771.18
1568661 615 80.00 7.050 27.80 146,161.64
1572148 635 89.17 6.725 25.36 106,814.33
1572620 538 71.43 8.800 34.89 49,942.84
1576448 501 80.00 8.550 39.61 131,841.14
1592269 619 85.00 6.825 46.34 106,250.00
1548444 656 100.00 8.150 20.87 129,830.20
1575469 518 53.92 8.850 41.37 54,937.78
1580628 634 85.00 8.600 36.05 117,160.26
1587742 561 65.00 8.775 33.41 163,157.32
1583878 507 75.00 8.200 47.73 149,806.08
1592230 606 90.00 8.750 34.76 67,422.05
1607419 585 95.00 8.950 38.51 80,660.53
1577267 515 66.77 8.350 24.50 86,691.15
1505999 583 90.00 7.600 19.80 112,335.80
1507093 632 80.00 6.750 28.86 198,806.12
1509242 611 87.78 7.150 31.25 96,633.23
1520070 581 80.00 7.750 47.50 96,662.91
1515817 637 80.00 6.950 22.25 63,593.22
1527526 604 85.00 7.325 48.28 102,691.42
1533709 623 90.00 8.250 49.46 86,289.42
1546573 594 95.00 7.600 41.44 90,118.27
1547480 623 90.00 8.250 49.46 86,289.42
1547516 623 90.00 8.250 49.46 86,289.42
1539578 582 84.97 7.800 32.17 129,568.08
1556282 574 62.78 6.950 49.94 112,812.35
1568468 685 73.97 6.675 41.50 53,648.56
1568271 585 90.00 7.250 24.88 143,774.64
1573065 682 80.00 6.850 44.95 147,749.37
1576944 635 78.87 6.538 41.30 68,494.51
1576389 598 80.00 7.050 35.50 95,843.70
1579184 632 77.89 7.400 40.54 198,697.72
1587796 597 75.00 7.600 42.60 93,613.17
1589023 613 82.41 7.450 23.95 92,161.19
1597562 585 80.00 6.550 44.38 96,805.87
1598770 688 79.98 6.850 28.78 266,847.37
1603002 600 86.67 7.600 33.44 51,687.66
1604415 634 95.00 8.800 15.38 166,059.96
1622344 591 65.00 8.350 43.58 106,647.01
1606771 581 77.50 7.500 42.16 92,436.48
1413176 569 85.00 8.600 33.71 114,613.30
1444017 622 74.45 7.225 46.51 202,181.52
1493907 583 79.92 6.925 35.70 51,863.30
1509795 627 90.00 7.000 27.97 111,416.51
1522580 516 80.00 7.925 50.92 119,835.94
1523393 655 84.98 7.850 44.12 97,164.95
1534143 620 100.00 7.675 46.57 109,841.84
1540178 599 95.00 8.625 40.60 60,727.94
1552982 579 80.00 6.950 31.33 131,780.81
1556305 674 85.00 6.875 24.94 125,588.01
1555681 685 100.00 7.000 46.15 97,739.02
1558655 640 73.13 8.050 36.96 70,106.42
1560605 501 76.07 8.350 44.33 106,366.46
1560486 610 89.78 6.950 20.97 201,664.58
1564060 546 80.00 8.000 44.99 63,913.83
1569990 591 80.00 7.250 27.77 162,944.59
1568248 637 80.00 6.600 43.24 104,214.37
1571777 512 77.04 8.650 31.61 103,877.37
1572346 535 75.00 9.400 27.99 97,401.66
1572120 575 90.00 7.900 31.71 145,419.91
1573638 538 80.00 7.900 16.30 119,835.12
1572763 604 100.00 7.875 33.99 231,679.61
1572805 570 85.00 6.850 49.56 62,793.49
1574769 660 95.00 7.188 49.96 85,364.55
1572467 660 80.00 6.700 38.42 101,422.82
1579020 515 75.00 9.900 46.91 89,918.30
1581806 555 80.00 7.450 25.17 57,513.37
1524768 589 80.00 7.150 51.25 124,000.00
1592944 608 80.00 6.700 38.87 80,000.00
1586331 615 80.00 7.150 46.39 119,600.00
1589490 624 80.00 7.100 34.53 151,200.00
1598780 602 75.22 7.450 43.07 75,900.00
1603913 606 80.00 6.550 38.27 197,088.00
1611380 622 80.00 7.100 49.07 148,000.00
1592415 614 90.00 8.450 49.70 99,000.00
1565641 724 90.00 8.150 42.01 51,233.00
1569307 589 90.00 8.990 48.02 139,706.32
1590521 557 80.00 8.900 34.21 130,973.18
1585605 568 90.00 8.275 37.57 84,672.05
1594790 655 90.00 8.550 45.40 90,341.15
1595117 733 100.00 8.200 46.11 137,897.49
1594638 655 90.00 8.550 45.39 90,341.15
1606683 616 100.00 9.750 46.25 231,283.10
1613155 552 77.27 8.150 18.03 84,888.97
1577442 600 90.00 8.250 46.18 382,010.50
1615954 626 83.33 8.500 26.68 49,939.20
1615317 583 90.00 8.650 37.88 104,276.90
1614993 643 90.00 8.350 42.01 116,853.28
1599051 641 80.00 8.100 43.90 86,286.00
1620645 643 100.00 8.650 48.58 89,394.47
1505370 618 80.00 8.400 16.72 54,891.02
1516157 569 64.20 7.375 53.06 329,496.25
1519530 565 79.96 6.990 35.02 209,154.85
1533294 618 79.37 7.200 38.52 49,689.01
1538760 568 65.93 6.700 41.50 88,422.00
1534246 571 70.00 6.750 53.76 216,625.28
1547715 592 61.05 8.150 35.16 57,668.07
1547820 657 80.00 6.750 47.21 75,508.54
1550593 642 87.59 7.550 48.97 110,052.26
1546444 645 70.00 7.550 27.27 314,487.29
1542016 616 72.52 6.950 48.11 379,369.02
1548566 609 95.00 7.000 36.84 156,492.26
1561335 584 80.00 8.750 43.45 183,787.50
1557349 593 55.25 7.700 52.84 220,683.86
1560109 684 80.00 6.600 47.32 183,672.82
1570714 608 51.25 6.650 49.54 81,670.64
1575189 618 80.00 7.050 48.98 116,609.84
1578211 602 69.15 7.500 40.12 64,903.22
1586643 567 80.00 7.488 24.97 147,779.09
1586924 587 73.61 7.450 52.28 97,752.78
1590401 625 81.32 6.650 44.73 308,455.91
1604504 600 87.08 7.350 30.89 104,339.68
1604606 582 46.42 6.850 54.02 178,397.40
1612199 647 74.29 6.900 42.70 129,782.00
1606703 597 70.97 7.100 53.19 109,822.66
1605430 607 70.27 6.950 41.59 129,784.13
1426384 618 95.00 6.500 37.76 234,224.59
1453869 568 72.32 8.925 44.39 127,857.43
1466947 506 80.00 8.350 47.39 447,438.26
1472942 549 72.88 7.750 42.65 214,695.52
1475643 576 79.45 6.588 32.27 289,483.10
1481473 576 75.00 6.600 38.32 187,166.61
1488791 545 80.00 6.990 47.32 427,294.91
1488316 539 80.00 8.900 45.70 187,709.60
1492999 558 85.00 7.200 49.91 322,489.49
1489349 565 80.00 8.350 40.68 123,844.51
1493871 563 90.00 6.750 31.28 405,407.72
1496048 579 85.00 7.975 44.29 275,876.16
1618712 621 100.00 8.990 49.84 184,796.70
1497662 628 95.00 7.525 48.95 472,399.09
1506874 592 80.00 7.875 29.92 131,817.70
1513123 541 71.88 6.850 41.24 114,707.05
1517546 618 90.00 6.990 37.16 269,555.19
1605870 638 58.06 6.750 37.51 269,533.75
1517279 535 70.00 7.500 37.69 273,292.46
1517889 513 67.92 7.650 53.23 179,739.91
1528963 638 80.00 7.100 27.69 319,484.13
1523795 521 80.00 8.900 37.66 103,883.56
1528457 575 85.00 6.990 48.08 135,775.95
1532215 518 80.00 6.990 35.33 107,023.39
1539071 545 79.21 8.500 39.91 119,854.09
1534925 549 58.39 7.990 30.74 253,657.32
1538007 646 94.27 7.300 46.41 121,791.00
1540608 506 75.00 11.100 48.27 73,448.47
1545066 647 88.22 6.850 49.56 321,454.73
1546936 649 100.00 7.500 34.63 93,860.02
1546430 554 90.00 8.650 42.07 90,792.83
1551962 575 62.16 6.575 34.49 114,794.53
1554224 577 90.00 8.250 24.20 121,344.51
1555572 608 42.93 7.250 41.58 160,748.06
1557081 533 75.00 7.700 35.48 176,746.81
1556828 675 80.00 7.125 18.74 119,807.49
1557518 511 75.00 9.950 37.57 102,283.06
1559560 559 43.54 6.800 39.89 164,717.84
1563706 578 69.90 6.650 48.67 215,619.65
1564043 537 75.00 8.100 27.67 88,383.22
1567388 654 85.00 6.450 30.54 92,904.60
1569643 662 90.00 7.750 21.14 50,777.98
1569909 528 74.67 9.150 13.44 55,940.47
1569355 662 90.00 7.750 21.14 50,328.61
1574344 543 65.45 7.950 48.57 251,657.23
1575729 539 75.00 7.750 39.29 185,362.13
1577966 587 79.37 6.675 45.60 499,123.85
1590734 584 75.00 6.650 37.23 246,000.00
1561464 588 85.00 6.475 29.37 459,000.00
1554248 589 80.00 8.150 44.79 160,589.97
1561212 526 74.99 8.375 41.90 140,424.61
1563446 526 70.00 9.900 28.09 122,039.14
1556946 525 58.18 9.400 50.90 287,709.51
1591552 662 100.00 8.200 28.50 97,873.30
1597701 516 70.00 8.250 50.56 242,589.15
1607791 537 80.00 8.450 46.22 298,832.45
1607540 582 80.00 8.500 54.16 224,926.19
1606606 544 56.45 9.050 51.78 362,606.07
1562745 510 80.00 9.400 44.14 91,907.19
1572631 594 84.93 8.350 43.92 63,620.11
1511740 558 76.56 7.500 46.80 146,781.12
1532305 580 80.00 7.175 48.61 199,682.32
1538703 582 80.00 9.000 50.00 111,341.32
1568868 612 70.00 6.800 37.39 101,326.42
1576219 617 54.96 8.350 27.36 137,727.09
1464686 558 85.00 7.000 49.46 179,903.71
1474424 535 55.94 7.625 32.18 79,825.20
1488303 563 85.00 6.990 39.85 139,902.41
1497222 613 61.46 6.750 39.43 125,782.41
1501028 551 65.00 6.900 52.50 292,009.52
1510282 619 75.00 6.850 36.55 273,286.43
1515388 524 45.22 6.650 52.15 259,542.18
1514707 590 90.00 7.990 30.22 215,708.57
1521358 640 95.00 6.700 48.32 203,893.82
1524185 607 59.99 7.290 42.77 326,941.62
1528873 596 80.67 7.175 47.76 284,297.71
1537401 605 85.00 6.825 1.77 209,592.73
1537293 641 95.00 7.100 34.41 104,331.51
1534532 577 55.81 6.800 50.38 119,794.80
1546138 621 85.00 6.450 30.85 167,143.47
1546319 546 63.86 6.950 25.57 221,232.04
1545832 581 82.00 7.700 46.13 163,765.42
1552170 640 90.00 6.800 46.98 197,661.40
1554361 572 67.87 7.980 45.36 183,002.26
1554484 603 64.57 6.900 44.78 256,569.06
1554807 649 95.00 6.675 47.42 279,758.92
1558965 500 67.30 8.200 54.30 124,339.05
1557647 547 62.45 6.800 47.93 170,208.44
1562623 503 74.98 8.000 35.71 243,371.86
1565028 574 84.24 7.200 49.84 138,780.30
1566644 537 80.00 6.950 49.44 255,574.93
1467464 597 90.00 7.750 49.66 243,000.00
1527607 602 90.00 6.530 37.31 310,500.00
1544936 597 80.00 6.425 47.14 192,000.00
1528893 539 74.07 8.125 42.49 399,474.92
1571841 510 80.00 8.750 37.95 359,584.23
1598343 547 59.65 9.200 42.84 339,642.39
1490909 631 63.55 7.550 23.27 196,709.59
1529085 617 69.82 7.100 41.93 190,795.43
1526145 544 74.47 7.500 43.90 349,478.88
1558007 596 80.00 6.950 36.85 207,654.62
1558512 657 100.00 6.990 41.82 364,398.70
1561648 573 67.25 6.850 42.04 537,088.99
1557368 584 72.29 6.913 54.91 299,498.24
1565554 664 88.52 7.150 49.99 269,569.02
1567715 591 79.73 6.550 38.24 244,560.11
1573599 649 70.00 6.900 34.66 205,695.18
1589931 588 90.00 7.650 41.41 292,077.37
1478275 565 75.00 7.990 44.82 262,145.85
1499994 635 95.00 7.900 46.99 202,071.96
1504956 522 61.03 7.990 15.24 129,824.60
1515830 647 90.00 7.950 38.32 175,261.29
1515905 633 87.54 6.650 37.67 415,067.85
1519372 644 90.00 6.750 43.93 279,416.66
1519817 661 95.00 7.525 46.75 253,204.82
1533722 623 85.00 7.375 48.92 302,138.06
1538357 604 90.00 6.575 32.95 157,218.59
1538882 514 74.99 9.750 38.11 193,818.24
1546898 671 90.00 7.350 46.56 389,801.07
1554950 597 66.67 6.875 37.08 349,410.21
1555135 588 80.00 6.800 37.16 133,371.53
1552763 585 64.20 7.350 28.08 164,746.86
1558530 675 57.69 6.475 37.65 299,453.49
1562056 528 75.00 8.250 33.90 176,024.45
1564512 621 100.00 7.800 28.67 164,768.67
1566144 581 89.21 7.850 37.80 123,827.89
1567759 581 80.00 6.675 34.81 127,775.70
1574232 530 64.52 6.950 46.98 99,833.95
1497271 595 90.00 6.450 49.33 373,500.00
1541825 508 71.93 9.500 54.32 204,695.08
1551979 561 80.00 8.550 32.41 158,209.36
1446128 602 88.61 8.000 49.23 69,761.52
1501226 620 80.00 7.200 47.96 109,426.76
1517002 635 100.00 7.500 40.81 185,723.06
1575596 613 67.61 7.990 42.20 239,676.19
1594137 642 75.00 7.000 41.02 250,088.12
1610071 583 45.71 6.650 33.99 159,718.25
1319960 554 60.47 7.525 53.51 259,614.79
1399613 648 90.00 6.925 46.86 381,861.75
1453731 583 80.00 6.650 43.71 146,142.21
1459019 635 77.67 7.350 46.92 232,642.54
1468520 547 60.00 7.350 36.96 83,871.13
1487335 567 85.00 8.600 42.31 225,952.53
1492787 593 90.00 7.450 31.72 175,236.07
1492076 593 80.00 8.050 32.04 135,818.72
1502513 550 85.00 8.375 44.96 136,679.28
1509793 537 70.00 7.100 47.72 90,154.42
1502235 641 90.00 7.350 36.86 135,242.19
1516920 625 50.77 6.825 26.69 164,719.22
1516713 561 75.00 6.875 53.70 114,556.63
1517600 608 90.00 8.600 46.85 153,716.69
1518848 592 85.00 7.875 34.18 178,253.51
1527146 611 95.00 8.200 47.94 317,838.56
1528646 619 100.00 8.750 49.42 83,403.56
1525325 593 90.00 6.990 42.46 158,139.04
1534286 631 71.73 7.200 33.80 169,731.32
1540330 648 95.00 8.550 23.43 189,771.33
1542587 602 85.00 7.990 23.08 167,224.09
1543197 621 95.00 7.750 41.13 317,704.43
1542608 660 90.00 7.450 45.58 251,621.01
1543675 653 85.00 7.550 36.24 193,514.31
1540314 650 95.00 7.450 37.06 317,771.38
1547281 593 68.18 6.900 16.87 119,798.76
1546476 629 89.18 8.250 45.29 195,948.91
1546921 601 95.00 8.250 33.79 165,937.37
1552361 621 80.00 7.500 39.25 207,690.30
1552670 582 74.68 7.725 32.43 235,664.10
1553097 581 95.00 7.750 49.72 156,528.01
1552295 648 80.00 7.350 37.68 104,639.21
1554864 554 90.00 7.100 41.84 229,130.02
1554665 669 81.00 6.990 42.48 566,065.92
1554339 612 74.07 7.100 45.72 139,774.30
1557257 614 90.67 7.250 44.32 257,995.62
1557326 562 69.33 7.550 46.74 103,846.69
1557915 506 78.64 7.800 32.99 172,757.45
1559254 600 76.47 7.700 49.37 259,628.08
1562500 646 90.00 7.050 44.20 156,345.04
1566715 580 81.97 7.990 49.89 249,662.71
1568159 574 90.00 7.475 41.88 259,710.78
1572339 607 79.74 7.450 50.15 210,982.22
1573527 600 80.00 6.700 33.70 291,490.81
1573208 640 78.31 7.100 43.45 129,790.42
1577810 614 75.00 6.800 22.66 168,461.42
1533348 603 80.00 6.200 48.46 152,000.00
1554585 601 90.00 6.850 42.57 238,500.00
1590140 626 80.00 6.350 49.10 392,000.00
1528496 520 80.00 8.750 48.40 86,300.22
1595637 531 25.60 8.300 41.09 52,932.86
1453684 592 86.07 7.750 41.91 382,457.62
1431445 590 85.00 8.850 34.86 50,093.26
1500544 603 80.00 6.825 48.10 379,353.37
1513451 613 87.55 6.900 46.07 231,610.96
1516515 643 74.03 6.625 50.38 284,495.71
1520837 633 57.97 6.600 43.78 199,644.38
1554772 659 56.49 6.600 47.74 369,342.12
1558182 624 95.00 7.250 35.80 68,920.53
1574301 558 79.48 7.250 42.29 367,424.11
1575751 600 75.00 6.850 39.78 318,210.25
1579516 630 79.17 6.950 47.42 379,369.02
1442398 572 73.73 7.450 46.31 169,330.97
1451849 547 80.00 8.213 49.36 351,945.60
1506908 617 90.00 7.525 43.02 165,264.78
1507337 576 90.00 7.300 36.03 190,198.82
1511440 578 79.82 6.990 44.70 219,138.38
1519427 529 71.43 8.050 29.69 79,893.36
1520436 554 77.19 6.875 39.41 123,291.89
1525829 604 85.00 6.750 48.06 220,618.36
1528860 653 90.00 7.825 39.87 243,110.41
1531298 609 95.00 7.150 40.58 62,334.33
1543210 678 90.00 7.450 26.04 233,648.09
1541763 640 90.00 7.450 12.28 261,955.45
1546981 648 80.00 6.475 49.41 133,356.61
1552443 646 100.00 6.900 37.37 100,830.63
1552748 617 80.00 6.600 43.71 87,843.53
1555205 663 90.00 7.288 40.04 67,395.14
1570358 581 80.00 6.550 42.09 100,299.60
1561847 524 52.11 8.990 36.74 197,782.43
1551110 514 47.64 10.375 43.04 179,852.38
1541331 638 76.84 7.000 32.15 364,399.87
1536914 645 95.00 6.800 29.83 403,059.58
1562782 626 85.00 7.225 37.12 530,414.51
1600932 592 72.81 6.550 50.58 339,389.55
1536177 687 90.00 6.650 49.12 107,809.81
1556024 581 80.00 6.800 46.49 196,000.00
1525061 645 66.10 6.700 46.03 194,659.95
1540958 597 80.00 6.550 40.69 84,647.74
1542876 623 80.00 8.800 44.96 83,741.05
1559358 593 77.08 6.675 48.76 110,805.50
1564703 647 85.00 6.788 20.57 139,161.06
1567205 646 74.88 6.588 47.55 467,165.92
1580324 671 64.51 7.300 43.27 188,707.15
1595500 608 80.53 7.200 43.39 152,758.18
1600395 586 80.00 7.300 29.14 239,628.11
1609040 620 85.00 7.225 31.77 203,679.16
1611463 663 74.63 7.125 33.10 49,919.79
1621150 549 70.56 8.150 42.77 126,834.12
1603438 587 95.00 7.500 45.53 113,830.25
1619009 612 85.00 7.250 41.28 79,774.96
1495319 642 100.00 8.625 43.26 194,768.92
1495555 565 85.00 6.700 45.50 120,489.51
1510584 591 89.97 7.500 48.10 143,735.67
1537464 529 39.63 7.600 28.39 53,421.92
1559390 621 80.00 6.600 37.98 141,348.21
1560863 567 79.91 7.300 43.88 252,108.76
1568991 577 85.00 6.950 33.45 157,837.49
1579402 635 95.00 7.550 35.75 218,177.89
1471977 589 80.00 6.600 43.46 142,400.00
1579095 619 81.29 6.075 46.39 126,000.00
1578229 592 80.00 6.800 44.42 108,000.00
1599114 617 80.00 6.050 45.81 272,000.00
1591712 620 80.00 6.600 38.28 101,600.00
1584411 604 95.00 7.250 44.79 152,000.00
1594582 584 85.92 6.725 49.64 122,000.00
1624386 596 80.00 6.050 46.18 125,600.00
1567041 538 73.42 9.000 43.72 267,706.12
1582645 525 75.00 9.600 47.80 92,160.78
1595604 510 75.00 10.400 48.93 65,196.77
1611878 583 95.00 8.750 49.76 109,123.81
1615254 668 100.00 9.200 38.01 244,742.30
1612605 523 75.00 8.650 48.54 95,062.78
1614763 567 51.04 8.400 29.68 94,882.09
1610675 665 95.00 8.500 43.46 60,726.07
1516689 592 90.00 7.600 48.48 188,724.15
1553475 621 90.00 7.990 48.80 112,348.20
1560450 600 90.00 6.900 47.05 359,396.33
1565132 622 65.00 6.550 37.24 152,475.73
1574307 620 27.27 7.250 15.25 149,765.25
1583057 619 85.00 6.788 47.26 220,621.20
1586580 644 70.00 7.000 22.16 349,424.54
1585657 590 75.00 6.990 33.38 220,885.50
1585412 627 68.09 6.550 22.40 231,084.36
1596573 593 79.83 6.900 43.27 189,681.39
1604594 696 80.00 7.000 41.40 119,537.94
1484127 601 89.63 7.975 42.28 215,707.69
1483470 595 70.00 6.738 45.41 324,936.59
1521921 615 90.00 6.650 44.22 309,953.24
1554750 573 90.00 7.175 47.67 117,712.73
1555404 552 90.00 6.990 49.61 143,403.36
1559311 606 90.00 6.700 35.95 89,843.04
1559915 516 75.00 10.600 41.97 129,648.62
1571563 558 48.05 7.075 44.01 122,800.73
1549979 574 95.00 8.250 47.60 341,562.32
1540760 627 80.00 7.350 27.32 59,907.94
1544425 618 64.04 6.700 32.91 181,314.80
1435408 644 95.00 7.275 43.59 282,009.73
1460637 624 90.00 6.650 41.93 385,077.37
1450600 611 90.00 7.250 37.93 243,132.00
1485242 676 80.00 6.425 41.65 227,369.21
1495183 600 39.25 6.500 22.11 103,811.44
1507404 657 75.00 6.750 30.36 272,528.57
1510092 631 100.00 6.875 49.35 385,848.73
1521700 617 95.00 7.500 39.37 90,115.61
1519954 598 95.00 7.500 50.61 242,837.89
1538732 616 95.00 6.750 21.94 373,653.64
1541357 625 90.00 6.750 46.11 263,244.63
1541400 630 74.74 6.800 40.68 141,757.17
1544623 667 78.18 6.875 43.52 214,637.71
1545875 662 90.00 7.275 49.41 283,058.54
1553061 624 85.00 6.750 38.03 241,831.68
1556215 652 89.00 7.550 21.73 95,978.31
1554251 602 95.00 7.100 49.92 159,342.70
1556992 623 70.00 8.000 48.91 164,278.50
1556489 688 90.00 6.800 39.07 179,692.19
1560126 603 95.00 7.750 42.86 208,229.70
1559196 606 90.00 6.850 47.80 489,669.41
1566730 676 90.00 6.990 46.69 233,614.50
1572369 574 73.06 6.525 25.92 178,677.05
1570834 653 74.92 6.550 22.42 138,351.15
1580368 564 80.00 6.450 36.46 231,575.30
1493168 614 80.00 6.175 37.12 138,080.00
1575085 587 90.00 6.850 47.07 337,500.00
1611833 589 80.00 6.425 42.47 224,000.00
1594527 610 80.00 6.600 49.44 222,760.00
1582062 534 62.36 8.600 36.22 171,295.70
1439800 583 84.07 6.850 26.79 226,615.61
1460940 570 89.50 6.750 33.68 195,490.90
1480569 561 62.50 8.400 20.55 49,906.59
1480582 557 75.93 6.500 47.66 81,776.40
1498366 516 80.00 9.400 31.52 54,345.12
1542611 546 35.94 6.550 39.62 114,793.51
1410407 599 75.00 7.900 53.65 205,966.62
1550959 675 75.00 6.600 16.04 78,584.69
1557779 645 80.00 8.250 33.36 67,113.99
1560921 558 85.00 6.850 29.40 122,192.73
1565123 685 80.00 6.550 41.76 81,453.48
1569614 691 63.78 6.950 23.44 73,228.21
1599511 559 80.00 7.650 46.51 259,624.33
1593444 585 54.00 7.150 32.76 107,827.61
1300402 579 85.00 7.475 22.63 67,049.51
1363746 642 59.43 6.775 5.99 103,821.27
1430893 646 55.30 7.275 5.65 91,107.90
1455040 601 100.00 7.850 49.87 138,307.77
1556570 600 90.00 6.750 15.33 238,088.15
1567007 605 85.00 7.550 21.46 80,630.95
1572999 556 82.54 6.990 42.57 396,345.97
1574764 647 90.00 7.850 45.63 150,990.14
1577119 574 84.81 6.800 42.47 239,589.58
1579410 660 80.00 7.250 34.16 122,208.44
1568499 579 90.00 8.200 38.90 89,793.75
1472223 591 63.99 7.050 44.39 246,597.87
1571788 634 80.00 7.175 11.45 151,758.56
1605405 601 75.00 8.600 45.78 313,267.96
1480223 639 85.00 7.450 45.60 165,500.73
1525026 551 90.00 7.150 49.98 167,132.78
1562804 511 70.00 6.850 47.68 174,004.84
1573791 564 75.00 7.025 30.91 207,410.09
1578165 611 80.00 7.500 37.02 163,755.80
1531496 604 80.00 6.950 32.93 144,000.00
1516506 523 59.57 9.300 37.03 68,429.44
1548445 519 49.18 7.375 34.22 59,908.40
1600902 608 66.06 6.800 33.16 435,254.43
1444674 610 90.00 7.875 42.48 161,776.28
1450317 649 100.00 9.250 44.81 258,730.42
1502669 632 85.00 8.250 33.80 111,983.86
1514375 675 90.00 6.990 38.63 359,406.92
1526364 610 80.00 7.100 42.31 115,813.00
1547025 575 54.70 7.650 18.03 63,907.53
1553290 605 90.00 7.350 44.94 75,484.01
1552691 654 90.00 7.350 32.98 71,885.58
1556513 616 68.97 7.475 16.43 99,850.35
1554977 629 88.24 7.225 35.08 74,881.39
1560611 581 90.00 8.400 39.73 209,439.73
1559548 648 85.00 7.300 39.49 122,380.07
1561706 620 80.00 6.450 48.43 228,381.16
1567690 544 69.13 7.875 53.32 79,390.20
1567431 581 80.00 7.550 42.15 100,651.39
1572341 582 75.00 8.050 45.05 83,888.03
1574644 602 65.00 8.150 32.34 118,145.49
1577389 577 90.00 8.150 43.65 86,287.14
1577500 655 95.00 7.700 31.08 77,788.56
1578505 601 95.00 8.250 29.46 68,312.46
1577744 605 90.00 7.500 22.12 119,971.10
1518611 588 79.65 6.325 49.47 458,000.00
1549348 616 80.00 6.950 46.26 127,920.00
1558634 591 80.00 6.300 41.31 116,000.00
1587109 612 90.00 6.900 24.54 158,400.00
1532464 514 60.00 10.975 34.99 119,913.55
1581422 552 80.00 8.750 46.76 113,468.79
1589232 646 90.00 8.675 31.09 160,012.09
1594204 577 89.81 8.275 45.54 92,382.22
1597623 537 75.00 10.200 48.97 95,168.91
1598409 659 80.00 8.600 31.69 50,339.97
1598965 605 90.00 8.500 45.58 148,319.43
1599916 605 80.00 6.675 35.12 200,448.12
1612410 615 63.92 6.900 43.54 191,428.46
1620293 617 76.39 6.662 39.98 274,516.90
1537495 554 65.30 7.325 46.06 140,183.54
1559240 536 67.27 6.450 22.83 110,796.81
1567474 537 64.47 6.525 43.20 244,557.98
1571291 532 65.00 6.500 32.13 162,205.38
1582502 614 84.71 6.125 51.56 279,528.00
1574664 625 80.00 6.125 41.61 288,000.00
1563139 626 84.95 6.125 38.19 197,500.00
1602996 587 69.31 6.150 44.33 350,000.00
1533491 592 68.21 6.675 46.24 228,099.59
1530858 628 75.00 6.750 48.80 239,585.56
1540867 540 70.00 8.300 40.13 97,875.86
1554342 647 85.00 6.950 19.11 91,647.57
1555568 614 85.06 6.950 42.35 73,877.11
1557931 601 62.78 6.650 41.98 112,801.01
1560064 572 76.52 6.950 45.56 100,358.06
1399494 564 85.00 7.970 39.04 118,838.78
1422253 563 69.64 8.800 54.41 165,560.55
1435180 510 78.18 8.250 27.60 257,669.83
1480173 546 71.94 8.150 17.73 99,869.39
1474473 650 90.00 6.500 45.93 62,885.77
1487218 540 80.00 6.850 51.70 57,893.80
1504546 642 90.00 6.750 39.05 262,346.19
1507766 587 90.00 7.800 48.50 133,013.26
1507423 547 75.00 6.990 48.43 112,314.67
1509294 636 95.00 6.990 40.45 293,540.60
1524875 557 80.00 8.250 33.68 135,825.96
1530420 627 100.00 7.550 38.70 86,372.48
1531313 614 100.00 8.250 34.04 79,897.61
1539803 582 90.00 6.850 25.81 82,659.80
1540849 657 90.00 6.800 48.68 283,913.67
1540880 643 90.00 6.475 24.47 49,769.17
1542376 609 90.00 7.260 49.43 125,803.21
1544040 647 100.00 6.900 40.10 219,631.08
1551770 579 85.00 6.800 40.18 87,400.27
1552214 586 84.75 6.700 28.98 249,564.05
1551908 632 85.00 6.950 34.88 76,372.98
1553985 598 73.44 6.700 38.50 234,590.21
1555408 628 67.74 7.375 24.05 104,839.71
1557079 632 90.00 6.500 48.02 322,514.23
1559182 571 69.46 6.500 41.72 281,488.74
1563377 646 95.00 6.990 42.55 189,686.99
1562587 568 75.76 6.825 30.62 124,787.29
1561960 579 71.05 6.450 27.84 134,752.87
1563482 619 88.39 6.500 37.23 224,092.98
1567880 585 83.58 6.500 37.23 228,584.83
1569298 578 63.85 8.350 44.98 165,791.84
1569422 573 45.45 8.600 45.79 34,958.30
1575522 541 69.62 6.750 32.85 274,525.12
1575927 530 73.53 8.150 53.12 499,346.96
1576217 612 67.50 6.500 32.16 269,510.50
1551692 583 78.13 6.175 40.07 250,000.00
1593107 589 57.46 6.450 33.21 385,000.00
1584178 598 87.72 6.600 43.35 250,000.00
1594023 500 80.00 8.250 37.42 151,006.50
1586993 597 95.00 8.500 38.03 85,396.02
1512435 637 90.00 6.850 48.33 422,283.71
1569983 618 80.00 6.700 47.54 287,497.78
1572839 587 44.90 7.200 53.22 109,826.14
1329023 619 80.00 6.550 38.49 312,346.18
1343677 610 95.00 7.350 49.37 341,475.32
1439000 631 90.00 7.650 47.62 187,828.21
1485306 574 85.00 7.600 33.21 237,652.65
1490489 574 89.79 7.650 26.60 78,007.11
1523525 686 80.00 6.600 35.25 171,694.16
1523871 594 66.67 7.300 32.22 199,690.09
1527360 631 90.00 7.750 44.57 123,574.73
1529560 667 80.00 6.625 48.29 159,716.89
1533679 604 80.00 6.830 48.76 367,374.39
1537810 658 90.00 7.175 49.83 247,106.88
1539377 653 72.73 6.650 45.47 199,647.83
1541476 628 95.00 6.738 49.94 336,666.20
1544859 641 80.00 6.875 23.08 59,898.89
1545715 668 90.00 6.750 30.21 179,689.17
1545628 656 90.00 8.230 46.27 63,435.38
1552640 649 90.00 6.950 44.91 269,551.69
1552337 672 41.95 6.850 34.56 249,576.66
1556192 660 80.00 6.675 42.26 279,509.36
1561980 525 79.03 7.800 39.47 244,656.51
1563643 592 80.00 6.550 48.72 88,561.70
1564164 624 80.00 6.600 42.66 113,398.01
1567438 606 66.32 6.750 28.19 190,670.16
1569160 581 76.92 7.150 41.77 299,521.12
1568276 600 56.92 6.800 34.71 147,746.92
1572551 575 90.00 7.150 36.24 314,407.32
1572765 665 95.00 8.100 10.23 85,387.19
1572472 602 95.00 8.000 21.99 68,307.89
1579012 568 60.00 6.700 34.00 77,863.98
1479407 622 80.00 6.100 49.70 327,920.00
1576352 616 80.00 6.700 45.82 191,920.00
1572227 563 85.00 8.955 45.12 208,019.49
1585958 539 74.29 8.950 38.49 207,769.53
1605275 626 80.00 8.950 36.38 247,725.21
XXXXXX XXXXXXX
MSAC 2004-NC7
IO Loans; 2004-NC7
Table of Contents
1. Summary Statistics
2. Originator
3. Product Types
4. Range of Gross Interest Rates (%)
5. Range of Cut-off Date Principal Balances ($)
6. Stated Original Term (months)
7. Range of Stated Remaining Terms (months)
8. Range of Original LTV Ratios (%)
9. Range of Gross Margins (%)
10. Range of Minimum Mortgage Rates (%)
11. Range of Maximum Mortgage Rates (%)
12. Initial Periodic Cap (%)
13. Subsequent Periodic Cap (%)
14. Next Rate Adjustment Dates
15. Geographic Distribution of Mortgaged Properties
16. Occupancy
17. Property Type
18. Loan Purpose
19. Documentation Level
20. Credit Score
21. Prepayment Penalty Term
22. Lien Position
1. Summary Statistics
Number of Mortgage Loans: 730
Aggregate Principal Balance ($): 171,075,293
Weighted Average Current Mortgage Rate (%): 6.278
Non-Zero Weighted Average Margin (%): 5.361
Non-Zero Weighted Average Maximum Rate (%): 13.284
Weighted Average Stated Original Term (months): 359
Weighted Average Stated Remaining Term (months): 356
Weighted Average Original LTV (%): 82.84
% First Liens: 100.00
% Owner Occupied: 97.62
% Purchase: 55.31
% Full Doc: 67.89
Weighted Average Credit Score: 631
2. Originator
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Originator Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
New Century 730 171,075,293 100.00 6.278 356 82.84
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
3. Product Types
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Product Types Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
ARM - 10 Year IO/1 Month 8 2,526,702 1.48 4.608 297 79.85
Interest Only - ARM 2 Year/6 Month 654 154,414,439 90.26 6.305 357 82.95
Interest Only - ARM 3 Year/6 Month 68 14,134,152 8.26 6.285 357 82.17
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
4. Range of Gross Interest Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Gross Interest Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
4.000 - 4.999 25 7,554,042 4.42 4.775 337 78.03
5.000 - 5.999 190 49,295,098 28.81 5.538 357 80.30
6.000 - 6.999 400 90,364,810 52.82 6.481 357 83.18
7.000 - 7.999 97 21,181,393 12.38 7.425 357 88.14
8.000 - 8.999 18 2,679,949 1.57 8.222 357 89.81
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
Minimum: 4.500
Maximum: 8.750
Weighted Average: 6.278
5. Range of Cut-off Date Principal Balances ($)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Cut-off Date Principal Balances ($) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
50,001 - 75,000 12 758,634 0.44 7.465 356 84.56
75,001 - 100,000 40 3,606,509 2.11 6.749 357 82.95
100,001 - 125,000 70 7,959,842 4.65 6.542 357 82.20
125,001 - 150,000 85 11,809,206 6.90 6.443 357 80.16
150,001 - 175,000 56 9,113,657 5.33 6.347 357 81.08
175,001 - 200,000 72 13,504,391 7.89 6.540 357 82.85
200,001 - 225,000 61 12,960,229 7.58 6.243 356 81.52
225,001 - 250,000 60 14,405,705 8.42 6.285 355 83.37
250,001 - 275,000 44 11,510,162 6.73 6.130 357 82.03
275,001 - 300,000 40 11,481,006 6.71 6.225 356 81.96
300,001 - 325,000 38 11,916,848 6.97 6.110 357 82.77
325,001 - 350,000 37 12,508,047 7.31 6.059 354 83.03
350,001 - 375,000 22 7,993,931 4.67 6.048 357 83.81
375,001 - 400,000 34 13,168,235 7.70 6.358 357 84.24
400,001 - 425,000 13 5,351,169 3.13 6.057 352 84.01
425,001 - 450,000 12 5,276,040 3.08 6.208 357 84.56
450,001 - 475,000 10 4,613,602 2.70 5.883 351 82.53
475,001 - 500,000 8 3,940,248 2.30 6.159 357 84.12
500,001 - 750,000 16 9,197,832 5.38 6.416 358 86.54
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
Minimum: 51,300
Maximum: 697,500
Average: 234,350
6. Stated Original Term (months)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Stated Original Term (months) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
300 8 2,526,702 1.48 4.608 297 79.85
360 722 168,548,591 98.52 6.303 357 82.89
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
Minimum: 300
Maximum: 360
Weighted Average: 359
7. Range of Stated Remaining Terms (months)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Stated Remaining Terms (months) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
289 - 300 8 2,526,702 1.48 4.608 297 79.85
349 - 360 722 168,548,591 98.52 6.303 357 82.89
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
Minimum: 296
Maximum: 358
Weighted Average: 356
8. Range of Original LTV Ratios (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Original LTV Ratios (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
40.01 - 45.00 1 150,000 0.09 5.925 356 41.10
45.01 - 50.00 1 210,000 0.12 4.950 358 45.65
50.01 - 55.00 1 215,500 0.13 4.950 356 51.31
55.01 - 60.00 4 733,200 0.43 6.104 358 57.88
60.01 - 65.00 5 1,015,500 0.59 6.319 358 64.50
65.01 - 70.00 13 3,738,031 2.19 6.234 352 67.76
70.01 - 75.00 17 3,695,000 2.16 6.083 353 73.13
75.01 - 80.00 448 99,075,934 57.91 6.014 356 79.90
80.01 - 85.00 46 10,606,651 6.20 6.433 357 84.45
85.01 - 90.00 135 37,234,089 21.76 6.732 356 89.58
90.01 - 95.00 59 14,401,388 8.42 6.920 357 94.89
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
Minimum: 41.10
Maximum: 95.00
Weighted Average: 82.84
9. Range of Gross Margins (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Gross Margins (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
<= 3.500 10 2,777,902 1.62 4.746 302 80.12
4.001 - 4.500 2 604,700 0.35 6.850 357 86.53
4.501 - 5.000 2 396,194 0.23 5.885 357 83.50
5.001 - 5.500 546 122,484,711 71.60 6.185 357 82.69
5.501 - 6.000 166 44,036,386 25.74 6.621 357 83.40
6.001 - 6.500 2 300,900 0.18 6.236 358 76.44
6.501 - 7.000 2 474,500 0.28 7.124 356 86.91
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
Non-Zero Minimum: 1.300
Maximum: 6.750
Non-Zero Weighted Average: 5.361
10. Range of Minimum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Minimum Mortgage Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
<=5.000 29 8,709,475 5.09 4.805 340 77.80
5.001 - 5.500 87 24,861,235 14.53 5.311 357 80.53
5.501 - 6.000 107 25,279,362 14.78 5.823 357 80.87
6.001 - 6.500 216 49,956,283 29.20 6.291 357 82.19
6.501 - 7.000 181 39,476,195 23.08 6.761 357 84.25
7.001 - 7.500 61 12,373,675 7.23 7.260 357 87.06
7.501 - 8.000 33 8,173,318 4.78 7.761 357 90.26
8.001 - 8.500 15 2,052,249 1.20 8.219 357 89.76
8.501 - 9.000 1 193,500 0.11 8.750 355 90.00
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
Non-Zero Minimum: 4.500
Maximum: 8.750
Non-Zero Weighted Average: 6.278
11. Range of Maximum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Maximum Mortgage Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
<= 12.500 116 33,570,710 19.62 5.180 352 79.82
12.501 - 13.000 107 25,279,362 14.78 5.823 357 80.87
13.001 - 13.500 216 49,956,283 29.20 6.291 357 82.19
13.501 - 14.000 181 39,476,195 23.08 6.761 357 84.25
14.001 - 14.500 61 12,373,675 7.23 7.260 357 87.06
14.501 - 15.000 33 8,173,318 4.78 7.761 357 90.26
15.001 - 15.500 15 2,052,249 1.20 8.219 357 89.76
15.501 - 16.000 1 193,500 0.11 8.750 355 90.00
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
Non-Zero Minimum: 11.500
Maximum: 15.750
Non-Zero Weighted Average: 13.284
12. Initial Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Initial Periodic Cap (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
1.5 722 168,548,591 98.52 6.303 357 82.89
3 8 2,526,702 1.48 4.608 297 79.85
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
Non-Zero Minimum: 1.500
Maximum: 3.000
Non-Zero Weighted Average: 1.522
13. Subsequent Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Subsequent Periodic Cap (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
1.5 722 168,548,591 98.52 6.303 357 82.89
3 8 2,526,702 1.48 4.608 297 79.85
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
Non-Zero Minimum: 1.500
Maximum: 3.000
Non-Zero Weighted Average: 1.522
14. Next Rate Adjustment Dates
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Next Rate Adjustment Dates Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Sep-04 8 2,526,702 1.48 4.608 297 79.85
Mar-06 13 3,308,885 1.93 7.178 355 87.33
Apr-06 154 36,472,327 21.32 6.360 356 84.04
May-06 142 37,422,815 21.88 5.837 357 81.35
Jun-06 345 77,210,412 45.13 6.468 358 83.03
Mar-07 2 443,300 0.26 7.319 355 91.65
Apr-07 19 3,155,208 1.84 6.407 356 84.28
May-07 21 4,878,315 2.85 5.909 357 80.33
Jun-07 26 5,657,329 3.31 6.460 358 81.85
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
15. Geographic Distribution of Mortgaged Properties
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Geographic Distribution of Mortgaged Properties Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
California 338 99,925,362 58.41 6.093 356 82.57
Washington 35 5,773,970 3.38 6.185 357 81.68
Nevada 28 5,660,486 3.31 6.337 357 83.06
Colorado 34 5,360,917 3.13 6.312 357 81.61
Arizona 34 5,152,806 3.01 6.553 357 83.61
Illinois 20 4,259,966 2.49 6.566 357 83.18
New Jersey 14 4,034,510 2.36 6.876 357 84.12
Minnesota 23 3,932,181 2.30 6.794 358 83.02
Massachusetts 16 3,703,810 2.17 6.489 357 81.70
Oregon 21 3,534,680 2.07 6.199 357 81.85
Maryland 14 3,209,466 1.88 6.426 357 86.99
New York 10 3,209,110 1.88 6.649 357 85.33
Michigan 20 3,015,909 1.76 6.648 353 85.72
Georgia 18 2,698,284 1.58 6.907 358 80.00
Florida 14 2,373,696 1.39 6.716 358 82.98
Other 91 15,230,141 8.90 6.638 357 83.74
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
Number of States/District of Columbia Represented: 39
16. Occupancy
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Occupancy Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Primary 714 167,001,403 97.62 6.258 356 82.70
Second Home 7 2,332,815 1.36 7.289 358 89.71
Investment 9 1,741,075 1.02 6.862 356 87.82
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
17. Property Type
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Property Type Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Single Family Residence 525 124,585,093 72.82 6.237 356 82.83
Planned Unit Development 109 23,686,014 13.85 6.235 357 82.72
Condo 79 17,328,035 10.13 6.432 356 82.64
2-4 Family 17 5,476,152 3.20 6.910 357 84.37
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
18. Loan Purpose
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Loan Purpose Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Purchase 408 94,617,197 55.31 6.144 356 82.06
Refinance - Cashout 264 65,356,802 38.20 6.520 357 84.15
Refinance - Rate Term 58 11,101,294 6.49 6.003 353 81.83
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
19. Documentation Level
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Documentation Level Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Full Documentation 520 116,147,829 67.89 6.140 356 82.40
Stated Documentation 158 42,281,360 24.72 6.633 357 83.78
Limited Documentation 52 12,646,104 7.39 6.366 357 83.77
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
20. Credit Score
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Credit Score Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
575 - 599 179 37,457,672 21.90 6.563 357 82.64
600 - 624 227 51,700,799 30.22 6.429 357 83.11
625 - 649 154 38,149,147 22.30 6.249 357 83.09
650 - 674 95 22,486,391 13.14 6.076 357 82.84
675 - 699 32 8,976,714 5.25 5.861 357 82.12
700 - 724 21 5,835,485 3.41 5.731 353 82.24
725 - 749 11 3,255,734 1.90 5.411 341 82.17
750 - 774 8 2,450,950 1.43 5.493 334 82.60
775 - 799 2 456,000 0.27 4.648 318 79.04
800 + 1 306,400 0.18 5.075 357 80.00
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
Minimum: 575
Maximum: 801
Weighted Average: 631
21. Prepayment Penalty Term
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Prepayment Penalty Term Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
0 130 29,497,377 17.24 6.650 352 82.45
12 25 6,995,568 4.09 6.614 357 81.24
24 522 123,340,549 72.10 6.177 357 83.00
36 53 11,241,799 6.57 6.211 357 83.15
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
Non-Zero Minimum: 12
Maximum: 36
Non-Zero Weighted Average: 24
22. Lien Position
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Lien Mortgage Principal Principal Interest Term Original
Position Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
1st Lien 730 171,075,293 100.00 6.278 356 82.84
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 730 171,075,293 100.00 6.278 356 82.84
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular tradingstrategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREINARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
2004-NC7; FRMs
Table of Contents
1. Summary Statistics
2. Originator
3. Product Types
4. Range of Gross Interest Rates (%)
5. Range of Cut-off Date Principal Balances ($)
6. Stated Original Term (months)
7. Range of Stated Remaining Terms (months)
8. Range of Original LTV Ratios (%)
9. Range of Gross Margins (%)
10. Range of Minimum Mortgage Rates (%)
11. Range of Maximum Mortgage Rates (%)
12. Initial Periodic Cap (%)
13. Subsequent Periodic Cap (%)
14. Next Rate Adjustment Dates
15. Geographic Distribution of Mortgaged Properties
16. Occupancy
17. Property Type
18. Loan Purpose
19. Documentation Level
20. Credit Score
21. Prepayment Penalty Term
22. Lien Position
1. Summary Statistics
Number of Mortgage Loans: 1,976
Aggregate Principal Balance ($): 308,121,818
Weighted Average Current Mortgage Rate (%): 6.723
Non-Zero Weighted Average Margin (%): 0.000
Non-Zero Weighted Average Maximum Rate (%): 0.000
Weighted Average Stated Original Term (months): 337
Weighted Average Stated Remaining Term (months): 334
Weighted Average Original LTV (%): 73.59
% First Liens: 100.00
% Owner Occupied: 94.60
% Purchase: 12.34
% Full Doc: 57.25
Weighted Average Credit Score: 626
2. Originator
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Originator Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
New Century 1,976 308,121,818 100.00 6.723 334 73.59
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
3. Product Types
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Product Types Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Fixed - 10 Year 15 962,973 0.31 6.572 117 66.80
Fixed - 15 Year 254 27,062,264 8.78 6.755 177 68.98
Fixed - 20 Year 130 16,311,501 5.29 6.671 237 69.08
Fixed - 25 Year 8 849,105 0.28 6.735 297 68.96
Fixed - 30 Year 1,569 262,935,975 85.34 6.724 357 74.38
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
4. Range of Gross Interest Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Gross Interest Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
5.000 - 5.999 318 63,186,578 20.51 5.735 335 68.76
6.000 - 6.999 906 149,055,622 48.38 6.552 334 73.46
7.000 - 7.999 562 76,071,120 24.69 7.414 335 76.88
8.000 - 8.999 158 16,999,925 5.52 8.364 331 78.07
9.000 - 9.999 29 2,559,323 0.83 9.298 335 72.81
10.000 - 10.999 3 249,249 0.08 10.279 358 70.87
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
Minimum: 5.000
Maximum: 10.550
Weighted Average: 6.723
5. Range of Cut-off Date Principal Balances ($)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Cut-off Date Principal Balances ($) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
25,001 - 50,000 50 2,468,103 0.80 7.378 277 60.53
50,001 - 75,000 318 19,939,463 6.47 7.168 289 71.87
75,001 - 100,000 325 28,547,838 9.27 7.130 318 75.03
100,001 - 125,000 271 30,277,183 9.83 6.901 325 72.46
125,001 - 150,000 204 27,794,003 9.02 6.791 330 72.87
150,001 - 175,000 159 25,878,421 8.40 6.785 340 73.75
175,001 - 200,000 151 28,341,041 9.20 6.652 337 72.01
200,001 - 225,000 106 22,499,168 7.30 6.528 334 70.40
225,001 - 250,000 86 20,506,305 6.66 6.594 344 71.82
250,001 - 275,000 79 20,708,906 6.72 6.482 350 74.09
275,001 - 300,000 65 18,623,682 6.04 6.462 342 75.77
300,001 - 325,000 40 12,526,817 4.07 6.702 350 77.01
325,001 - 350,000 23 7,775,935 2.52 6.828 342 76.99
350,001 - 375,000 23 8,377,389 2.72 6.709 357 77.52
375,001 - 400,000 19 7,374,052 2.39 6.599 348 74.98
400,001 - 425,000 14 5,773,200 1.87 6.291 344 77.60
425,001 - 450,000 12 5,275,891 1.71 6.573 358 80.01
450,001 - 475,000 13 5,970,480 1.94 6.312 358 76.88
475,001 - 500,000 10 4,915,908 1.60 6.052 345 71.88
500,001 - 750,000 8 4,548,033 1.48 6.167 357 72.76
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
Minimum: 39,953
Maximum: 648,739
Average: 155,932
6. Stated Original Term (months)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Stated Original Term (months) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
120 15 962,973 0.31 6.572 117 66.80
180 254 27,062,264 8.78 6.755 177 68.98
240 130 16,311,501 5.29 6.671 237 69.08
300 8 849,105 0.28 6.735 297 68.96
360 1,569 262,935,975 85.34 6.724 357 74.38
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
Minimum: 120
Maximum: 360
Weighted Average: 337
7. Range of Stated Remaining Terms (months)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Stated Remaining Terms (months) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
109 - 120 15 962,973 0.31 6.572 117 66.80
169 - 180 254 27,062,264 8.78 6.755 177 68.98
229 - 240 130 16,311,501 5.29 6.671 237 69.08
289 - 300 8 849,105 0.28 6.735 297 68.96
349 - 360 1,569 262,935,975 85.34 6.724 357 74.38
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
Minimum: 116
Maximum: 358
Weighted Average: 334
8. Range of Original LTV Ratios (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Original LTV Ratios (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
<= 10.00 1 49,710 0.02 7.990 178 8.93
15.01 - 20.00 3 219,566 0.07 6.582 358 16.73
20.01 - 25.00 2 128,467 0.04 7.199 254 20.87
25.01 - 30.00 6 560,616 0.18 6.902 323 27.69
30.01 - 35.00 11 1,210,035 0.39 6.491 328 31.96
35.01 - 40.00 28 3,631,634 1.18 6.843 308 37.33
40.01 - 45.00 27 3,033,436 0.98 6.738 292 43.08
45.01 - 50.00 68 9,612,675 3.12 6.488 321 47.88
50.01 - 55.00 80 10,269,874 3.33 6.513 328 53.02
55.01 - 60.00 143 22,742,787 7.38 6.479 331 57.78
60.01 - 65.00 193 31,150,749 10.11 6.482 328 63.27
65.01 - 70.00 166 28,378,910 9.21 6.515 321 68.25
70.01 - 75.00 209 33,105,744 10.74 6.699 331 73.61
75.01 - 80.00 604 95,408,258 30.96 6.675 339 79.35
80.01 - 85.00 139 21,254,721 6.90 6.980 341 84.20
85.01 - 90.00 210 34,367,765 11.15 7.134 348 89.48
90.01 - 95.00 65 10,073,681 3.27 7.211 345 94.86
95.01 - 100.00 21 2,923,191 0.95 8.083 354 99.98
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
Minimum: 8.93
Maximum: 100.00
Weighted Average: 73.59
9. Range of Gross Margins (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Gross Margins (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Fixed Rate Loans 1,976 308,121,818 100.00 6.723 334 73.59
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
Non-Zero Minimum: 0.000
Maximum: 0.000
Non-Zero Weighted Average: 0.000
10. Range of Minimum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Minimum Mortgage Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Fixed Rate Loans 1,976 308,121,818 100.00 6.723 334 73.59
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
Non-Zero Minimum: 0.000
Maximum: 0.000
Non-Zero Weighted Average: 0.000
11. Range of Maximum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Maximum Mortgage Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Fixed Rate Loans 1,976 308,121,818 100.00 6.723 334 73.59
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
Non-Zero Minimum: 0.000
Maximum: 0.000
Non-Zero Weighted Average: 0.000
12. Initial Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Initial Periodic Cap (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Fixed Rate Loans 1,976 308,121,818 100.00 6.723 334 73.59
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
Non-Zero Minimum: 0.000
Maximum: 0.000
Non-Zero Weighted Average: 0.000
13. Subsequent Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Subsequent Periodic Cap (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Fixed Rate Loans 1,976 308,121,818 100.00 6.723 334 73.59
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
Non-Zero Minimum: 0.000
Maximum: 0.000
Non-Zero Weighted Average: 0.000
14. Next Rate Adjustment Dates
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Next Rate Adjustment Dates Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Fixed Rate Loans 1,976 308,121,818 100.00 6.723 334 73.59
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
15. Geographic Distribution of Mortgaged Properties
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Geographic Distribution of Mortgaged Properties Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
California 475 100,509,335 32.62 6.401 342 68.99
New York 122 30,007,050 9.74 6.601 341 73.47
Texas 301 27,645,512 8.97 6.948 301 76.30
Florida 218 27,471,878 8.92 6.918 340 74.37
Massachusetts 43 10,283,150 3.34 6.495 338 71.20
New Jersey 50 9,294,373 3.02 6.959 332 70.25
Hawaii 27 7,631,685 2.48 6.541 347 78.58
Maryland 35 6,788,865 2.20 6.885 335 73.81
Pennsylvania 63 6,591,168 2.14 6.748 325 78.42
Nevada 31 5,740,936 1.86 6.663 337 73.27
Illinois 41 5,588,795 1.81 7.379 327 77.02
Arizona 36 5,352,524 1.74 6.656 334 76.54
Virginia 31 4,843,778 1.57 7.031 344 80.08
Minnesota 30 4,654,822 1.51 6.838 341 78.44
Ohio 47 3,953,301 1.28 7.035 305 79.65
Other 426 51,764,647 16.80 7.082 330 78.28
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
Number of States/District of Columbia Represented: 49
16. Occupancy
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Occupancy Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Primary 1,858 291,497,756 94.60 6.691 335 73.68
Investment 105 14,720,070 4.78 7.256 334 73.26
Second Home 13 1,903,991 0.62 7.546 306 62.16
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
17. Property Type
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Property Type Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Single Family Residence 1,573 235,848,856 76.54 6.731 333 73.54
Planned Unit Development 199 34,507,175 11.20 6.654 338 75.41
2-4 Family 119 25,545,715 8.29 6.810 341 72.32
Condo 85 12,220,072 3.97 6.592 345 72.08
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
18. Loan Purpose
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Loan Purpose Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Refinance - Cashout 1,564 246,426,223 79.98 6.703 333 72.23
Purchase 231 38,021,670 12.34 6.903 353 80.48
Refinance - Rate Term 181 23,673,925 7.68 6.640 317 76.63
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
19. Documentation Level
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Documentation Level Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Full Documentation 1,249 176,412,230 57.25 6.615 334 74.08
Stated Documentation 642 117,270,654 38.06 6.891 335 72.50
Limited Documentation 85 14,438,934 4.69 6.682 330 76.41
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
20. Credit Score
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Credit Score Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
500 - 524 39 3,359,099 1.09 8.477 339 70.79
525 - 549 36 4,223,156 1.37 7.587 331 68.73
550 - 574 121 16,963,697 5.51 7.121 317 69.40
575 - 599 413 57,803,410 18.76 7.065 336 74.78
600 - 624 537 83,299,572 27.03 6.743 335 72.97
625 - 649 476 77,607,115 25.19 6.735 336 76.44
650 - 674 149 27,198,775 8.83 6.306 329 71.42
675 - 699 91 16,090,798 5.22 6.132 339 73.18
700 - 724 45 8,611,414 2.79 5.992 325 70.76
725 - 749 33 6,274,963 2.04 5.907 351 72.09
750 - 774 22 4,050,071 1.31 5.772 350 67.27
775 - 799 9 1,817,203 0.59 5.778 341 70.55
800 + 5 822,546 0.27 5.847 357 65.04
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
Minimum: 500
Maximum: 813
Weighted Average: 626
21. Prepayment Penalty Term
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Prepayment Penalty Term Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
0 452 50,947,218 16.53 7.076 316 74.90
12 149 35,001,035 11.36 6.658 343 73.30
24 30 5,063,102 1.64 6.868 334 75.62
36 1,345 217,110,462 70.46 6.648 337 73.28
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
Non-Zero Minimum: 12
Maximum: 36
Non-Zero Weighted Average: 32
22. Lien Position
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Lien Mortgage Principal Principal Interest Term Original
Position Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
1st Lien 1,976 308,121,818 100.00 6.723 334 73.59
----------------------------------------------------- -------- ----------- --------- -------- --------- --------
Total: 1,976 308,121,818 100.00 6.723 334 73.59
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular tradingstrategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREINARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
2004-NC7
Table of Contents
1. Current Mortgage Principal Balance <75k
2. Current Mortgage Principal Balance Greater or Equal to 400K
3. FICO Score
4. Original Loan-to-Value Ratio Greater or Equal 80
5. Second Home
6. Investment Property
7. Cashout Loans
8. Stated Doc
9. Limited Doc
10. 2-4 Family
11. IO Loans
1. Current Mortgage Principal Balance <75k
Number % of
of Total Total Wtd
Mortgage Current Current Avg Pct
Current Mortgage Principal Balance <75k Loans Balance Balance Coupon ARM
----------------------------------------------------------- -------- -------------- ------- ------ ------
25,000.01 - 50,000.00 80 3,898,377.75 8.27 7.631 36.69
50,000.01 - 75,000.00 688 43,266,957.59 91.73 7.534 53.92
----------------------------------------------------------- -------- -------------- ------- ------ ------
Total: 768 47,165,335.34 100.00 7.542 52.49
Wtd
Wtd Avg Pct Pct Pct Pct
Avg Orig Full Owner Single Cashout
Current Mortgage Principal Balance <75k FICO LTV Doc Occ Family Refi
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
25,000.01 - 50,000.00 592 63.05 70.63 86.46 89.77 89.91
50,000.01 - 75,000.00 597 76.37 68.28 87.31 87.20 70.68
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
Total: 597 75.27 68.47 87.24 87.41 72.27
2. Current Mortgage Principal Balance Greater or Equal to 400K
Number % of
of Total Total Wtd
Mortgage Current Current Avg Pct
Current Mortgage Principal Balance Greater or Equal to 400K Loans Balance Balance Coupon ARM
----------------------------------------------------------- -------- -------------- ------- ------ ------
<= 400,000.00 4 1,600,000.00 1.27 6.688 100
400,000.01 - 450,000.00 116 49,469,381.91 39.24 6.608 77.66
450,000.01 - 500,000.00 99 47,333,352.69 37.54 6.501 77
500,000.01 - 550,000.00 23 12,216,081.36 9.69 6.576 78.06
550,000.01 - 600,000.00 12 6,924,250.49 5.49 6.526 91.41
600,000.01 - 650,000.00 10 6,340,908.80 5.03 6.030 79.93
650,000.01 - 700,000.00 1 697,500.00 0.55 6.850 100
700,000.01 - 750,000.00 2 1,490,467.04 1.18 6.246 100
----------------------------------------------------------- -------- -------------- ------- ------ ------
Total: 267 126,071,942.29 100.00 6.529 78.99
Wtd
Wtd Avg Pct Pct Pct Pct
Avg Orig Full Owner Single Cashout
Current Mortgage Principal Balance Greater or Equal to 400K FICO LTV Doc Occ Family Refi
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
<= 400,000.00 620 82.47 50.00 100.00 75.00 25.00
400,000.01 - 450,000.00 630 82.33 39.50 95.67 67.13 60.49
450,000.01 - 500,000.00 625 79.34 38.30 96.87 74.81 70.72
500,000.01 - 550,000.00 632 82.34 48.02 95.73 60.96 47.87
550,000.01 - 600,000.00 621 83.44 58.62 74.71 75.39 33.59
600,000.01 - 650,000.00 669 70.95 20.06 100.00 69.73 70.57
650,000.01 - 700,000.00 622 87.19 100.00 100.00 100.00 100.00
700,000.01 - 750,000.00 640 79.47 100.00 100.00 100.00 100.00
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
Total: 630 80.69 41.13 95.32 70.67 62.37
3. FICO Score
Number % of
of Total Total Wtd
FICO Mortgage Current Current Avg Pct
Score Loans Balance Balance Coupon ARM
----------------------------------------------------------- -------- -------------- ------- ------ ------
500 - 525 417 60,732,373.48 6.34 8.400 94.24
526 - 550 434 70,508,095.40 7.36 7.725 93.44
551 - 575 671 110,422,656.59 11.53 7.243 84.62
576 - 600 1,317 219,295,531.58 22.90 7.022 72.4
601 - 625 1,453 263,684,686.36 27.53 6.804 67.92
626 - 650 1,244 233,069,171.74 24.34 6.735 67.28
----------------------------------------------------------- -------- -------------- ------- ------ ------
Total: 5,536 957,712,515.15 100.00 7.057 74.26
Wtd
Wtd Avg Pct Pct Pct Pct
FICO Avg Orig Full Owner Single Cashout
Score FICO LTV Doc Occ Family Refi
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
500 - 525 513 71.97 55.14 97.58 81.00 88.88
526 - 550 538 72.86 57.64 96.02 78.43 84.84
551 - 575 564 76.96 55.05 96.38 80.02 79.90
576 - 600 589 80.23 59.13 95.44 73.85 68.05
601 - 625 614 80.96 57.20 93.00 72.55 66.96
626 - 650 638 83.08 44.18 92.52 72.78 59.75
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
Total: 596 79.68 54.13 94.34 74.73 69.65
4. Original Loan-to-Value Ratio Greater or Equal 80
Number % of
of Total Total Wtd
Original Mortgage Current Current Avg Pct
Loan-to-Value Ratio Greater or Equal 80 Loans Balance Balance Coupon ARM
----------------------------------------------------------- -------- -------------- ------- ------ ------
75.01 - 80.00 1,683 301,539,352.95 37.56 6.562 79
80.01 - 85.00 672 122,628,826.38 15.27 6.980 82.67
85.01 - 90.00 1,260 245,674,189.28 30.60 7.089 86.01
90.01 - 95.00 509 96,506,268.91 12.02 7.131 89.56
95.01 - 100.00 237 36,546,386.56 4.55 7.854 92
----------------------------------------------------------- -------- -------------- ------- ------ ------
Total: 4,361 802,895,024.08 100.00 6.914 83.57
Wtd
Wtd Avg Pct Pct Pct Pct
Original Avg Orig Full Owner Single Cashout
Loan-to-Value Ratio Greater or Equal 80 FICO LTV Doc Occ Family Refi
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
75.01 - 80.00 625 80 53.69 94.98 72.34 36.50
80.01 - 85.00 604 84.45 44.75 88.28 74.64 75.88
85.01 - 90.00 621 89.69 44.03 89.28 69.40 61.72
90.01 - 95.00 633 94.83 55.16 99.79 78.29 56.66
95.01 - 100.00 649 99.85 62.92 100.00 73.45 34.57
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
Total: 623 86.33 49.97 93.02 72.56 52.56
5. Second Home
Number % of
of Total Total Wtd
Mortgage Current Current Avg Pct
Second Home Loans Balance Balance Coupon ARM
----------------------------------------------------------- -------- -------------- ------- ------ ------
Second Home 49 9,796,774.51 100.00 7.417 80.57
----------------------------------------------------------- -------- -------------- ------- ------ ------
Total: 49 9,796,774.51 100.00 7.417 80.57
Wtd
Wtd Avg Pct Pct Pct Pct
Avg Orig Full Owner Single Cashout
Second Home FICO LTV Doc Occ Family Refi
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
Second Home 615 79.57 34.04 0.00 54.39 42.85
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
Total: 615 79.57 34.04 0.00 54.39 42.85
6. Investment Property
Number % of
of Total Total Wtd
Mortgage Current Current Avg Pct
Investment Property Loans Balance Balance Coupon ARM
----------------------------------------------------------- -------- -------------- ------- ------ ------
Investment 446 71,293,176.84 100.00 7.316 79.35
----------------------------------------------------------- -------- -------------- ------- ------ ------
Total: 446 71,293,176.84 100.00 7.316 79.35
Wtd
Wtd Avg Pct Pct Pct Pct
Avg Orig Full Owner Single Cashout
Investment Property FICO LTV Doc Occ Family Refi
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
Investment 637 80.04 32.55 0.00 56.61 58.72
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
Total: 637 80.04 32.55 0.00 56.61 58.72
7. Cashout Loans
Number % of
of Total Total Wtd
Mortgage Current Current Avg Pct
Cashout Loans Loans Balance Balance Coupon ARM
----------------------------------------------------------- -------- -------------- ------- ------ ------
Refinance - Cashout 4,381 773,612,700.35 100.00 6.967 68.15
----------------------------------------------------------- -------- -------------- ------- ------ ------
Total: 4,381 773,612,700.35 100.00 6.967 68.15
Wtd
Wtd Avg Pct Pct Pct Pct
Avg Orig Full Owner Single Cashout
Cashout Loans FICO LTV Doc Occ Family Refi
----------------------------------------------------------- ----- ----- ------ ------ ------ -------
Refinance - Cashout 604 77.81 51.63 94.05 76.07 100.00
----------------------------------------------------------- ----- ----- ------ ------ ------ -------
Total: 604 77.81 51.63 94.05 76.07 100.00
8. Stated Doc
Number % of
of Total Total Wtd
Mortgage Current Current Avg Pct
Stated Doc Loans Balance Balance Coupon ARM
----------------------------------------------------------- -------- -------------- ------- ------ ------
Stated Documentation 2,689 535,728,689.59 100.00 7.113 78.11
----------------------------------------------------------- -------- -------------- ------- ------ ------
Total: 2,689 535,728,689.59 100.00 7.113 78.11
Wtd
Wtd Avg Pct Pct Pct Pct
Avg Orig Full Owner Single Cashout
Stated Doc FICO LTV Doc Occ Family Refi
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
Stated Documentation 624 79.71 0.00 90.89 71.58 62.24
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
Total: 624 79.71 0.00 90.89 71.58 62.24
9. Limited Doc
Number % of
of Total Total Wtd
Mortgage Current Current Avg Pct
Limited Doc Loans Balance Balance Coupon ARM
----------------------------------------------------------- -------- -------------- ------- ------ ------
Limited Documentation 315 64,072,121.85 100.00 6.836 77.46
----------------------------------------------------------- -------- -------------- ------- ------ ------
Total: 315 64,072,121.85 100.00 6.836 77.46
Wtd
Wtd Avg Pct Pct Pct Pct
Avg Orig Full Owner Single Cashout
Limited Doc FICO LTV Doc Occ Family Refi
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
Limited Documentation 613 82.38 0.00 91.03 74.92 63.56
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
Total: 613 82.38 0.00 91.03 74.92 63.56
10. 2-4 Family
Number % of
of Total Total Wtd
Mortgage Current Current Avg Pct
2-4 Family Loans Balance Balance Coupon ARM
----------------------------------------------------------- -------- -------------- ------- ------ ------
2 Family 324 74,579,063.07 71.76 6.908 75.87
3 Family 68 17,608,949.85 16.94 7.201 70.24
4 Family 42 11,740,035.74 11.30 7.277 80.34
----------------------------------------------------------- -------- -------------- ------- ------ ------
Total: 434 103,928,048.66 100.00 7.000 75.42
Wtd
Wtd Avg Pct Pct Pct Pct
Avg Orig Full Owner Single Cashout
2-4 Family FICO LTV Doc Occ Family Refi
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
2 Family 631 80.64 32.69 84.60 0.00 58.27
3 Family 626 77.01 36.30 67.76 0.00 76.58
4 Family 632 79.7 30.72 61.41 0.00 77.44
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
Total: 631 79.92 33.08 79.12 0.00 63.54
11. IO Loans
Number % of
of Total Total Wtd
Mortgage Current Current Avg Pct
IO Loans Loans Balance Balance Coupon ARM
----------------------------------------------------------- -------- -------------- ------- ------ ------
Y 730 171,075,292.97 100.00 6.278 100
----------------------------------------------------------- -------- -------------- ------- ------ ------
Total: 730 171,075,292.97 100.00 6.278 100
Wtd
Wtd Avg Pct Pct Pct Pct
Avg Orig Full Owner Single Cashout
IO Loans FICO LTV Doc Occ Family Refi
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
Y 631 82.84 67.89 97.62 72.82 38.20
----------------------------------------------------------- ---- ----- ------ ------ ------ -------
Total: 631 82.84 67.89 97.62 72.82 38.20
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular tradingstrategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREINARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
2004-NC7
Table of Contents
1. Credit Score IO Loans
2. Range of Combined Original LTV Ratios IO Loans
3. Range of Cut-off Date Principal Balances IO Loans
4. Credit Score Non-IO Loans
5. Range of Combined Original LTV Ratios Non-IO Loans
6. Range of Cut-off Date Principal Balances Non-IO Loans
7. Credit Score ARMs
8. Range of Combined Original LTV Ratios ARMs
9. Range of Cut-off Date Principal Balances ARMs
10. Credit Score FRMs
11. Range of Combined Original LTV Ratios FRMs
12. Range of Cut-off Date Principal Balances FRMs
1. Credit Score IO Loans
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Credit Score IO Loans Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
575 - 599 179 37,457,672 21.90
600 - 624 227 51,700,799 30.22
625 - 649 154 38,149,147 22.30
650 - 674 95 22,486,391 13.14
675 - 699 32 8,976,714 5.25
700 - 724 21 5,835,485 3.41
725 - 749 11 3,255,734 1.90
750 - 774 8 2,450,950 1.43
775 - 799 2 456,000 0.27
800 + 1 306,400 0.18
----------------------------------------------------- -------- ------------- ---------
Total: 730 171,075,293 100.00
Weighted Weighted Weighted
Average Average Average Weighted
Gross Remaining Combined Average
Interest Term Original FICO
Credit Score IO Loans Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
575 - 599 6.563 357 82.64 590
600 - 624 6.429 357 83.11 614
625 - 649 6.249 357 83.09 636
650 - 674 6.076 357 82.84 658
675 - 699 5.861 357 82.12 685
700 - 724 5.731 353 82.24 711
725 - 749 5.411 341 82.17 738
750 - 774 5.493 334 82.60 760
775 - 799 4.648 318 79.04 779
800 + 5.075 357 80.00 801
----------------------------------------------------- -------- -------- -------- --------
Total: 6.278 356 82.84 631
Minimum: 575
Maximum: 801
Weighted Average: 631
2. Range of Combined Original LTV Ratios IO Loans
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Range of Combined Original LTV Ratios IO Loans Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
40.01 - 45.00 1 150,000 0.09
45.01 - 50.00 1 210,000 0.12
50.01 - 55.00 1 215,500 0.13
55.01 - 60.00 4 733,200 0.43
60.01 - 65.00 5 1,015,500 0.59
65.01 - 70.00 13 3,738,031 2.19
70.01 - 75.00 17 3,695,000 2.16
75.01 - 80.00 448 99,075,934 57.91
80.01 - 85.00 46 10,606,651 6.20
85.01 - 90.00 135 37,234,089 21.76
90.01 - 95.00 59 14,401,388 8.42
----------------------------------------------------- -------- ------------- ---------
Total: 730 171,075,293 100.00
Weighted Weighted Weighted
Average Average Average Weighted
Gross Remaining Combined Average
Interest Term Original FICO
Range of Combined Original LTV Ratios IO Loans Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
40.01 - 45.00 5.925 356 41.10 608
45.01 - 50.00 4.950 358 45.65 676
50.01 - 55.00 4.950 356 51.31 632
55.01 - 60.00 6.104 358 57.88 620
60.01 - 65.00 6.319 358 64.50 627
65.01 - 70.00 6.234 352 67.76 622
70.01 - 75.00 6.083 353 73.13 619
75.01 - 80.00 6.014 356 79.90 636
80.01 - 85.00 6.433 357 84.45 620
85.01 - 90.00 6.732 356 89.58 622
90.01 - 95.00 6.920 357 94.89 637
----------------------------------------------------- -------- -------- -------- --------
Total: 6.278 356 82.84 631
Minimum: 41.10
Maximum: 95.00
Weighted Average: 82.84
3. Range of Cut-off Date Principal Balances IO Loans
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Range of Cut-off Date Principal Balances IO Loans Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
50,001 - 75,000 12 758,634 0.44
75,001 - 100,000 40 3,606,509 2.11
100,001 - 125,000 70 7,959,842 4.65
125,001 - 150,000 85 11,809,206 6.90
150,001 - 175,000 56 9,113,657 5.33
175,001 - 200,000 72 13,504,391 7.89
200,001 - 225,000 61 12,960,229 7.58
225,001 - 250,000 60 14,405,705 8.42
250,001 - 275,000 44 11,510,162 6.73
275,001 - 300,000 40 11,481,006 6.71
300,001 - 325,000 38 11,916,848 6.97
325,001 - 350,000 37 12,508,047 7.31
350,001 - 375,000 22 7,993,931 4.67
375,001 - 400,000 34 13,168,235 7.70
400,001 - 425,000 13 5,351,169 3.13
425,001 - 450,000 12 5,276,040 3.08
450,001 - 475,000 10 4,613,602 2.70
475,001 - 500,000 8 3,940,248 2.30
500,001 - 750,000 16 9,197,832 5.38
----------------------------------------------------- -------- ------------- ---------
Total: 730 171,075,293 100.00
Weighted Weighted Weighted
Average Average Average Weighted
Gross Remaining Combined Average
Interest Term Original FICO
Range of Cut-off Date Principal Balances IO Loans Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
50,001 - 75,000 7.465 356 84.56 634
75,001 - 100,000 6.749 357 82.95 614
100,001 - 125,000 6.542 357 82.20 619
125,001 - 150,000 6.443 357 80.16 620
150,001 - 175,000 6.347 357 81.08 625
175,001 - 200,000 6.540 357 82.85 625
200,001 - 225,000 6.243 356 81.52 626
225,001 - 250,000 6.285 355 83.37 634
250,001 - 275,000 6.130 357 82.03 634
275,001 - 300,000 6.225 356 81.96 632
300,001 - 325,000 6.110 357 82.77 622
325,001 - 350,000 6.059 354 83.03 646
350,001 - 375,000 6.048 357 83.81 648
375,001 - 400,000 6.358 357 84.24 633
400,001 - 425,000 6.057 352 84.01 644
425,001 - 450,000 6.208 357 84.56 645
450,001 - 475,000 5.883 351 82.53 660
475,001 - 500,000 6.159 357 84.12 629
500,001 - 750,000 6.416 358 86.54 629
----------------------------------------------------- -------- -------- -------- --------
Total: 6.278 356 82.84 631
Minimum: 51,300
Maximum: 697,500
Average: 234,350
4. Credit Score Non-IO Loans
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Credit Score Non-IO Loans Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
500 - 524 392 56,616,588 5.50
525 - 549 430 70,311,459 6.83
550 - 574 659 108,747,974 10.56
575 - 599 1,121 177,262,203 17.22
600 - 624 1,220 209,547,443 20.36
625 - 649 1,105 197,091,748 19.15
650 - 674 593 113,254,439 11.00
675 - 699 215 41,311,194 4.01
700 - 724 110 21,889,001 2.13
725 - 749 68 14,211,153 1.38
750 - 774 54 12,448,589 1.21
775 - 799 24 5,405,250 0.53
800 + 8 1,305,385 0.13
----------------------------------------------------- -------- ------------- ---------
Total: 5,999 1,029,402,424 100.00
Weighted Weighted Weighted
Average Average Average Weighted
Gross Remaining Combined Average
Interest Term Original FICO
Credit Score Non-IO Loans Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
500 - 524 8.427 356 71.97 513
525 - 549 7.771 356 72.79 537
550 - 574 7.246 351 76.60 563
575 - 599 7.139 350 79.82 587
600 - 624 6.907 348 80.32 612
625 - 649 6.834 349 82.98 637
650 - 674 6.648 350 82.53 661
675 - 699 6.295 350 79.61 686
700 - 724 6.216 345 76.88 711
725 - 749 6.045 354 77.96 736
750 - 774 6.200 355 79.30 762
775 - 799 6.431 352 80.60 783
800 + 6.183 357 72.23 805
----------------------------------------------------- -------- -------- -------- --------
Total: 7.020 350 79.46 612
Minimum: 500
Maximum: 814
Weighted Average: 612
5. Range of Combined Original LTV Ratios Non-IO Loans
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Range of Combined Original LTV Ratios Non-IO Loans Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
<= 10.00 1 49,710 0.00
15.01 - 20.00 3 219,566 0.02
20.01 - 25.00 3 776,843 0.08
25.01 - 30.00 11 1,015,811 0.10
30.01 - 35.00 17 1,791,508 0.17
35.01 - 40.00 41 4,993,538 0.49
40.01 - 45.00 46 6,195,502 0.60
45.01 - 50.00 96 14,093,522 1.37
50.01 - 55.00 145 21,501,316 2.09
55.01 - 60.00 241 39,858,779 3.87
60.01 - 65.00 350 58,840,982 5.72
65.01 - 70.00 386 66,476,382 6.46
70.01 - 75.00 584 96,059,653 9.33
75.01 - 80.00 1,637 278,415,769 27.05
80.01 - 85.00 626 112,022,175 10.88
85.01 - 90.00 1,125 208,440,100 20.25
90.01 - 95.00 450 82,104,881 7.98
95.01 - 100.00 237 36,546,387 3.55
----------------------------------------------------- -------- ------------- ---------
Total: 5,999 1,029,402,424 100.00
Weighted Weighted Weighted
Average Average Average Weighted
Gross Remaining Combined Average
Interest Term Original FICO
Range of Combined Original LTV Ratios Non-IO Loans Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
<= 10.00 7.990 178 8.93 572
15.01 - 20.00 6.582 358 16.73 589
20.01 - 25.00 6.991 340 21.54 565
25.01 - 30.00 7.166 338 27.68 583
30.01 - 35.00 6.712 338 32.52 610
35.01 - 40.00 6.865 321 37.42 602
40.01 - 45.00 6.743 325 42.91 610
45.01 - 50.00 6.696 333 47.82 618
50.01 - 55.00 6.663 343 52.89 603
55.01 - 60.00 6.895 342 57.88 598
60.01 - 65.00 6.860 342 63.38 602
65.01 - 70.00 7.014 342 68.60 596
70.01 - 75.00 7.273 348 73.94 584
75.01 - 80.00 6.783 351 79.51 616
80.01 - 85.00 7.032 354 84.44 603
85.01 - 90.00 7.152 356 89.71 620
90.01 - 95.00 7.167 356 94.82 632
95.01 - 100.00 7.854 357 99.85 649
----------------------------------------------------- -------- -------- -------- --------
Total: 7.020 350 79.46 612
Minimum: 8.93
Maximum: 100.00
Weighted Average: 79.46
6. Range of Cut-off Date Principal Balances Non-IO Loans
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Range of Cut-off Date Principal Balances Non-IO Loans Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
25,001 - 50,000 80 3,898,378 0.38
50,001 - 75,000 676 42,508,324 4.13
75,001 - 100,000 862 75,931,676 7.38
100,001 - 125,000 854 96,173,174 9.34
125,001 - 150,000 677 92,656,641 9.00
150,001 - 175,000 552 89,504,506 8.69
175,001 - 200,000 465 87,262,728 8.48
200,001 - 225,000 359 76,423,618 7.42
225,001 - 250,000 308 73,569,082 7.15
250,001 - 275,000 263 68,759,834 6.68
275,001 - 300,000 240 69,048,489 6.71
300,001 - 325,000 167 52,308,848 5.08
325,001 - 350,000 107 36,019,270 3.50
350,001 - 375,000 100 36,261,857 3.52
375,001 - 400,000 85 32,982,948 3.20
400,001 - 425,000 44 18,222,326 1.77
425,001 - 450,000 47 20,619,847 2.00
450,001 - 475,000 34 15,685,538 1.52
475,001 - 500,000 47 23,093,965 2.24
500,001 - 750,000 32 18,471,376 1.79
----------------------------------------------------- -------- ------------- ---------
Total: 5,999 1,029,402,424 100.00
Weighted Weighted Weighted
Average Average Average Weighted
Gross Remaining Combined Average
Interest Term Original FICO
Range of Cut-off Date Principal Balances Non-IO Loans Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
25,001 - 50,000 7.631 306 63.05 592
50,001 - 75,000 7.535 325 76.23 597
75,001 - 100,000 7.375 342 79.83 603
100,001 - 125,000 7.227 347 78.68 603
125,001 - 150,000 7.137 349 79.04 607
150,001 - 175,000 7.118 352 78.78 608
175,001 - 200,000 7.067 351 78.45 607
200,001 - 225,000 6.993 351 78.11 611
225,001 - 250,000 6.974 354 78.69 610
250,001 - 275,000 6.801 355 79.36 622
275,001 - 300,000 6.824 353 81.15 617
300,001 - 325,000 6.925 356 82.91 616
325,001 - 350,000 6.836 354 82.31 621
350,001 - 375,000 6.881 357 82.28 623
375,001 - 400,000 6.820 355 82.62 619
400,001 - 425,000 6.657 353 81.59 633
425,001 - 450,000 6.809 358 81.97 619
450,001 - 475,000 6.668 357 82.96 624
475,001 - 500,000 6.569 355 75.43 618
500,001 - 750,000 6.433 357 76.71 642
----------------------------------------------------- -------- -------- -------- --------
Total: 7.020 350 79.46 612
Minimum: 34,958
Maximum: 747,955
Average: 171,596
7. Credit Score ARMs
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Credit Score ARMs Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
500 - 524 353 53,257,489 5.97
525 - 549 394 66,088,304 7.41
550 - 574 538 91,784,277 10.29
575 - 599 887 156,916,465 17.58
600 - 624 910 177,948,670 19.94
625 - 649 783 157,633,780 17.66
650 - 674 539 108,542,055 12.16
675 - 699 156 34,197,110 3.83
700 - 724 86 19,113,072 2.14
725 - 749 46 11,191,923 1.25
750 - 774 40 10,849,468 1.22
775 - 799 17 4,044,046 0.45
800 + 4 789,239 0.09
----------------------------------------------------- -------- ------------- ---------
Total: 4,753 892,355,899 100.00
Weighted Weighted Weighted
Average Average Average Weighted
Gross Remaining Combined Average
Interest Term Original FICO
Credit Score ARMs Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
500 - 524 8.424 358 72.04 513
525 - 549 7.783 358 73.05 537
550 - 574 7.270 357 77.93 563
575 - 599 7.028 357 82.35 587
600 - 624 6.845 357 84.57 613
625 - 649 6.741 357 86.23 637
650 - 674 6.615 357 85.38 660
675 - 699 6.258 357 83.29 686
700 - 724 6.169 356 81.27 711
725 - 749 5.937 353 82.48 736
750 - 774 6.200 352 84.53 762
775 - 799 6.523 353 84.93 782
800 + 6.103 357 82.73 803
----------------------------------------------------- -------- -------- -------- --------
Total: 6.980 357 82.14 611
Minimum: 500
Maximum: 814
Weighted Average: 611
8. Range of Combined Original LTV Ratios ARMs
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Range of Combined Original LTV Ratios ARMs Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
20.01 - 25.00 1 648,376 0.07
25.01 - 30.00 5 455,195 0.05
30.01 - 35.00 6 581,473 0.07
35.01 - 40.00 13 1,361,904 0.15
40.01 - 45.00 20 3,312,066 0.37
45.01 - 50.00 29 4,690,847 0.53
50.01 - 55.00 66 11,446,942 1.28
55.01 - 60.00 102 17,849,192 2.00
60.01 - 65.00 162 28,705,732 3.22
65.01 - 70.00 233 41,835,503 4.69
70.01 - 75.00 392 66,648,910 7.47
75.01 - 80.00 1,481 282,083,445 31.61
80.01 - 85.00 533 101,374,105 11.36
85.01 - 90.00 1,050 211,306,424 23.68
90.01 - 95.00 444 86,432,588 9.69
95.01 - 100.00 216 33,623,195 3.77
----------------------------------------------------- -------- ------------- ---------
Total: 4,753 892,355,899 100.00
Weighted Weighted Weighted
Average Average Average Weighted
Gross Remaining Combined Average
Interest Term Original FICO
Range of Combined Original LTV Ratios ARMs Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
20.01 - 25.00 6.950 357 21.67 556
25.01 - 30.00 7.492 358 27.66 556
30.01 - 35.00 7.172 358 33.70 580
35.01 - 40.00 6.924 357 37.65 569
40.01 - 45.00 6.711 357 42.68 600
45.01 - 50.00 7.044 358 47.61 586
50.01 - 55.00 6.764 357 52.74 588
55.01 - 60.00 7.392 358 58.01 564
60.01 - 65.00 7.251 358 63.55 572
65.01 - 70.00 7.284 357 68.76 575
70.01 - 75.00 7.492 357 74.06 566
75.01 - 80.00 6.549 357 79.71 619
80.01 - 85.00 6.980 357 84.50 602
85.01 - 90.00 7.081 357 89.72 621
90.01 - 95.00 7.121 357 94.83 633
95.01 - 100.00 7.834 357 99.84 650
----------------------------------------------------- -------- -------- -------- --------
Total: 6.980 357 82.14 611
Minimum: 21.67
Maximum: 100.00
Weighted Average: 82.14
9. Range of Cut-off Date Principal Balances ARMs
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Range of Cut-off Date Principal Balances ARMs Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
25,001 - 50,000 30 1,430,275 0.16
50,001 - 75,000 370 23,327,495 2.61
75,001 - 100,000 577 50,990,347 5.71
100,001 - 125,000 653 73,855,832 8.28
125,001 - 150,000 558 76,671,844 8.59
150,001 - 175,000 449 72,739,742 8.15
175,001 - 200,000 386 72,426,078 8.12
200,001 - 225,000 314 66,884,679 7.50
225,001 - 250,000 282 67,468,482 7.56
250,001 - 275,000 228 59,561,090 6.67
275,001 - 300,000 215 61,905,813 6.94
300,001 - 325,000 165 51,698,879 5.79
325,001 - 350,000 121 40,751,382 4.57
350,001 - 375,000 99 35,878,398 4.02
375,001 - 400,000 100 38,777,132 4.35
400,001 - 425,000 43 17,800,295 1.99
425,001 - 450,000 47 20,619,995 2.31
450,001 - 475,000 31 14,328,660 1.61
475,001 - 500,000 45 22,118,304 2.48
500,001 - 750,000 40 23,121,175 2.59
----------------------------------------------------- -------- ------------- ---------
Total: 4,753 892,355,899 100.00
Weighted Weighted Weighted
Average Average Average Weighted
Gross Remaining Combined Average
Interest Term Original FICO
Range of Cut-off Date Principal Balances ARMs Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
25,001 - 50,000 8.069 357 67.39 577
50,001 - 75,000 7.847 357 80.22 586
75,001 - 100,000 7.468 357 82.73 598
100,001 - 125,000 7.287 357 81.61 598
125,001 - 150,000 7.155 357 81.45 603
150,001 - 175,000 7.139 357 80.86 606
175,001 - 200,000 7.131 357 81.79 603
200,001 - 225,000 7.004 357 81.37 608
225,001 - 250,000 6.942 357 81.77 609
250,001 - 275,000 6.782 357 81.71 621
275,001 - 300,000 6.822 357 82.92 615
300,001 - 325,000 6.791 357 84.31 614
325,001 - 350,000 6.599 356 83.54 630
350,001 - 375,000 6.736 357 83.73 623
375,001 - 400,000 6.705 357 84.62 621
400,001 - 425,000 6.596 356 83.61 629
425,001 - 450,000 6.715 357 83.14 626
450,001 - 475,000 6.564 355 85.36 634
475,001 - 500,000 6.611 357 77.77 612
500,001 - 750,000 6.479 357 81.39 635
----------------------------------------------------- -------- -------- -------- --------
Total: 6.980 357 82.14 611
Minimum: 34,958
Maximum: 747,955
Average: 187,746
10. Credit Score FRMs
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Credit Score FRMs Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
500 - 524 39 3,359,099 1.09
525 - 549 36 4,223,156 1.37
550 - 574 121 16,963,697 5.51
575 - 599 413 57,803,410 18.76
600 - 624 537 83,299,572 27.03
625 - 649 476 77,607,115 25.19
650 - 674 149 27,198,775 8.83
675 - 699 91 16,090,798 5.22
700 - 724 45 8,611,414 2.79
725 - 749 33 6,274,963 2.04
750 - 774 22 4,050,071 1.31
775 - 799 9 1,817,203 0.59
800 + 5 822,546 0.27
----------------------------------------------------- -------- ------------- ---------
Total: 1,976 308,121,818 100.00
Weighted Weighted Weighted
Average Average Average Weighted
Gross Remaining Combined Average
Interest Term Original FICO
Credit Score FRMs Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
500 - 524 8.477 339 70.79 512
525 - 549 7.587 331 68.73 539
550 - 574 7.121 317 69.40 561
575 - 599 7.065 336 74.78 589
600 - 624 6.743 335 72.97 612
625 - 649 6.735 336 76.44 636
650 - 674 6.306 329 71.42 661
675 - 699 6.132 339 73.18 686
700 - 724 5.992 325 70.76 711
725 - 749 5.907 351 72.09 738
750 - 774 5.772 350 67.27 759
775 - 799 5.778 341 70.55 785
800 + 5.847 357 65.04 806
----------------------------------------------------- -------- -------- -------- --------
Total: 6.723 334 73.59 626
Minimum: 500
Maximum: 813
Weighted Average: 626
11. Range of Combined Original LTV Ratios FRMs
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Range of Combined Original LTV Ratios FRMs Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
<= 10.00 1 49,710 0.02
15.01 - 20.00 3 219,566 0.07
20.01 - 25.00 2 128,467 0.04
25.01 - 30.00 6 560,616 0.18
30.01 - 35.00 11 1,210,035 0.39
35.01 - 40.00 28 3,631,634 1.18
40.01 - 45.00 27 3,033,436 0.98
45.01 - 50.00 68 9,612,675 3.12
50.01 - 55.00 80 10,269,874 3.33
55.01 - 60.00 143 22,742,787 7.38
60.01 - 65.00 193 31,150,749 10.11
65.01 - 70.00 166 28,378,910 9.21
70.01 - 75.00 209 33,105,744 10.74
75.01 - 80.00 604 95,408,258 30.96
80.01 - 85.00 139 21,254,721 6.90
85.01 - 90.00 210 34,367,765 11.15
90.01 - 95.00 65 10,073,681 3.27
95.01 - 100.00 21 2,923,191 0.95
----------------------------------------------------- -------- ------------- ---------
Total: 1,976 308,121,818 100.00
Weighted Weighted Weighted
Average Average Average Weighted
Gross Remaining Combined Average
Interest Term Original FICO
Range of Combined Original LTV Ratios FRMs Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
<= 10.00 7.990 178 8.93 572
15.01 - 20.00 6.582 358 16.73 589
20.01 - 25.00 7.199 254 20.87 609
25.01 - 30.00 6.902 323 27.69 604
30.01 - 35.00 6.491 328 31.96 624
35.01 - 40.00 6.843 308 37.33 614
40.01 - 45.00 6.738 292 43.08 621
45.01 - 50.00 6.488 321 47.88 635
50.01 - 55.00 6.513 328 53.02 620
55.01 - 60.00 6.479 331 57.78 626
60.01 - 65.00 6.482 328 63.27 630
65.01 - 70.00 6.515 321 68.25 631
70.01 - 75.00 6.699 331 73.61 625
75.01 - 80.00 6.675 339 79.35 628
80.01 - 85.00 6.980 341 84.20 617
85.01 - 90.00 7.134 348 89.48 617
90.01 - 95.00 7.211 345 94.86 633
95.01 - 100.00 8.083 354 99.98 636
----------------------------------------------------- -------- -------- -------- --------
Total: 6.723 334 73.59 626
Minimum: 8.93
Maximum: 100.00
Weighted Average: 73.59
12. Range of Cut-off Date Principal Balances FRMs
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Range of Cut-off Date Principal Balances FRMs Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
25,001 - 50,000 50 2,468,103 0.80
50,001 - 75,000 318 19,939,463 6.47
75,001 - 100,000 325 28,547,838 9.27
100,001 - 125,000 271 30,277,183 9.83
125,001 - 150,000 204 27,794,003 9.02
150,001 - 175,000 159 25,878,421 8.40
175,001 - 200,000 151 28,341,041 9.20
200,001 - 225,000 106 22,499,168 7.30
225,001 - 250,000 86 20,506,305 6.66
250,001 - 275,000 79 20,708,906 6.72
275,001 - 300,000 65 18,623,682 6.04
300,001 - 325,000 40 12,526,817 4.07
325,001 - 350,000 23 7,775,935 2.52
350,001 - 375,000 23 8,377,389 2.72
375,001 - 400,000 19 7,374,052 2.39
400,001 - 425,000 14 5,773,200 1.87
425,001 - 450,000 12 5,275,891 1.71
450,001 - 475,000 13 5,970,480 1.94
475,001 - 500,000 10 4,915,908 1.60
500,001 - 750,000 8 4,548,033 1.48
----------------------------------------------------- -------- ------------- ---------
Total: 1,976 308,121,818 100.00
Weighted Weighted Weighted
Average Average Average Weighted
Gross Remaining Combined Average
Interest Term Original FICO
Range of Cut-off Date Principal Balances FRMs Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
25,001 - 50,000 7.378 277 60.53 601
50,001 - 75,000 7.168 289 71.87 611
75,001 - 100,000 7.130 318 75.03 615
100,001 - 125,000 6.901 325 72.46 618
125,001 - 150,000 6.791 330 72.87 624
150,001 - 175,000 6.785 340 73.75 621
175,001 - 200,000 6.652 337 72.01 626
200,001 - 225,000 6.528 334 70.40 629
225,001 - 250,000 6.594 344 71.82 632
250,001 - 275,000 6.482 350 74.09 631
275,001 - 300,000 6.462 342 75.77 631
300,001 - 325,000 6.702 350 77.01 630
325,001 - 350,000 6.828 342 76.99 618
350,001 - 375,000 6.709 357 77.52 646
375,001 - 400,000 6.599 348 74.98 633
400,001 - 425,000 6.291 344 77.60 655
425,001 - 450,000 6.573 358 80.01 620
450,001 - 475,000 6.312 358 76.88 630
475,001 - 500,000 6.052 345 71.88 655
500,001 - 750,000 6.167 357 72.76 653
----------------------------------------------------- -------- -------- -------- --------
Total: 6.723 334 73.59 626
Minimum: 39,953
Maximum: 648,739
Average: 155,932
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular tradingstrategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREINARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
2004-NC7
Table of Contents
1. Summary Statistics
2. Originator
3. Product Types
4. Range of Gross Interest Rates (%)
5. Range of Cut-off Date Principal Balances ($)
6. Stated Original Term (months)
7. Range of Stated Remaining Terms (months)
8. Range of Original LTV Ratios (%)
9. Range of Gross Margins (%)
10. Range of Minimum Mortgage Rates (%)
11. Range of Maximum Mortgage Rates (%)
12. Initial Periodic Cap (%)
13. Subsequent Periodic Cap (%)
14. Next Rate Adjustment Dates
15. Geographic Distribution of Mortgaged Properties
16. Occupancy
17. Property Type
18. Loan Purpose
19. Documentation Level
20. Credit Score
21. Prepayment Penalty Term
22. Lien Position
1. Summary Statistics
Number of Mortgage Loans: 6,729
Aggregate Principal Balance ($): 1,200,477,717
Weighted Average Current Mortgage Rate (%): 6.914
Non-Zero Weighted Average Margin (%): 5.548
Non-Zero Weighted Average Maximum Rate (%): 13.973
Weighted Average Stated Original Term (months): 354
Weighted Average Stated Remaining Term (months): 351
Weighted Average Original LTV (%): 79.95
% First Liens: 100.00
% Owner Occupied: 93.25
% Purchase: 30.19
% Full Doc: 50.04
Weighted Average Credit Score: 615
2. Originator
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Originator Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
New Century 6,729 1,200,477,717 100.00
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Originator Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
New Century 6.914 351 79.95 615
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
3. Product Types
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Product Types Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
Fixed - 10 Year 15 962,973 0.08
Fixed - 15 Year 254 27,062,264 2.25
Fixed - 20 Year 130 16,311,501 1.36
Fixed - 25 Year 8 849,105 0.07
Fixed - 30 Year 1,569 262,935,975 21.90
ARM - 2 Year/6 Month 3,862 691,641,574 57.61
ARM - 3 Year/6 Month 161 29,639,032 2.47
ARM - 10 Year IO/1 Month 8 2,526,702 0.21
Interest Only - ARM 2 Year/6 Month 654 154,414,439 12.86
Interest Only - ARM 3 Year/6 Month 68 14,134,152 1.18
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Product Types Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
Fixed - 10 Year 6.572 117 66.80 607
Fixed - 15 Year 6.755 177 68.98 618
Fixed - 20 Year 6.671 237 69.08 628
Fixed - 25 Year 6.735 297 68.96 615
Fixed - 30 Year 6.724 357 74.38 627
ARM - 2 Year/6 Month 7.159 357 82.04 605
ARM - 3 Year/6 Month 6.845 357 80.55 625
ARM - 10 Year IO/1 Month 4.608 297 79.85 745
Interest Only - ARM 2 Year/6 Month 6.305 357 82.95 629
Interest Only - ARM 3 Year/6 Month 6.285 357 82.17 633
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
4. Range of Gross Interest Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Range of Gross Interest Rates (%) Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
4.000 - 4.999 34 9,482,296 0.79
5.000 - 5.999 914 202,986,910 16.91
6.000 - 6.999 2,609 501,292,476 41.76
7.000 - 7.999 2,049 333,025,277 27.74
8.000 - 8.999 908 125,239,961 10.43
9.000 - 9.999 179 24,544,179 2.04
10.000 - 10.999 31 3,423,326 0.29
11.000 - 11.999 5 483,293 0.04
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Range of Gross Interest Rates (%) Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
4.000 - 4.999 4.783 341 76.45 682
5.000 - 5.999 5.684 351 75.51 651
6.000 - 6.999 6.564 350 79.72 621
7.000 - 7.999 7.465 352 82.59 599
8.000 - 8.999 8.406 354 82.91 583
9.000 - 9.999 9.404 355 73.52 538
10.000 - 10.999 10.344 358 67.80 528
11.000 - 11.999 11.558 358 72.27 521
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
Minimum: 4.500
Maximum: 11.900
Weighted Average: 6.914
5. Range of Cut-off Date Principal Balances ($)
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Range of Cut-off Date Principal Balances ($) Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
25,001 - 50,000 80 3,898,378 0.32
50,001 - 75,000 688 43,266,958 3.60
75,001 - 100,000 902 79,538,185 6.63
100,001 - 125,000 924 104,133,016 8.67
125,001 - 150,000 762 104,465,847 8.70
150,001 - 175,000 608 98,618,163 8.21
175,001 - 200,000 537 100,767,120 8.39
200,001 - 225,000 420 89,383,847 7.45
225,001 - 250,000 368 87,974,787 7.33
250,001 - 275,000 307 80,269,996 6.69
275,001 - 300,000 280 80,529,495 6.71
300,001 - 325,000 205 64,225,696 5.35
325,001 - 350,000 144 48,527,317 4.04
350,001 - 375,000 122 44,255,788 3.69
375,001 - 400,000 119 46,151,183 3.84
400,001 - 425,000 57 23,573,496 1.96
425,001 - 450,000 59 25,895,886 2.16
450,001 - 475,000 44 20,299,140 1.69
475,001 - 500,000 55 27,034,212 2.25
500,001 - 750,000 48 27,669,208 2.30
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Range of Cut-off Date Principal Balances ($) Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
25,001 - 50,000 7.631 306 63.05 592
50,001 - 75,000 7.534 326 76.37 597
75,001 - 100,000 7.347 343 79.97 604
100,001 - 125,000 7.175 348 78.95 604
125,001 - 150,000 7.058 350 79.16 608
150,001 - 175,000 7.047 353 78.99 610
175,001 - 200,000 6.996 352 79.04 609
200,001 - 225,000 6.884 351 78.60 614
225,001 - 250,000 6.861 354 79.45 614
250,001 - 275,000 6.705 355 79.75 623
275,001 - 300,000 6.739 354 81.27 619
300,001 - 325,000 6.774 356 82.89 617
325,001 - 350,000 6.636 354 82.49 628
350,001 - 375,000 6.731 357 82.56 627
375,001 - 400,000 6.688 356 83.08 623
400,001 - 425,000 6.521 353 82.14 635
425,001 - 450,000 6.686 357 82.50 625
450,001 - 475,000 6.490 356 82.86 632
475,001 - 500,000 6.509 355 76.70 620
500,001 - 750,000 6.428 357 79.98 638
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
Minimum: 34,958
Maximum: 747,955
Average: 178,404
6. Stated Original Term (months)
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Stated Original Term (months) Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
120 15 962,973 0.08
180 254 27,062,264 2.25
240 130 16,311,501 1.36
300 16 3,375,807 0.28
360 6,314 1,152,765,172 96.03
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Stated Original Term (months) Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
120 6.572 117 66.80 607
180 6.755 177 68.98 618
240 6.671 237 69.08 628
300 5.143 297 77.11 713
360 6.927 357 80.38 614
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
Minimum: 120
Maximum: 360
Weighted Average: 354
7. Range of Stated Remaining Terms (months)
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Range of Stated Remaining Terms (months) Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
109 - 120 15 962,973 0.08
169 - 180 254 27,062,264 2.25
229 - 240 130 16,311,501 1.36
289 - 300 16 3,375,807 0.28
349 - 360 6,314 1,152,765,172 96.03
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Range of Stated Remaining Terms (months) Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
109 - 120 6.572 117 66.80 607
169 - 180 6.755 177 68.98 618
229 - 240 6.671 237 69.08 628
289 - 300 5.143 297 77.11 713
349 - 360 6.927 357 80.38 614
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
Minimum: 116
Maximum: 358
Weighted Average: 351
8. Range of Original LTV Ratios (%)
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Range of Original LTV Ratios (%) Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
<= 10.00 1 49,710 0.00
15.01 - 20.00 3 219,566 0.02
20.01 - 25.00 3 776,843 0.06
25.01 - 30.00 11 1,015,811 0.08
30.01 - 35.00 17 1,791,508 0.15
35.01 - 40.00 41 4,993,538 0.42
40.01 - 45.00 47 6,345,502 0.53
45.01 - 50.00 97 14,303,522 1.19
50.01 - 55.00 146 21,716,816 1.81
55.01 - 60.00 245 40,591,979 3.38
60.01 - 65.00 355 59,856,482 4.99
65.01 - 70.00 399 70,214,413 5.85
70.01 - 75.00 601 99,754,653 8.31
75.01 - 80.00 2,085 377,491,703 31.45
80.01 - 85.00 672 122,628,826 10.22
85.01 - 90.00 1,260 245,674,189 20.46
90.01 - 95.00 509 96,506,269 8.04
95.01 - 100.00 237 36,546,387 3.04
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Range of Original LTV Ratios (%) Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
<= 10.00 7.990 178 8.93 572
15.01 - 20.00 6.582 358 16.73 589
20.01 - 25.00 6.991 340 21.54 565
25.01 - 30.00 7.166 338 27.68 583
30.01 - 35.00 6.712 338 32.52 610
35.01 - 40.00 6.865 321 37.42 602
40.01 - 45.00 6.724 326 42.87 610
45.01 - 50.00 6.670 333 47.79 619
50.01 - 55.00 6.646 343 52.87 603
55.01 - 60.00 6.880 343 57.88 599
60.01 - 65.00 6.851 342 63.40 602
65.01 - 70.00 6.973 342 68.55 598
70.01 - 75.00 7.229 349 73.91 586
75.01 - 80.00 6.581 352 79.62 621
80.01 - 85.00 6.980 355 84.45 604
85.01 - 90.00 7.089 356 89.69 621
90.01 - 95.00 7.131 356 94.83 633
95.01 - 100.00 7.854 357 99.85 649
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
Minimum: 8.93
Maximum: 100.00
Weighted Average: 79.95
9. Range of Gross Margins (%)
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Range of Gross Margins (%) Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
Fixed Rate Loans 1,976 308,121,818 25.67
<= 3.500 17 4,104,269 0.34
4.001 - 4.500 2 604,700 0.05
4.501 - 5.000 4 618,852 0.05
5.001 - 5.500 2,338 430,884,240 35.89
5.501 - 6.000 1,864 369,772,880 30.80
6.001 - 6.500 278 47,536,186 3.96
6.501 - 7.000 249 38,783,871 3.23
8.001 - 8.500 1 50,901 0.00
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Range of Gross Margins (%) Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
Fixed Rate Loans 6.723 334 73.59 626
<= 3.500 5.423 320 80.81 702
4.001 - 4.500 6.850 357 86.53 631
4.501 - 5.000 6.396 357 78.76 571
5.001 - 5.500 6.707 357 83.48 612
5.501 - 6.000 7.106 357 82.87 620
6.001 - 6.500 7.666 358 74.33 563
6.501 - 7.000 8.149 358 70.04 559
8.001 - 8.500 8.200 357 68.92 575
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
Non-Zero Minimum: 1.000
Maximum: 8.200
Non-Zero Weighted Average: 5.548
10. Range of Minimum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Range of Minimum Mortgage Rates (%) Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
Fixed Rate Loans 1,976 308,121,818 25.67
<=5.000 41 11,189,686 0.93
5.001 - 5.500 168 43,518,098 3.63
5.501 - 6.000 455 102,426,215 8.53
6.001 - 6.500 682 148,706,246 12.39
6.501 - 7.000 1,045 206,162,028 17.17
7.001 - 7.500 758 132,866,429 11.07
7.501 - 8.000 717 120,201,590 10.01
8.001 - 8.500 443 64,669,739 5.39
8.501 - 9.000 267 37,895,772 3.16
9.001 - 9.500 92 13,845,291 1.15
9.501 - 10.000 53 7,285,626 0.61
10.001 -10.500 20 2,217,112 0.18
10.501 - 11.000 7 888,776 0.07
11.001 - 11.500 3 209,756 0.02
11.501 - 12.000 2 273,536 0.02
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Range of Minimum Mortgage Rates (%) Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
Fixed Rate Loans 6.723 334 73.59 626
<=5.000 4.816 343 75.98 681
5.001 - 5.500 5.318 357 78.02 649
5.501 - 6.000 5.844 357 79.39 643
6.001 - 6.500 6.311 357 82.25 628
6.501 - 7.000 6.799 357 82.57 614
7.001 - 7.500 7.276 357 84.57 603
7.501 - 8.000 7.775 357 83.79 589
8.001 - 8.500 8.256 357 85.02 586
8.501 - 9.000 8.766 357 80.96 569
9.001 - 9.500 9.267 358 73.97 537
9.501 - 10.000 9.757 358 72.46 535
10.001 -10.500 10.186 358 68.34 527
10.501 - 11.000 10.785 358 65.02 530
11.001 - 11.500 11.207 358 75.22 526
11.501 - 12.000 11.826 358 70.00 517
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
Non-Zero Minimum: 4.500
Maximum: 11.900
Non-Zero Weighted Average: 6.980
11. Range of Maximum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Range of Maximum Mortgage Rates (%) Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
Fixed Rate Loans 1,976 308,121,818 25.67
<= 12.500 214 55,563,529 4.63
12.501 - 13.000 463 103,786,380 8.65
13.001 - 13.500 688 149,602,261 12.46
13.501 - 14.000 1,051 206,332,599 17.19
14.001 - 14.500 752 131,974,309 10.99
14.501 - 15.000 702 118,475,533 9.87
15.001 - 15.500 442 64,581,553 5.38
15.501 - 16.000 266 37,674,293 3.14
16.001 - 16.500 92 13,802,785 1.15
16.501 - 17.000 52 7,130,775 0.59
17.001 - 17.500 19 2,059,816 0.17
17.501 - 18.000 7 888,776 0.07
18.001 - 18.500 3 209,756 0.02
18.501 - 19.000 2 273,536 0.02
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Range of Maximum Mortgage Rates (%) Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
Fixed Rate Loans 6.723 334 73.59 626
<= 12.500 5.228 354 77.68 655
12.501 - 13.000 5.862 357 79.36 642
13.001 - 13.500 6.319 357 82.32 627
13.501 - 14.000 6.809 357 82.65 614
14.001 - 14.500 7.277 357 84.51 603
14.501 - 15.000 7.778 357 83.73 588
15.001 - 15.500 8.261 357 84.99 586
15.501 - 16.000 8.769 357 80.85 569
16.001 - 16.500 9.274 358 73.84 537
16.501 - 17.000 9.760 358 72.60 535
17.001 - 17.500 10.188 358 68.22 529
17.501 - 18.000 10.785 358 65.02 530
18.001 - 18.500 11.207 358 75.22 526
18.501 - 19.000 11.826 358 70.00 517
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
Non-Zero Minimum: 11.200
Maximum: 18.900
Non-Zero Weighted Average: 13.973
12. Initial Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Initial Periodic Cap (%) Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
Fixed Rate Loans 1,976 308,121,818 25.67
1 48 7,183,907 0.60
1.5 4,693 882,150,808 73.48
2 1 104,271 0.01
3 11 2,916,914 0.24
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Initial Periodic Cap (%) Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
Fixed Rate Loans 6.723 334 73.59 626
1 7.306 357 83.06 595
1.5 6.984 357 82.14 611
2 7.600 357 95.00 617
3 5.093 305 81.00 724
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
Non-Zero Minimum: 1.000
Maximum: 3.000
Non-Zero Weighted Average: 1.501
13. Subsequent Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Subsequent Periodic Cap (%) Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
Fixed Rate Loans 1,976 308,121,818 25.67
1 52 7,678,389 0.64
1.5 4,693 882,150,808 73.48
3 8 2,526,702 0.21
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Subsequent Periodic Cap (%) Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
Fixed Rate Loans 6.723 334 73.59 626
1 7.357 357 83.49 595
1.5 6.984 357 82.14 611
3 4.608 297 79.85 745
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
Non-Zero Minimum: 1.000
Maximum: 3.000
Non-Zero Weighted Average: 1.500
14. Next Rate Adjustment Dates
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Next Rate Adjustment Dates Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
Fixed Rate Loans 1,976 308,121,818 25.67
Sep-04 8 2,526,702 0.21
Jan-06 2 147,020 0.01
Feb-06 18 3,409,254 0.28
Mar-06 72 13,352,342 1.11
Apr-06 569 104,176,777 8.68
May-06 1,485 293,422,288 24.44
Jun-06 2,370 431,548,332 35.95
Feb-07 1 200,023 0.02
Mar-07 2 443,300 0.04
Apr-07 33 5,337,412 0.44
May-07 80 16,856,281 1.40
Jun-07 113 20,936,168 1.74
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Next Rate Adjustment Dates Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
Fixed Rate Loans 6.723 334 73.59 626
Sep-04 4.608 297 79.85 745
Jan-06 8.325 353 85.51 615
Feb-06 7.244 354 89.73 616
Mar-06 7.460 355 89.92 619
Apr-06 7.029 356 88.11 616
May-06 6.847 357 81.27 616
Jun-06 7.087 358 81.11 603
Feb-07 7.150 354 98.05 689
Mar-07 7.319 355 91.65 604
Apr-07 6.935 356 87.51 632
May-07 6.531 357 79.26 633
Jun-07 6.684 358 80.51 622
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
15. Geographic Distribution of Mortgaged Properties
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Geographic Distribution of Mortgaged Properties Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
California 1,746 428,896,806 35.73
New York 343 87,038,840 7.25
Florida 591 81,119,080 6.76
Illinois 303 53,875,812 4.49
Texas 502 50,132,211 4.18
New Jersey 195 42,221,610 3.52
Massachusetts 177 40,859,715 3.40
Michigan 268 33,393,127 2.78
Maryland 156 30,088,775 2.51
Washington 154 26,977,710 2.25
Nevada 123 23,922,969 1.99
Virginia 118 21,367,279 1.78
Minnesota 134 21,055,513 1.75
Arizona 143 19,371,014 1.61
Hawaii 67 17,545,013 1.46
Other 1,709 222,612,243 18.54
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Geographic Distribution of Mortgaged Properties Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
California 6.545 354 77.95 622
New York 6.859 351 78.75 616
Florida 7.159 352 80.06 605
Illinois 7.316 354 83.81 616
Texas 7.143 327 78.20 606
New Jersey 7.345 352 79.38 608
Massachusetts 6.802 352 79.55 630
Michigan 7.563 355 81.09 598
Maryland 7.126 352 81.56 597
Washington 6.726 356 81.85 617
Nevada 6.993 352 81.24 607
Virginia 7.150 354 81.49 607
Minnesota 7.136 354 82.17 612
Arizona 6.880 351 81.77 612
Hawaii 6.534 353 80.75 631
Other 7.224 350 82.52 609
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
Number of States/District of Columbia Represented: 51
16. Occupancy
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Occupancy Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
Primary 6,234 1,119,387,766 93.25
Investment 446 71,293,177 5.94
Second Home 49 9,796,775 0.82
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Occupancy Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
Primary 6.884 351 79.94 613
Investment 7.316 353 80.04 637
Second Home 7.417 347 79.57 615
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
17. Property Type
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Property Type Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
Single Family Residence 5,156 884,085,032 73.64
Planned Unit Development 695 135,437,141 11.28
2-4 Family 434 103,928,049 8.66
Condo 444 77,027,495 6.42
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Property Type Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
Single Family Residence 6.918 351 79.75 612
Planned Unit Development 6.843 352 80.53 613
2-4 Family 7.000 353 79.92 631
Condo 6.883 355 81.24 621
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
18. Loan Purpose
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Loan Purpose Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
Refinance - Cashout 4,381 773,612,700 64.44
Purchase 1,917 362,404,753 30.19
Refinance - Rate Term 431 64,460,264 5.37
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Loan Purpose Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
Refinance - Cashout 6.967 350 77.81 604
Purchase 6.827 357 84.39 636
Refinance - Rate Term 6.776 342 80.67 622
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
19. Documentation Level
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Documentation Level Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
Full Documentation 3,725 600,676,906 50.04
Stated Documentation 2,689 535,728,690 44.63
Limited Documentation 315 64,072,122 5.34
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Documentation Level Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
Full Documentation 6.745 350 79.90 607
Stated Documentation 7.113 352 79.71 624
Limited Documentation 6.836 351 82.38 613
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
20. Credit Score
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Credit Score Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
500 - 524 392 56,616,588 4.72
525 - 549 430 70,311,459 5.86
550 - 574 659 108,747,974 9.06
575 - 599 1,300 214,719,875 17.89
600 - 624 1,447 261,248,242 21.76
625 - 649 1,259 235,240,895 19.60
650 - 674 688 135,740,830 11.31
675 - 699 247 50,287,907 4.19
700 - 724 131 27,724,486 2.31
725 - 749 79 17,466,887 1.45
750 - 774 62 14,899,539 1.24
775 - 799 26 5,861,250 0.49
800 + 9 1,611,785 0.13
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Credit Score Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
500 - 524 8.427 356 71.97 513
525 - 549 7.771 356 72.79 537
550 - 574 7.246 351 76.60 563
575 - 599 7.038 351 80.31 588
600 - 624 6.813 350 80.87 612
625 - 649 6.739 350 83.00 637
650 - 674 6.553 352 82.58 660
675 - 699 6.217 351 80.05 686
700 - 724 6.114 346 78.01 711
725 - 749 5.927 352 78.75 737
750 - 774 6.084 352 79.84 761
775 - 799 6.292 349 80.47 783
800 + 5.973 357 73.71 804
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
Minimum: 500
Maximum: 814
Weighted Average: 615
21. Prepayment Penalty Term
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Mortgage Principal Principal
Prepayment Penalty Term Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
0 1,743 294,356,912 24.52
12 261 61,726,433 5.14
24 3,230 600,093,489 49.99
36 1,495 244,300,884 20.35
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Interest Term Original FICO
Prepayment Penalty Term Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
0 7.296 350 81.38 612
12 6.789 349 76.02 626
24 6.854 357 81.97 609
36 6.634 340 74.23 628
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
Non-Zero Minimum: 12
Maximum: 36
Non-Zero Weighted Average: 26
22. Lien Position
% of
Mortgage
Pool by
Aggregate Aggregate
Number Cut-off Cut-off
of Date Date
Lien Mortgage Principal Principal
Position Loans Balance ($) Balance
----------------------------------------------------- -------- ------------- ---------
1st Lien 6,729 1,200,477,717 100.00
----------------------------------------------------- -------- ------------- ---------
Total: 6,729 1,200,477,717 100.00
Weighted Weighted
Average Average Weighted Weighted
Gross Remaining Average Average
Lien Interest Term Original FICO
Position Rate (%) (months) LTV Score
----------------------------------------------------- -------- -------- -------- --------
1st Lien 6.914 351 79.95 615
----------------------------------------------------- -------- -------- -------- --------
Total: 6.914 351 79.95 615
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular tradingstrategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREINARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
2004-NC7; NC7 Group 1
Table of Contents
1. Summary Statistics
2. Originator
3. Product Types
4. Range of Gross Interest Rates (%)
5. Range of Cut-off Date Principal Balances ($)
6. Stated Original Term (months)
7. Range of Stated Remaining Terms (months)
8. Range of Original LTV Ratios (%)
9. Range of Gross Margins (%)
10. Range of Minimum Mortgage Rates (%)
11. Range of Maximum Mortgage Rates (%)
12. Initial Periodic Cap (%)
13. Subsequent Periodic Cap (%)
14. Next Rate Adjustment Dates
15. Geographic Distribution of Mortgaged Properties
16. Occupancy
17. Property Type
18. Loan Purpose
19. Documentation Level
20. Credit Score
21. Prepayment Penalty Term
22. Lien Position
1. Summary Statistics
Number of Mortgage Loans: 4,838
Aggregate Principal Balance ($): 793,727,802
Weighted Average Current Mortgage Rate (%): 6.879
Non-Zero Weighted Average Margin (%): 5.536
Non-Zero Weighted Average Maximum Rate (%): 13.918
Weighted Average Stated Original Term (months): 354
Weighted Average Stated Remaining Term (months): 351
Weighted Average Original LTV (%): 79.80
%First Liens: 100.00
%Owner Occupied: 92.74
%Purchase: 29.13
%Full Doc: 51.26
Weighted Average Credit Score: 613
Top
2. Originator
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Originator Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
New Century 4,838 793,727,802 100.00 6.879 351 79.80 613
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Top
3. Product Types
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Product Types Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Fixed - 10 Year 11 698,546 0.09 6.749 117 67.07 602
Fixed - 15 Year 164 17,953,847 2.26 6.714 177 69.65 617
Fixed - 20 Year 88 10,681,986 1.35 6.697 237 68.63 630
Fixed - 25 Year 6 640,472 0.08 6.869 297 70.61 614
Fixed - 30 Year 1,076 168,418,705 21.22 6.738 357 74.36 622
ARM - 2 Year/6 Month 2,847 472,247,768 59.50 7.070 357 81.82 606
ARM - 3 Year/6 Month 114 19,135,615 2.41 6.747 357 81.71 629
ARM - 10 Year IO/1 Month 4 964,500 0.12 4.606 297 79.66 753
Interest Only - ARM 2 Year/6 Month 474 93,536,404 11.78 6.331 357 82.17 625
Interest Only - ARM 3 Year/6 Month 54 9,449,958 1.19 6.302 357 82.33 632
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Top
4. Range of Gross Interest Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Range of Gross Interest Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
4.000 - 4.999 22 5,130,523 0.65 4.812 346 74.00 667
5.000 - 5.999 705 133,445,711 16.81 5.691 350 74.74 644
6.000 - 6.999 1,913 332,632,030 41.91 6.567 351 79.41 618
7.000 - 7.999 1,543 236,245,376 29.76 7.451 352 82.27 598
8.000 - 8.999 604 79,566,502 10.02 8.410 353 83.48 587
9.000 - 9.999 50 6,502,085 0.82 9.230 353 73.77 537
10.000 - 10.999 1 205,577 0.03 10.980 357 70.00 529
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Minimum: 4.500
Maximum: 10.980
Weighted Average: 6.879
Top
5. Range of Cut-off Date Principal Balances ($)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Range of Cut-off Date Principal Balances ($) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
25,001 - 50,000 51 2,488,077 0.31 7.488 307 62.34 594
50,001 - 75,000 486 30,561,475 3.85 7.416 329 77.20 600
75,001 - 100,000 661 58,397,740 7.36 7.217 345 80.25 606
100,001 - 125,000 670 75,433,388 9.50 7.049 349 79.37 606
125,001 - 150,000 596 81,762,836 10.30 6.940 351 79.06 608
150,001 - 175,000 486 78,913,616 9.94 6.929 352 78.87 610
175,001 - 200,000 441 82,748,869 10.43 6.898 352 79.25 610
200,001 - 225,000 335 71,458,711 9.00 6.776 354 79.05 617
225,001 - 250,000 306 73,109,621 9.21 6.748 354 79.67 615
250,001 - 275,000 259 67,713,249 8.53 6.654 355 79.79 622
275,001 - 300,000 245 70,493,400 8.88 6.662 353 81.25 620
300,001 - 325,000 178 55,807,416 7.03 6.723 356 82.82 614
325,001 - 350,000 65 21,621,488 2.72 6.675 357 82.54 631
350,001 - 375,000 22 7,949,272 1.00 6.705 357 80.05 627
375,001 - 400,000 20 7,695,498 0.97 7.028 357 82.59 624
400,001 - 425,000 8 3,362,381 0.42 6.977 357 85.07 620
425,001 - 450,000 2 853,312 0.11 6.650 357 95.00 701
450,001 - 475,000 3 1,398,059 0.18 6.968 358 78.08 626
475,001 - 500,000 4 1,959,395 0.25 6.652 358 75.99 635
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Minimum: 34,958
Maximum: 498,689
Average: 164,061
Top
6. Stated Original Term (months)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Stated Original Term (months) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
120 11 698,546 0.09 6.749 117 67.07 602
180 164 17,953,847 2.26 6.714 177 69.65 617
240 88 10,681,986 1.35 6.697 237 68.63 630
300 10 1,604,972 0.20 5.509 297 76.05 698
360 4,565 762,788,450 96.10 6.888 357 80.22 613
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Minimum: 120
Maximum: 360
Weighted Average: 354
Top
7. Range of Stated Remaining Terms (months)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Range of Stated Remaining Terms (months) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
109 - 120 11 698,546 0.09 6.749 117 67.07 602
169 - 180 164 17,953,847 2.26 6.714 177 69.65 617
229 - 240 88 10,681,986 1.35 6.697 237 68.63 630
289 - 300 10 1,604,972 0.20 5.509 297 76.05 698
349 - 360 4,565 762,788,450 96.10 6.888 357 80.22 613
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Minimum: 116
Maximum: 358
Weighted Average: 351
Top
8. Range of Original LTV Ratios (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Range of Original LTV Ratios (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
<= 10.00 1 49,710 0.01 7.990 178 8.93 572
15.01 - 20.00 3 219,566 0.03 6.582 358 16.73 589
20.01 - 25.00 2 128,467 0.02 7.199 254 20.87 609
25.01 - 30.00 8 707,553 0.09 7.192 358 28.06 574
30.01 - 35.00 13 1,285,094 0.16 6.553 330 32.57 623
35.01 - 40.00 29 3,561,432 0.45 6.613 314 37.38 605
40.01 - 45.00 37 5,000,623 0.63 6.730 322 42.75 603
45.01 - 50.00 62 8,944,346 1.13 6.499 337 47.81 620
50.01 - 55.00 104 14,828,556 1.87 6.602 346 52.66 600
55.01 - 60.00 166 24,947,963 3.14 6.650 343 57.72 603
60.01 - 65.00 248 41,194,662 5.19 6.750 347 63.32 598
65.01 - 70.00 272 44,509,866 5.61 6.907 340 68.55 593
70.01 - 75.00 420 68,592,216 8.64 6.968 348 73.83 592
75.01 - 80.00 1,519 251,555,975 31.69 6.560 353 79.65 620
80.01 - 85.00 516 86,273,191 10.87 7.025 355 84.49 602
85.01 - 90.00 937 160,262,259 20.19 7.160 355 89.72 618
90.01 - 95.00 357 60,661,910 7.64 7.156 356 94.81 632
95.01 - 100.00 144 21,004,413 2.65 7.772 357 99.86 650
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Minimum: 8.93
Maximum: 100.00
Weighted Average: 79.80
Top
9. Range of Gross Margins (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Range of Gross Margins (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Fixed Rate Loans 1,345 198,393,557 25.00 6.734 334 73.59 622
<= 3.500 12 2,402,768 0.30 5.823 333 80.83 682
4.001 - 4.500 1 209,600 0.03 6.850 357 80.00 664
4.501 - 5.000 4 618,852 0.08 6.396 357 78.76 571
5.001 - 5.500 1,763 292,423,801 36.84 6.686 357 82.91 610
5.501 - 6.000 1,371 246,808,033 31.09 7.088 357 82.77 619
6.001 - 6.500 191 30,252,850 3.81 7.445 358 74.10 566
6.501 - 7.000 150 22,567,440 2.84 7.734 358 69.20 567
8.001 - 8.500 1 50,901 0.01 8.200 357 68.92 575
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Non-Zero Minimum: 1.000
Maximum: 8.200
Non-Zero Weighted Average: 5.536
Top
10. Range of Minimum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Range of Minimum Mortgage Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Fixed Rate Loans 1,345 198,393,557 25.00 6.734 334 73.59 622
<=5.000 26 5,989,979 0.75 4.839 347 72.98 659
5.001 - 5.500 118 24,709,694 3.11 5.324 357 77.19 644
5.501 - 6.000 363 70,534,773 8.89 5.826 357 78.50 636
6.001 - 6.500 537 101,823,501 12.83 6.315 357 81.48 627
6.501 - 7.000 818 142,948,354 18.01 6.790 357 82.35 612
7.001 - 7.500 621 99,914,537 12.59 7.278 357 83.77 600
7.501 - 8.000 515 81,480,100 10.27 7.765 357 83.35 588
8.001 - 8.500 280 37,901,176 4.78 8.258 357 85.21 589
8.501 - 9.000 178 24,610,782 3.10 8.758 357 81.49 572
9.001 - 9.500 32 4,672,423 0.59 9.210 357 72.91 535
9.501 - 10.000 4 543,349 0.07 9.708 357 77.46 540
10.501 - 11.000 1 205,577 0.03 10.980 357 70.00 529
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Non-Zero Minimum: 4.500
Maximum: 10.980
Non-Zero Weighted Average: 6.927
Top
11. Range of Maximum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Range of Maximum Mortgage Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Fixed Rate Loans 1,345 198,393,557 25.00 6.734 334 73.59 622
<= 12.500 149 31,555,418 3.98 5.251 355 76.54 646
12.501 - 13.000 369 71,565,245 9.02 5.847 357 78.51 635
13.001 - 13.500 543 102,719,516 12.94 6.326 357 81.59 627
13.501 - 14.000 819 142,781,503 17.99 6.801 357 82.41 612
14.001 - 14.500 615 99,022,418 12.48 7.280 357 83.69 600
14.501 - 15.000 506 80,223,112 10.11 7.765 357 83.29 588
15.001 - 15.500 278 37,613,188 4.74 8.259 357 85.19 589
15.501 - 16.000 177 24,432,497 3.08 8.759 357 81.46 573
16.001 - 16.500 32 4,672,423 0.59 9.210 357 72.91 535
16.501 - 17.000 4 543,349 0.07 9.708 357 77.46 540
17.501 - 18.000 1 205,577 0.03 10.980 357 70.00 529
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Non-Zero Minimum: 11.200
Maximum: 17.980
Non-Zero Weighted Average: 13.918
Top
12. Initial Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Initial Periodic Cap (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Fixed Rate Loans 1,345 198,393,557 25.00 6.734 334 73.59 622
1 37 5,734,517 0.72 7.070 357 84.13 601
1.5 3,451 588,502,430 74.14 6.930 357 81.85 610
3 5 1,097,298 0.14 4.944 304 81.51 738
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Non-Zero Minimum: 1.000
Maximum: 3.000
Non-Zero Weighted Average: 1.498
Top
13. Subsequent Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Subsequent Periodic Cap (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Fixed Rate Loans 1,345 198,393,557 25.00 6.734 334 73.59 622
1 38 5,867,315 0.74 7.077 357 84.37 601
1.5 3,451 588,502,430 74.14 6.930 357 81.85 610
3 4 964,500 0.12 4.606 297 79.66 753
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Non-Zero Minimum: 1.000
Maximum: 3.000
Non-Zero Weighted Average: 1.498
Top
14. Next Rate Adjustment Dates
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Next Rate Adjustment Dates Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Fixed Rate Loans 1,345 198,393,557 25.00 6.734 334 73.59 622
Sep-04 4 964,500 0.12 4.606 297 79.66 753
Jan-06 2 147,020 0.02 8.325 353 85.51 615
Feb-06 15 2,598,541 0.33 7.276 354 88.25 610
Mar-06 39 7,407,032 0.93 7.513 355 89.08 622
Apr-06 375 63,140,972 7.95 7.047 356 87.40 616
May-06 1,137 201,599,324 25.40 6.802 357 81.42 615
Jun-06 1,753 290,891,283 36.65 7.009 358 80.75 603
Feb-07 1 200,023 0.03 7.150 354 98.05 689
Mar-07 2 443,300 0.06 7.319 355 91.65 604
Apr-07 23 3,534,604 0.45 6.850 356 86.14 635
May-07 58 10,498,153 1.32 6.398 357 81.64 632
Jun-07 84 13,909,493 1.75 6.658 358 80.51 627
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Top
15. Geographic Distribution of Mortgaged Properties
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Geographic Distribution of Mortgaged Properties Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
California 1,306 272,196,844 34.29 6.571 352 76.37 617
Florida 421 56,100,295 7.07 7.040 353 80.40 604
New York 222 52,300,932 6.59 6.764 352 78.72 615
Illinois 215 36,906,600 4.65 7.376 353 84.11 616
Texas 346 33,783,956 4.26 7.043 328 79.54 603
Massachusetts 128 27,861,656 3.51 6.838 354 80.41 628
New Jersey 128 25,915,666 3.27 7.202 353 81.14 613
Washington 122 20,854,509 2.63 6.690 356 82.02 618
Michigan 181 20,837,981 2.63 7.389 354 82.41 604
Maryland 110 19,716,895 2.48 7.032 354 80.84 598
Nevada 94 17,651,581 2.22 6.926 351 82.16 607
Minnesota 107 16,420,915 2.07 7.006 353 81.71 615
Virginia 87 13,867,785 1.75 7.088 353 81.21 606
Arizona 100 13,094,226 1.65 6.760 354 82.24 608
Connecticut 69 11,745,549 1.48 6.962 356 79.75 618
Other 1,202 154,472,414 19.46 7.104 351 83.12 611
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Number of States/District of Columbia Represented: 51
Top
16. Occupancy
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Occupancy Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Primary 4,462 736,084,251 92.74 6.842 351 79.81 612
Investment 348 53,270,001 6.71 7.337 352 79.77 634
Second Home 28 4,373,550 0.55 7.472 347 78.27 611
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Top
17. Property Type
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Property Type Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Single Family Residence 3,683 576,443,656 72.62 6.874 351 79.58 610
2-4 Family 348 81,613,385 10.28 6.956 353 79.78 631
Planned Unit Development 470 79,960,341 10.07 6.847 352 80.86 610
Condo 337 55,710,420 7.02 6.858 355 80.67 618
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Top
18. Loan Purpose
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Loan Purpose Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Refinance - Cashout 3,148 517,052,516 65.14 6.914 350 77.70 603
Purchase 1,374 231,227,999 29.13 6.829 357 84.22 634
Refinance - Rate Term 316 45,447,287 5.73 6.734 342 81.24 620
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Top
19. Documentation Level
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Documentation Level Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Full Documentation 2,698 406,835,158 51.26 6.701 351 79.36 605
Stated Documentation 1,916 347,315,258 43.76 7.093 352 80.00 623
Limited Documentation 224 39,577,386 4.99 6.822 348 82.55 615
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Top
20. Credit Score
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Credit Scores Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
500 - 524 217 31,358,447 3.95 8.042 357 72.00 513
525 - 549 273 42,587,642 5.37 7.526 356 72.72 537
550 - 574 468 70,704,203 8.91 7.206 352 76.97 564
575 - 599 1,015 158,285,568 19.94 7.007 352 80.16 588
600 - 624 1,103 183,725,868 23.15 6.802 349 80.08 612
625 - 649 966 163,803,223 20.64 6.747 350 82.41 637
650 - 674 464 80,167,621 10.10 6.526 353 82.73 660
675 - 699 149 27,015,496 3.40 6.346 352 80.94 685
700 - 724 75 14,798,092 1.86 6.082 349 77.39 711
725 - 749 46 8,830,036 1.11 5.967 353 76.32 736
750 - 774 38 8,002,663 1.01 6.112 353 81.75 761
775 - 799 18 3,311,936 0.42 6.279 343 79.88 783
800 + 6 1,137,009 0.14 5.956 357 76.99 805
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Minimum: 500
Maximum: 814
Weighted Average: 613
Top
21. Prepayment Penalty Term
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Prepayment Penalty Term Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
0 1,164 184,398,157 23.23 7.206 350 81.80 612
12 174 37,512,747 4.73 6.792 349 76.09 623
24 2,441 410,273,518 51.69 6.828 357 81.55 608
36 1,059 161,543,380 20.35 6.654 339 73.94 624
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Non-Zero Minimum: 12
Maximum: 36
Non-Zero Weighted Average: 26
Top
22. Lien Position
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Lien Position Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
1st Lien 4,838 793,727,802 100.00 6.879 351 79.80 613
Total: 4,838 793,727,802 100.00 6.879 351 79.80 613
Top
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular trading strategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREIN ARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
2004-NC7; NC7 Group 2
Table of Contents
1. Summary Statistics
2. Originator
3. Product Types
4. Range of Gross Interest Rates (%)
5. Range of Cut-off Date Principal Balances ($)
6. Stated Original Term (months)
7. Range of Stated Remaining Terms (months)
8. Range of Original LTV Ratios (%)
9. Range of Gross Margins (%)
10. Range of Minimum Mortgage Rates (%)
11. Range of Maximum Mortgage Rates (%)
12. Initial Periodic Cap (%)
13. Subsequent Periodic Cap (%)
14. Next Rate Adjustment Dates
15. Geographic Distribution of Mortgaged Properties
16. Occupancy
17. Property Type
18. Loan Purpose
19. Documentation Level
20. Credit Score
21. Prepayment Penalty Term
22. Lien Position
1. Summary Statistics
Number of Mortgage Loans: 1,891
Aggregate Principal Balance ($): 406,749,915
Weighted Average Current Mortgage Rate (%): 6.983
Non-Zero Weighted Average Margin (%): 5.572
Non-Zero Weighted Average Maximum Rate (%): 14.082
Weighted Average Stated Original Term (months): 354
Weighted Average Stated Remaining Term (months): 351
Weighted Average Original LTV (%): 80.23
%First Liens: 100.00
%Owner Occupied: 94.24
%Purchase: 32.25
%Full Doc: 47.66
Weighted Average Credit Score: 618
Top
2. Originator
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Originator Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
New Century 1,891 406,749,915 100.00 6.983 351 80.23 618
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Top
3. Product Types
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Product Types Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Fixed - 10 Year 4 264,427 0.07 6.105 116 66.09 619
Fixed - 15 Year 90 9,108,416 2.24 6.838 177 67.65 621
Fixed - 20 Year 42 5,629,515 1.38 6.622 237 69.94 623
Fixed - 25 Year 2 208,632 0.05 6.322 296 63.90 620
Fixed - 30 Year 493 94,517,270 23.24 6.699 357 74.41 635
ARM - 2 Year/6 Month 1,015 219,393,806 53.94 7.352 357 82.51 604
ARM - 3 Year/6 Month 47 10,503,417 2.58 7.025 357 78.45 618
ARM - 10 Year IO/1 Month 4 1,562,202 0.38 4.609 297 79.98 741
Interest Only - ARM 2 Year/6 Month 180 60,878,035 14.97 6.266 357 84.15 636
Interest Only - ARM 3 Year/6 Month 14 4,684,194 1.15 6.249 357 81.85 635
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Top
4. Range of Gross Interest Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Range of Gross Interest Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
4.000 - 4.999 12 4,351,773 1.07 4.749 336 79.34 700
5.000 - 5.999 209 69,541,199 17.10 5.671 352 76.97 665
6.000 - 6.999 696 168,660,446 41.47 6.560 350 80.32 626
7.000 - 7.999 506 96,779,902 23.79 7.498 351 83.37 603
8.000 - 8.999 304 45,673,459 11.23 8.399 354 81.90 576
9.000 - 9.999 129 18,042,095 4.44 9.467 356 73.43 539
10.000 - 10.999 30 3,217,749 0.79 10.304 358 67.66 528
11.000 - 11.999 5 483,293 0.12 11.558 358 72.27 521
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Minimum: 4.500
Maximum: 11.900
Weighted Average: 6.983
Top
5. Range of Cut-off Date Principal Balances ($)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Range of Cut-off Date Principal Balances ($) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
25,001 - 50,000 29 1,410,300 0.35 7.885 305 64.29 590
50,001 - 75,000 202 12,705,482 3.12 7.818 318 74.39 592
75,001 - 100,000 241 21,140,445 5.20 7.706 337 79.21 597
100,001 - 125,000 254 28,699,628 7.06 7.505 345 77.84 599
125,001 - 150,000 166 22,703,011 5.58 7.485 349 79.53 608
150,001 - 175,000 122 19,704,546 4.84 7.516 354 79.48 607
175,001 - 200,000 96 18,018,250 4.43 7.449 352 78.03 607
200,001 - 225,000 85 17,925,137 4.41 7.314 341 76.84 602
225,001 - 250,000 62 14,865,165 3.65 7.420 352 78.37 608
250,001 - 275,000 48 12,556,747 3.09 6.979 357 79.51 630
275,001 - 300,000 35 10,036,095 2.47 7.279 357 81.41 615
300,001 - 325,000 27 8,418,280 2.07 7.110 357 83.33 638
325,001 - 350,000 79 26,905,829 6.61 6.605 351 82.46 625
350,001 - 375,000 100 36,306,516 8.93 6.736 357 83.11 627
375,001 - 400,000 99 38,455,685 9.45 6.620 355 83.18 622
400,001 - 425,000 49 20,211,115 4.97 6.445 352 81.65 638
425,001 - 450,000 57 25,042,574 6.16 6.688 358 82.08 622
450,001 - 475,000 41 18,901,082 4.65 6.454 356 83.22 633
475,001 - 500,000 51 25,074,817 6.16 6.498 355 76.76 618
500,001 - 750,000 48 27,669,208 6.80 6.428 357 79.98 638
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Minimum: 34,960
Maximum: 747,955
Average: 215,098
Top
6. Stated Original Term (months)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Stated Original Term (months) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
120 4 264,427 0.07 6.105 116 66.09 619
180 90 9,108,416 2.24 6.838 177 67.65 621
240 42 5,629,515 1.38 6.622 237 69.94 623
300 6 1,770,835 0.44 4.811 297 78.08 726
360 1,749 389,976,722 95.88 7.002 357 80.69 617
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Minimum: 120
Maximum: 360
Weighted Average: 354
Top
7. Range of Stated Remaining Terms (months)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Range of Stated Remaining Terms (months) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
109 - 120 4 264,427 0.07 6.105 116 66.09 619
169 - 180 90 9,108,416 2.24 6.838 177 67.65 621
229 - 240 42 5,629,515 1.38 6.622 237 69.94 623
289 - 300 6 1,770,835 0.44 4.811 297 78.08 726
349 - 360 1,749 389,976,722 95.88 7.002 357 80.69 617
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Minimum: 116
Maximum: 358
Weighted Average: 351
Top
8. Range of Original LTV Ratios (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Range of Original LTV Ratios (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
20.01 - 25.00 1 648,376 0.16 6.950 357 21.67 556
25.01 - 30.00 3 308,258 0.08 7.108 294 26.81 604
30.01 - 35.00 4 506,414 0.12 7.115 357 32.42 575
35.01 - 40.00 12 1,432,106 0.35 7.491 340 37.51 594
40.01 - 45.00 10 1,344,879 0.33 6.700 339 43.31 636
45.01 - 50.00 35 5,359,176 1.32 6.957 327 47.76 616
50.01 - 55.00 42 6,888,260 1.69 6.739 339 53.35 611
55.01 - 60.00 79 15,644,016 3.85 7.247 343 58.14 591
60.01 - 65.00 107 18,661,820 4.59 7.073 333 63.57 613
65.01 - 70.00 127 25,704,547 6.32 7.087 346 68.56 605
70.01 - 75.00 181 31,162,437 7.66 7.802 349 74.09 572
75.01 - 80.00 566 125,935,728 30.96 6.623 352 79.55 625
80.01 - 85.00 156 36,355,635 8.94 6.874 354 84.34 611
85.01 - 90.00 323 85,411,930 21.00 6.955 356 89.62 626
90.01 - 95.00 152 35,844,359 8.81 7.088 357 94.86 634
95.01 - 100.00 93 15,541,974 3.82 7.965 357 99.84 648
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Minimum: 21.67
Maximum: 100.00
Weighted Average: 80.23
Top
9. Range of Gross Margins (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Range of Gross Margins (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Fixed Rate Loans 631 109,728,261 26.98 6.704 336 73.58 633
<= 3.500 5 1,701,501 0.42 4.858 302 80.80 729
4.001 - 4.500 1 395,100 0.10 6.850 357 90.00 614
5.001 - 5.500 575 138,460,439 34.04 6.751 357 84.67 617
5.501 - 6.000 493 122,964,847 30.23 7.142 357 83.08 621
6.001 - 6.500 87 17,283,335 4.25 8.054 358 74.72 557
6.501 - 7.000 99 16,216,432 3.99 8.727 358 71.21 549
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Non-Zero Minimum: 1.300
Maximum: 7.000
Non-Zero Weighted Average: 5.572
Top
10. Range of Minimum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Range of Minimum Mortgage Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Fixed Rate Loans 631 109,728,261 26.98 6.704 336 73.58 633
<=5.000 15 5,199,707 1.28 4.790 339 79.44 706
5.001 - 5.500 50 18,808,404 4.62 5.310 357 79.12 656
5.501 - 6.000 92 31,891,442 7.84 5.885 357 81.36 658
6.001 - 6.500 145 46,882,744 11.53 6.303 357 83.92 628
6.501 - 7.000 227 63,213,674 15.54 6.819 357 83.06 618
7.001 - 7.500 137 32,951,892 8.10 7.270 357 86.98 612
7.501 - 8.000 202 38,721,490 9.52 7.797 357 84.72 589
8.001 - 8.500 163 26,768,562 6.58 8.254 357 84.74 583
8.501 - 9.000 89 13,284,990 3.27 8.781 357 79.98 562
9.001 - 9.500 60 9,172,869 2.26 9.297 358 74.51 538
9.501 - 10.000 49 6,742,278 1.66 9.761 358 72.06 534
10.001 -10.500 20 2,217,112 0.55 10.186 358 68.34 527
10.501 - 11.000 6 683,199 0.17 10.726 358 63.53 530
11.001 - 11.500 3 209,756 0.05 11.207 358 75.22 526
11.501 - 12.000 2 273,536 0.07 11.826 358 70.00 517
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Non-Zero Minimum: 4.500
Maximum: 11.900
Non-Zero Weighted Average: 7.085
Top
11. Range of Maximum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Range of Maximum Mortgage Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Fixed Rate Loans 631 109,728,261 26.98 6.704 336 73.58 633
<= 12.500 65 24,008,111 5.90 5.197 353 79.19 667
12.501 - 13.000 94 32,221,135 7.92 5.895 357 81.24 657
13.001 - 13.500 145 46,882,744 11.53 6.303 357 83.92 628
13.501 - 14.000 232 63,551,096 15.62 6.828 357 83.19 618
14.001 - 14.500 137 32,951,892 8.10 7.270 357 86.98 612
14.501 - 15.000 196 38,252,421 9.40 7.805 357 84.66 589
15.001 - 15.500 164 26,968,365 6.63 8.263 357 84.71 582
15.501 - 16.000 89 13,241,796 3.26 8.788 357 79.74 561
16.001 - 16.500 60 9,130,362 2.24 9.307 358 74.32 538
16.501 - 17.000 48 6,587,426 1.62 9.764 358 72.20 535
17.001 - 17.500 19 2,059,816 0.51 10.188 358 68.22 529
17.501 - 18.000 6 683,199 0.17 10.726 358 63.53 530
18.001 - 18.500 3 209,756 0.05 11.207 358 75.22 526
18.501 - 19.000 2 273,536 0.07 11.826 358 70.00 517
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Non-Zero Minimum: 11.500
Maximum: 18.900
Non-Zero Weighted Average: 14.082
Top
12. Initial Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Initial Periodic Cap (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Fixed Rate Loans 631 109,728,261 26.98 6.704 336 73.58 633
1 11 1,449,390 0.36 8.239 358 78.82 573
1.5 1,242 293,648,378 72.19 7.092 357 82.71 612
2 1 104,271 0.03 7.600 357 95.00 617
3 6 1,819,616 0.45 5.183 305 80.69 716
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Non-Zero Minimum: 1.000
Maximum: 3.000
Non-Zero Weighted Average: 1.507
Top
13. Subsequent Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Subsequent Periodic Cap (%) Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Fixed Rate Loans 631 109,728,261 26.98 6.704 336 73.58 633
1 14 1,811,074 0.45 8.263 357 80.63 575
1.5 1,242 293,648,378 72.19 7.092 357 82.71 612
3 4 1,562,202 0.38 4.609 297 79.98 741
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Non-Zero Minimum: 1.000
Maximum: 3.000
Non-Zero Weighted Average: 1.505
Top
14. Next Rate Adjustment Dates
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Next Rate Adjustment Dates Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Fixed Rate Loans 631 109,728,261 26.98 6.704 336 73.58 633
Sep-04 4 1,562,202 0.38 4.609 297 79.98 741
Feb-06 3 810,713 0.20 7.140 354 94.48 635
Mar-06 33 5,945,310 1.46 7.394 355 90.96 616
Apr-06 194 41,035,805 10.09 7.000 356 89.19 617
May-06 348 91,822,964 22.57 6.946 357 80.95 618
Jun-06 617 140,657,048 34.58 7.249 358 81.87 604
Apr-07 10 1,802,808 0.44 7.103 356 90.19 625
May-07 22 6,358,128 1.56 6.752 357 75.33 635
Jun-07 29 7,026,675 1.73 6.734 358 80.53 612
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Top
15. Geographic Distribution of Mortgaged Properties
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Geographic Distribution of Mortgaged Properties Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
California 440 156,699,962 38.52 6.501 356 80.69 631
New York 121 34,737,909 8.54 7.003 351 78.80 618
Florida 170 25,018,784 6.15 7.425 348 79.30 608
Illinois 88 16,969,211 4.17 7.186 356 83.18 616
Texas 156 16,348,255 4.02 7.351 324 75.45 610
New Jersey 67 16,305,944 4.01 7.574 350 76.58 600
Massachusetts 49 12,998,060 3.20 6.724 348 77.71 634
Michigan 87 12,555,146 3.09 7.852 356 78.90 586
Maryland 46 10,371,879 2.55 7.306 348 82.93 595
Virginia 31 7,499,495 1.84 7.266 358 82.02 609
Georgia 47 6,811,846 1.67 7.783 349 79.34 590
Arizona 43 6,276,788 1.54 7.129 344 80.81 622
Nevada 29 6,271,388 1.54 7.182 358 78.67 607
Hawaii 23 6,135,700 1.51 6.536 344 80.04 633
Washington 32 6,123,202 1.51 6.848 356 81.26 615
Other 462 65,626,346 16.13 7.403 347 81.79 607
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Number of States/District of Columbia Represented: 50
Top
16. Occupancy
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Occupancy Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Primary 1,772 383,303,515 94.24 6.965 351 80.19 616
Investment 98 18,023,176 4.43 7.256 353 80.86 647
Second Home 21 5,423,225 1.33 7.373 348 80.62 619
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Top
17. Property Type
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Property Type Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Single Family Residence 1,473 307,641,376 75.63 6.999 351 80.07 616
Planned Unit Development 225 55,476,800 13.64 6.836 353 80.07 617
2-4 Family 86 22,314,664 5.49 7.158 353 80.42 630
Condo 107 21,317,076 5.24 6.949 356 82.74 630
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Top
18. Loan Purpose
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Loan Purpose Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Refinance - Cashout 1,233 256,560,185 63.08 7.072 349 78.02 606
Purchase 543 131,176,754 32.25 6.823 356 84.68 639
Refinance - Rate Term 115 19,012,977 4.67 6.877 342 79.30 627
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Top
19. Documentation Level
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Documentation Level Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
Full Documentation 1,027 193,841,748 47.66 6.837 349 81.01 611
Stated Documentation 773 188,413,431 46.32 7.149 353 79.18 625
Limited Documentation 91 24,494,735 6.02 6.860 356 82.10 611
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Top
20. Credit Score
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Credit Score Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
500 - 524 175 25,258,141 6.21 8.905 356 71.93 513
525 - 549 157 27,723,817 6.82 8.148 356 72.90 537
550 - 574 191 38,043,771 9.35 7.322 349 75.90 562
575 - 599 285 56,434,307 13.87 7.126 349 80.73 588
600 - 624 344 77,522,374 19.06 6.839 352 82.75 613
625 - 649 293 71,437,672 17.56 6.719 352 84.35 636
650 - 674 224 55,573,209 13.66 6.593 350 82.36 661
675 - 699 98 23,272,412 5.72 6.068 351 79.03 686
700 - 724 56 12,926,394 3.18 6.150 344 78.72 712
725 - 749 33 8,636,851 2.12 5.885 350 81.23 737
750 - 774 24 6,896,876 1.70 6.050 350 77.62 762
775 - 799 8 2,549,314 0.63 6.309 357 81.25 784
800 + 3 474,776 0.12 6.012 357 65.84 802
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Minimum: 500
Maximum: 802
Weighted Average: 618
Top
21. Prepayment Penalty Term
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Prepayment Penalty Term Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
0 579 109,958,754 27.03 7.447 350 80.69 611
12 87 24,213,686 5.95 6.785 349 75.91 632
24 789 189,819,971 46.67 6.908 357 82.88 613
36 436 82,757,504 20.35 6.595 341 74.79 634
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Non-Zero Minimum: 12
Maximum: 36
Non-Zero Weighted Average: 26
Top
22. Lien Position
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted Weighted
of Date Date Gross Remaining Average Average
Mortgage Principal Principal Interest Term Original FICO
Lien Position Loans Balance ($) Balance Rate (%) (months) LTV Score
----------------------------------------------- -------- ----------- --------- -------- --------- -------- --------
1st Lien 1,891 406,749,915 100.00 6.983 351 80.23 618
Total: 1,891 406,749,915 100.00 6.983 351 80.23 618
Top
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular trading strategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREIN ARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
2004-NC7; NC7 Group 2
Table of Contents
1. Summary Statistics
2. Originator
3. Product Types
4. Range of Gross Interest Rates (%)
5. Range of Cut-off Date Principal Balances ($)
6. Stated Original Term (months)
7. Range of Stated Remaining Terms (months)
8. Range of Original LTV Ratios (%)
9. Range of Gross Margins (%)
10. Range of Minimum Mortgage Rates (%)
11. Range of Maximum Mortgage Rates (%)
12. Initial Periodic Cap (%)
13. Subsequent Periodic Cap (%)
14. Next Rate Adjustment Dates
15. Geographic Distribution of Mortgaged Properties
16. Occupancy
17. Property Type
18. Loan Purpose
19. Documentation Level
20. Credit Score
21. Prepayment Penalty Term
22. Lien Position
1. Summary Statistics
Number of Mortgage Loans: 1,891
Aggregate Principal Balance ($): 406,749,915
Weighted Average Current Mortgage Rate (%): 6.983
Non-Zero Weighted Average Margin (%): 5.572
Non-Zero Weighted Average Maximum Rate (%): 14.082
Weighted Average Stated Original Term (months): 354
Weighted Average Stated Remaining Term (months): 351
Weighted Average Original LTV (%): 80.23
%First Liens: 100.00
%Owner Occupied: 94.24
%Purchase: 32.25
%Full Doc: 47.66
Weighted Average Credit Score: 618
Top
2. Originator
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Originator Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
New Century 1,891 406,749,915 100.00 6.983 351 80.23
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Top
3. Product Types
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Product Types Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
Fixed - 10 Year 4 264,427 0.07 6.105 116 66.09
Fixed - 15 Year 90 9,108,416 2.24 6.838 177 67.65
Fixed - 20 Year 42 5,629,515 1.38 6.622 237 69.94
Fixed - 25 Year 2 208,632 0.05 6.322 296 63.90
Fixed - 30 Year 493 94,517,270 23.24 6.699 357 74.41
ARM - 2 Year/6 Month 1,015 219,393,806 53.94 7.352 357 82.51
ARM - 3 Year/6 Month 47 10,503,417 2.58 7.025 357 78.45
ARM - 10 Year IO/1 Month 4 1,562,202 0.38 4.609 297 79.98
Interest Only - ARM 2 Year/6 Month 180 60,878,035 14.97 6.266 357 84.15
Interest Only - ARM 3 Year/6 Month 14 4,684,194 1.15 6.249 357 81.85
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Top
4. Range of Gross Interest Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Gross Interest Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
4.000 - 4.999 12 4,351,773 1.07 4.749 336 79.34
5.000 - 5.999 209 69,541,199 17.10 5.671 352 76.97
6.000 - 6.999 696 168,660,446 41.47 6.560 350 80.32
7.000 - 7.999 506 96,779,902 23.79 7.498 351 83.37
8.000 - 8.999 304 45,673,459 11.23 8.399 354 81.90
9.000 - 9.999 129 18,042,095 4.44 9.467 356 73.43
10.000 - 10.999 30 3,217,749 0.79 10.304 358 67.66
11.000 - 11.999 5 483,293 0.12 11.558 358 72.27
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Minimum: 4.500
Maximum: 11.900
Weighted Average: 6.983
Top
5. Range of Cut-off Date Principal Balances ($)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Cut-off Date Principal Balances ($) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
25,001 - 50,000 29 1,410,300 0.35 7.885 305 64.29
50,001 - 75,000 202 12,705,482 3.12 7.818 318 74.39
75,001 - 100,000 241 21,140,445 5.20 7.706 337 79.21
100,001 - 125,000 254 28,699,628 7.06 7.505 345 77.84
125,001 - 150,000 166 22,703,011 5.58 7.485 349 79.53
150,001 - 175,000 122 19,704,546 4.84 7.516 354 79.48
175,001 - 200,000 96 18,018,250 4.43 7.449 352 78.03
200,001 - 225,000 85 17,925,137 4.41 7.314 341 76.84
225,001 - 250,000 62 14,865,165 3.65 7.420 352 78.37
250,001 - 275,000 48 12,556,747 3.09 6.979 357 79.51
275,001 - 300,000 35 10,036,095 2.47 7.279 357 81.41
300,001 - 325,000 27 8,418,280 2.07 7.110 357 83.33
325,001 - 350,000 79 26,905,829 6.61 6.605 351 82.46
350,001 - 375,000 100 36,306,516 8.93 6.736 357 83.11
375,001 - 400,000 99 38,455,685 9.45 6.620 355 83.18
400,001 - 425,000 49 20,211,115 4.97 6.445 352 81.65
425,001 - 450,000 57 25,042,574 6.16 6.688 358 82.08
450,001 - 475,000 41 18,901,082 4.65 6.454 356 83.22
475,001 - 500,000 51 25,074,817 6.16 6.498 355 76.76
500,001 - 750,000 48 27,669,208 6.80 6.428 357 79.98
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Minimum: 34,960
Maximum: 747,955
Average: 215,098
Top
6. Stated Original Term (months)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Stated Original Term (months) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
120 4 264,427 0.07 6.105 116 66.09
180 90 9,108,416 2.24 6.838 177 67.65
240 42 5,629,515 1.38 6.622 237 69.94
300 6 1,770,835 0.44 4.811 297 78.08
360 1,749 389,976,722 95.88 7.002 357 80.69
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Minimum: 120
Maximum: 360
Weighted Average: 354
Top
7. Range of Stated Remaining Terms (months)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Stated Remaining Terms (months) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
109 - 120 4 264,427 0.07 6.105 116 66.09
169 - 180 90 9,108,416 2.24 6.838 177 67.65
229 - 240 42 5,629,515 1.38 6.622 237 69.94
289 - 300 6 1,770,835 0.44 4.811 297 78.08
349 - 360 1,749 389,976,722 95.88 7.002 357 80.69
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Minimum: 116
Maximum: 358
Weighted Average: 351
Top
8. Range of Original LTV Ratios (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Original LTV Ratios (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
20.01 - 25.00 1 648,376 0.16 6.950 357 21.67
25.01 - 30.00 3 308,258 0.08 7.108 294 26.81
30.01 - 35.00 4 506,414 0.12 7.115 357 32.42
35.01 - 40.00 12 1,432,106 0.35 7.491 340 37.51
40.01 - 45.00 10 1,344,879 0.33 6.700 339 43.31
45.01 - 50.00 35 5,359,176 1.32 6.957 327 47.76
50.01 - 55.00 42 6,888,260 1.69 6.739 339 53.35
55.01 - 60.00 79 15,644,016 3.85 7.247 343 58.14
60.01 - 65.00 107 18,661,820 4.59 7.073 333 63.57
65.01 - 70.00 127 25,704,547 6.32 7.087 346 68.56
70.01 - 75.00 181 31,162,437 7.66 7.802 349 74.09
75.01 - 80.00 566 125,935,728 30.96 6.623 352 79.55
80.01 - 85.00 156 36,355,635 8.94 6.874 354 84.34
85.01 - 90.00 323 85,411,930 21.00 6.955 356 89.62
90.01 - 95.00 152 35,844,359 8.81 7.088 357 94.86
95.01 - 100.00 93 15,541,974 3.82 7.965 357 99.84
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Minimum: 21.67
Maximum: 100.00
Weighted Average: 80.23
Top
9. Range of Gross Margins (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Gross Margins (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
Fixed Rate Loans 631 109,728,261 26.98 6.704 336 73.58
<= 3.500 5 1,701,501 0.42 4.858 302 80.80
4.001 - 4.500 1 395,100 0.10 6.850 357 90.00
5.001 - 5.500 575 138,460,439 34.04 6.751 357 84.67
5.501 - 6.000 493 122,964,847 30.23 7.142 357 83.08
6.001 - 6.500 87 17,283,335 4.25 8.054 358 74.72
6.501 - 7.000 99 16,216,432 3.99 8.727 358 71.21
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Non-Zero Minimum: 1.300
Maximum: 7.000
Non-Zero Weighted Average: 5.572
Top
10. Range of Minimum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Minimum Mortgage Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
Fixed Rate Loans 631 109,728,261 26.98 6.704 336 73.58
<=5.000 15 5,199,707 1.28 4.790 339 79.44
5.001 - 5.500 50 18,808,404 4.62 5.310 357 79.12
5.501 - 6.000 92 31,891,442 7.84 5.885 357 81.36
6.001 - 6.500 145 46,882,744 11.53 6.303 357 83.92
6.501 - 7.000 227 63,213,674 15.54 6.819 357 83.06
7.001 - 7.500 137 32,951,892 8.10 7.270 357 86.98
7.501 - 8.000 202 38,721,490 9.52 7.797 357 84.72
8.001 - 8.500 163 26,768,562 6.58 8.254 357 84.74
8.501 - 9.000 89 13,284,990 3.27 8.781 357 79.98
9.001 - 9.500 60 9,172,869 2.26 9.297 358 74.51
9.501 - 10.000 49 6,742,278 1.66 9.761 358 72.06
10.001 -10.500 20 2,217,112 0.55 10.186 358 68.34
10.501 - 11.000 6 683,199 0.17 10.726 358 63.53
11.001 - 11.500 3 209,756 0.05 11.207 358 75.22
11.501 - 12.000 2 273,536 0.07 11.826 358 70.00
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Non-Zero Minimum: 4.500
Maximum: 11.900
Non-Zero Weighted Average: 7.085
Top
11. Range of Maximum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Maximum Mortgage Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
Fixed Rate Loans 631 109,728,261 26.98 6.704 336 73.58
<= 12.500 65 24,008,111 5.90 5.197 353 79.19
12.501 - 13.000 94 32,221,135 7.92 5.895 357 81.24
13.001 - 13.500 145 46,882,744 11.53 6.303 357 83.92
13.501 - 14.000 232 63,551,096 15.62 6.828 357 83.19
14.001 - 14.500 137 32,951,892 8.10 7.270 357 86.98
14.501 - 15.000 196 38,252,421 9.40 7.805 357 84.66
15.001 - 15.500 164 26,968,365 6.63 8.263 357 84.71
15.501 - 16.000 89 13,241,796 3.26 8.788 357 79.74
16.001 - 16.500 60 9,130,362 2.24 9.307 358 74.32
16.501 - 17.000 48 6,587,426 1.62 9.764 358 72.20
17.001 - 17.500 19 2,059,816 0.51 10.188 358 68.22
17.501 - 18.000 6 683,199 0.17 10.726 358 63.53
18.001 - 18.500 3 209,756 0.05 11.207 358 75.22
18.501 - 19.000 2 273,536 0.07 11.826 358 70.00
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Non-Zero Minimum: 11.500
Maximum: 18.900
Non-Zero Weighted Average: 14.082
Top
12. Initial Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Initial Periodc Cap (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
Fixed Rate Loans 631 109,728,261 26.98 6.704 336 73.58
1 11 1,449,390 0.36 8.239 358 78.82
1.5 1,242 293,648,378 72.19 7.092 357 82.71
2 1 104,271 0.03 7.600 357 95.00
3 6 1,819,616 0.45 5.183 305 80.69
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Non-Zero Minimum: 1.000
Maximum: 3.000
Non-Zero Weighted Average: 1.507
Top
13. Subsequent Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Subsequent Periodic Cap (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
Fixed Rate Loans 631 109,728,261 26.98 6.704 336 73.58
1 14 1,811,074 0.45 8.263 357 80.63
1.5 1,242 293,648,378 72.19 7.092 357 82.71
3 4 1,562,202 0.38 4.609 297 79.98
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Non-Zero Minimum: 1.000
Maximum: 3.000
Non-Zero Weighted Average: 1.505
Top
14. Next Rate Adjustment Dates
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Next Rate Adjustment Dates Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
Fixed Rate Loans 631 109,728,261 26.98 6.704 336 73.58
Sep-04 4 1,562,202 0.38 4.609 297 79.98
Feb-06 3 810,713 0.20 7.140 354 94.48
Mar-06 33 5,945,310 1.46 7.394 355 90.96
Apr-06 194 41,035,805 10.09 7.000 356 89.19
May-06 348 91,822,964 22.57 6.946 357 80.95
Jun-06 617 140,657,048 34.58 7.249 358 81.87
Apr-07 10 1,802,808 0.44 7.103 356 90.19
May-07 22 6,358,128 1.56 6.752 357 75.33
Jun-07 29 7,026,675 1.73 6.734 358 80.53
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Top
15. Geographic Distribution of Mortgaged Properties
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Geographic Distribution of Mortgaged Properties Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
California 440 156,699,962 38.52 6.501 356 80.69
New York 121 34,737,909 8.54 7.003 351 78.80
Florida 170 25,018,784 6.15 7.425 348 79.30
Illinois 88 16,969,211 4.17 7.186 356 83.18
Texas 156 16,348,255 4.02 7.351 324 75.45
New Jersey 67 16,305,944 4.01 7.574 350 76.58
Massachusetts 49 12,998,060 3.20 6.724 348 77.71
Michigan 87 12,555,146 3.09 7.852 356 78.90
Maryland 46 10,371,879 2.55 7.306 348 82.93
Virginia 31 7,499,495 1.84 7.266 358 82.02
Georgia 47 6,811,846 1.67 7.783 349 79.34
Arizona 43 6,276,788 1.54 7.129 344 80.81
Nevada 29 6,271,388 1.54 7.182 358 78.67
Hawaii 23 6,135,700 1.51 6.536 344 80.04
Washington 32 6,123,202 1.51 6.848 356 81.26
Other 462 65,626,346 16.13 7.403 347 81.79
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Number of States/District of Columbia Represented: 50
Top
16. Occupancy
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Occupancy Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
Primary 1,772 383,303,515 94.24 6.965 351 80.19
Investment 98 18,023,176 4.43 7.256 353 80.86
Second Home 21 5,423,225 1.33 7.373 348 80.62
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Top
17. Property Type
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Property Type Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
Single Family Residence 1,473 307,641,376 75.63 6.999 351 80.07
Planned Unit Development 225 55,476,800 13.64 6.836 353 80.07
2-4 Family 86 22,314,664 5.49 7.158 353 80.42
Condo 107 21,317,076 5.24 6.949 356 82.74
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Top
18. Loan Purpose
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Loan Purpose Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
Refinance - Cashout 1,233 256,560,185 63.08 7.072 349 78.02
Purchase 543 131,176,754 32.25 6.823 356 84.68
Refinance - Rate Term 115 19,012,977 4.67 6.877 342 79.30
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Top
19. Documentation Level
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Documentation Level Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
Full Documentation 1,027 193,841,748 47.66 6.837 349 81.01
Stated Documentation 773 188,413,431 46.32 7.149 353 79.18
Limited Documentation 91 24,494,735 6.02 6.860 356 82.10
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Top
20. Credit Score
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Credit Score Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
500 - 524 175 25,258,141 6.21 8.905 356 71.93
525 - 549 157 27,723,817 6.82 8.148 356 72.90
550 - 574 191 38,043,771 9.35 7.322 349 75.90
575 - 599 285 56,434,307 13.87 7.126 349 80.73
600 - 624 344 77,522,374 19.06 6.839 352 82.75
625 - 649 293 71,437,672 17.56 6.719 352 84.35
650 - 674 224 55,573,209 13.66 6.593 350 82.36
675 - 699 98 23,272,412 5.72 6.068 351 79.03
700 - 724 56 12,926,394 3.18 6.150 344 78.72
725 - 749 33 8,636,851 2.12 5.885 350 81.23
750 - 774 24 6,896,876 1.70 6.050 350 77.62
775 - 799 8 2,549,314 0.63 6.309 357 81.25
800 + 3 474,776 0.12 6.012 357 65.84
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Minimum: 500
Maximum: 802
Weighted Average: 618
Top
21. Prepayment Penalty Term
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Prepayment Penalty Term Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
0 579 109,958,754 27.03 7.447 350 80.69
12 87 24,213,686 5.95 6.785 349 75.91
24 789 189,819,971 46.67 6.908 357 82.88
36 436 82,757,504 20.35 6.595 341 74.79
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Non-Zero Minimum: 12
Maximum: 36
Non-Zero Weighted Average: 26
Top
22. Lien Position
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Lien Position Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ----------- --------- -------- --------- --------
1st Lien 1,891 406,749,915 100.00 6.983 351 80.23
Total: 1,891 406,749,915 100.00 6.983 351 80.23
Top
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular trading strategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREIN ARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
2004-NC7
Table of Contents
1. Summary Statistics
2. Originator
3. Product Types
4. Range of Gross Interest Rates (%)
5. Range of Cut-off Date Principal Balances ($)
6. Stated Original Term (months)
7. Range of Stated Remaining Terms (months)
8. Range of Original LTV Ratios (%)
9. Range of Gross Margins (%)
10. Range of Minimum Mortgage Rates (%)
11. Range of Maximum Mortgage Rates (%)
12. Initial Periodic Cap (%)
13. Subsequent Periodic Cap (%)
14. Next Rate Adjustment Dates
15. Geographic Distribution of Mortgaged Properties
16. Occupancy
17. Property Type
18. Loan Purpose
19. Documentation Level
20. Credit Score
21. Prepayment Penalty Term
22. Lien Position
1. Summary Statistics
Number of Mortgage Loans: 6,729
Aggregate Principal Balance ($): 1,200,477,717
Weighted Average Current Mortgage Rate (%): 6.914
Non-Zero Weighted Average Margin (%): 5.548
Non-Zero Weighted Average Maximum Rate (%): 13.973
Weighted Average Stated Original Term (months): 354
Weighted Average Stated Remaining Term (months): 351
Weighted Average Original LTV (%): 79.95
%First Liens: 100.00
%Owner Occupied: 93.25
%Purchase: 30.19
%Full Doc: 50.04
Weighted Average Credit Score: 615
Top
2. Originator
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Originator Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
New Century 6,729 1,200,477,717 100.00 6.914 351 79.95
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Top
3. Product Types
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Product Types Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Fixed - 10 Year 15 962,973 0.08 6.572 117 66.80
Fixed - 15 Year 254 27,062,264 2.25 6.755 177 68.98
Fixed - 20 Year 130 16,311,501 1.36 6.671 237 69.08
Fixed - 25 Year 8 849,105 0.07 6.735 297 68.96
Fixed - 30 Year 1,569 262,935,975 21.90 6.724 357 74.38
ARM - 2 Year/6 Month 3,862 691,641,574 57.61 7.159 357 82.04
ARM - 3 Year/6 Month 161 29,639,032 2.47 6.845 357 80.55
ARM - 10 Year IO/1 Month 8 2,526,702 0.21 4.608 297 79.85
Interest Only - ARM 2 Year/6 Month 654 154,414,439 12.86 6.305 357 82.95
Interest Only - ARM 3 Year/6 Month 68 14,134,152 1.18 6.285 357 82.17
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Top
4. Range of Gross Interest Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Gross Interest Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
4.000 - 4.999 34 9,482,296 0.79 4.783 341 76.45
5.000 - 5.999 914 202,986,910 16.91 5.684 351 75.51
6.000 - 6.999 2,609 501,292,476 41.76 6.564 350 79.72
7.000 - 7.999 2,049 333,025,277 27.74 7.465 352 82.59
8.000 - 8.999 908 125,239,961 10.43 8.406 354 82.91
9.000 - 9.999 179 24,544,179 2.04 9.404 355 73.52
10.000 - 10.999 31 3,423,326 0.29 10.344 358 67.80
11.000 - 11.999 5 483,293 0.04 11.558 358 72.27
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Minimum: 4.500
Maximum: 11.900
Weighted Average: 6.914
Top
5. Range of Cut-off Date Principal Balances ($)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Cut-off Date Principal Balances ($) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
25,001 - 50,000 80 3,898,378 0.32 7.631 306 63.05
50,001 - 75,000 688 43,266,958 3.60 7.534 326 76.37
75,001 - 100,000 902 79,538,185 6.63 7.347 343 79.97
100,001 - 125,000 924 104,133,016 8.67 7.175 348 78.95
125,001 - 150,000 762 104,465,847 8.70 7.058 350 79.16
150,001 - 175,000 608 98,618,163 8.21 7.047 353 78.99
175,001 - 200,000 537 100,767,120 8.39 6.996 352 79.04
200,001 - 225,000 420 89,383,847 7.45 6.884 351 78.60
225,001 - 250,000 368 87,974,787 7.33 6.861 354 79.45
250,001 - 275,000 307 80,269,996 6.69 6.705 355 79.75
275,001 - 300,000 280 80,529,495 6.71 6.739 354 81.27
300,001 - 325,000 205 64,225,696 5.35 6.774 356 82.89
325,001 - 350,000 144 48,527,317 4.04 6.636 354 82.49
350,001 - 375,000 122 44,255,788 3.69 6.731 357 82.56
375,001 - 400,000 119 46,151,183 3.84 6.688 356 83.08
400,001 - 425,000 57 23,573,496 1.96 6.521 353 82.14
425,001 - 450,000 59 25,895,886 2.16 6.686 357 82.50
450,001 - 475,000 44 20,299,140 1.69 6.490 356 82.86
475,001 - 500,000 55 27,034,212 2.25 6.509 355 76.70
500,001 - 750,000 48 27,669,208 2.30 6.428 357 79.98
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Minimum: 34,958
Maximum: 747,955
Average: 178,404
Top
6. Stated Original Term (months)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Stated Original Term (months) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
120 15 962,973 0.08 6.572 117 66.80
180 254 27,062,264 2.25 6.755 177 68.98
240 130 16,311,501 1.36 6.671 237 69.08
300 16 3,375,807 0.28 5.143 297 77.11
360 6,314 1,152,765,172 96.03 6.927 357 80.38
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Minimum: 120
Maximum: 360
Weighted Average: 354
Top
7. Range of Stated Remaining Terms (months)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Stated Remaining Terms (months) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
109 - 120 15 962,973 0.08 6.572 117 66.80
169 - 180 254 27,062,264 2.25 6.755 177 68.98
229 - 240 130 16,311,501 1.36 6.671 237 69.08
289 - 300 16 3,375,807 0.28 5.143 297 77.11
349 - 360 6,314 1,152,765,172 96.03 6.927 357 80.38
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Minimum: 116
Maximum: 358
Weighted Average: 351
Top
8. Range of Original LTV Ratios (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Original LTV Ratios (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
<= 10.00 1 49,710 0.00 7.990 178 8.93
15.01 - 20.00 3 219,566 0.02 6.582 358 16.73
20.01 - 25.00 3 776,843 0.06 6.991 340 21.54
25.01 - 30.00 11 1,015,811 0.08 7.166 338 27.68
30.01 - 35.00 17 1,791,508 0.15 6.712 338 32.52
35.01 - 40.00 41 4,993,538 0.42 6.865 321 37.42
40.01 - 45.00 47 6,345,502 0.53 6.724 326 42.87
45.01 - 50.00 97 14,303,522 1.19 6.670 333 47.79
50.01 - 55.00 146 21,716,816 1.81 6.646 343 52.87
55.01 - 60.00 245 40,591,979 3.38 6.880 343 57.88
60.01 - 65.00 355 59,856,482 4.99 6.851 342 63.40
65.01 - 70.00 399 70,214,413 5.85 6.973 342 68.55
70.01 - 75.00 601 99,754,653 8.31 7.229 349 73.91
75.01 - 80.00 2,085 377,491,703 31.45 6.581 352 79.62
80.01 - 85.00 672 122,628,826 10.22 6.980 355 84.45
85.01 - 90.00 1,260 245,674,189 20.46 7.089 356 89.69
90.01 - 95.00 509 96,506,269 8.04 7.131 356 94.83
95.01 - 100.00 237 36,546,387 3.04 7.854 357 99.85
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Minimum: 8.93
Maximum: 100.00
Weighted Average: 79.95
Top
9. Range of Gross Margins (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Gross Margins (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Fixed Rate Loans 1,976 308,121,818 25.67 6.723 334 73.59
<= 3.500 17 4,104,269 0.34 5.423 320 80.81
4.001 - 4.500 2 604,700 0.05 6.850 357 86.53
4.501 - 5.000 4 618,852 0.05 6.396 357 78.76
5.001 - 5.500 2,338 430,884,240 35.89 6.707 357 83.48
5.501 - 6.000 1,864 369,772,880 30.80 7.106 357 82.87
6.001 - 6.500 278 47,536,186 3.96 7.666 358 74.33
6.501 - 7.000 249 38,783,871 3.23 8.149 358 70.04
8.001 - 8.500 1 50,901 0.00 8.200 357 68.92
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Non-Zero Minimum: 1.000
Maximum: 8.200
Non-Zero Weighted Average: 5.548
Top
10. Range of Minimum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Minimum Mortgage Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Fixed Rate Loans 1,976 308,121,818 25.67 6.723 334 73.59
<=5.000 41 11,189,686 0.93 4.816 343 75.98
5.001 - 5.500 168 43,518,098 3.63 5.318 357 78.02
5.501 - 6.000 455 102,426,215 8.53 5.844 357 79.39
6.001 - 6.500 682 148,706,246 12.39 6.311 357 82.25
6.501 - 7.000 1,045 206,162,028 17.17 6.799 357 82.57
7.001 - 7.500 758 132,866,429 11.07 7.276 357 84.57
7.501 - 8.000 717 120,201,590 10.01 7.775 357 83.79
8.001 - 8.500 443 64,669,739 5.39 8.256 357 85.02
8.501 - 9.000 267 37,895,772 3.16 8.766 357 80.96
9.001 - 9.500 92 13,845,291 1.15 9.267 358 73.97
9.501 - 10.000 53 7,285,626 0.61 9.757 358 72.46
10.001 -10.500 20 2,217,112 0.18 10.186 358 68.34
10.501 - 11.000 7 888,776 0.07 10.785 358 65.02
11.001 - 11.500 3 209,756 0.02 11.207 358 75.22
11.501 - 12.000 2 273,536 0.02 11.826 358 70.00
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Non-Zero Minimum: 4.500
Maximum: 11.900
Non-Zero Weighted Average: 6.980
Top
11. Range of Maximum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Maximum Mortgage Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Fixed Rate Loans 1,976 308,121,818 25.67 6.723 334 73.59
<= 12.500 214 55,563,529 4.63 5.228 354 77.68
12.501 - 13.000 463 103,786,380 8.65 5.862 357 79.36
13.001 - 13.500 688 149,602,261 12.46 6.319 357 82.32
13.501 - 14.000 1,051 206,332,599 17.19 6.809 357 82.65
14.001 - 14.500 752 131,974,309 10.99 7.277 357 84.51
14.501 - 15.000 702 118,475,533 9.87 7.778 357 83.73
15.001 - 15.500 442 64,581,553 5.38 8.261 357 84.99
15.501 - 16.000 266 37,674,293 3.14 8.769 357 80.85
16.001 - 16.500 92 13,802,785 1.15 9.274 358 73.84
16.501 - 17.000 52 7,130,775 0.59 9.760 358 72.60
17.001 - 17.500 19 2,059,816 0.17 10.188 358 68.22
17.501 - 18.000 7 888,776 0.07 10.785 358 65.02
18.001 - 18.500 3 209,756 0.02 11.207 358 75.22
18.501 - 19.000 2 273,536 0.02 11.826 358 70.00
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Non-Zero Minimum: 11.200
Maximum: 18.900
Non-Zero Weighted Average: 13.973
Top
12. Initial Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Initial Periodic Cap (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Fixed Rate Loans 1,976 308,121,818 25.67 6.723 334 73.59
1 48 7,183,907 0.60 7.306 357 83.06
1.5 4,693 882,150,808 73.48 6.984 357 82.14
2 1 104,271 0.01 7.600 357 95.00
3 11 2,916,914 0.24 5.093 305 81.00
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Non-Zero Minimum: 1.000
Maximum: 3.000
Non-Zero Weighted Average: 1.501
Top
13. Subsequent Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Subsequent Periodic Cap (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Fixed Rate Loans 1,976 308,121,818 25.67 6.723 334 73.59
1 52 7,678,389 0.64 7.357 357 83.49
1.5 4,693 882,150,808 73.48 6.984 357 82.14
3 8 2,526,702 0.21 4.608 297 79.85
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Non-Zero Minimum: 1.000
Maximum: 3.000
Non-Zero Weighted Average: 1.500
Top
14. Next Rate Adjustment Dates
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Next Rate Adjustment Dates Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Fixed Rate Loans 1,976 308,121,818 25.67 6.723 334 73.59
Sep-04 8 2,526,702 0.21 4.608 297 79.85
Jan-06 2 147,020 0.01 8.325 353 85.51
Feb-06 18 3,409,254 0.28 7.244 354 89.73
Mar-06 72 13,352,342 1.11 7.460 355 89.92
Apr-06 569 104,176,777 8.68 7.029 356 88.11
May-06 1,485 293,422,288 24.44 6.847 357 81.27
Jun-06 2,370 431,548,332 35.95 7.087 358 81.11
Feb-07 1 200,023 0.02 7.150 354 98.05
Mar-07 2 443,300 0.04 7.319 355 91.65
Apr-07 33 5,337,412 0.44 6.935 356 87.51
May-07 80 16,856,281 1.40 6.531 357 79.26
Jun-07 113 20,936,168 1.74 6.684 358 80.51
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Top
15. Geographic Distribution of Mortgaged Properties
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Geographic Distribution of Mortgaged Properties Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
California 1,746 428,896,806 35.73 6.545 354 77.95
New York 343 87,038,840 7.25 6.859 351 78.75
Florida 591 81,119,080 6.76 7.159 352 80.06
Illinois 303 53,875,812 4.49 7.316 354 83.81
Texas 502 50,132,211 4.18 7.143 327 78.20
New Jersey 195 42,221,610 3.52 7.345 352 79.38
Massachusetts 177 40,859,715 3.40 6.802 352 79.55
Michigan 268 33,393,127 2.78 7.563 355 81.09
Maryland 156 30,088,775 2.51 7.126 352 81.56
Washington 154 26,977,710 2.25 6.726 356 81.85
Nevada 123 23,922,969 1.99 6.993 352 81.24
Virginia 118 21,367,279 1.78 7.150 354 81.49
Minnesota 134 21,055,513 1.75 7.136 354 82.17
Arizona 143 19,371,014 1.61 6.880 351 81.77
Hawaii 67 17,545,013 1.46 6.534 353 80.75
Other 1,709 222,612,243 18.54 7.224 350 82.52
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Number of States/District of Columbia Represented: 51
Top
16. Occupancy
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Occupancy Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Primary 6,234 1,119,387,766 93.25 6.884 351 79.94
Investment 446 71,293,177 5.94 7.316 353 80.04
Second Home 49 9,796,775 0.82 7.417 347 79.57
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Top
17. Property Type
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Property Type Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Single Family Residence 5,156 884,085,032 73.64 6.918 351 79.75
Planned Unit Development 695 135,437,141 11.28 6.843 352 80.53
2-4 Family 434 103,928,049 8.66 7.000 353 79.92
Condo 444 77,027,495 6.42 6.883 355 81.24
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Top
18. Loan Purpose
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Loan Purpose Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Refinance - Cashout 4,381 773,612,700 64.44 6.967 350 77.81
Purchase 1,917 362,404,753 30.19 6.827 357 84.39
Refinance - Rate Term 431 64,460,264 5.37 6.776 342 80.67
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Top
19. Documentation Level
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Documentation Level Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Full Documentation 3,725 600,676,906 50.04 6.745 350 79.90
Stated Documentation 2,689 535,728,690 44.63 7.113 352 79.71
Limited Documentation 315 64,072,122 5.34 6.836 351 82.38
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Top
20. Credit Score
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Credit Score Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
500 - 524 392 56,616,588 4.72 8.427 356 71.97
525 - 549 430 70,311,459 5.86 7.771 356 72.79
550 - 574 659 108,747,974 9.06 7.246 351 76.60
575 - 599 1,300 214,719,875 17.89 7.038 351 80.31
600 - 624 1,447 261,248,242 21.76 6.813 350 80.87
625 - 649 1,259 235,240,895 19.60 6.739 350 83.00
650 - 674 688 135,740,830 11.31 6.553 352 82.58
675 - 699 247 50,287,907 4.19 6.217 351 80.05
700 - 724 131 27,724,486 2.31 6.114 346 78.01
725 - 749 79 17,466,887 1.45 5.927 352 78.75
750 - 774 62 14,899,539 1.24 6.084 352 79.84
775 - 799 26 5,861,250 0.49 6.292 349 80.47
800 + 9 1,611,785 0.13 5.973 357 73.71
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Minimum: 500
Maximum: 814
Weighted Average: 615
Top
21. Prepayment Penalty Term
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Prepayment Penalty Term Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
0 1,743 294,356,912 24.52 7.296 350 81.38
12 261 61,726,433 5.14 6.789 349 76.02
24 3,230 600,093,489 49.99 6.854 357 81.97
36 1,495 244,300,884 20.35 6.634 340 74.23
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Non-Zero Minimum: 12
Maximum: 36
Non-Zero Weighted Average: 26
Top
22. Lien Position
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Lien Position Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
1st Lien 6,729 1,200,477,717 100.00 6.914 351 79.95
Total: 6,729 1,200,477,717 100.00 6.914 351 79.95
Top
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular trading strategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREIN ARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
2004-NC7; NC7 Group 1
Table of Contents
1. Summary Statistics
2. Originator
3. Product Types
4. Range of Gross Interest Rates (%)
5. Range of Cut-off Date Principal Balances($)
6. Stated Original Term (months)
7. Range of Stated Remaining Terms (months)
8. Range of Original LTV Ratios (%)
9. Range of Gross Margins (%)
10. Range of Minimum Mortgage Rates (%)
11. Range of Maximum Mortgage Rates (%)
12. Initial Periodic Cap (%)
13. Subsequent Periodic Cap (%)
14. Next Rate Adjustment Dates
15. Geographic Distribution of Mortgaged Properties
16. Occupancy
17. Property Type
18. Loan Purpose
19. Documentation Level
20. Credit Score
21. Prepayment Penalty Term
22. Lien Position
1. Summary Statistics
Number of Mortgage Loans: 4,838
Aggregate Principal Balance ($): 793,727,802
Weighted Average Current Mortgage Rate (%): 6.879
Non-Zero Weighted Average Margin (%): 5.536
Non-Zero Weighted Average Maximum Rate (%): 13.918
Weighted Average Stated Original Term (months): 354
Weighted Average Stated Remaining Term (months): 351
Weighted Average Original LTV (%): 79.80
% First Liens: 100.00
% Owner Occupied: 92.74
% Purchase: 29.13
% Full Doc: 51.26
Weighted Average Credit Score: 613
Top
2. Originator
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Originator Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
New Century 4,838 793,727,802 100.00 6.879 351 79.80
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Top
3. Product Types
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Product Types Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Fixed - 10 Year 11 698,546 0.09 6.749 117 67.07
Fixed - 15 Year 164 17,953,847 2.26 6.714 177 69.65
Fixed - 20 Year 88 10,681,986 1.35 6.697 237 68.63
Fixed - 25 Year 6 640,472 0.08 6.869 297 70.61
Fixed - 30 Year 1,076 168,418,705 21.22 6.738 357 74.36
ARM - 2 Year/6 Month 2,847 472,247,768 59.50 7.070 357 81.82
ARM - 3 Year/6 Month 114 19,135,615 2.41 6.747 357 81.71
ARM - 10 Year IO/1 Month 4 964,500 0.12 4.606 297 79.66
Interest Only - ARM 2 Year/6 Month 474 93,536,404 11.78 6.331 357 82.17
Interest Only - ARM 3 Year/6 Month 54 9,449,958 1.19 6.302 357 82.33
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Top
4. Range of Gross Interest Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Gross Interest Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
4.000 - 4.999 22 5,130,523 0.65 4.812 346 74.00
5.000 - 5.999 705 133,445,711 16.81 5.691 350 74.74
6.000 - 6.999 1,913 332,632,030 41.91 6.567 351 79.41
7.000 - 7.999 1,543 236,245,376 29.76 7.451 352 82.27
8.000 - 8.999 604 79,566,502 10.02 8.410 353 83.48
9.000 - 9.999 50 6,502,085 0.82 9.230 353 73.77
10.000 - 10.999 1 205,577 0.03 10.980 357 70.00
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Minimum: 4.500
Maximum: 10.980
Weighted Average: 6.879
Top
5. Range of Cut-off Date Principal Balances ($)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Cut-off Date Principal Balances ($) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
25,001 - 50,000 51 2,488,077 0.31 7.488 307 62.34
50,001 - 75,000 486 30,561,475 3.85 7.416 329 77.20
75,001 - 100,000 661 58,397,740 7.36 7.217 345 80.25
100,001 - 125,000 670 75,433,388 9.50 7.049 349 79.37
125,001 - 150,000 596 81,762,836 10.30 6.940 351 79.06
150,001 - 175,000 486 78,913,616 9.94 6.929 352 78.87
175,001 - 200,000 441 82,748,869 10.43 6.898 352 79.25
200,001 - 225,000 335 71,458,711 9.00 6.776 354 79.05
225,001 - 250,000 306 73,109,621 9.21 6.748 354 79.67
250,001 - 275,000 259 67,713,249 8.53 6.654 355 79.79
275,001 - 300,000 245 70,493,400 8.88 6.662 353 81.25
300,001 - 325,000 178 55,807,416 7.03 6.723 356 82.82
325,001 - 350,000 65 21,621,488 2.72 6.675 357 82.54
350,001 - 375,000 22 7,949,272 1.00 6.705 357 80.05
375,001 - 400,000 20 7,695,498 0.97 7.028 357 82.59
400,001 - 425,000 8 3,362,381 0.42 6.977 357 85.07
425,001 - 450,000 2 853,312 0.11 6.650 357 95.00
450,001 - 475,000 3 1,398,059 0.18 6.968 358 78.08
475,001 - 500,000 4 1,959,395 0.25 6.652 358 75.99
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Minimum: 34,958
Maximum: 498,689
Average: 164,061
Top
6. Stated Original Term (months)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Stated Original Term (months) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
120 11 698,546 0.09 6.749 117 67.07
180 164 17,953,847 2.26 6.714 177 69.65
240 88 10,681,986 1.35 6.697 237 68.63
300 10 1,604,972 0.20 5.509 297 76.05
360 4,565 762,788,450 96.10 6.888 357 80.22
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Minimum: 120
Maximum: 360
Weighted Average: 354
Top
7. Range of Stated Remaining Terms (months)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Stated Remaining Terms (months) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
109 - 120 11 698,546 0.09 6.749 117 67.07
169 - 180 164 17,953,847 2.26 6.714 177 69.65
229 - 240 88 10,681,986 1.35 6.697 237 68.63
289 - 300 10 1,604,972 0.20 5.509 297 76.05
349 - 360 4,565 762,788,450 96.10 6.888 357 80.22
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Minimum: 116
Maximum: 358
Weighted Average: 351
Top
8. Range of Original LTV Ratios (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Original LTV Ratios (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
<= 10.00 1 49,710 0.01 7.990 178 8.93
15.01 - 20.00 3 219,566 0.03 6.582 358 16.73
20.01 - 25.00 2 128,467 0.02 7.199 254 20.87
25.01 - 30.00 8 707,553 0.09 7.192 358 28.06
30.01 - 35.00 13 1,285,094 0.16 6.553 330 32.57
35.01 - 40.00 29 3,561,432 0.45 6.613 314 37.38
40.01 - 45.00 37 5,000,623 0.63 6.730 322 42.75
45.01 - 50.00 62 8,944,346 1.13 6.499 337 47.81
50.01 - 55.00 104 14,828,556 1.87 6.602 346 52.66
55.01 - 60.00 166 24,947,963 3.14 6.650 343 57.72
60.01 - 65.00 248 41,194,662 5.19 6.750 347 63.32
65.01 - 70.00 272 44,509,866 5.61 6.907 340 68.55
70.01 - 75.00 420 68,592,216 8.64 6.968 348 73.83
75.01 - 80.00 1,519 251,555,975 31.69 6.560 353 79.65
80.01 - 85.00 516 86,273,191 10.87 7.025 355 84.49
85.01 - 90.00 937 160,262,259 20.19 7.160 355 89.72
90.01 - 95.00 357 60,661,910 7.64 7.156 356 94.81
95.01 - 100.00 144 21,004,413 2.65 7.772 357 99.86
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Minimum: 8.93
Maximum: 100.00
Weighted Average: 79.80
Top
9. Range of Gross Margins (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Gross Margins (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Fixed Rate Loans 1,345 198,393,557 25.00 6.734 334 73.59
<= 3.500 12 2,402,768 0.30 5.823 333 80.83
4.001 - 4.500 1 209,600 0.03 6.850 357 80.00
4.501 - 5.000 4 618,852 0.08 6.396 357 78.76
5.001 - 5.500 1,763 292,423,801 36.84 6.686 357 82.91
5.501 - 6.000 1,371 246,808,033 31.09 7.088 357 82.77
6.001 - 6.500 191 30,252,850 3.81 7.445 358 74.10
6.501 - 7.000 150 22,567,440 2.84 7.734 358 69.20
8.001 - 8.500 1 50,901 0.01 8.200 357 68.92
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Non-Zero Minimum: 1.000
Maximum: 8.200
Non-Zero Weighted Average: 5.536
Top
10. Range of Minimum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Minimum Mortgage Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Fixed Rate Loans 1,345 198,393,557 25.00 6.734 334 73.59
<=5.000 26 5,989,979 0.75 4.839 347 72.98
5.001 - 5.500 118 24,709,694 3.11 5.324 357 77.19
5.501 - 6.000 363 70,534,773 8.89 5.826 357 78.50
6.001 - 6.500 537 101,823,501 12.83 6.315 357 81.48
6.501 - 7.000 818 142,948,354 18.01 6.790 357 82.35
7.001 - 7.500 621 99,914,537 12.59 7.278 357 83.77
7.501 - 8.000 515 81,480,100 10.27 7.765 357 83.35
8.001 - 8.500 280 37,901,176 4.78 8.258 357 85.21
8.501 - 9.000 178 24,610,782 3.10 8.758 357 81.49
9.001 - 9.500 32 4,672,423 0.59 9.210 357 72.91
9.501 - 10.000 4 543,349 0.07 9.708 357 77.46
10.501 - 11.000 1 205,577 0.03 10.980 357 70.00
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Non-Zero Minimum: 4.500
Maximum: 10.980
Non-Zero Weighted Average: 6.927
Top
11. Range of Maximum Mortgage Rates (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Range of Maximum Mortgage Rates (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Fixed Rate Loans 1,345 198,393,557 25.00 6.734 334 73.59
<= 12.500 149 31,555,418 3.98 5.251 355 76.54
12.501 - 13.000 369 71,565,245 9.02 5.847 357 78.51
13.001 - 13.500 543 102,719,516 12.94 6.326 357 81.59
13.501 - 14.000 819 142,781,503 17.99 6.801 357 82.41
14.001 - 14.500 615 99,022,418 12.48 7.280 357 83.69
14.501 - 15.000 506 80,223,112 10.11 7.765 357 83.29
15.001 - 15.500 278 37,613,188 4.74 8.259 357 85.19
15.501 - 16.000 177 24,432,497 3.08 8.759 357 81.46
16.001 - 16.500 32 4,672,423 0.59 9.210 357 72.91
16.501 - 17.000 4 543,349 0.07 9.708 357 77.46
17.501 - 18.000 1 205,577 0.03 10.980 357 70.00
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Non-Zero Minimum: 11.200
Maximum: 17.980
Non-Zero Weighted Average: 13.918
Top
12. Initial Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Initial Periodic Cap (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Fixed Rate Loans 1,345 198,393,557 25.00 6.734 334 73.59
1 37 5,734,517 0.72 7.070 357 84.13
1.5 3,451 588,502,430 74.14 6.930 357 81.85
3 5 1,097,298 0.14 4.944 304 81.51
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Non-Zero Minimum: 1.000
Maximum: 3.000
Non-Zero Weighted Average: 1.498
Top
13. Subsequent Periodic Cap (%)
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Subsequent Periodic Cap (%) Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Fixed Rate Loans 1,345 198,393,557 25.00 6.734 334 73.59
1 38 5,867,315 0.74 7.077 357 84.37
1.5 3,451 588,502,430 74.14 6.930 357 81.85
3 4 964,500 0.12 4.606 297 79.66
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Non-Zero Minimum: 1.000
Maximum: 3.000
Non-Zero Weighted Average: 1.498
Top
14. Next Rate Adjustment Dates
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Next Rate Adjustment Dates Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Fixed Rate Loans 1,345 198,393,557 25.00 6.734 334 73.59
Sep-04 4 964,500 0.12 4.606 297 79.66
Jan-06 2 147,020 0.02 8.325 353 85.51
Feb-06 15 2,598,541 0.33 7.276 354 88.25
Mar-06 39 7,407,032 0.93 7.513 355 89.08
Apr-06 375 63,140,972 7.95 7.047 356 87.40
May-06 1,137 201,599,324 25.40 6.802 357 81.42
Jun-06 1,753 290,891,283 36.65 7.009 358 80.75
Feb-07 1 200,023 0.03 7.150 354 98.05
Mar-07 2 443,300 0.06 7.319 355 91.65
Apr-07 23 3,534,604 0.45 6.850 356 86.14
May-07 58 10,498,153 1.32 6.398 357 81.64
Jun-07 84 13,909,493 1.75 6.658 358 80.51
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Top
15. Geographic Distribution of Mortgaged Properties
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Geographic Distribution of Mortgaged Properties Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
California 1,306 272,196,844 34.29 6.571 352 76.37
Florida 421 56,100,295 7.07 7.040 353 80.40
New York 222 52,300,932 6.59 6.764 352 78.72
Illinois 215 36,906,600 4.65 7.376 353 84.11
Texas 346 33,783,956 4.26 7.043 328 79.54
Massachusetts 128 27,861,656 3.51 6.838 354 80.41
New Jersey 128 25,915,666 3.27 7.202 353 81.14
Washington 122 20,854,509 2.63 6.690 356 82.02
Michigan 181 20,837,981 2.63 7.389 354 82.41
Maryland 110 19,716,895 2.48 7.032 354 80.84
Nevada 94 17,651,581 2.22 6.926 351 82.16
Minnesota 107 16,420,915 2.07 7.006 353 81.71
Virginia 87 13,867,785 1.75 7.088 353 81.21
Arizona 100 13,094,226 1.65 6.760 354 82.24
Connecticut 69 11,745,549 1.48 6.962 356 79.75
Other 1,202 154,472,414 19.46 7.104 351 83.12
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Number of States/District of Columbia Represented: 51
Top
16. Occupancy
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Occupancy Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Primary 4,462 736,084,251 92.74 6.842 351 79.81
Investment 348 53,270,001 6.71 7.337 352 79.77
Second Home 28 4,373,550 0.55 7.472 347 78.27
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Top
17. Property Type
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Property Type Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Single Family Residence 3,683 576,443,656 72.62 6.874 351 79.58
2-4 Family 348 81,613,385 10.28 6.956 353 79.78
Planned Unit Development 470 79,960,341 10.07 6.847 352 80.86
Condo 337 55,710,420 7.02 6.858 355 80.67
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Top
18. Loan Purpose
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Loan Purpose Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Refinance - Cashout 3,148 517,052,516 65.14 6.914 350 77.70
Purchase 1,374 231,227,999 29.13 6.829 357 84.22
Refinance - Rate Term 316 45,447,287 5.73 6.734 342 81.24
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Top
19. Documentation Level
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Documentation Level Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
Full Documentation 2,698 406,835,158 51.26 6.701 351 79.36
Stated Documentation 1,916 347,315,258 43.76 7.093 352 80.00
Limited Documentation 224 39,577,386 4.99 6.822 348 82.55
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Top
20. Credit Score
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Credit Score Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
500 - 524 217 31,358,447 3.95 8.042 357 72.00
525 - 549 273 42,587,642 5.37 7.526 356 72.72
550 - 574 468 70,704,203 8.91 7.206 352 76.97
575 - 599 1,015 158,285,568 19.94 7.007 352 80.16
600 - 624 1,103 183,725,868 23.15 6.802 349 80.08
625 - 649 966 163,803,223 20.64 6.747 350 82.41
650 - 674 464 80,167,621 10.10 6.526 353 82.73
675 - 699 149 27,015,496 3.40 6.346 352 80.94
700 - 724 75 14,798,092 1.86 6.082 349 77.39
725 - 749 46 8,830,036 1.11 5.967 353 76.32
750 - 774 38 8,002,663 1.01 6.112 353 81.75
775 - 799 18 3,311,936 0.42 6.279 343 79.88
800 + 6 1,137,009 0.14 5.956 357 76.99
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Minimum: 500
Maximum: 814
Weighted Average: 613
Top
21. Prepayment Penalty Term
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Prepayment Penalty Term Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
0 1,164 184,398,157 23.23 7.206 350 81.80
12 174 37,512,747 4.73 6.792 349 76.09
24 2,441 410,273,518 51.69 6.828 357 81.55
36 1,059 161,543,380 20.35 6.654 339 73.94
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Non-Zero Minimum: 12
Maximum: 36
Non-Zero Weighted Average: 26
Top
22. Lien Position
% of
Mortgage
Pool by
Aggregate Aggregate Weighted Weighted
Number Cut-off Cut-off Average Average Weighted
of Date Date Gross Remaining Average
Mortgage Principal Principal Interest Term Original
Lien Position Loans Balance ($) Balance Rate (%) (months) LTV
----------------------------------------------- -------- ------------- --------- -------- --------- --------
1st Lien 4,838 793,727,802 100.00 6.879 351 79.80
Total: 4,838 793,727,802 100.00 6.879 351 79.80
Top
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular trading strategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREIN ARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. This material is based on information that
Xxxxxx Xxxxxxx & Co. Incorporated ("Xxxxxx Xxxxxxx") considers reliable. Xxxxxx
Xxxxxxx makes no representation or warranty with respect to the accuracy or
completeness of the information, or with respect to the terms of any future
offer of securities conforming to the terms hereof. Any such offer of securities
would be made pursuant to a definitive Prospectus or Private Placement
Memorandum, as the case may be, prepared by the issuer which could contain
material information not contained herein and to which the prospective
purchasers are referred. In the event of any such offering, this information
shall be deemed superseded, amended and supplemented in its entirety by such
Prospectus or Private Placement Memorandum. Such Prospectus or Private Placement
Memorandum will contain all material information in respect of any securities
offered thereby and any decision to invest in such securities should be made
solely in reliance upon such Prospectus or Private Placement Memorandum. The
information contained here in may be based on certain assumptions regarding
market conditions and other matters and is therefore subject to change. We make
no representations regarding the reasonableness of such assumptions or the
likelihood that any of such assumptions will coincide with actual market
conditions or events, and this material should not be relied on for such
purposes. No representation is made that any returns indicated will be achieved.
Changes to the assumptions may have a material impact on any returns detailed.
Xxxxxx Xxxxxxx disclaims any and all liability relating to this information,
including without limitation any express or implied representations or
warranties for, statements contained in, and omissions from the information
contained here in. Additional information is available upon request. Xxxxxx
Xxxxxxx and others associated with it may have positions in, and may effect
transaction in, securities and instruments of issuers mentioned herein and may
also perform or seek to perform investment banking services for the issuers of
such securities and instruments. Past performance is not necessarily indicative
of future results. Price and availability are subject to change without notice.
Information contained in this material is current as of the date appearing on
this material only. Information in this material regarding any assets backing
any securities discussed herein supercedes all prior information regarding such
assets. Xxxxxx Xxxxxxx is acting as the lead underwriter and not acting as agent
for the issuer or its affiliates in connection with the proposed transaction. To
our readers worldwide: In addition, please note that this publication has been
issued by Xxxxxx Xxxxxxx, approved by Xxxxxx Xxxxxxx International Limited, a
member of The Securities and Futures Authority, and by Xxxxxx Xxxxxxx Japan Ltd.
We recommend that such investors obtain the advice of their Xxxxxx Xxxxxxx,
Xxxxxx Xxxxxxx International or Xxxxxx Xxxxxxx Japan Ltd. representative about
the investments concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED
BY THE U.K. SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
Fixed Rate
Selection Criteria: Fixed Rate
Table of Contents
1. Documentation Level
2. Credit Score
3. Range of Combined Original LTV Ratios (%)
4. Documentation Level Greater than 85% LTV
1. Documentation Level
------------------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Average
of Date Cut-off Loan Gross Combined Weighted
Mortgage Principal Principal Principal Interest Original Average
Documentation Level Loans Balance Balance Balance Rate LTV FICO Score
------------------------------------------------------------------------------------------------------------------------------------
Full Documentation 1,249 176,412,230 57.25 141,243 6.615 74.08 621.4
Stated Documentation 642 117,270,654 38.06 182,665 6.891 72.5 632.4
Limited Documentation 85 14,438,934 4.69 169,870 6.682 76.41 625.7
------------------------------------------------------------------------------------------------------------------------------------
Total: 1,976 308,121,818 100 155,932 6.723 73.59 625.8
------------------------------------------------------------------------------------------------------------------------------------
Top
2. Credit Score
------------------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Average
of Date Cut-off Loan Gross Combined Weighted
Mortgage Principal Principal Principal Interest Original Average
Credit Score Loans Balance Balance Balance Rate LTV FICO Score
------------------------------------------------------------------------------------------------------------------------------------
481 - 500 1 87,913 0.03 87,913 9.5 80 500
501 - 520 32 2,866,854 0.93 89,589 8.474 72.46 510.4
521 - 540 25 2,461,553 0.8 98,462 7.754 66.21 531.2
541 - 560 85 11,772,000 3.82 138,494 7.199 70.5 553.5
561 - 580 94 12,919,911 4.19 137,446 7.15 68.45 572.7
581 - 600 393 55,526,914 18.02 141,290 7.04 75.24 590.5
601 - 620 427 67,165,493 21.8 157,296 6.764 72.72 610.4
621 - 640 407 64,692,470 21 158,950 6.722 75.74 630.2
641 - 660 229 39,449,012 12.8 172,266 6.567 75.33 648.1
661 - 680 103 18,325,343 5.95 177,916 6.27 71.41 669.7
681 - 700 67 11,331,866 3.68 169,132 6.103 73 689.8
701 - 720 39 7,249,964 2.35 185,897 6.031 72.17 709.7
721 - 740 25 4,819,803 1.56 192,792 5.816 69.14 729.6
741 - 760 27 5,331,737 1.73 197,472 5.865 70.58 749.3
761 - 780 13 2,265,819 0.74 174,294 5.892 68.38 771.5
781 - 800 4 1,032,619 0.34 258,155 5.682 68.91 790.7
801 - 820 5 822,546 0.27 164,509 5.847 65.04 805.9
------------------------------------------------------------------------------------------------------------------------------------
Total: 1,976 308,121,818 100 155,932 6.723 73.59 625.8
------------------------------------------------------------------------------------------------------------------------------------
Minimum: 500
Maximum: 813
Weighted Average: 626
Top
3. Range of Combined Original LTV Ratios (%)
------------------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Average
of Date Cut-off Loan Gross Combined Weighted
Mortgage Principal Principal Principal Interest Original Average
Range of Combined Original LTV Ratios (%) Loans Balance Balance Balance Rate LTV FICO Score
------------------------------------------------------------------------------------------------------------------------------------
<= 10.00 1 49,710 0.02 49,710 7.99 8.93 572
15.01 - 20.00 3 219,566 0.07 73,189 6.582 16.73 589
20.01 - 25.00 2 128,467 0.04 64,233 7.199 20.87 609.4
25.01 - 30.00 6 560,616 0.18 93,436 6.902 27.69 604.4
30.01 - 35.00 11 1,210,035 0.39 110,003 6.491 31.96 624.3
35.01 - 40.00 28 3,631,634 1.18 129,701 6.843 37.33 614
40.01 - 45.00 27 3,033,436 0.98 112,349 6.738 43.08 621.1
45.01 - 50.00 68 9,612,675 3.12 141,363 6.488 47.88 634.7
50.01 - 55.00 80 10,269,874 3.33 128,373 6.513 53.02 620.5
55.01 - 60.00 143 22,742,787 7.38 159,040 6.479 57.78 626.3
60.01 - 65.00 193 31,150,749 10.11 161,403 6.482 63.27 630.1
65.01 - 70.00 166 28,378,910 9.21 170,957 6.515 68.25 630.6
70.01 - 75.00 209 33,105,744 10.74 158,401 6.699 73.61 625.2
75.01 - 80.00 604 95,408,258 30.96 157,961 6.675 79.35 627.6
80.01 - 85.00 139 21,254,721 6.9 152,912 6.98 84.2 616.8
85.01 - 90.00 210 34,367,765 11.15 163,656 7.134 89.48 617.4
90.01 - 95.00 65 10,073,681 3.27 154,980 7.211 94.86 632.6
95.01 - 100.00 21 2,923,191 0.95 139,200 8.083 99.98 636.2
------------------------------------------------------------------------------------------------------------------------------------
Total: 1,976 308,121,818 100 155,932 6.723 73.59 625.8
------------------------------------------------------------------------------------------------------------------------------------
Minimum: 8.93
Maximum: 100.00
Weighted Average: 73.59
Top
4. Documentation Level Greater than 85% LTV
------------------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Average
of Date Cut-off Loan Gross Combined Weighted
Mortgage Principal Principal Principal Interest Original Average
Documentation Level Greater than 85% LTV Loans Balance Balance Balance Rate LTV FICO Score
------------------------------------------------------------------------------------------------------------------------------------
Full Documentation 198 28,247,516 59.64 142,664 7.147 91.66 618.9
Stated Documentation 77 15,329,073 32.36 199,079 7.342 90.54 627.2
Limited Documentation 21 3,788,048 8 180,383 7.123 91.32 621.9
------------------------------------------------------------------------------------------------------------------------------------
Total: 296 47,364,638 100 160,016 7.208 91.27 621.8
------------------------------------------------------------------------------------------------------------------------------------
Top
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular tradingstrategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREINARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. This material is based on information that
Xxxxxx Xxxxxxx & Co. Incorporated ("Xxxxxx Xxxxxxx") considers reliable. Xxxxxx
Xxxxxxx makes no representation or warranty with respect to the accuracy or
completeness of the information, or with respect to the terms of any future
offer of securities conforming to the terms hereof. Any such offer of securities
would be made pursuant to a definitive Prospectus or Private Placement
Memorandum, as the case may be, prepared by the issuer which could contain
material information not contained herein and to which the prospective
purchasers are referred. In the event of any such offering, this information
shall be deemed superseded, amended and supplemented in its entirety by such
Prospectus or Private Placement Memorandum. Such Prospectus or Private Placement
Memorandum will contain all material information in respect of any securities
offered thereby and any decision to invest in such securities should be made
solely in reliance upon such Prospectus or Private Placement Memorandum. The
information contained here in may be based on certain assumptions regarding
market conditions and other matters and is therefore subject to change. We make
no representations regarding the reasonableness of such assumptions or the
likelihood that any of such assumptions will coincide with actual market
conditions or events, and this material should not be relied on for such
purposes. No representation is made that any returns indicated will be achieved.
Changes to the assumptions may have a material impact on any returns detailed.
Xxxxxx Xxxxxxx disclaims any and all liability relating to this information,
including without limitation any express or implied representations or
warranties for, statements contained in, and omissions from the information
contained here in. Additional information is available upon request. Xxxxxx
Xxxxxxx and others associated with it may have positions in, and may effect
transaction in, securities and instruments of issuers mentioned herein and may
also perform or seek to perform investment banking services for the issuers of
such securities and instruments. Past performance is not necessarily indicative
of future results. Price and availability are subject to change without notice.
Information contained in this material is current as of the date appearing on
this material only. Information in this material regarding any assets backing
any securities discussed herein supercedes all prior information regarding such
assets. Xxxxxx Xxxxxxx is acting as the lead underwriter and not acting as agent
for the issuer or its affiliates in connection with the proposed transaction. To
our readers worldwide: In addition, please note that this publication has been
issued by Xxxxxx Xxxxxxx, approved by Xxxxxx Xxxxxxx International Limited, a
member of The Securities and Futures Authority, and by Xxxxxx Xxxxxxx Japan Ltd.
We recommend that such investors obtain the advice of their Xxxxxx Xxxxxxx,
Xxxxxx Xxxxxxx International or Xxxxxx Xxxxxxx Japan Ltd. representative about
the investments concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED
BY THE U.K. SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
------------------------------------------------------------------------
Selection Criteria: Full Documentation & Purchase
========================================================================
Number of Mortgage Loans: 935
Total Current Balance: 162,691,169.74
Average Current Balance: 174,001.25
Weighted Average FICO Score: 621.9
Weighted Average Current LTV: 84.31
Weighted Average DTI Ratio: 41.65
% Cash-Out Refinance: 0.0
% Full Documentation: 100.0
% Owner Occupied: 94.1
Weighted Average Coupon: 6.577
Weighted Average Margin: 5.375
% 2-4 Family: 6.7
% MH: 0.0
% PUD: 16.4
% Condo: 8.8
% Silent Second: 54.50
# of Bankruptcy's in past 36 months: N/A
# of Foreclosures in past 36 months: N/A
------------------------------------------------------------------------
Selection Criteria: Full Documentation & Refinance - Cashout
========================================================================
Number of Mortgage Loans: 2,510
Total Current Balance: 399,453,930.99
Average Current Balance: 159,144.99
Weighted Average FICO Score: 599.7
Weighted Average Current LTV: 77.71
Weighted Average DTI Ratio: 39.75
% Cash-Out Refinance: 100.0
% Full Documentation: 100.0
% Owner Occupied: 96.1
Weighted Average Coupon: 6.819
Weighted Average Margin: 5.582
% 2-4 Family: 5.6
% MH: 0.0
% PUD: 11.0
% Condo: 5.1
% Silent Second: 3.43
# of Bankruptcy's in past 36 months: N/A
# of Foreclosures in past 36 months: N/A
------------------------------------------------------------------------
Selection Criteria: Full Documentation & Refinance - Rate Term
========================================================================
Number of Mortgage Loans: 280
Total Current Balance: 38,531,805.27
Average Current Balance: 137,613.59
Weighted Average FICO Score: 616.0
Weighted Average Current LTV: 81.11
Weighted Average DTI Ratio: 39.46
% Cash-Out Refinance: 0.0
% Full Documentation: 100.0
% Owner Occupied: 96.7
Weighted Average Coupon: 6.694
Weighted Average Margin: 5.437
% 2-4 Family: 2.5
% MH: 0.0
% PUD: 13.4
% Condo: 7.9
% Silent Second: 21.99
# of Bankruptcy's in past 36 months: N/A
# of Foreclosures in past 36 months: N/A
-------------------------------------------------------------------------
Selection Criteria: Limited Documentation & Purchase
=========================================================================
Number of Mortgage Loans: 100
Total Current Balance: 21,147,709.10
Average Current Balance: 211,477.09
Weighted Average FICO Score: 632.8
Weighted Average Current LTV: 85.89
Weighted Average DTI Ratio: 34.02
% Cash-Out Refinance: 0.0
% Full Documentation: 0.0
% Owner Occupied: 86.8
Weighted Average Coupon: 6.833
Weighted Average Margin: 5.400
% 2-4 Family: 4.4
% MH: 0.0
% PUD: 9.6
% Condo: 10.7
% Silent Second: 38.13
# of Bankruptcy's in past 36 months: N/A
# of Foreclosures in past 36 months: N/A
-------------------------------------------------------------------------
Selection Criteria: Limited Documentation & Refinance - Cashout
=========================================================================
Number of Mortgage Loans: 199
Total Current Balance: 40,722,754.80
Average Current Balance: 204,636.96
Weighted Average FICO Score: 602.5
Weighted Average Current LTV: 80.35
Weighted Average DTI Ratio: 37.26
% Cash-Out Refinance: 100.0
% Full Documentation: 0.0
% Owner Occupied: 93.0
Weighted Average Coupon: 6.854
Weighted Average Margin: 5.532
% 2-4 Family: 5.9
% MH: 0.0
% PUD: 11.2
% Condo: 9.0
% Silent Second: 4.00
# of Bankruptcy's in past 36 months: N/A
# of Foreclosures in past 36 months: N/A
-------------------------------------------------------------------------
Selection Criteria: Limited Documentation & Refinance - Rate Term
=========================================================================
Number of Mortgage Loans: 16
Total Current Balance: 2,201,657.95
Average Current Balance: 137,603.62
Weighted Average FICO Score: 623.4
Weighted Average Current LTV: 80.36
Weighted Average DTI Ratio: 35.87
% Cash-Out Refinance: 0.0
% Full Documentation: 0.0
% Owner Occupied: 94.6
Weighted Average Coupon: 6.535
Weighted Average Margin: 5.411
% 2-4 Family: 5.7
% MH: 0.0
% PUD: 4.8
% Condo: 0.0
% Silent Second: 25.51
# of Bankruptcy's in past 36 months: N/A
# of Foreclosures in past 36 months: N/A
----------------------------------------------------------------------------
Selection Criteria: Stated Documentation & Purchase
============================================================================
Number of Mortgage Loans: 882
Total Current Balance: 178,565,874.31
Average Current Balance: 202,455.64
Weighted Average FICO Score: 648.6
Weighted Average Current LTV: 83.99
Weighted Average DTI Ratio: 40.76
% Cash-Out Refinance: 0.0
% Full Documentation: 0.0
% Owner Occupied: 89.0
Weighted Average Coupon: 7.054
Weighted Average Margin: 5.526
% 2-4 Family: 12.6
% MH: 0.0
% PUD: 11.2
% Condo: 8.6
% Silent Second: 37.36
# of Bankruptcy's in past 36 months: N/A
# of Foreclosures in past 36 months: N/A
----------------------------------------------------------------------------
Selection Criteria: Stated Documentation & Refinance - Cashout
============================================================================
Number of Mortgage Loans: 1,672
Total Current Balance: 333,436,014.56
Average Current Balance: 199,423.45
Weighted Average FICO Score: 609.8
Weighted Average Current LTV: 77.16
Weighted Average DTI Ratio: 40.09
% Cash-Out Refinance: 100.0
% Full Documentation: 0.0
% Owner Occupied: 91.7
Weighted Average Coupon: 7.158
Weighted Average Margin: 5.650
% 2-4 Family: 12.3
% MH: 0.0
% PUD: 8.7
% Condo: 5.3
% Silent Second: 1.68
# of Bankruptcy's in past 36 months: N/A
# of Foreclosures in past 36 months: N/A
----------------------------------------------------------------------------
Selection Criteria: Stated Documentation & Refinance - Rate Term
============================================================================
Number of Mortgage Loans: 135
Total Current Balance: 23,726,800.72
Average Current Balance: 175,754.08
Weighted Average FICO Score: 632.0
Weighted Average Current LTV: 79.39
Weighted Average DTI Ratio: 39.39
% Cash-Out Refinance: 0.0
% Full Documentation: 0.0
% Owner Occupied: 93.3
Weighted Average Coupon: 6.932
Weighted Average Margin: 5.632
% 2-4 Family: 10.9
% MH: 0.0
% PUD: 16.4
% Condo: 2.2
% Silent Second: 14.96
# of Bankruptcy's in past 36 months: N/A
# of Foreclosures in past 36 months: N/A
This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. This material is based on information that
Xxxxxx Xxxxxxx & Co. Incorporated ("Xxxxxx Xxxxxxx") considers reliable. Xxxxxx
Xxxxxxx makes no representation or warranty with respect to the accuracy or
completeness of the information, or with respect to the terms of any future
offer of securities conforming to the terms hereof. Any such offer of securities
would be made pursuant to a definitive Prospectus or Private Placement
Memorandum, as the case may be, prepared by the issuer which could contain
material information not contained herein and to which the prospective
purchasers are referred. In the event of any such offering, this information
shall be deemed superseded, amended and supplemented in its entirety by such
Prospectus or Private Placement Memorandum. Such Prospectus or Private Placement
Memorandum will contain all material information in respect of any securities
offered thereby and any decision to invest in such securities should be made
solely in reliance upon such Prospectus or Private Placement Memorandum. The
information contained here in may be based on certain assumptions regarding
market conditions and other matters and is therefore subject to change. We make
no representations regarding the reasonableness of such assumptions or the
likelihood that any of such assumptions will coincide with actual market
conditions or events, and this material should not be relied on for such
purposes. No representation is made that any returns indicated will be achieved.
Changes to the assumptions may have a material impact on any returns detailed.
Xxxxxx Xxxxxxx disclaims any and all liability relating to this information,
including without limitation any express or implied representations or
warranties for, statements contained in, and omissions from the information
contained here in. Additional information is available upon request. Xxxxxx
Xxxxxxx and others associated with it may have positions in, and may effect
transaction in, securities and instruments of issuers mentioned herein and may
also perform or seek to perform investment banking services for the issuers of
such securities and instruments. Past performance is not necessarily indicative
of future results. Price and availability are subject to change without notice.
Information contained in this material is current as of the date appearing on
this material only. Information in this material regarding any assets backing
any securities discussed herein supercedes all prior information regarding such
assets. Xxxxxx Xxxxxxx is acting as the lead underwriter and not acting as agent
for the issuer or its affiliates in connection with the proposed transaction. To
our readers worldwide: In addition, please note that this publication has been
issued by Xxxxxx Xxxxxxx, approved by Xxxxxx Xxxxxxx International Limited, a
member of The Securities and Futures Authority, and by Xxxxxx Xxxxxxx Japan Ltd.
We recommend that such investors obtain the advice of their Xxxxxx Xxxxxxx,
Xxxxxx Xxxxxxx International or Xxxxxx Xxxxxxx Japan Ltd. representative about
the investments concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED
BY THE U.K. SECURITIES AND FUTURES AUTHORITY.
This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. This material is based on information that
Xxxxxx Xxxxxxx & Co. Incorporated ("Xxxxxx Xxxxxxx") considers reliable. Xxxxxx
Xxxxxxx makes no representation or warranty with respect to the accuracy or
completeness of the information, or with respect to the terms of any future
offer of securities conforming to the terms hereof. Any such offer of securities
would be made pursuant to a definitive Prospectus or Private Placement
Memorandum, as the case may be, prepared by the issuer which could contain
material information not contained herein and to which the prospective
purchasers are referred. In the event of any such offering, this information
shall be deemed superseded, amended and supplemented in its entirety by such
Prospectus or Private Placement Memorandum. Such Prospectus or Private Placement
Memorandum will contain all material information in respect of any securities
offered thereby and any decision to invest in such securities should be made
solely in reliance upon such Prospectus or Private Placement Memorandum. The
information contained here in may be based on certain assumptions regarding
market conditions and other matters and is therefore subject to change. We make
no representations regarding the reasonableness of such assumptions or the
likelihood that any of such assumptions will coincide with actual market
conditions or events, and this material should not be relied on for such
purposes. No representation is made that any returns indicated will be achieved.
Changes to the assumptions may have a material impact on any returns detailed.
Xxxxxx Xxxxxxx disclaims any and all liability relating to this information,
including without limitation any express or implied representations or
warranties for, statements contained in, and omissions from the information
contained here in. Additional information is available upon request. Xxxxxx
Xxxxxxx and others associated with it may have positions in, and may effect
transaction in, securities and instruments of issuers mentioned herein and may
also perform or seek to perform investment banking services for the issuers of
such securities and instruments. Past performance is not necessarily indicative
of future results. Price and availability are subject to change without notice.
Information contained in this material is current as of the date appearing on
this material only. Information in this material regarding any assets backing
any securities discussed herein supercedes all prior information regarding such
assets. Xxxxxx Xxxxxxx is acting as the lead underwriter and not acting as agent
for the issuer or its affiliates in connection with the proposed transaction. To
our readers worldwide: In addition, please note that this publication has been
issued by Xxxxxx Xxxxxxx, approved by Xxxxxx Xxxxxxx International Limited, a
member of The Securities and Futures Authority, and by Xxxxxx Xxxxxxx Japan Ltd.
We recommend that such investors obtain the advice of their Xxxxxx Xxxxxxx,
Xxxxxx Xxxxxxx International or Xxxxxx Xxxxxxx Japan Ltd. representative about
the investments concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED
BY THE U.K. SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
Adjustable Rate
Selection Criteria: Adjustable Rate
Table of Contents
1. Documentation Level
2. Credit Score
3. Range of Combined Original LTV Ratios (%)
4. Documentation Level Greater than 85% LTV
1. Documentation Level
------------------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Weighted Average
of Date Cut-off Loan Gross Average Combined Weighted
Mortgage Principal Principal Principal Interest Gross Original Average
Documentation Level Loans Balance Balance Balance Rate Margin LTV FICO Score
------------------------------------------------------------------------------------------------------------------------------------
Full Documentation 2,476 424,264,676 47.54 171,351 6.799 5.504 82.31 600.6
Stated Documentation 2,047 418,458,035 46.89 204,425 7.175 5.601 81.74 621.3
Limited Documentation 230 49,633,188 5.56 215,796 6.881 5.479 84.11 609.6
------------------------------------------------------------------------------------------------------------------------------------
Total: 4,753 892,355,899 100 187,746 6.98 5.548 82.14 610.8
------------------------------------------------------------------------------------------------------------------------------------
Top
2. Credit Score
------------------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Weighted Average
of Date Cut-off Loan Gross Average Combined Weighted
Mortgage Principal Principal Principal Interest Gross Original Average
Credit Score Loans Balance Balance Balance Rate Margin LTV FICO Score
------------------------------------------------------------------------------------------------------------------------------------
481 - 500 19 3,776,998 0.42 198,789 8.244 5.997 71.45 500
501 - 520 266 38,794,823 4.35 145,845 8.488 5.918 72.58 511.2
521 - 540 331 53,997,959 6.05 163,136 7.878 5.803 72.41 530.1
541 - 560 315 54,858,458 6.15 174,154 7.468 5.753 73.09 550.7
561 - 580 542 90,949,858 10.19 167,804 7.273 5.597 80.84 571.5
581 - 600 736 132,945,417 14.9 180,632 6.961 5.503 82.53 590.4
601 - 620 704 136,871,064 15.34 194,419 6.852 5.476 84.52 610.9
621 - 640 671 136,155,539 15.26 202,914 6.759 5.46 86.13 629.9
641 - 660 580 115,355,837 12.93 198,889 6.658 5.503 85.53 650.1
661 - 680 286 58,938,953 6.6 206,080 6.636 5.501 85.4 668.9
681 - 700 116 25,021,781 2.8 215,705 6.141 5.478 82.94 689.6
701 - 720 67 15,179,320 1.7 226,557 6.212 5.397 80.89 710.4
721 - 740 47 10,783,638 1.21 229,439 6.013 5.362 83.3 730.2
741 - 760 29 7,186,366 0.81 247,806 6.001 5.318 83.14 750.8
761 - 780 29 8,188,846 0.92 282,374 6.47 5.424 85.16 768.3
781 - 800 11 2,561,806 0.29 232,891 6.027 5.248 82.86 785.2
801 - 820 4 789,239 0.09 197,310 6.103 5.385 82.73 803
------------------------------------------------------------------------------------------------------------------------------------
Total: 4,753 892,355,899 100 187,746 6.98 5.548 82.14 610.8
------------------------------------------------------------------------------------------------------------------------------------
Non-Zero Minimum: 500
Maximum: 814
Non-Zero Weighted Average: 611
Top
3. Range of Combined Original LTV Ratios (%)
------------------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Weighted Average
of Date Cut-off Loan Gross Average Combined Weighted
Mortgage Principal Principal Principal Interest Gross Original Average
Range of Combined Original LTV Ratios (%) Loans Balance Balance Balance Rate Margin LTV FICO Score
------------------------------------------------------------------------------------------------------------------------------------
20.01 - 25.00 1 648,376 0.07 648,376 6.95 5.75 21.67 556
25.01 - 30.00 5 455,195 0.05 91,039 7.492 5.718 27.66 556.4
30.01 - 35.00 6 581,473 0.07 96,912 7.172 5.463 33.7 579.6
35.01 - 40.00 13 1,361,904 0.15 104,762 6.924 6.086 37.65 569.4
40.01 - 45.00 20 3,312,066 0.37 165,603 6.711 5.512 42.68 600.2
45.01 - 50.00 29 4,690,847 0.53 161,753 7.044 5.743 47.61 586
50.01 - 55.00 66 11,446,942 1.28 173,439 6.764 5.668 52.74 588.2
55.01 - 60.00 102 17,849,192 2 174,992 7.392 5.842 58.01 563.6
60.01 - 65.00 162 28,705,732 3.22 177,196 7.251 5.936 63.55 572.3
65.01 - 70.00 233 41,835,503 4.69 179,552 7.284 5.838 68.76 575.2
70.01 - 75.00 392 66,648,910 7.47 170,023 7.492 5.819 74.06 565.9
75.01 - 80.00 1,481 282,083,445 31.61 190,468 6.549 5.478 79.71 619.4
80.01 - 85.00 533 101,374,105 11.36 190,195 6.98 5.534 84.5 601.9
85.01 - 90.00 1,050 211,306,424 23.68 201,244 7.081 5.458 89.72 621.3
90.01 - 95.00 444 86,432,588 9.69 194,668 7.121 5.408 94.83 632.9
95.01 - 100.00 216 33,623,195 3.77 155,663 7.834 5.629 99.84 650.2
------------------------------------------------------------------------------------------------------------------------------------
Total: 4,753 892,355,899 100 187,746 6.98 5.548 82.14 610.8
------------------------------------------------------------------------------------------------------------------------------------
Minimum: 21.67
Maximum: 100.00
Weighted Average: 82.14
Top
4. Documentation Level Greater than 85% LTV
------------------------------------------------------------------------------------------------------------------------------------
% of
Morgage
Aggregate Pool by Avg Weighted Weighted
Number Cut-off Aggregate Mortgage Average Weighted Average
of Date Cut-off Loan Gross Average Combined Weighted
Mortgage Principal Principal Principal Interest Gross Original Average
Documentation Level Greater than 85% LTV Loans Balance Balance Balance Rate Margin LTV FICO Score
------------------------------------------------------------------------------------------------------------------------------------
Full Documentation 894 156,142,658 47.12 174,656 7.029 5.413 92.53 616.6
Stated Documentation 711 153,113,379 46.21 215,349 7.331 5.522 91.6 639.1
Limited Documentation 105 22,106,170 6.67 210,535 7.02 5.398 92.19 620.5
------------------------------------------------------------------------------------------------------------------------------------
Total: 1,710 331,362,207 100 193,779 7.168 5.462 92.08 627.2
------------------------------------------------------------------------------------------------------------------------------------
Top
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular tradingstrategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREINARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
This information is being delivered to a specific number of prospective
sophisticated investors in order to assist them in determining whether they have
an interest in the type of security described herein. It has been prepared
solely for information purposes and is not an offer to buy or sell or a
solicitation of an offer to buy or sell any security or instrument or to
participate in any trading strategy. This material is based on information that
Xxxxxx Xxxxxxx & Co. Incorporated ("Xxxxxx Xxxxxxx") considers reliable. Xxxxxx
Xxxxxxx makes no representation or warranty with respect to the accuracy or
completeness of the information, or with respect to the terms of any future
offer of securities conforming to the terms hereof. Any such offer of securities
would be made pursuant to a definitive Prospectus or Private Placement
Memorandum, as the case may be, prepared by the issuer which could contain
material information not contained herein and to which the prospective
purchasers are referred. In the event of any such offering, this information
shall be deemed superseded, amended and supplemented in its entirety by such
Prospectus or Private Placement Memorandum. Such Prospectus or Private Placement
Memorandum will contain all material information in respect of any securities
offered thereby and any decision to invest in such securities should be made
solely in reliance upon such Prospectus or Private Placement Memorandum. The
information contained here in may be based on certain assumptions regarding
market conditions and other matters and is therefore subject to change. We make
no representations regarding the reasonableness of such assumptions or the
likelihood that any of such assumptions will coincide with actual market
conditions or events, and this material should not be relied on for such
purposes. No representation is made that any returns indicated will be achieved.
Changes to the assumptions may have a material impact on any returns detailed.
Xxxxxx Xxxxxxx disclaims any and all liability relating to this information,
including without limitation any express or implied representations or
warranties for, statements contained in, and omissions from the information
contained here in. Additional information is available upon request. Xxxxxx
Xxxxxxx and others associated with it may have positions in, and may effect
transaction in, securities and instruments of issuers mentioned herein and may
also perform or seek to perform investment banking services for the issuers of
such securities and instruments. Past performance is not necessarily indicative
of future results. Price and availability are subject to change without notice.
Information contained in this material is current as of the date appearing on
this material only. Information in this material regarding any assets backing
any securities discussed herein supercedes all prior information regarding such
assets. Xxxxxx Xxxxxxx is acting as the lead underwriter and not acting as agent
for the issuer or its affiliates in connection with the proposed transaction. To
our readers worldwide: In addition, please note that this publication has been
issued by Xxxxxx Xxxxxxx, approved by Xxxxxx Xxxxxxx International Limited, a
member of The Securities and Futures Authority, and by Xxxxxx Xxxxxxx Japan Ltd.
We recommend that such investors obtain the advice of their Xxxxxx Xxxxxxx,
Xxxxxx Xxxxxxx International or Xxxxxx Xxxxxxx Japan Ltd. representative about
the investments concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED
BY THE U.K. SECURITIES AND FUTURES AUTHORITY.
XXXXXX XXXXXXX
MSAC 2004-NC7
2004-NC7; Group 2
1. Top 20 Zip Code Concentrations
------------------------------------------------------------------------------------------------------------------------------------
Wtd Wtd
% of Wtd Avg Avg Wtd
Top 20 Number Total Total Average Wtd Wtd Avg Mos Std Avg
Zip Code of Current Current Current Avg Avg Max to Rem Orig
Concentrations Loans Balance Balance Balance Coupon Margin Rate Roll Term LTV
------------------------------------------------------------------------------------------------------------------------------------
91367 5 2,114,277 0.52 422,855 7.434 5.711 14.434 21 357 74.65
91344 6 2,102,675 0.52 350,446 6.180 5.387 13.180 21 357 86.04
94587 4 1,614,141 0.40 403,535 6.486 5.492 13.486 21 357 81.71
92805 4 1,592,888 0.39 398,222 6.509 5.536 13.509 21 358 88.92
95020 4 1,592,270 0.39 398,067 5.951 5.429 12.951 22 358 79.09
91001 4 1,587,262 0.39 396,816 7.201 5.513 14.201 24 358 85.36
94015 3 1,576,808 0.39 525,603 5.984 5.300 12.982 22 357 83.68
95492 4 1,546,013 0.38 386,503 6.266 5.550 13.237 21 357 83.70
95758 3 1,527,026 0.38 509,009 6.964 5.370 13.964 26 358 91.87
95076 4 1,509,612 0.37 377,403 6.232 5.550 13.232 22 358 81.52
93065 4 1,454,623 0.36 363,656 6.631 5.562 13.783 22 357 76.29
95127 3 1,374,551 0.34 458,184 6.683 5.569 13.683 20 356 84.92
93033 4 1,287,543 0.32 321,886 6.424 5.474 13.443 22 357 87.50
92630 3 1,278,421 0.31 426,140 7.408 6.311 14.408 21 357 80.02
94536 3 1,269,801 0.31 423,267 6.669 5.583 13.669 21 357 82.96
91709 3 1,258,571 0.31 419,524 6.570 5.399 13.268 22 357 79.61
91342 3 1,231,746 0.30 410,582 6.244 5.300 12.926 22 358 85.00
92882 4 1,217,564 0.30 304,391 6.316 5.536 13.207 21 357 77.28
11542 3 1,213,034 0.30 404,345 6.791 5.550 13.980 20 357 81.90
90604 4 1,211,665 0.30 302,916 6.858 5.909 14.438 22 358 76.57
Other 1,816 377,189,424 92.73 207,703 7.014 5.575 14.128 22 351 80.05
------------------------------------------------------------------------------------------------------------------------------------
Total: 1,891 406,749,915 100.00 215,098 6.983 5.572 14.082 22 351 80.23
------------------------------------------------------------------------------------------------------------------------------------
Top
[TABLE CONTINUED]
----------------------------------------------------------------------------
Pct Wtd Wtd
Top 20 Cash Pct Pct Avg Avg
Zip Code -out Full Owner Back FICO
Concentrations Refi Doc Occ Ratio Score
----------------------------------------------------------------------------
91367 46.30 17.00 100.00 44.45 572
91344 51.50 48.00 84.50 40.55 646
94587 34.20 23.30 100.00 41.16 625
92805 27.10 48.90 100.00 41.55 673
95020 23.40 48.20 100.00 40.72 668
91001 52.80 31.50 100.00 43.43 602
94015 36.80 72.80 100.00 45.39 629
95492 49.80 25.30 75.50 43.18 679
95758 71.80 39.10 100.00 39.10 604
95076 30.90 0.00 100.00 43.91 688
93065 26.00 52.10 77.80 46.97 647
95127 73.90 0.00 100.00 47.50 619
93033 9.70 9.70 100.00 40.56 688
92630 100.00 66.20 100.00 37.71 551
94536 67.40 37.70 100.00 41.25 654
91709 100.00 62.50 100.00 42.76 591
91342 0.00 32.70 100.00 41.71 642
92882 30.30 67.20 90.00 43.43 572
11542 73.70 0.00 100.00 41.25 615
90604 79.00 53.70 100.00 38.97 602
Other 64.20 48.50 94.10 40.29 617
----------------------------------------------------------------------------
Total: 63.10 47.70 94.20 40.44 618
----------------------------------------------------------------------------
This information has been prepared in connection with the issuance of securities
representing [interests in / debt of] the above trust, and is based in part on
information provided by [ORIGINATOR] with respect to the expected
characteristics of the pool of [ASSET] in which these securities will represent
[undivided beneficial interests / debt obligations]. The actual characteristics
and performance of the [ASSET] will differ from the assumptions used in
preparing these materials, which are hypothetical in nature. Changes the
assumptions may have a material impact on the information set forth in these
materials. No representation is made that any performance or return indicated
herein will be achieved. For example, it is very unlikely that the loans will
prepay at a constant rate or follow a predictable pattern. This information may
not be used or otherwise disseminated in connection with the offer or sale of
these or any other securities, except in connection with the initial offer or
sale of these securities to you to the extent set forth below. NO REPRESENTATION
IS MADE AS TO THE APPROPRIATENESS, USEFULNESS, ACCURACY OR COMPLETENESS OF THESE
MATERIALS OR THE ASSUMPTIONS ON WHICH THEY ARE BASED. Additional information is
available upon request. These materials do not constitute an offer to buy or
sell or a solicitation of an offer to buy or sell any security or instrument or
to participate in any particular tradingstrategy. ANY SUCH OFFER TO BUY OR SELL
ANY SECURITY WOULD BE MADE PURSUANT TO A DEFINITIVE PROSPECTUS AND PROSPECTUS
SUPPLEMENT PREPARED BY THE ISSUER WHICH WOULD CONTAIN MATERIAL INFORMATION NOT
CONTAINED IN THESE MATERIALS. SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT WILL
CONTAIN ALL MATERIAL INFORMATION IN RESPECT OF ANY SUCH SECURITY OFFERED THEREBY
AND ANY DECISION TO INVEST IN SUCH SECURITIES SHOULD BE MADE SOLELY IN RELIANCE
UPON SUCH PROSPECTUS AND PROSPECTUS SUPPLEMENT. ANY CAPITALIZED TERMS USED BUT
NOT DEFINED HEREINARE TO BE READ IN CONJUNCTION WITH SUCH PROSPECTUS AND
PROSPECTUS SUPPLEMENT. In the event of any such offering, these materials,
including any description of the loans contained herein, shall be deemed
superseded, amended and supplemented in their entirety by such Prospectus and
Prospectus Supplement. To Our Readers Worldwide: In addition, please note that
this information has been provided by Xxxxxx Xxxxxxx & Co. Incorporated and
approved by Xxxxxx Xxxxxxx & Co. International Limited, a member of the
Securities and Futures Authority, and Xxxxxx Xxxxxxx Japan Ltd. We recommend
that investors obtain the advice of their Xxxxxx Xxxxxxx & Co. International
Limited or Xxxxxx Xxxxxxx Japan Ltd. representative about the investment
concerned. NOT FOR DISTRIBUTION TO PRIVATE CUSTOMERS AS DEFINED BY THE U.K.
SECURITIES AND FUTURES AUTHORITY.
