Model Year. The related 2021-B Vehicle has a model year between 2017 and 2021, inclusive. EXHIBIT C FORM OF MONTHLY INVESTOR REPORT Mercedes-Benz Auto Lease Trust 2021-B Investor Report Collection Period Ended DD-Mon-YYYY Amounts in USD Dates Collection Period No. # Collection Period (from... to) DD-Mon-YYYY DD-Mon-YYYY Determination Date DD-Mon-YYYY Record Date DD-Mon-YYYY Payment Date DD-Mon-YYYY Interest Period of the Class X-0, X-0 and A-4 Notes (from... to) DD-Mon-YYYY DD-Mon-YYYY 30/360 Days # Summary Initial Balance Beginning Balance Ending Balance Principal Payment Principal per $1000 Face Amount Note Factor Class A-1 Notes Class A-2 Notes Class A-3 Notes Class A-4 Notes Total Note Balance $ $ $ $ Overcollateralization Total Securitization Value $ $ $ present value of lease payments $ $ $ present value of Base Residual Value $ $ $ Amount Percentage Initial Overcollateralization Amount $ % Target Overcollateralization Amount $ % Current Overcollateralization Amount $ % Interest Rate Interest Payment Interest per $1000 Face Amount Interest & Principal Payment Interest & Principal Payment per $1000 Face Amount Class A-1 Notes 0.00% $ $ Class A-2 Notes % $ $ Class A-3 Notes % $ $ Class A-4 Notes % $ $ Total $ $ Total $ $ Initial Balance Beginning Balance Ending Balance Exchange Note Balance $ $ $ 2021-B Available Collections Lease Payments Received $ Net Sales Proceeds-early terminations (including Defaulted Leases) $ Net Sales Proceeds-scheduled terminations $ Excess wear and tear included in Net Sales Proceeds $ Excess mileage included in Net Sales Proceeds $ Repurchase Payments $ Advances made by the Servicer $ Investment Earnings $ Total Available Funds $ Distribution on the Exchange Note
Model Year. The related 2020-A Vehicle has a model year between 2015 and 2020, inclusive. Review Materials - Lease agreement
Model Year. The related 2017-A Vehicle has a model year between 2013 and 2017, inclusive. Review Materials Lease agreement
Model Year. The related 2014-A Vehicle has a model year between 2011 and 2014, inclusive.
Model Year. The related 201[__]-[__] Vehicle has a model year between 20[__] and 201[__].
Model Year. The related 2012-A Vehicle has a model year between 2008 and 2012.
Model Year. The related 20[__]-[_] Vehicle has a model year between 20[__] and 20[__], inclusive. Review Materials - Lease agreement
Model Year. The related 2016-B Vehicle has a model year between 2012 and 2017, inclusive. B-3 EXHIBIT C FORM OF MONTHLY INVESTOR REPORT Mercedes-Benz Auto Lease Trust 2016-B Investor Report Collection Period Ended DD-Mon-YYYY ` Amounts in USD Dates Collection Period No. # Collection Period (from... to) DD-Mon-YYYY DD-Mon-YYYY Determination Date DD-Mon-YYYY Record Date DD-Mon-YYYY Payment Date DD-Mon-YYYY Interest Period of the Class A-1 (from... to) DD-Mon-YYYY DD-Mon-YYYY Actual/360 Days # Interest Period of the Class A-2, A-3 and A-4 Notes (from... to) DD-Mon-YYYY DD-Mon-YYYY 30/360 Days # Summary Initial Beginning Ending Principal Principal per $1000 Note Balance Balance Balance Payment Face Amount Factor Class A-1 Notes Class A-2 Notes Class A-3 Notes Class A-4 Notes Total Note Balance $ $ $ $ Overcollateralization
