SUBSEQUENT TRANSFER INSTRUMENT
Pursuant to this Subsequent Transfer Instrument (the "Instrument"), dated
October 28, 1998, between Superior Bank FSB, as seller (the "Depositor"), and
LaSalle National Bank, as Trustee of the AFC Mortgage Loan Asset Backed
Certificates, Series 1998-3, as purchaser (the "Trustee"), and pursuant to the
Pooling and Servicing Agreement, dated as of September 1, 1998, by and among
Superior Bank FSB, as Depositor and Servicer, and LaSalle National Bank, as
Trustee (the "Pooling and Servicing Agreement"), the Depositor and the Trustee
agree to the sale by the Depositor and the purchase by the Trustee, on behalf of
the Trust Fund, of the Mortgage Loans listed on the attached Schedule of
Mortgage Loans (the "Subsequent Mortgage Loans").
Capitalized terms used and not defined herein have their respective
meanings as set forth in the Pooling and Servicing Agreement.
Section 1. Conveyance of Subsequent Mortgage Loans.
(a) The Depositor, upon receipt of the purchase price therefor, does hereby
sell, transfer, assign, set over and convey to the Trustee, on behalf of the
Trust Fund, without recourse, all of its right, title and interest in and to the
Subsequent Mortgage Loans, excepting the Depositor's Yield, and including all
amounts due on the Subsequent Mortgage Loans after the related Subsequent
Cut-Off Date, and all items with respect to the Subsequent Mortgage Loans to be
delivered pursuant to Section 2.04 of the Pooling and Servicing Agreement;
provided, however that the Depositor reserves and retains all right, title and
interest in and to amounts (including Prepayments, Curtailments and Excess
Payments) due on the Subsequent Mortgage Loans on or prior to the related
Subsequent Cut-off Date. The Depositor, contemporaneously with the delivery of
this Agreement, has delivered or caused to be delivered to the Trustee or, if a
Custodian has been appointed pursuant to Section 12.12 of the Pooling and
Servicing Agreement, to the Custodian each item set forth in Section 2.04 of the
Pooling and Servicing Agreement. The transfer to the Trustee by the Depositor of
the Subsequent Mortgage Loans identified on the Mortgage Loan Schedule shall be
absolute and is intended by the Depositor, the Servicer, the Trustee and the
Certificateholders to constitute and to be treated as a sale by the Depositor to
the Trust Fund.
(b) The expenses and costs relating to the delivery of the Subsequent
Mortgage Loans, this Instrument and the Pooling and Servicing Agreement shall be
borne by the Depositor.
(c) Additional terms of the sale are set forth on Attachment A hereto.
Section 2. Representations and Warranties; Conditions Precedent.
(a) The Depositor, contemporaneously with the delivery of this Agreement,
hereby affirms the representations and warranties set forth in Section 3.02 of
the Pooling and Servicing Agreement that relate to the Subsequent Mortgage Loans
as of the date hereof. The Depositor hereby confirms that each of the conditions
set forth in Section 2.10(b), and as
-1-
applicable, Section 2.10(c) or Section 2.10(d), of the Pooling and Servicing
Agreement are satisfied as of the date hereof.
(b) All terms and conditions of the Pooling and Servicing Agreement are
hereby ratified and confirmed; provided, however, that in the event of any
conflict the provisions of this Instrument shall control over the conflicting
provisions of the Pooling and Servicing Agreement.
Section 3. Recordation of Instrument.
To the extent permitted by applicable law, this Instrument, or a memorandum
thereof if permitted under applicable law, is subject to recordation in all
appropriate public offices for real property records in all of the counties or
other comparable jurisdictions in which any or all of the properties subject to
the Mortgages are situated, and in any other appropriate public recording office
or elsewhere, such recordation to be effected by the Servicer at the
Certificateholders' expense on direction of the Certificate Insurer or the
related Majority Certificateholders, but only when accompanied by an Opinion of
Counsel to the effect that such recordation materially and beneficially affects
the interests of the Certificateholders or is necessary for the administration
or servicing of the Mortgage Loans.
Section 4. Governing Law.
This Instrument shall be construed in accordance with the laws of the State
of New York and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws, without giving effect to
principles of conflicts of law.
Section 5. Counterparts.
This Instrument may be executed in one or more counterparts and by the
different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same instrument.
-2-
Section 6. Successors and Assigns.
This Instrument shall inure to the benefit of and be binding upon the
Depositor and the Trustee and their respective successors and assigns.
SUPERIOR BANK FSB
By: /s/ XXXXXXX X. XXXXXXX
--------------------------------
Name: Xxxxxxx X. Xxxxxxx
Title: Senior Vice President and
Chief Financial Officer
AFC MORTGAGE LOAN ASSET
BACKED CERTIFICATES, SERIES 1998-3
By: LASALLE NATIONAL BANK,
as Trustee
By: /s/ XXXXXXXX XXXXXX
--------------------------------
Name: Xxxxxxxx Xxxxxx
Title: First Vice President
Attachments
A. Additional terms of the sale.
B. Schedule of Subsequent Mortgage Loans.
-3-
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1998-3
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 1
Series 1998-3
October 28, 1998
A.
1. Subsequent Cut-off Date: October 27, 1998
2. Pricing Date:
3. Subsequent Transfer Date: October 28, 1998
4. Aggregate Principal Balance of the Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $27,519,743.01
5. Purchase Price: 100.00%
6. Amount for deposit into the Group 1 Interest Coverage Account $1,760.88
B.
As to all the Subsequent Mortgage Loans the subject of this Instrument:
1. Loans 30 or more days delinquent -0-
2. Shortest original term to maturity: 120 months
3. Longest original term to maturity: 360 months
4. Lowest Mortgage Rate: SP I: 8.15% SP II: 7.22%
5. Greatest Combined Loan-to-Value Ratio: 90.00 %
6. Weighted Average Term since origination (A): 1.42 months
7. February 1, 1998 first payment date (A):
[As to the final transfer of Subsequent Mortgage Loans:]
8. WAC of all Mortgage Loans: _____ %
9. WAM of all Mortgage Loans: _____ %
10. Maximum Weighted average CLTV: _____ %
11. Balloon Mortgage Loans: _____ %
12. Largest Principal Balance: $________
13. Non-owner occupied Mortgaged Properties: _____ %
14. Maximum zip code concentration: _____ %
15. Condominiums: _____ %
16. Single-family: _____ %
17. Multifamily and Mixed Use _____ %
18. Manufactured Housing _____ %
19. First Priority Lien _____ %
(A) As of the end of the Group 1 funding period.
AFC MORTGAGE LOAN ASSET BACKED CERTIFICATES, SERIES 1998-3
ATTACHMENT A TO SUBSEQUENT TRANSFER
INSTRUMENT FOR GROUP 2
Series 1998-3
October 28, 1998
A.
1. Subsequent Cut-off Date: October 27, 1998
2. Pricing Date:
3. Subsequent Transfer Date: October 28, 1998
4. Aggregate Principal Balance of the Subsequent
Mortgage Loans as of the Subsequent Cut-off Date: $22,476,508.34
5. Purchase Price: 100.00%
6. Amount for deposit into the Group 2 Interest Coverage Account $5.733.01
B.
As to all the Subsequent Mortgage Loans the subject of this Instrument:
1. Loans 30 or more days delinquent: -0-
2. Shortest original term to maturity: 360 months
3. Longest original term to maturity: 360 months
4. Minimum Gross Margin: 3.75 %
5. Greatest LTV Ratio: 90.00 %
6. Maximum Mortgage Rate: 19.375 %
7. Weighted Average Term since origination: (A) 1.63 months
8. February 1, 1998 first payment date: (A) -0-%
[As to final transfer of Subsequent Mortgage Loans:]
9. WA Gross Margin: _____ %
10. WAC of all Mortgage Loans _____ %
11. WAM of all Mortgage Loans: _____ %
12. Maximum Weighted average LTV: _____ %
13. Largest Principal Balance: $________
14. Non-owner occupied Mortgaged Properties: _____ %
15. Maximum zip code concentration: _____ %
16. Condominiums: _____ %
17. Single-family: _____ %
18. Multifamily, Mixed Use and Commercial Properties _____ %
19. Manufactured Housing: _____ %
20. First Priority Lien: _____ %
(A) As of the end of the Group 2 funding period.
SCHEDULE OF SUBSEQUENT MORTGAGE LOANS
ALLIANCE FUNDING Sale Schedule - Group 1, Sub-Pool I Page 1 10/28/98
A division of Superior Bank FSB 1998-3 Class 1 - 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 10/28/98
Zip
Pool ID Account Name Xxxxxxx Xxxx Xxxxx Xxxx
------------------------------------------------------------------------------------------------------------------------------------
00000 800729733 XXXX XXXXXX M 00000 XXXXXXX XXXXXXX XX 00000
23708 800895955 XXXX XXXXXX M 00000 XXXXXXXX XXXXXXX XX 00000
23708 800900342 XXXXXXXXX XXXXX L 000 XXXXXXXX XXXXXX XXXXXXX XX 00000
23708 800928632 XXXXXXXX XXXXXX 0000 XXXXXXX XXXX XXXXXXXXX XX 00000
23708 800945107 CHA RYOUNG H 000 XXXXXXXX XXXXXX XXXXXXXXXX XX 00000
23708 800947145 XXXX XXXXX XXXX 000 XXXXXX XXXXX 0XX XX XXXXX XXXXX XX 00000
23708 800969461 XXXXXXX XXXXXXX 000 XXXXX XXXXXXX XXXXXX XXXXX XX 00000
23708 800975245 XXXXXXXX XXXXX SR 000 XXXXXXXXXX XXXX XXXXXXXXX XX 00000
23708 800975286 XXXXX XXXXX X 0000 XXXXXXX XX XXXXXXX XX 00000
23708 800976995 XXXXXX XXXXXX 000 XXXXXXXXX XXXXXX XXXXX XXXXX XX 00000
23708 800989451 XXXXX XXXXXXXX 000 XXXXXXXX XXXXXX XXXXXXX XX 00000
23708 800995516 XXX XXXX B 000 XXXXXXXXXX XXXXX XXXXXXXXXXX XX 00000
23708 801001520 XXXXX XXXXXXXX 00 XXXX XXXXX XXXXXXXXX XX 00000
23708 801010760 XXXXXXX XXXXXXX 000 X XXXXXX XXXXXX XXXXXXXXX XX 00000
23708 801014754 XXXXXXXX XXXXXX 0000 XXXXXXXXXX XXXX XXXXX XXXXXXXXXX XX 00000
23708 801018656 XXXXXXXX XXXXX 000 XXXX XXXXXX XXXXXXXXXX XX 00000
23708 801020496 XXXX XXXXX H 0000 XXXXX XXXXXX XXXXX XX 00000
23708 801021569 XXXXXX COLA L II 000 XXXXXX XXXXXX XXXXXXXX XX 00000
23708 801023326 XXXXXX XXXX W 000 00XX XXXXXX XXXXX XXXXX XXXX XX 00000
23708 801031931 XXXXXX XXXXX 000 XXXX XXXXXX XXXXXXX XX 00000
23708 801037565 XXXXXX XXXXXXX 00000 00XX XXXXXX XX XXXXXXX XX 00000
23708 801040106 CONSTANT XXXXXXXX 0000 XXXXX XXXXXX XXXXXXXXXX XXX XX 00000
23708 801046350 XXXXXXX XXXXXXX 000 XXXXX 00XX XXXXXX XXXXXXX XX 00000
23708 801046889 XXXXX XXXX J 0000 00XX XXXXXX XXXX XXXXX XX 00000
23708 801047374 XXXXXX XXXX X 0000 XXXXXX XXXXX XXXXXX XX 00000
23708 801047630 SKIPPINGS CHARMELLE 0000 XXXXXX XXXX XXXXXX XXXXXX XX 00000
23708 801047986 XXXXXX XXXX S 0000 XXXXXX XXX XX XXXXX XXXXXX XX 00000
23708 801048612 XXXXXXXX XXXX M 0000 XXXXXXX XXXXXX XXXXXX XX 00000
23708 801052648 XXXX XXXXX E 0000 XXXXXXX XXXXXX XXXXXXXXXXXX XX 00000
23708 801052820 XXXXXX XXXXXXX 0000 XXXX XXXXXX XXXXX XXXXXX XX 00000
23708 801053869 XXXXXX XXXXXX P 0000 XXXXX XXXXXX XXXXXXX XX 00000
23708 801055096 XXXXXX XXXXXX M 000 XXXXXXX XXXXXX XXXXX XXXXX XX 00000
23708 801055245 SMALL XXXXXXX A 00 XXXXXXX XXXXXX XXXXXXXXX XX 00000
23708 801056524 XXXXXX XXXXX S 0000 XXXXXXXXX XXXXX XXXXXXXXX XX 00000
23708 801063033 XXXXXX XXXXXX 0000 XXXX 00XX XXXXXX XXXXXXX XX 00000
23708 801063363 XXXXXXXX XXXXXXX J 0000 XXXXXX XXXXX XXXX XXXXXXXXX XX 00000
23708 801065723 XXXXXX XXXX 00 XXXXXXXXXX XXXXXX XXXXXXXXX XX 00000
23708 801068982 XXXXXX XXXXXX J 00 XXXX XXXXXX XXXX XXXX XXXXXX XX 00000
23708 801072208 XXXXX XXXXX 000 XXXXX XXXX XXXXXXXXXX XX 00000
23708 801072265 XXXXXX XXXXX J 0000 XXXXXXXXX 00XX XXXX XXXXXXXXXXX XX 00000
23708 801072513 XXXXXX XXXXX X 000 X XXXXXXX XXXXXX XX 00000
23708 801072893 XXXXXXX XXXXX B 0000 XXX XXXXXXX XXXX XXXXXX XX 00000
23708 801073461 XXXXXXX XXXXX L 0000 XXXXX XXXXXX XXXXXXX XX 00000
23708 801073594 XXXXXXXX XXXXXXX 0000 XXXXXX XX X XXXXXXX XX 00000
23708 801074857 XXXXX XXXXXXXX HUNTER 0000 XXXXXXXX XXXXXX XXXXXXX XX 00000
23708 801076068 XXXXX XXXXXX A 00 XXXXXXXX XXXXX XXXX XXXXXXXXXXX XX 00000
23708 801077157 XXXXX XXXXXX C 0000 XXXXX XXXXXX XXXX XXXXXXXXX XX 00000
23708 801077397 XXXXX XXXXXXX 0000 XXXX XXXXXXX XXXXXX XX 00000
23708 801081936 XXXXXX XXXXXXX A 000 XXXXXXXX XXX XXXXX XXX XX 00000
23708 801083593 GINDL XXXXXXX XXXXXXX 0000 XXXXXX XXXX XXXXXX XX 00000
23708 801084468 XXXXXX XXXXX A 0000 XXXXXXX XX XXXXXXXX XX 00000
23708 801085986 XXXXX XXXXXXX 00000 XXXXXXXXXXX XXXXX XXXXXXXXXXX XX 00000
23708 801087024 XXXXXX XXXXX D 00000 XXXXXXXX XX XXXXXXXXX XX 00000
23708 801087933 XXXXXXXX XXXXX 00 XXXXXXXX XXXXX XXXXXXXX XX 00000
23708 801089285 XXXXXX XXXXXXX A 00000 XXXXXXXX XXX XXXX XX 00000
23708 801089681 XXXXXX XXXXX L 00 XXXXXXX XXXXXX XXXXX XXXX XX 00000
23708 801093410 XXXXXX XXXXXX K 000 XXXX XXXXXX XXXXXXXX XX 00000
23708 801095522 XXXXXXXX XXXXXX 0000 XXXX XXXXXXXX XXXXXX XXXXXXXXXXX XX 00000
23708 801096660 XXXXXXX XXXXX R 0000 XXXXXXX XXXXX XXXXXXXXXX XX 00000
23708 801097536 XXXXXXXXXXX XXXXXXXX 0000 XXXXXXXX XXX XXXXXXXXX XX 00000
23708 801097700 XXXXX XXXXXX 000 XXXX XXXXXX XXXXXXX XX 00000
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Pool ID Origination Balance Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
23708 35,100.00 34,896.92 07/11/98 06/11/13 175.46 10/11/98 65.0 12.500 374.61
23708 26,000.00 25,979.81 07/11/98 06/11/13 175.46 10/11/98 65.0 12.500 277.49
23708 20,000.00 20,000.00 10/01/98 09/01/28 358.16 10/01/98 80.0 10.950 189.71
23708 44,000.00 44,000.00 09/24/98 08/24/13 177.90 10/24/98 80.0 10.450 400.84
23708 160,000.00 159,947.15 08/27/98 07/27/28 356.98 10/27/98 64.0 11.350 1,566.18
23708 18,000.00 17,894.20 10/24/98 09/24/08 118.92 11/24/98 65.4 8.500 223.17
23708 80,450.00 80,450.00 11/01/98 10/01/28 359.15 11/01/98 73.1 8.900 641.54
23708 150,875.00 150,613.65 09/24/98 08/24/28 357.90 10/24/98 83.8 12.150 1,569.37
23708 90,000.00 89,962.61 10/01/98 09/01/28 358.16 11/01/98 72.0 12.150 936.16
23708 11,150.00 11,124.61 10/23/98 09/23/13 178.88 11/23/98 24.7 11.250 128.49
23708 22,400.00 22,388.98 09/01/98 08/01/28 357.14 11/01/98 70.0 9.500 188.35
23708 104,400.00 104,400.00 10/24/98 09/24/13 178.92 10/24/98 90.0 9.900 908.48
23708 97,500.00 97,500.00 10/10/98 09/10/13 178.45 10/10/98 84.7 10.550 895.52
23708 46,400.00 46,400.00 11/01/98 10/01/28 359.15 11/01/98 80.0 11.950 475.49
23708 60,000.00 60,000.00 11/01/98 10/01/13 179.15 11/01/98 80.0 11.600 598.76
23708 72,000.00 71,918.88 10/28/98 09/28/13 179.05 11/28/98 90.0 9.350 597.55
23708 41,400.00 41,342.88 10/25/98 09/25/28 358.95 11/25/98 90.0 9.650 352.65
23708 59,500.00 59,500.00 11/01/98 10/01/28 359.15 11/01/98 85.0 8.900 474.48
23708 69,750.00 69,750.00 11/01/98 10/01/28 359.15 11/01/98 90.0 10.650 645.87
23708 23,900.00 23,900.00 10/23/98 09/23/28 358.88 11/23/98 79.9 10.000 209.74
23708 152,000.00 152,000.00 10/01/98 09/01/13 178.16 10/01/98 80.0 10.725 1,416.04
23708 61,200.00 61,179.11 09/01/98 08/01/13 177.14 11/01/98 90.0 11.200 592.09
23708 24,800.00 24,800.00 10/24/98 09/24/28 358.92 11/24/98 80.0 12.200 258.92
23708 33,600.00 33,600.00 09/21/98 08/21/28 357.80 10/21/98 70.0 10.750 313.65
23708 92,565.00 92,565.00 09/06/98 08/06/13 177.30 10/06/98 85.0 11.900 945.02
23708 225,000.00 225,000.00 09/07/98 08/07/13 177.34 11/07/98 90.0 11.200 2,176.80
23708 53,700.00 53,700.00 11/01/98 10/01/28 359.15 11/01/98 89.8 11.450 529.74
23708 49,200.00 49,022.17 10/25/98 09/25/13 178.95 11/25/98 80.0 8.150 474.45
23708 25,000.00 24,875.86 10/16/98 09/16/13 178.65 11/16/98 78.1 8.750 249.86
23708 79,857.00 79,857.00 10/25/98 09/25/28 358.95 10/25/98 84.9 11.250 775.62
23708 82,800.00 82,800.00 11/01/98 10/01/18 239.15 11/01/98 90.0 9.400 766.41
23708 40,600.00 40,600.00 10/17/98 09/17/28 358.68 11/17/98 70.0 11.350 397.42
23708 52,110.00 52,097.50 10/22/98 09/22/13 178.85 11/22/98 90.0 10.400 472.78
23708 62,240.00 62,240.00 10/28/98 09/28/18 239.05 10/28/98 79.7 8.400 536.20
23708 13,000.00 13,000.00 10/21/98 09/21/08 118.82 10/21/98 38.2 10.350 174.33
23708 119,000.00 119,000.00 11/01/98 10/01/28 359.15 11/01/98 85.0 10.500 1,088.54
23708 56,525.00 56,283.49 09/25/98 08/25/13 177.93 11/25/98 85.0 10.500 624.83
23708 46,900.00 46,900.00 09/24/98 08/24/13 177.90 10/24/98 70.0 10.300 422.02
23708 58,500.00 58,500.00 10/15/98 09/15/28 358.62 10/15/98 75.0 12.500 624.35
23708 72,000.00 72,000.00 11/01/98 10/01/28 359.15 11/01/98 80.0 12.600 774.02
23708 15,600.00 15,600.00 10/12/98 09/12/18 238.52 10/12/98 80.0 13.750 191.16
23708 104,000.00 104,000.00 11/01/98 10/01/28 359.15 11/01/98 80.0 8.400 792.31
23708 95,500.00 95,500.00 11/01/98 10/01/28 359.15 11/01/98 79.5 8.900 761.55
23708 34,000.00 33,954.09 10/18/98 09/18/13 178.72 11/18/98 54.5 9.450 354.01
23708 40,800.00 40,800.00 11/01/98 10/01/13 179.15 11/01/98 85.0 11.850 485.74
23708 46,000.00 46,000.00 10/01/98 09/01/28 358.16 10/01/98 80.0 10.100 407.09
23708 98,000.00 97,912.45 10/28/98 09/28/28 359.05 10/28/98 79.3 9.750 841.97
23708 42,000.00 42,000.00 11/01/98 10/01/28 359.15 11/01/98 79.2 10.600 387.33
23708 61,100.00 61,100.00 10/28/98 09/28/13 179.05 10/28/98 74.9 10.850 574.95
23708 84,000.00 84,000.00 10/17/98 09/17/13 178.68 10/17/98 80.0 12.600 903.02
23708 42,500.00 42,500.00 10/04/98 09/04/13 178.26 10/04/98 85.0 12.150 442.08
23708 91,800.00 91,800.00 11/01/98 10/01/18 239.15 11/01/98 85.0 9.100 831.86
23708 62,100.00 62,100.00 10/22/98 09/22/18 238.85 10/22/98 90.0 9.650 584.95
23708 70,000.00 70,000.00 10/16/98 09/16/13 178.65 11/16/98 26.4 11.150 674.57
23708 43,200.00 43,200.00 10/01/98 09/01/13 178.16 10/01/98 90.0 11.200 417.95
23708 35,200.00 35,197.63 10/22/98 09/22/28 358.85 11/22/98 80.0 12.350 371.58
23708 33,700.00 33,700.00 11/01/98 10/01/18 239.15 11/01/98 74.8 10.350 333.07
23708 31,200.00 31,160.84 06/01/98 05/01/13 174.12 11/01/98 80.0 11.650 312.55
23708 90,000.00 90,000.00 11/01/98 10/01/28 359.15 11/01/98 63.9 9.250 740.41
23708 21,000.00 20,933.23 10/28/98 09/28/13 179.05 11/28/98 30.0 9.350 217.39
23708 17,850.00 17,431.68 10/17/98 09/17/13 178.68 01/17/99 70.0 11.200 205.13
ALLIANCE FUNDING Sale Schedule - Group 1, Sub-Pool I Page 2 10/28/98
A division of Superior Bank FSB 1998-3 Class 1 - 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 10/28/98
Zip
Pool ID Account Name Xxxxxxx Xxxx Xxxxx Xxxx
------------------------------------------------------------------------------------------------------------------------------------
00000 801099151 XXXXXXX XXXXXXX E 0000 XXXXXX XXXXXX XXXXXXXXXXXX XX 00000
23708 801099987 XXXXXXXX XXXXXXX D 0000 XXXXXXXXX XXXXXX XXXXX XX 00000
23708 801101569 XXXXXX XXXXX 0000 XXXXXX XXXXX XXXX XXXXX XX 00000
23708 801102492 XXXXXX XXXX MAE XX 0 XXX 000 XXXXXXX XXXX XXXX XXXX XX 00000
23708 801102583 XXXX XXXXXXX 000 XXXXXXXX XXXXXX XXXXXXXX XX 00000
23708 801102831 XXXXXXXXX XXXXX 0000 XXXXXXX XXXXX XXXXXXXX XXXX XX 00000
23708 801104563 XXXXXX XXXX S 0000 XXXXXXXX XXX XX XXXXXX XX 00000
23708 801104670 XXXX XXXXX K 0000 XXXXX XXXXX XXXX XXXXXXXXXX XX 00000
23708 801106410 XXXXXXX XXXXXX S 0000 XXXXXXXXX XXXXX XXXXXXXX XX 00000
23708 801106451 XXXXXXX XXXXXX R 00 XXXXXXX XXXX XXXXXXXXX XX 00000
23708 801106667 XXXXX XXXX A 00-00-000XX XXXXXX XXXXXXXXX XXXXXXX XX 00000
23708 801108333 XXXXXXX XXX C 0000 XXXXXX XXXXXX XXXXX XXXXXX XX 00000
23708 801111949 XXXXXXX XXXXXXXX J 0000 XXXXX XXXXX XXXXXX XXXXXXXXX XX 00000
23708 801113150 XXXXXXXXX XXXX XXXXXXX 000 XXXXXXX XXXXXX XXXXXXXXXXX XX 00000
23708 801113507 XXXXX XXXXXXX H 0000 XXXXXXXX XXXXX XXXXX XX 00000
23708 801114893 XXXXXXXX XXXXXX 0000 XXXXXXXX XXXX XXXXXXXXX XX 00000
23708 801119058 XXXXXXX REALOUS 0000 X XXXXXXXXX XXXXXX XXXXXXXX XX 00000
23708 801119272 XXXXX XXXXXXXXX 0000 XXXXXXX XXXXXX XX XXXXX XXXXXX XX 00000
23708 801121492 MESAS XXXXXX 0000 XXXXXXX XXX XXXXXX XX 00000
23708 801124124 XXXXX XXXXX 000 XXXXX XXXXX XXXXXX XX 00000
23708 801124678 XXXXX XXXXXXX J 000 00XX XXXXXX XXXXXXXXXXX XX 00000
23708 801124785 XXXXX XXXXX J XX 0 XXXXXX XXXXX XXXXXXX XXXXXX XX 00000
23708 801127556 XXXXXXX XXXXX XXXX 000 XXXXX XXXXXX XXXXXX XXXX XXXXX XX 00000
23708 801128125 XXXXXXX XXXX 0000 00XX XXXXXX XXXXX XX XXXXXXXXXX XX 00000
23708 801128166 XXXXXX XXXX 0000 0XX XXXXXX XXXXXXXXX XXXXXX XXXXX XX 00000
23708 801131053 XXXXXX XXXX 0000 XXXXXXXXXX XXXX XXXX XXXXX XX 00000
23708 801131111 XXXXXXX XXXXX V 000 XXXXXX XXXX 000 XXXXXX XXXX XX 00000
23708 801134719 XXXXX XXXXXXX 00 00XX XXXXXX X X XXXXXXXXXX XX 00000
23708 801135765 BOND F XXXXXX 00 XXXXX XXX XXXXX XXXXXXXX XX 00000
23708 801138108 XXXXXX XXXXXXXX C 000 XXXXXXXX XXXXXX XXXXXXX XX 00000
23708 801141136 XXXXXX XXXXX F 000 XXXXXX XXXX XXXX XXXXXXXX XX 00000
23708 801142043 XXXXXX XXXXXX J 0000 XXXXXXXX XXXXXX XXXXXXXXXXXX XX 00000
23708 801143991 XXXXX XXXXXX XX 0 XXX 0000 XXXXXX XX 00000
23708 801144809 XXXXX XXXXXX J 0000 XXXXXX XXXXXX XXXXXXXXXX XX 00000
23708 801145079 XXXX XXXXXXX R 000 XXXXXXXXX XXXXXX XX XXXXXXXXXX XX 00000
23708 801148222 XXXXX XXXXXX J 0000 XXXXX XXXXXX XXXXXXX XX 00000
23708 801148271 XXXXX XXXXXX J 000 XXXXXXXXX XXXXXX XXXXXX XXXX XX 00000
23708 801151861 XXXXXXX XXXXXX T 000 XXXXXXXX XXXXXX XXXX XXXXXXXXX XX 00000
23708 801152257 XXXXXXXXXX XXXXXXX B 000 XX XXXXX XXXXX XXXXXX XX 00000
23708 801154246 XXXXXX XXXXXXXXX 0000 XXXXX 00XX XXXXXX XXXXX XX 00000
23708 801157785 XXXXXXX XXXXXXXXX J 00 XXXXXXXXX XXXXXX XXXXXXX XX 00000
23708 801159377 XXXXXXXX XXXX 0000 000XX XXXXXX XXXXXXXX XXXX XX 00000
23708 801160334 XXXXXXXX XXXXXX 0000 XXXXXXXXXX XXX X XXXXXXXXX XX 00000
23708 801163437 XXXXXX WINDSOR 000 00 00XX XXXXXX XXXXXX XX 00000
23708 801166232 XXXXXX XXXXXXXXX L 000 XXXXXXXXXXX XXXX XXXXX XXXXX XX 00000
23708 801176017 XXXXXXXX XXXXXX L 0000 XXXXX XXXXXX XXXXXXXX XX 00000
------------------------------------------
107 Sale Total
23709 801041575 XXXXX XXXXXXX 0000 00XX XXXXXX X XXXXXXXXXXX XX 00000
------------------------------------------
1 Sale Total
108 Grand Total Sub-Pool I
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Pool ID Origination Balance Date Date Term Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
23708 36,550.00 36,524.06 10/01/98 09/01/28 358.16 11/01/98 85.0 12.050 377.37
23708 103,500.00 103,434.26 07/01/98 06/01/28 355.13 11/01/98 62.3 11.550 1,028.90
23708 51,000.00 50,927.24 10/25/98 09/25/18 238.95 11/25/98 85.0 8.650 447.44
23708 71,910.00 71,910.00 11/01/98 10/01/28 359.15 11/01/98 85.0 8.350 545.30
23708 90,000.00 90,000.00 11/01/98 10/01/18 239.15 11/01/98 60.0 8.950 806.86
23708 57,150.00 57,150.00 11/01/98 10/01/28 359.15 11/01/98 90.0 10.650 529.19
23708 45,000.00 44,905.55 10/28/98 09/28/13 179.05 11/28/98 76.2 8.400 342.83
23708 110,500.00 110,174.30 10/23/98 09/23/28 358.88 11/23/98 85.0 11.350 1,081.64
23708 152,000.00 152,000.00 10/28/98 09/28/13 179.05 10/28/98 87.8 9.900 1,322.69
23708 128,800.00 128,800.00 10/23/98 09/23/13 178.88 10/23/98 80.0 11.350 1,260.77
23708 151,300.00 151,300.00 11/01/98 10/01/28 359.15 11/01/98 85.0 8.875 1,203.81
23708 225,500.00 225,500.00 11/01/98 10/01/13 179.15 11/01/98 75.1 8.650 1,757.93
23708 101,600.00 101,600.00 11/01/98 10/01/13 179.15 11/01/98 80.0 8.400 774.03
23708 10,000.00 10,000.00 10/24/98 09/24/08 118.92 10/24/98 25.0 10.600 135.50
23708 92,000.00 92,000.00 10/18/98 09/18/13 178.72 11/18/98 80.0 8.650 717.20
23708 43,200.00 43,200.00 10/25/98 09/25/28 358.95 10/25/98 64.9 10.850 406.51
23708 127,500.00 127,299.07 04/01/98 03/01/28 352.11 10/01/98 75.0 12.500 1,360.75
23708 108,800.00 108,800.00 11/01/98 10/01/13 179.15 11/01/98 85.0 8.400 828.88
23708 72,000.00 72,000.00 10/28/98 09/28/28 359.05 10/28/98 90.0 10.650 666.70
23708 64,000.00 64,000.00 11/01/98 10/01/28 359.15 11/01/98 80.0 12.100 663.24
23708 139,500.00 139,450.45 10/21/98 09/21/28 358.82 11/21/98 90.0 9.375 1,160.29
23708 99,000.00 98,671.27 11/01/98 10/01/13 179.15 12/01/98 90.0 9.900 861.49
23708 66,400.00 66,400.00 11/01/98 10/01/28 359.15 11/01/98 80.0 10.850 624.83
23708 75,200.00 75,142.64 10/23/98 09/23/28 358.88 11/23/98 80.0 11.600 750.44
23708 24,000.00 24,000.00 10/23/98 09/23/08 118.88 10/23/98 80.0 11.600 338.80
23708 72,250.00 72,250.00 10/28/98 09/28/28 359.05 10/28/98 85.0 10.850 679.88
23708 59,500.00 59,500.00 10/22/98 09/22/28 358.85 10/22/98 85.0 10.500 544.27
23708 124,100.00 124,100.00 10/22/98 09/22/28 358.85 10/22/98 85.0 11.250 1,205.34
23708 64,500.00 64,440.46 10/23/98 09/23/28 358.88 11/23/98 79.6 8.650 502.82
23708 43,920.00 43,920.00 10/28/98 09/28/28 359.05 10/28/98 80.0 12.600 472.15
23708 174,000.00 174,000.00 10/16/98 09/16/28 358.65 11/16/98 84.8 8.500 1,337.91
23708 25,000.00 25,000.00 11/01/98 10/01/28 359.15 11/01/98 59.5 10.350 225.89
23708 83,968.00 83,897.05 10/23/98 09/23/28 358.88 11/23/98 75.9 9.750 721.41
23708 19,600.00 19,600.00 10/25/98 09/25/28 358.95 10/25/98 80.0 8.500 150.71
23708 48,750.00 48,750.00 09/01/98 08/01/13 177.14 11/01/98 64.1 11.600 486.49
23708 36,000.00 36,000.00 10/25/98 09/25/28 358.95 10/25/98 80.0 8.500 276.81
23708 44,000.00 44,000.00 10/25/98 09/25/28 358.95 10/25/98 80.0 8.500 338.32
23708 52,500.00 52,500.00 10/25/98 09/25/13 178.95 10/25/98 70.0 11.650 525.92
23708 63,920.00 63,916.88 10/25/98 09/25/28 358.95 11/25/98 80.0 12.600 687.15
23708 30,550.00 30,550.00 10/23/98 09/23/28 358.88 10/23/98 65.0 11.100 293.25
23708 68,000.00 67,847.15 10/28/98 09/28/28 359.05 11/28/98 78.1 10.550 624.57
23708 55,000.00 54,897.43 10/25/98 09/25/28 358.95 11/25/98 55.0 8.400 419.01
23708 44,000.00 43,993.45 10/25/98 09/25/28 358.95 11/25/98 80.0 11.350 430.70
23708 188,000.00 188,000.00 10/23/98 09/23/28 358.88 10/23/98 75.5 8.400 1,432.25
23708 39,100.00 39,057.68 10/28/98 09/28/28 359.05 11/28/98 85.0 11.250 379.76
23708 111,150.00 111,150.00 10/28/98 09/28/13 179.05 10/28/98 90.0 9.650 946.80
---------------------------------- -------- ----------------------------------
7,487,190.00 7,483,438.68 280.78 79.5 10.307 68,773.01
23709 55,000.00 55,000.00 11/01/98 10/01/28 359.15 11/01/98 84.6 11.000 523.78
---------------------------------- -------- ----------------------------------
55,000.00 55,000.00 359.15 84.6 11.000 523.78
7,542,190.00 7,538,438.68 281.35 79.5 10.312 69,296.79
ALLIANCE FUNDING Sale Schedule - Group 1, Sub-Pool II Page 1 10/28/98
A division of Superior Bank FSB 1998-3 Class 1 - 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 10/28/98
Zip
Pool ID Account Name Xxxxxxx Xxxx Xxxxx Xxxx
------------------------------------------------------------------------------------------------------------------------------------
00000 800874323 XXXXXXX XXXXX 000 XXXXXXX XXXXX XXXXX XXXXXXX XXXX XX 00000
23805 800881153 XXXXXXXX XXXX H 00 XXXXXXXX XXXXXX XXXXXXX XXXX XX 00000
23805 800901423 XXXXXX XXXXXXX O 000 XXXXXXX XXXXX XXXXXXX XX 00000
23805 800910879 XXXX XXXXXX 0000 XXXXXX XXXXXX XXXX XXXXX XX 00000
23805 800919920 XXXXX XXXXXXX H 00 XXXXXXXX XXXX XXXXXXX XX 00000
23805 800928251 TOLIBAS XXXXXXX XXXXXXX 0000 XXXXX XXXXXX XXXXXX XXXXXXXX XXXXXXX XX 00000
23805 800930315 XXXXXXX XXXXXX D 000 XXXXXX XXXXXXX XXXXX XXXXXXX XXXXX XX 00000
23805 800932311 XXXXXX XXXXXX 00 XXX 0 XXXXXX XXXXX XXXXXXXXXX XX 00000
23805 800936999 XXXXX XXXXX 00 XXXXXX XXXXXX XXXXXXXX XX 00000
23805 800939209 XXXXX XXXXX S 000 XXXX XXXXXXXXX XXXX XXXXXXXXXXXX XX 00000
23805 800939290 XXXXX XXXX 00 XXXXXXXX XXXXXX XXXXXXX XX 00000
23805 800942922 XXXXX XXXXX XXXX 0000 XXXXXX XXXXX XXXXX XX 00000
23805 800943524 XXXXXXX XXXXXXX M 000 XXXX XXXXX XXXXXXXXXXXXX XX 00000
23805 800944936 XXXXXX XXXXXXX S 00 XXXXXXXX XXXX XXXX XXXXXXXXXXX XX 00000
23805 800950859 XXXXX XXXXXX R 00000 XXXX XXXXXXXX XXXXXX XXXXXXXX XX 00000
23805 800951444 XXXXXX XXXXX XXXXXXX 00 XXXXXXXX XXXXX XXXXXX XX 00000
23805 800953523 XXXX XXX 000-000 XXXXX XXXXXX XXXXX XXXXX XX 00000
23805 800956815 XXXXXXXX XXXXXXXXX R 0000 XXXXX XXXX XXXXXX XXXXXXXX XX 00000
23805 800959991 XXXXXX XXXXXX 0000 XXXX 0000 XXXXX XXXX XX 00000
23805 800962177 XXXXXXXXX XXXXXXX 0 XXXXXXXXX XXXXX XXXX#00 XXXXXXXXX XX 00000
23805 800972010 XXXXXXXXX XXXXXXX 0000 XXXXX XXXXXXXX XXXXXXX XX 00000
23805 800972184 XXXXXXXXX XXXXXXX J 0 XXXXXXX XXXX XXXXXXXX XX 00000
23805 800972960 XXXX XXXXXX 000 XXXXX XXXXXXX XXXXXX XXXXXX XX 00000
23805 800974321 XXXX XXXXX 00 XXXXXX XXXXXX XXXXXXXXXX XX 00000
23805 800976615 XXXXXXXXX XXXXX M 00 XXXXXXX XXXXXX XXXXXXXXXX XX 00000
23805 800976714 XXXXXX XXXXXXXXX 000 XXXX XXX XXXX XXX XXXXX XX 00000
23805 800976805 XXXXXXX XXXXXX J 000 XXXX XXXX XXXXXXXX XX 00000
23805 800977266 XXXXXXX XXXXX W 000 XXXX 00XX XXXXXX XXXXXX XX 00000
23805 800978058 XXXXXXX XXXXXX 000 XXXXXXX XXXXXX XXXXXXXXXX XX 00000
23805 800980559 MATHEWS VIRGINIA 00000 XXXXXXXX XX XXXXXXX XX 00000
23805 800981367 XXXXXXXXX XXXX 0000 XXXXXXXXXX XXXXX XXX XXXXX XX 00000
23805 800984379 XXXXXXXX XXXXXX 0000 XXXXXX XXXXXX XXXXX XX 00000
23805 800986259 XXXXXX XXXX 0000 XXXXX XXXXXXXXX XXXX XXXXX XX 00000
23805 800986754 VAN CAMP XXXXX XXXXXXXX 00000 XXXXXXXXX XXXXXX XXXXXXX XX 00000
23805 800987075 VAN CAMP XXXXX XXXXXXXX 00000 X 000XX XXXXXX XXXXXXXX XX 00000
23805 800987828 XXXXXX XXXXXXXX 000 XXXX XXXXXX XXXXXXXXXX XX 00000
23805 800992646 XXXXXXXX XXXXXX M 000 XXXX XXXXX XXXXX XXXXXXXX XX 00000
23805 800993917 XXXXXX XXXXXXX F XX 0 XXX 000 XX XXXXXXXX XX 00000
23805 800995177 XXXXXX XXXXXX 00 XXXXXXXXXX XXXXX XXXXXXX XX 00000
23805 800997165 XXXXXXXX XXXXXXX G 0000 00XX XXXXXX XXXXXXX XX 00000
23805 800997728 XXXXXXX XXXX XXXX 000 XXXXXX XXXXX XXXXXXXXX XXXXXXXXXXX XX 00000
23805 801001397 XXXXXXX XXXXXXXX XX 0 XXX 0000 XXXXXXXXXX XX 00000
23805 801004599 XXXXX XXXXXX M 0000 X XXXXXXXXX XXXXXXX XX 00000
23805 801004763 XXXXXXXXX XXXXXXXXX 000 XXXX XXXXXX XXXXXXX XX 00000
23805 801006677 XXXXXXX XXXX 000 XXXXXXX XXXX XXXXXXX XX 00000
23805 801011149 XXXXXXX XXXXX XXX 000 XXXXX XXXX XXXXXX XXXXXX XX 00000
23805 801011198 XXXXX XXXXXXX P 0000 XXXXXXX XXXX XXXXXX XX 00000
23805 801013293 XXXXXXX XXXXXXX S 0000 XXXXX XXXXX XXXXX XX 00000
23805 801015918 XXXXXXXXX XXXX 000 XXXXX XXXXX XXXXXX XXXXXXXXXXX XX 00000
23805 801016056 XXX XXXXX M 0000 X XXXXXXXXXX XXXXX XX XXXX XXXXXX XX 00000
23805 801017088 XXXXXX XXXX S 0000 XXXXX 000 XXXX #00 XXXXX XX 00000
23805 801017807 XXXXX XXXXXX 0000 XXXX XXXXX XXXXXX XX 00000
23805 801018326 XXXXXX XXXX 0000 XXXXXXXXXX XXXXXX XXX XXXX XXXXXX XX 00000
23805 801018490 JUNG SAN XXXX 000-00 00XX XXXXXX XXXXXXXX XX 00000
23805 801018607 XXXXX XXXX 000 X XXXXXXXX XXXX XXXXXXXXXXXX XX 00000
23805 801019340 XXXXXXX XXXXXXX 000 0XX XXXXXX XXX XXXXXX XX 00000
23805 801020298 ST JOER RICHARD G 0000 XXXXX 000 XXXX XXXXXXXXXXX XX 00000
23805 801022047 XXXXX XXXXXXXX 00 XXXXXX XXXXX XXXXXXXXXX XX 00000
23805 801024365 XXXXXXXXXX XXXXXX C 00000 XXXXXX XXXX XXXXXXXXX XX 00000
23805 801024845 XXXXXX XXXXXXX 0000 XXXXX XXXXX XXXXXXXXXXXXX XX 00000
23805 801025826 XXXXXXX XXXXXXXXXX C XX0 XXX 0000 XXXXXXXXXXX XX 00000
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Pool ID Origination Balance Date Date Term Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
23805 45,000.00 44,395.75 07/26/98 06/26/28 355.96 12/26/98 85.0 11.350 440.49
23805 50,000.00 49,988.30 09/01/98 08/01/13 177.14 11/01/98 79.9 12.900 549.19
23805 36,000.00 35,960.82 09/01/98 08/01/18 237.14 11/01/98 75.0 11.450 382.68
23805 129,500.00 129,500.00 11/01/98 10/01/18 239.15 11/01/98 69.6 11.350 1,367.67
23805 30,000.00 29,896.62 08/14/98 07/14/13 176.55 11/14/98 84.9 11.900 358.13
23805 35,000.00 35,000.00 11/01/98 10/01/13 179.15 11/01/98 84.8 11.850 416.69
23805 38,000.00 37,806.28 08/20/98 07/20/18 236.75 11/20/98 77.8 13.000 445.20
23805 31,500.00 31,500.00 10/01/98 09/01/13 178.16 11/01/98 84.9 10.700 292.86
23805 67,300.00 67,119.21 09/01/98 08/01/13 177.14 12/01/98 68.1 10.750 628.24
23805 39,900.00 39,456.46 04/24/98 03/24/13 172.87 10/24/98 70.0 10.950 452.26
23805 44,800.00 44,756.64 07/02/98 06/02/13 175.17 10/02/98 80.0 11.500 443.65
23805 12,890.00 12,890.00 10/01/98 09/01/13 178.16 10/01/98 85.0 13.150 164.36
23805 14,000.00 13,762.50 10/01/98 09/01/13 178.16 12/01/98 81.5 11.450 163.10
23805 31,296.00 31,271.88 09/04/98 08/04/13 177.24 11/04/98 79.6 12.350 382.68
23805 21,213.00 21,213.00 10/01/98 09/01/13 178.16 10/01/98 85.0 12.400 260.08
23805 394,400.00 394,093.28 10/17/98 09/17/13 178.68 11/17/98 85.0 11.100 3,785.80
23805 100,000.00 100,000.00 11/01/98 10/01/28 359.15 11/01/98 60.6 12.250 1,047.90
23805 55,714.00 55,714.00 11/01/98 10/01/18 239.15 11/01/98 79.7 11.850 607.64
23805 21,900.00 21,894.14 09/01/98 08/01/13 177.14 10/01/98 81.7 12.300 230.34
23805 19,400.00 19,362.68 08/13/98 07/13/28 356.52 10/13/98 80.8 10.250 173.84
23805 234,000.00 234,000.00 11/01/98 10/01/28 359.15 11/01/98 60.7 13.850 2,744.84
23805 68,660.00 68,584.13 09/04/98 08/04/18 237.24 11/04/98 85.6 11.900 751.23
23805 71,000.00 70,928.46 08/01/98 07/01/13 176.12 11/01/98 84.6 11.650 711.25
23805 23,475.00 23,475.00 10/25/98 09/25/13 178.95 10/25/98 75.0 12.500 289.33
23805 246,500.00 246,231.64 10/09/98 09/09/13 178.42 11/09/98 85.0 12.950 2,717.15
23805 55,250.00 55,250.00 11/01/98 10/01/13 179.15 11/01/98 85.0 11.500 645.42
23805 19,000.00 18,978.19 08/27/98 07/27/13 176.98 10/27/98 84.4 11.750 224.98
23805 96,000.00 96,000.00 11/01/98 10/01/28 359.15 11/01/98 43.6 8.650 748.39
23805 45,900.00 45,900.00 10/17/98 09/17/13 178.68 10/17/98 90.0 10.150 407.90
23805 16,400.00 16,394.75 09/03/98 08/03/13 177.21 11/03/98 79.8 14.250 197.57
23805 30,500.00 30,500.00 11/01/98 10/01/13 179.15 11/01/98 73.2 11.100 348.58
23805 134,250.00 133,892.22 09/25/98 08/25/28 357.93 11/25/98 75.0 11.550 1,334.59
23805 308,300.00 308,300.00 10/21/98 09/21/13 178.82 10/21/98 77.6 8.650 2,403.41
23805 27,625.00 27,616.46 09/01/98 08/01/13 177.14 10/01/98 75.0 11.650 276.73
23805 14,600.00 14,595.48 09/01/98 08/01/13 177.14 10/01/98 75.0 11.650 146.26
23805 25,000.00 25,000.00 10/28/98 09/28/18 239.05 10/28/98 50.0 9.250 228.97
23805 25,000.00 24,843.44 09/11/98 08/11/18 237.47 11/11/98 84.9 12.250 279.65
23805 63,900.00 63,780.26 09/01/98 08/01/13 177.14 11/01/98 90.0 11.700 754.62
23805 33,300.00 33,154.55 09/06/98 08/06/13 177.30 11/06/98 79.9 11.750 394.32
23805 20,500.00 20,500.00 11/01/98 10/01/18 239.15 11/01/98 89.8 10.400 203.29
23805 15,000.00 15,000.00 11/01/98 10/01/13 179.15 11/01/98 74.9 11.400 174.28
23805 70,500.00 70,314.44 09/11/98 08/11/28 357.47 11/11/98 62.9 7.900 512.40
23805 100,100.00 100,100.00 11/01/98 10/01/13 179.15 11/01/98 55.0 15.500 1,435.42
23805 20,930.00 20,930.00 11/01/98 10/01/28 359.15 11/01/98 70.0 10.450 190.67
23805 56,100.00 56,100.00 10/23/98 09/23/18 238.88 10/23/98 85.0 10.150 546.96
23805 72,250.00 72,026.55 10/25/98 09/25/18 238.95 11/25/98 85.0 11.150 753.15
23805 67,500.00 67,500.00 10/25/98 09/25/18 238.95 10/25/98 90.0 11.400 715.19
23805 55,000.00 54,874.78 10/01/98 09/01/13 178.16 11/01/98 79.0 13.350 708.60
23805 43,000.00 43,000.00 10/01/98 09/01/13 178.16 11/01/98 83.1 12.300 524.40
23805 38,000.00 38,000.00 11/01/98 10/01/13 179.15 11/01/98 63.3 10.150 411.84
23805 37,000.00 37,000.00 11/01/98 10/01/28 359.15 11/01/98 35.9 8.850 293.73
23805 20,000.00 19,857.71 09/21/98 08/21/13 177.80 11/21/98 80.0 12.200 242.61
23805 12,900.00 12,866.45 10/22/98 09/22/13 178.85 11/22/98 84.8 9.650 135.87
23805 35,848.00 35,848.00 10/14/98 09/14/13 178.59 10/14/98 85.0 12.500 382.60
23805 39,950.00 39,877.72 10/15/98 09/15/18 238.62 11/15/98 85.0 9.250 365.89
23805 41,469.00 41,276.70 10/23/98 09/23/13 178.88 11/23/98 69.0 7.650 387.97
23805 21,250.00 21,250.00 11/01/98 10/01/13 179.15 11/01/98 85.0 11.100 242.86
23805 76,500.00 76,016.58 10/15/98 09/15/13 178.62 12/15/98 90.0 10.000 671.34
23805 56,000.00 56,000.00 10/23/98 09/23/13 178.88 10/23/98 79.4 10.750 627.73
23805 70,000.00 70,000.00 11/01/98 10/01/23 299.15 11/01/98 70.0 10.600 665.93
23805 27,600.00 27,424.20 10/01/98 09/01/13 178.16 11/01/98 84.9 11.600 324.18
ALLIANCE FUNDING Sale Schedule - Group 1, Sub-Pool II Page 2 10/28/98
A division of Superior Bank FSB 1998-3 Class 1 - 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 10/28/98
Zip
Pool ID Account Name Xxxxxxx Xxxx Xxxxx Xxxx
------------------------------------------------------------------------------------------------------------------------------------
00000 801026394 XXXXXX XXXXXX 00 XXXXXXXX XXXXX XXXXXXXX XX 00000
23805 801026865 XXXXXX XXXX 0000 XXXXXXXXXXXX XX XXXXXX XX 00000
23805 801029349 XXXXX XXXXXXXXX 0000 XXXXXX XXXXX XXXXXXXX XX 00000
23805 801030156 XXXXXX XXXXXXXX 000-00 XXXXXX XXXXXXXX XX 00000
23805 801030875 XXXXXXXX XXX L 0000 XXXXX XXXXX XXXXXX XXXXX XX 00000
23805 801032566 XXXXXXX XXXXX W XX 0 XXX 000 XXXXXXXXX XX 00000
23805 801033614 XXXXX XXXXXX E 000 XXXXXX XXXXXX XXXXXXXXX XX 00000
23805 801034406 XXXXXX XXXXX J 00 XXXXX XXXX XXXX XXXXXXXXXXXX XX 00000
23805 801036419 XXXXX XXXXXX D 000 XXXXX XXXX XXXXXX XXXXXXX XX 00000
23805 801036518 XXXXXXX XXXX W 0000 XXXXXXXX XXXX XXXX XXXX XX 00000
23805 801036930 XXXXXXX XXXXX A 000 XXX XXXXXXXXX XXXXXX XXXX XX 00000
23805 801037524 XXXXXXXX XXXXXX 00 XXXXXX XXXXXX XXXXXXXXX XX 00000
23805 801038274 XXXXX X XXXX 000 XXXX XXXXX XXXX XXXXX XXXXXXX XX 00000
23805 801038449 XXXXXXXX XXXXX 0-0 XXXXXXX XXXX XXXXX XX 00000
23805 801038720 XXXXXX XXXXXX 000 XXXX 000XX XXXXXX XXX XXXX XX 00000
23805 801040726 XXXXXX XXXX A 00-00 00XX XXXX 0XX XXXXX XXXXXXXX XX 00000
23805 801041773 XXXXXXXX XXXXX 000 XXXXX 0XX XXXXXX XXXXXX XX 00000
23805 801042672 XXXXXXXX XXXXXXX 0000 XXXX XXXXXXXXX XXXX XXXXXXXX XX 00000
23805 801045881 MISHRA XXXXXXXX XXXXX 0000 XXXXX XXXXX XXXXXXXXXX XX 00000
23805 801046020 XXXXXXXXXX XXXXXXXX H 0000 XX 00XX XXXXXX XXXXXXXX XX 00000
23805 801046475 XXXXXX XXXXXXX XX 0 XXX 000X XXXX XX 00000
23805 801047408 XXXXXXXX XXXXXXX X 000 XXXXXX XXXXXX XXXXXXXX XX 00000
23805 801047515 XXXXXXXX XXXXXXX M 00 XXXXXXX XXXX XXXXX XXXXXXXXXX XX 00000
23805 801049800 XXXXXX XXXXX XXXX 000 XXXXX XXXX XXXXX XX 00000
23805 801050162 XXXXX XXXX D 000 XXXXX XXXX XXXXXXXXXXX XX 00000
23805 801051897 DAPHNIS GUY 000 XXXXXX XXXXXX XXXXXXXX XX 00000
23805 801051913 CHENG XXX XXX 000 00XX XXXXXX XXXXXXXX XX 00000
23805 801053612 XXXXXX XXXXXX 00 XXXXXX XXXXX XXX XXXXXXXX XX 00000
23805 801053786 XXXXXXXXX XXXXX 00-00 XXXXXXXX XXXXXX XXXXXXXX XX 00000
23805 801054404 XXXXXXXXX XXXXXXX R 00 XXXXXXXX XXXXX XXXX XXXXXXXXXX XX 00000
23805 801055617 XXXX XXXXXX X 0000 XXXXXXX XXXXXXXX XX 00000
23805 801057068 XXXXXXXX XXXXXXXXXX D 00 XXXXX XXXXX XXXX XXXXXXXX XX 00000
23805 801057563 HOUSTON JUNE H 0000 XXXX XXXXXX XXXXXX XXXX XX 00000
23805 801058850 XXXXXXX XXXXXXX P 00 XXXXXX XXXX XXXXXXXXXX XX 00000
23805 801058959 MERCHANT KEEPIE 000-00-000XX XXXXXX XXXXX XXXXXX XX 00000
23805 801060369 XXXXXXX XXXXXX G 0000 XXXXXXX XXXXXX XXX XXXXXXXXXX XX 00000
23805 801060419 XXXXXX XXXX 0000 XXXXXXXX XXXXXX XXXXXXX XX 00000
23805 801061441 XXXXX XXXX 00000 XXXXXX XXXXXX XXXXXX XX 00000
23805 801062134 XXXXXXXX XXXXXXX 0000 XXXXXXX XXXXX XXXX XXXXXXXX XX 00000
23805 801063512 XXXXXX XXXXXXX L 0000 XXX XXXXXX XXXXXX XXXXXX XX 00000
23805 801063744 XXXXXXX XXXXXXXX 00 XXXXX XXXXXX XXXXXXX XX 00000
23805 801064007 XXXXXXXXXX XXXXX XXXX 0000 XXXX XXXXXX XX XXXXXX XX 00000
23805 801064593 XXXXXXXXX XXXXXX 000 XXXXXXXXX XXXX XXXXXXXX XX 00000
23805 801066341 XXXXX XXXXXXX 000 XXXXXXX XXXXXX XXX XXXXXXXXX XX 00000
23805 801067315 XXXXXXXX XXXXXXXX 0 XXXXX XXXXXX XXXXXXXXXX XX 00000
23805 801067448 XXXXXXXX XXXX 000 XXXX XXXXX XXXXX XXXXXXXXXXX XX 00000
23805 801068461 XXXX XXXXX J 0000 XXXXXX XXXXX XXXX XX 00000
23805 801069592 XXXXXX XXXXX 0000 XXXX 00XX XXXXXX XXXXXXXX XX 00000
23805 801069659 XXXXX XXXXX 0000 XXXX 00XX XXXXXX XXXXXXXX XX 00000
23805 801069758 XXXXXX XXXXX H 0000 00XX XXXX XXXXXXXXX XX XXXXXXXXXX XX 00000
23805 801070582 XXXXX XXXXXX 000 XXXXXXXX XXXX XXXX XXXXXXX XX 00000
23805 801070863 XXXX XXXXXXXXX M 000 XXXXXX XXXXXX XXXXXXXX XX 00000
23805 801071069 XXXXX XXXXXX 000 XXXXXXXX XXXX XXXX XXXXXXX XX 00000
23805 801071713 XXXXXX XXXXXXX F 00 XXXX XXXXXX XXXX XXXXXXXXXXX XX 00000
23805 801072620 XXXXX XXXXXXX J 0000 XXXX XXXXX XX X XXXX0 XXXXXXXX XX 00000
23805 801073040 OLUKOGBON LADIPO 0000 XXXXXXX XXXXX XXXXXXXXX XX 00000
23805 801073156 XXXXXXXXX XXX W 0000 XXXXXX XXXXX XXXXXXXXX XX 00000
23805 801074162 CLEVER XXXXXX 0000 XXXX 00 XXXXXX XXXXXXXX XX 00000
23805 801074303 XXXXX XXXXXX 00 XXXXXX XXXXX #000 XXXXXXXXX XX 00000
23805 801074311 XXXXXX XXXXX K 0000 XXXXXXXX XXXXXX #000 XXXXXX XX 00000
23805 801074667 XXXXXX XXXXX 00000 XXXXXXX XXXXXX XXXXXX XX 00000
23805 801074709 XXXXXXX XXXXX F 00 XXXX XXXXXX XXXXXXXXX XX 00000
ALLIANCE FUNDING Sale Schedule - Group 1, Sub-Pool II Page 2 10/28/98
A division of Superior Bank FSB 1998-3 Class 1 - 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 10/28/98
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Pool ID Origination Balance Date Date Term Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
23805 349,500.00 349,500.00 10/01/98 09/01/13 178.16 11/01/98 69.9 11.650 3,501.12
23805 15,000.00 14,943.54 10/18/98 09/18/13 178.72 11/18/98 75.0 12.500 184.88
23805 100,000.00 99,274.97 09/19/98 08/19/13 177.73 11/19/98 81.5 11.900 1,193.75
23805 172,500.00 172,500.00 11/01/98 10/01/23 299.15 11/01/98 75.0 11.600 1,766.03
23805 14,000.00 14,000.00 11/01/98 10/01/13 179.15 11/01/98 78.9 13.100 178.06
23805 61,000.00 60,857.62 10/17/98 09/17/18 238.68 11/17/98 67.7 7.300 483.98
23805 45,500.00 45,376.11 10/21/98 09/21/28 358.82 11/21/98 70.0 7.900 330.70
23805 59,700.00 59,616.85 10/25/98 09/25/13 178.95 11/25/98 84.9 11.350 584.38
23805 62,475.00 62,254.53 10/18/98 09/18/13 178.72 11/18/98 85.0 11.000 710.09
23805 79,475.00 79,475.00 11/01/98 10/01/28 359.15 11/01/98 85.0 8.900 633.76
23805 66,470.00 66,470.00 11/01/98 10/01/13 179.15 11/01/98 85.0 8.100 639.07
23805 167,500.00 167,500.00 11/01/98 10/01/28 359.15 11/01/98 77.9 9.350 1,390.14
23805 46,425.00 46,425.00 10/01/98 09/01/13 178.16 11/01/98 79.9 13.000 513.55
23805 110,000.00 109,751.22 11/01/98 10/01/13 179.15 12/01/98 72.3 10.700 1,229.61
23805 162,000.00 162,000.00 10/23/98 09/23/13 178.88 10/23/98 90.0 10.150 1,439.65
23805 154,700.00 154,700.00 10/22/98 09/22/13 178.85 10/22/98 85.0 9.150 1,261.48
23805 131,000.00 131,000.00 11/01/98 10/01/28 359.15 11/01/98 70.8 12.650 1,413.37
23805 29,250.00 29,250.00 10/01/98 09/01/13 178.16 11/01/98 84.7 11.900 298.62
23805 21,800.00 21,800.00 11/01/98 10/01/13 179.15 11/01/98 70.4 11.350 213.39
23805 65,000.00 65,000.00 11/01/98 10/01/18 239.15 11/01/98 80.7 11.700 702.16
23805 29,000.00 28,741.89 10/25/98 09/25/13 178.95 11/25/98 58.0 12.500 357.43
23805 139,500.00 139,500.00 10/04/98 09/04/28 358.26 11/04/98 90.0 10.350 1,260.45
23805 66,400.00 66,295.63 09/17/98 08/17/13 177.67 11/17/98 89.9 11.000 632.34
23805 52,000.00 52,000.00 11/01/98 10/01/18 239.15 11/01/98 63.8 8.120 438.84
23805 55,160.00 55,160.00 09/17/98 08/17/13 177.67 10/17/98 79.9 13.250 707.01
23805 116,250.00 116,185.34 08/03/98 07/03/13 176.19 10/03/98 75.0 12.150 1,209.20
23805 50,000.00 50,000.00 10/01/98 09/01/13 178.16 11/01/98 78.1 13.600 652.49
23805 116,800.00 116,800.00 10/01/98 09/01/13 178.16 10/01/98 80.0 11.000 1,112.31
23805 115,000.00 114,816.57 11/01/98 10/01/13 179.15 12/01/98 52.2 14.350 1,558.64
23805 63,000.00 62,900.87 09/17/98 08/17/18 237.67 11/17/98 84.8 11.779 684.01
23805 18,500.00 18,440.56 10/24/98 09/24/13 178.92 11/24/98 84.4 9.150 189.29
23805 280,000.00 280,000.00 10/18/98 09/18/13 178.72 10/18/98 80.0 8.500 2,152.96
23805 45,900.00 45,900.00 10/21/98 09/21/18 238.82 10/21/98 90.0 9.900 439.91
23805 22,600.00 22,574.03 10/08/98 09/08/18 238.39 11/08/98 89.9 11.990 248.69
23805 44,540.00 44,540.00 11/01/98 10/01/18 239.15 11/01/98 29.6 7.750 365.65
23805 10,200.00 10,165.45 10/18/98 09/18/13 178.72 11/18/98 80.8 13.100 129.73
23805 48,000.00 48,000.00 11/01/98 10/01/28 359.15 11/01/98 80.0 10.150 426.56
23805 51,840.00 51,840.00 11/01/98 10/01/13 179.15 11/01/98 89.1 9.900 553.91
23805 57,200.00 57,125.93 10/01/98 09/01/18 238.16 11/01/98 65.4 10.900 586.52
23805 30,000.00 30,000.00 11/01/98 10/01/18 239.15 11/01/98 83.8 11.000 309.66
23805 55,500.00 55,500.00 10/03/98 09/03/18 238.22 11/03/98 89.9 10.950 570.98
23805 41,400.00 41,400.00 11/01/98 10/01/18 239.15 11/01/98 73.9 7.750 339.87
23805 184,100.00 183,877.65 10/22/98 09/22/13 178.85 11/22/98 70.0 7.900 1,338.05
23805 41,250.00 41,250.00 10/18/98 09/18/13 178.72 10/18/98 75.0 10.650 381.96
23805 78,300.00 78,300.00 10/26/98 09/26/13 178.98 10/26/98 90.0 10.400 710.39
23805 51,000.00 50,939.53 10/22/98 09/22/18 238.85 11/22/98 78.4 11.750 552.69
23805 19,000.00 19,000.00 10/25/98 09/25/08 118.95 10/25/98 83.3 10.400 255.31
23805 250,200.00 250,159.38 10/11/98 09/11/13 178.49 11/11/98 90.0 11.200 2,420.60
23805 156,100.00 155,902.27 10/23/98 09/23/18 238.88 11/23/98 84.9 11.100 1,621.88
23805 50,000.00 49,873.79 10/18/98 09/18/13 178.72 11/18/98 64.9 8.900 504.16
23805 111,840.00 111,655.93 10/23/98 09/23/28 358.88 11/23/98 69.9 7.650 793.52
23805 116,000.00 115,578.85 10/21/98 09/21/28 358.82 11/21/98 70.3 9.100 941.72
23805 32,160.00 32,034.96 10/23/98 09/23/18 238.88 11/23/98 90.0 9.900 308.22
23805 68,700.00 68,700.00 10/28/98 09/28/18 239.05 10/28/98 38.1 8.250 585.37
23805 38,925.00 38,768.66 09/21/98 08/21/28 357.80 11/21/98 75.0 8.950 311.80
23805 33,500.00 33,500.00 09/26/98 08/26/13 177.96 10/26/98 84.9 13.000 370.58
23805 37,070.00 37,070.00 11/01/98 10/01/13 179.15 11/01/98 84.8 11.350 429.52
23805 44,620.00 44,062.84 04/01/98 03/01/13 172.11 11/01/98 84.9 11.950 534.08
23805 52,100.00 52,100.00 09/25/98 08/25/13 177.93 10/25/98 70.0 11.300 508.01
23805 29,100.00 29,100.00 11/01/98 10/01/13 179.15 11/01/98 75.0 10.100 314.49
23805 79,850.00 79,850.00 11/01/98 10/01/13 179.15 11/01/98 88.8 9.650 680.18
23805 58,770.00 58,770.00 11/01/98 10/01/18 239.15 11/01/98 90.0 10.150 573.00
ALLIANCE FUNDING Sale Schedule - Group 1, Sub-Pool II Page 3 10/28/98
A division of Superior Bank FSB 1998-3 Class 1 - 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 10/28/98
Zip
Pool ID Account Name Xxxxxxx Xxxx Xxxxx Xxxx
------------------------------------------------------------------------------------------------------------------------------------
00000 801074717 XXXX XXXXXX E 000 XXXXXXXX XXXXXXX XXXXXXXXX XX 00000
23805 801075235 XXXXX XXXXXX C 000 XXXXXXXXXX XXXX XXXXXXXXXXXX XX 00000
23805 801076159 XXXXXXXXXX XXXXX 00 XXXX XXXXX XXXXXXXXX XX 00000
23805 801076720 XXXXXX XXXXXX XXXXX 00000 XXXXX 0XX XXXXXX XXXXXXX XX 00000
23805 801077082 XXX XXXXX H 0000 XXXXX 000 XXXX XXXX XX 00000
23805 801077124 XXXXXXXX XXXXXXX G 0000 XXXXX 0000 XXXX XXXX XXXXX XX 00000
23805 801078494 XXXXX XXXXX S 0000 XXXX 0000 XXXXX XXXXXXXXXXXX XX 00000
23805 801078510 XXXXX XXXXXXX A 0000 XXXXX 0000 XXXX XXXX XX 00000
23805 801079286 XXXXXXXXXXX XXXXXXXXX J 000 XXXXXXXXX XXX XXXXX XXXX XXXXXXXXX XX 00000
23805 801080896 XXXXXX XXXXXXXXXX A 00 XXXXXX XXXXX XXXX XXXXXXXXX XXXXX XX 00000
23805 801080920 XXXXXX XXXXX L 0000 XX 00XX XXXX #0 XXXX XXXXX XX 00000
23805 801081068 JANBOU MUTHANA 00000 XXXXX XXXXXXX XXXXXXX XX 00000
23805 801081530 XXXXXXXXX XXXXXX G 0000 XXXXXXXX XXXX XXXXXXXXX XX 00000
23805 801081761 XXXXXXX SCHM XXXXXX R 000 XXXXXXXX XXXXXX XXXXXXXX XX 00000
23805 801082371 XXXXX XXXXX B 000 XXXXXX XXXX XXXXXXXXX XX 00000
23805 801083015 XXXX XXXXXX J 0000 XXXXXXX XXXX XXXXXX XX 00000
23805 801083064 XXXXXXXXXX BYRONNIE 0000 XXXX XXXX XXXXXX XX 00000
23805 801084518 XXXXXX XXXXXXXXX R 207 000 X XXXXXXX XXXXXXX XXXXX XX 00000
23805 801084658 XXXXXX XXXX R 00000 XXXXXXX XXXXX XXXXXX XXXX XX 00000
23805 801085531 XXXXXXX XXXXXXX 00000 XXXXXXXXX 000XX XX XXXXXXXX XX 00000
23805 801088089 XXXXXX XXXXX ARSEY XXX XX 0000 XXXXXXXX XXXXXX XXXXXXXXXX XX 00000
23805 801089517 XXXXXXXX XXXXXXX J 000 XXXXXX XXXX XXXXXXXXX XXXXX XX 00000
23805 801090051 XXXXXXXXXX XXXX 000 XXXX 0XX XXXXXX XXXXXXXX XX 00000
23805 801090689 CLOSE XXXXXXX R 000 XXXXXXX XXXXX XXXXX XXXXXX XX 00000
23805 801091125 XXXXXX XXXXXXX K 0000 XXXXX XXXXX XXXXXX XXXXXXXXX XX 00000
23805 801092099 XXXXXX XXXXX 000 XXXXX 0000 XXXX XXXXX XX 00000
23805 801092198 XXXXXXX XXXXXX W 000 XXXXXXXX XXXX XXXX XXXXXXXX XX 00000
23805 801092263 XXXXXX XXXXXXX 0000 XXXXXXXXXX XXXX XXXXXXXX XX 00000
23805 801092511 XXXX XXXXXXX P 0000 XXXXX 000 XXXX XXXX XXXX XXXX XX 00000
23805 801093691 XXXXX XXXX M 0000 XXXXXXXXXXXX XXXX XXXXXXXXXXXXX XX 00000
23805 801094020 XXXX XXXXXXX JUNIOR 000 XXXXX XXXX XXXXXXXX XX 00000
23805 801094830 XXXXXXX XXXXXXX D 0000 XXXXXXXXX XXXXX XXXXXXXX XX 00000
23805 801095191 XXXXXX XXXXXX S 00000 X XXXXX XXXXXXXX XX XXXXXXX XX 00000
23805 801095423 XXXXX XXXXXXX J 000 00XX XXXXXX XXXXXX XXXXX XX 00000
23805 801095613 XXXXXXX XXXXX M 00 XXXXXX XXXXXX XXXXXXX XX 00000
23805 801095746 XXXXXX XXXXXX 00000 XXXXXX XXXXXXX XXXXX XXXXXXX XXX XX 00000
23805 801096397 XXXXXXX XXXXXX X 000 XXXX XXXXXX XXXXXXXXX XX 00000
23805 801096728 XXXXXXX XXXXXXX L 0000 XXXX XXXXXX XXXXXXXXX XX 00000
23805 801096884 XXXXX XXXXX J 0000 XXXXXXXX XXXXXX XXXXXXXX XXXX XX 00000
23805 801097015 XXXXXXXXX XXXX 00 XXXX XXXXXX XXXXXXXXXX XX 00000
23805 801098542 XXXXXXX XXXXXX W 000 XXXX XXXXXX XXXXXX-XXXXX XX 00000
23805 801100025 XXXX XXXXXX XXXXX 000-00 XXXXXXXXXX XXXX XXXXXXXX XX 00000
23805 801100967 XXXXXXXX XXXXXX 0000 XXXXX XXX XXXXX XXXXXX XXXX XX 00000
23805 801101726 XXXXXXXXX XXXXXX M 000 XXXXXXXXX XXXX XXXXXXXXXX XX 00000
23805 801102179 XXXXXXX XXXX X XX 0 XXX 0000 XXXXXXXXX XX 00000
23805 801102518 XXXXX XXXX A 0000 XXXX XXXXX XXXXXX XXXXXXXXX XX 00000
23805 801102922 XXXXXXXX XXXXXXX 0000 XXXXX 0000 XXXX XXXX XXXXX XX 00000
23805 801103466 XXXXXX XXX XXXXXXX 000 XXXXXXXX XXXXXX XXXXX XXXXX XXXXXX XX 00000
23805 801103995 XXXXXX XXXX XXXX 0000 XXXXX XXXXXXXXXX XX XXXXXXXXX XX 00000
23805 801105594 XXXXXXXX XXXX 000 XXXXXX XXXXXX XXXXXX XXXXXX XX 00000
23805 801105677 XXXXX XXXXX 0000 XXXXX XXXX XXXX XXXXXX XX 00000
23805 801106824 XXXXXXX XXXXX 0000 000XX XXXXXX XXXXXXXX XX 00000
23805 801107681 XXXXXX XXXXXXXX 34 00 00XX XXXXXX XXXXXXX XXXXXXX XX 00000
23805 801108119 XXXXXX XXXXXXX P 000 XXXXX XXXXXX XXXXXXXXX XX 00000
23805 801109497 XXXXXXXXX XXXXXXXXX XXX 000 XXXXXX XXXXX XXXXXXXX XXXXXXX XX 00000
23805 801110545 XXXX XXXXXXX 0000 XXXXX XXXXXX XXX XXXXXX XX 00000
23805 801111352 XXXXXX XXXXXX A 0000 XXXXXXXX XXXXXX XX XXXXXXXXXXX XX 00000
23805 801111659 XXXXXX XXXXX 000 XXXXXX XXXXXX XXXXXX XX 00000
23805 801111782 DRAGON XXXXX W 00 XXXXXXXX XXXXX XXXXXX XX 00000
23805 801111980 HALSTED N XXXXX 000 XXXX XXXXXX XXXXX XX 00000
23805 801112392 XXXX XXXX J 0000 XXXXXX XXXXX XXXXXXXXX XX 00000
23805 801112863 XXXXXXXXXX XXXXXX T 0000 XXXX XXXXXXX XXXXXX XXX0XXXXX XX 00000
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Pool ID Origination Balance Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
23805 25,550.00 25,459.58 09/05/98 08/05/13 177.27 11/05/98 79.9 13.190 326.48
23805 33,575.00 33,510.57 10/18/98 09/18/13 178.72 11/18/98 85.0 11.400 390.09
23805 90,635.00 90,635.00 10/15/98 09/15/13 178.62 10/15/98 69.9 12.300 953.27
23805 22,901.00 22,857.06 11/01/98 10/01/13 179.15 12/01/98 73.1 9.850 198.44
23805 20,300.00 20,300.00 11/01/98 10/01/13 179.15 11/01/98 89.9 10.650 226.29
23805 19,957.00 19,937.06 10/01/98 09/01/13 178.16 11/01/98 85.0 11.400 231.87
23805 36,200.00 36,200.00 11/01/98 10/01/13 179.15 11/01/98 87.8 11.700 427.50
23805 21,324.00 21,291.24 10/01/98 09/01/13 178.16 11/01/98 84.3 13.400 275.44
23805 15,750.00 15,746.51 10/14/98 09/14/13 178.59 11/14/98 76.2 12.650 195.67
23805 24,500.00 24,500.00 10/21/98 09/21/13 178.82 10/21/98 89.9 10.000 215.00
23805 58,400.00 58,291.26 10/18/98 09/18/28 358.72 11/18/98 80.0 8.250 438.74
23805 93,600.00 93,600.00 10/21/98 09/21/28 358.82 11/21/98 80.0 8.000 686.80
23805 30,000.00 30,000.00 11/01/98 10/01/13 179.15 11/01/98 66.3 10.100 324.22
23805 153,000.00 153,000.00 11/01/98 10/01/28 359.15 11/01/98 85.0 11.350 1,497.66
23805 29,200.00 29,200.00 11/01/98 10/01/13 179.15 11/01/98 84.8 12.350 357.05
23805 30,675.00 30,675.00 11/01/98 10/01/13 179.15 11/01/98 75.0 12.500 378.08
23805 28,000.00 28,000.00 10/25/98 09/25/13 178.95 10/25/98 56.0 11.000 318.25
23805 74,000.00 73,333.36 09/28/98 08/28/18 238.03 11/28/98 79.9 11.150 771.39
23805 20,000.00 20,000.00 11/01/98 10/01/08 119.15 11/01/98 77.9 8.900 252.27
23805 35,000.00 35,000.00 10/18/98 09/18/18 238.72 11/18/98 65.6 12.600 400.12
23805 18,500.00 18,500.00 11/01/98 10/01/13 179.15 11/01/98 79.3 11.250 213.18
23805 65,250.00 65,142.42 10/16/98 09/16/13 178.65 11/16/98 54.3 9.850 565.40
23805 57,700.00 57,700.00 10/18/98 09/18/13 178.72 10/18/98 89.9 11.000 549.49
23805 32,800.00 32,800.00 10/21/98 09/21/18 238.82 10/21/98 80.0 10.750 333.00
23805 41,000.00 41,000.00 10/15/98 09/15/13 178.62 11/15/98 79.9 14.250 493.92
23805 36,868.00 36,522.92 10/01/98 09/01/13 178.16 12/01/98 85.0 12.150 446.04
23805 92,700.00 92,700.00 10/04/98 09/04/13 178.26 11/04/98 85.8 11.500 918.00
23805 51,000.00 51,000.00 10/21/98 09/21/18 238.82 10/21/98 85.0 12.000 561.55
23805 23,660.00 23,660.00 10/02/98 09/02/13 178.19 11/02/98 89.8 11.300 273.39
23805 32,500.00 32,488.48 10/23/98 09/23/18 238.88 11/23/98 75.9 11.100 337.68
23805 56,000.00 56,000.00 11/01/98 10/01/18 239.15 11/01/98 70.0 14.600 720.91
23805 56,800.00 56,650.99 10/23/98 09/23/18 238.88 11/23/98 80.0 8.500 492.92
23805 55,000.00 54,954.78 11/01/98 10/01/13 179.15 01/01/99 46.0 10.100 486.73
23805 28,000.00 27,989.62 10/21/98 09/21/28 358.82 11/21/98 80.0 9.250 230.35
23805 25,000.00 24,945.87 10/18/98 09/18/18 238.72 11/18/98 84.5 11.350 264.03
23805 27,000.00 26,809.93 11/01/98 10/01/13 179.15 12/01/98 74.1 12.900 296.56
23805 85,000.00 85,000.00 11/01/98 10/01/18 239.15 11/01/98 53.4 7.650 692.57
23805 20,000.00 20,000.00 11/01/98 10/01/13 179.15 11/01/98 85.6 10.400 219.84
23805 32,000.00 32,000.00 11/01/98 10/01/13 179.15 11/01/98 75.4 10.350 350.76
23805 55,250.00 55,250.00 10/01/98 09/01/18 238.16 11/01/98 84.9 11.550 591.11
23805 10,800.00 10,793.75 10/01/98 09/01/08 118.16 11/01/98 79.5 10.900 148.16
23805 225,000.00 224,723.81 06/01/98 05/01/28 354.12 11/01/98 87.8 11.750 2,271.17
23805 28,290.00 28,290.00 10/01/98 09/01/13 178.16 11/01/98 75.0 11.350 276.92
23805 35,000.00 34,913.84 10/04/98 09/04/18 238.26 11/04/98 71.2 12.100 387.83
23805 51,100.00 51,100.00 10/28/98 09/28/08 119.05 10/28/98 89.2 9.650 665.43
23805 18,500.00 17,795.11 10/14/98 09/14/13 178.59 11/14/98 68.4 9.350 191.51
23805 46,000.00 46,000.00 10/14/98 09/14/13 178.59 10/14/98 65.8 9.900 400.29
23805 60,000.00 59,948.74 10/17/98 09/17/13 178.68 11/17/98 60.0 9.600 508.90
23805 47,500.00 47,500.00 11/01/98 10/01/13 179.15 11/01/98 68.9 10.100 420.36
23805 55,300.00 54,952.99 10/08/98 09/08/18 238.39 12/08/98 79.9 12.400 624.39
23805 35,468.00 35,468.00 10/14/98 09/14/13 178.59 11/14/98 90.0 10.700 329.75
23805 140,000.00 140,000.00 10/28/98 09/28/28 359.05 10/28/98 77.7 8.500 1,076.48
23805 36,700.00 36,602.02 10/21/98 09/21/13 178.82 11/21/98 84.9 11.600 366.24
23805 157,250.00 157,250.00 10/10/98 09/10/23 298.45 11/10/98 85.0 11.900 1,644.59
23805 32,500.00 32,500.00 11/01/98 10/01/18 239.15 11/01/98 74.5 10.600 326.66
23805 29,500.00 29,500.00 11/01/98 10/01/13 179.15 11/01/98 89.7 10.400 267.64
23805 20,281.00 20,055.03 10/18/98 09/18/13 178.72 11/18/98 84.0 11.600 238.21
23805 23,100.00 23,008.78 10/23/98 09/23/08 118.88 11/23/98 82.0 10.650 313.64
23805 56,000.00 56,000.00 10/28/98 09/28/08 119.05 10/28/98 43.0 8.000 679.43
23805 29,791.00 29,791.00 11/01/98 10/01/13 179.15 11/01/98 85.0 11.500 348.02
23805 64,600.00 64,600.00 10/28/98 09/28/28 359.05 10/28/98 85.0 9.900 562.14
23805 37,200.00 37,035.03 10/21/98 09/21/13 178.82 11/21/98 80.0 11.400 432.20
ALLIANCE FUNDING Sale Schedule - Group 1, Sub-Pool II Page 4 10/28/98
A division of Superior Bank FSB 1998-3 Class 1 - 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 10/28/98
Zip
Pool ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
23805 801112939 DOWNS GARY 16940 MILL CREEK ROAD NOBLESVILLE IN 46060
23805 801113119 SINGH GEORGE 29 JOHNSON AVENUE UNIONTOWN PA 15401
23805 801113192 CALLAHAN JAMES A 5680 INDIAN TRAIL KEYSTONE HEIGHTS FL 32656
23805 801113481 SMITH MICHAEL H 4511 HUNTSMAN COURT TAMPA FL 33624
23805 801114083 BROWN MERITA CANNADY 1151 DOVES HOLLOW LANE TALLAHASSEE FL 32304
23805 801115361 DUNCAN IDA M 1422 PRAYER MISSION ROAD YORK PA 17406
23805 801115387 HARRIS ELLEN E 2841 LONGFELLOW COURT ABINGDON MD 21009
23805 801115544 ARRAIZ JOHN ROBERT 511 SEC 4 POCONO MT LAKE DINGMANS FERRY PA 18328
23805 801116039 HART RICHARD E 1708 SAVONA PARKWAY CAPE CORAL FL 33904
23805 801116120 LUCCA CARINA A 20 21 129TH STREET COLLEGE PARK NY 11356
23805 801116468 LEATHERMAN EUGENE 553 RED DAWN ESTATES TRAIL VAIL NC 28168
23805 801116955 COOKE DAVID RD #2 ROUTE 301 CARMEL NY 10512
23805 801117052 PEARSON YVONNE J 1605 CHESTER STREET BRONX NY 10469
23805 801118498 BLAKELY LINDA L 1809 WILDWOOD DRIVE LAS VEGAS NV 89108
23805 801118696 BERULIS DEBRA A 17605 WHISTLING LANE LUTZ FL 33569
23805 801119629 GONZALEZ FELIX JR 8545 GLENWAY COURT CHARLOTTE NC 28226
23805 801120072 WRIGHT DENISE A 387 VICEROY TERRACE PORT CHARLOTTE FL 33954
23805 801120148 HAZELTON BARBARA A 10165 NODDY TERN ROAD BROOKSVILLE FL 34613
23805 801120379 PETERS ALBERT E 452 CHICORA ROAD BUTLER PA 16001
23805 801121187 DAVIS EUGENE 61 HALSEY STREET BROOKLYN NY 11216
23805 801121385 SOUTHER CLIFFORD 263 FARMERS MARKET ROAD CORDELE GA 31015
23805 801121567 KUMAR RISHI 4962 ARGYLE WAY BUENA PARK CA 90621
23805 801121856 DAO KHANH C 9696 WALNUT STREET NO 904 DALLAS TX 75243
23805 801121872 SZYMCZAK DANIEL B 7663 BROADWYN DR REYNOLDSBURG OH 43068
23805 801122516 BOWSER DEWEY L RD 2 BOX 526 SMITHTON PA 15479
23805 801122664 STOKES PHILLIP S 89 WOODHAM ROAD BISHOPVILLE SC 29010
23805 801122763 SCOTT ROBERT J 3524 MASSACHUSETTS AVENUE PITTSBURGH PA 15212
23805 801122920 STEARNS ROSETTA 9907 OAK STREET MICCO FL 32976
23805 801123431 COSCIA LOUIS 490 RIVER STYX ROAD HOPATCONG NJ 07843
23805 801123688 HORST RUFUS B 11140 SOUTHWEST 107 STREET DUNNELLON FL 34432
23805 801124454 GROFF ARTHUR T 990 SKYLINE AVENUE LITITZ PA 17543
23805 801124660 MOORE JERRY GLYNN JR 2705 SOUTH WIGGINS ROAD PLANT CITY FL 33566
23805 801127028 NICODEMUS ROBERT M 9 CLUB DRIVE NEW MILFORD CT 06776
23805 801127747 SEBASTIAN JOY 4424 ALLEGHENY STERLING HEIGHTS MI 48310
23805 801127812 CAIN JAMES B 421 ARROWHEAD TRAIL VERO BEACH FL 32963
23805 801129164 BYRNE JOHN E 6 DEGGS CIRCLE NEWTOWN SQUARE PA 19073
23805 801129404 ROLLINS LOFTIS JUNIOR 231 DELAWARE AVENUE LORAIN OH 44052
23805 801129545 HOLSINGER JAMES D 13737 VILLAGE MILL DRIVE MAUGANSVILLE MD 21767
23805 801129818 TURNBULL CHARLES E 1009 FENWICK PARKWAY DURHAM NC 27713
23805 801130147 ST PIERRE ANTIA JUNE 15031 GLENROCK ROAD SPRING HILL FL 34610
23805 801130477 BROWN STANLEY DALE 1730 BEACON DRIVE SANFORD FL 32771
23805 801130790 ROBERTSON JAMES G 186 SPRINGSIDE DRIVE ASHEVILLE NC 28806
23805 801130907 GUZMAN GLADYS 965 SW COURT #A MIAMI FL 33174
23805 801132036 FRYISON BRENDA Y 8227 29 S MARYLAND CHICAGO IL 60619
23805 801133752 HALLAHAN PAUL V 160 MARGARET DRIVE BEAVER FALLS PA 15010
23805 801134917 COLEMAN STEPHEN L P 8914 CAMINO VILLA BLVD TAMPA FL 33635
23805 801136094 VICKERS JAKE 12650 E OUTER DR DETROIT MI 48224
23805 801137365 GUSS NANCY HARRISON 4041 BRIARCLIFF ROAD ATLANTA GA 30345
23805 801137985 ANDERSON JASON E 80 EAST BUFFALO CHURCHVILLE NY 14428
23805 801138488 KING SANDRA 58 EAST 52ND STREET BROOKLYN NY 11226
23805 801138728 WILCHER RITA S 4170 EVANS ROAD FRANKLINTON NC 27525
23805 801138827 ZACK FREDERICK J 9365 ELIDA ROAD SPRING HILL FL 34608
23805 801139643 FRED V ALLEN 5124 26TH STREET SOUTHWEST LEHIGH FL 33971
23805 801139973 LARGE JAROME KEITH 701 ATHENS SCHOOL ROAD SWANSEA SC 29160
23805 801140211 PRENDIZ MICHAEL T 4011 NASA ROAD ONE #414 HOUSTON TX 77586
23805 801140260 MCMAHON ROSALIND J 4011 NASA ROAD ONE #609 HOUSTON TX 77586
23805 801140773 CONSTANTINE ANTHONY J 202 GIBSON STREET JERMYN PA 18433
23805 801141391 SIMPKINS RONALD W 5063 BEACH COURT DENVER CO 80221
23805 801141680 CUNNINGHAM PAUL B RD 2 BOX 536 UNIONTOWN PA 15401
23805 801142480 LOVELACE LEROY JR 1718 KANAWHA DRIVE STONE MOUNTAIN GA 30087
23805 801143587 HOUSTON GERTRUDE L 2603 MOSLEY ROAD ORANGE PARK FL 32065
23805 801143967 SHENK KEITH 308 NORTH FRONT STREET READING PA 19601
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Pool ID Origination Balance Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
23805 37,850.00 37,850.00 10/28/98 09/28/13 179.05 10/28/98 84.6 10.850 426.64
23805 31,850.00 31,813.89 10/16/98 09/16/28 358.65 11/16/98 76.1 9.900 277.16
23805 28,000.00 27,905.57 10/21/98 09/21/13 178.82 11/21/98 62.2 8.250 271.64
23805 11,500.00 11,500.00 10/18/98 09/18/13 178.72 11/18/98 90.0 10.400 104.34
23805 54,000.00 53,935.99 10/21/98 09/21/18 238.82 11/21/98 90.0 9.850 515.76
23805 41,300.00 41,300.00 11/01/98 10/01/13 179.15 11/01/98 89.9 9.650 351.80
23805 63,000.00 63,000.00 11/01/98 10/01/13 179.15 11/01/98 64.9 7.250 575.10
23805 38,000.00 38,000.00 11/01/98 10/01/13 179.15 11/01/98 84.8 8.900 303.03
23805 84,558.00 84,558.00 10/08/98 09/08/13 178.39 11/08/98 90.0 10.400 767.17
23805 52,500.00 52,500.00 10/28/98 09/28/13 179.05 10/28/98 85.0 9.150 537.18
23805 39,950.00 39,950.00 11/01/98 10/01/13 179.15 11/01/98 85.0 10.750 447.82
23805 32,370.00 32,172.75 06/01/98 05/01/13 174.12 10/01/98 85.1 11.950 387.45
23805 53,600.00 53,565.96 07/01/98 06/01/13 175.13 11/01/98 89.9 11.550 532.84
23805 33,190.00 33,190.00 11/01/98 10/01/18 239.15 11/01/98 84.9 11.100 344.84
23805 37,000.00 37,000.00 10/09/98 09/09/13 178.42 11/09/98 75.5 13.600 426.72
23805 36,170.00 36,124.85 10/18/98 09/18/18 238.72 11/18/98 89.9 10.900 370.88
23805 38,000.00 37,849.66 11/01/98 10/01/13 179.15 12/01/98 83.7 9.250 391.09
23805 11,594.00 11,594.00 11/01/98 10/01/18 239.15 11/01/98 85.0 10.600 116.53
23805 46,000.00 45,794.54 10/23/98 09/23/13 178.88 11/23/98 81.7 9.150 470.68
23805 183,750.00 183,750.00 11/01/98 10/01/13 179.15 11/01/98 75.0 10.990 2,087.34
23805 29,500.00 29,500.00 11/01/98 10/01/13 179.15 11/01/98 89.8 10.650 328.84
23805 110,700.00 110,700.00 11/01/98 10/01/28 359.15 11/01/98 90.0 10.250 991.98
23805 34,850.00 34,850.00 11/01/98 10/01/28 359.15 11/01/98 85.0 9.900 303.26
23805 26,000.00 25,952.97 10/22/98 09/22/18 238.85 11/22/98 79.9 11.950 285.38
23805 38,400.00 38,400.00 11/01/98 10/01/13 179.15 11/01/98 80.0 7.900 364.76
23805 44,000.00 44,000.00 11/01/98 10/01/13 179.15 11/01/98 80.0 11.900 525.25
23805 22,100.00 21,994.52 11/01/98 10/01/13 179.15 12/01/98 79.9 12.100 266.66
23805 53,995.00 53,716.60 10/16/98 09/16/13 178.65 11/16/98 29.9 7.250 492.90
23805 18,278.00 18,100.62 06/06/98 05/06/13 174.28 11/06/98 84.7 11.990 219.25
23805 34,200.00 34,010.65 10/23/98 09/23/18 238.88 11/23/98 90.0 11.150 356.51
23805 37,000.00 37,000.00 11/01/98 10/01/13 179.15 11/01/98 70.5 9.850 320.61
23805 27,530.00 27,411.96 11/01/98 10/01/13 179.15 12/01/98 84.9 9.650 289.97
23805 35,000.00 34,906.01 10/18/98 09/18/13 178.72 11/18/98 88.4 10.650 390.15
23805 62,200.00 62,200.00 10/25/98 09/25/28 358.95 10/25/98 84.6 11.500 615.96
23805 128,000.00 128,000.00 11/01/98 10/01/18 239.15 11/01/98 84.9 10.850 1,308.16
23805 57,500.00 57,500.00 11/01/98 10/01/13 179.15 11/01/98 81.5 10.650 640.96
23805 61,000.00 60,822.90 11/01/98 10/01/13 179.15 12/01/98 67.7 7.650 432.80
23805 80,180.00 79,961.68 11/01/98 10/01/13 179.15 12/01/98 80.9 7.900 582.75
23805 33,000.00 32,897.23 10/28/98 09/28/13 179.05 11/28/98 89.9 9.750 349.59
23805 23,500.00 23,431.53 10/23/98 09/23/13 178.88 11/23/98 45.1 9.400 243.98
23805 22,500.00 22,315.97 11/01/98 10/01/08 119.15 12/01/98 62.0 7.750 270.02
23805 130,500.00 130,083.57 10/24/98 09/24/13 178.92 11/24/98 85.2 8.100 966.68
23805 16,000.00 15,895.83 10/21/98 09/21/08 118.82 11/21/98 63.8 11.350 223.58
23805 102,500.00 102,500.00 11/01/98 10/01/13 179.15 11/01/98 50.0 15.500 1,469.84
23805 42,700.00 42,700.00 10/22/98 09/22/18 238.85 10/22/98 90.0 10.400 423.44
23805 18,210.00 18,139.55 11/01/98 10/01/13 179.15 12/01/98 89.6 10.400 200.17
23805 105,000.00 105,000.00 11/01/98 10/01/23 299.15 11/01/98 70.0 14.200 1,280.04
23805 47,000.00 47,000.00 10/15/98 09/15/18 238.62 11/15/98 79.8 12.750 542.30
23805 27,750.00 27,674.55 10/21/98 09/21/13 178.82 11/21/98 85.4 12.650 344.74
23805 175,000.00 175,000.00 11/01/98 10/01/13 179.15 11/01/98 70.0 12.350 2,139.86
23805 121,500.00 121,500.00 11/01/98 10/01/18 239.15 11/01/98 90.0 10.400 1,204.88
23805 104,000.00 103,564.20 10/21/98 09/21/13 178.82 11/21/98 80.0 9.600 1,092.28
23805 59,500.00 59,500.00 11/01/98 10/01/18 239.15 11/01/98 81.5 8.000 497.68
23805 36,000.00 35,923.65 10/23/98 09/23/13 178.88 11/23/98 75.0 12.100 434.38
23805 39,000.00 39,000.00 11/01/98 10/01/28 359.15 11/01/98 75.0 8.000 286.17
23805 47,550.00 47,550.00 11/01/98 10/01/28 359.15 11/01/98 75.0 8.000 348.90
23805 64,000.00 64,000.00 11/01/98 10/01/18 239.15 11/01/98 68.8 7.220 504.68
23805 17,000.00 17,000.00 11/01/98 10/01/18 239.15 11/01/98 67.3 9.600 159.57
23805 51,600.00 51,600.00 10/28/98 09/28/13 179.05 10/28/98 89.6 10.400 567.19
23805 340,000.00 339,695.51 10/17/98 09/27/28 358.68 11/27/98 80.0 9.000 2,735.72
23805 23,000.00 23,000.00 11/01/98 10/01/13 179.15 11/01/98 34.8 7.470 212.82
23805 25,200.00 25,200.00 11/01/98 10/01/28 359.15 11/01/98 80.0 9.250 207.31
ALLIANCE FUNDING Sale Schedule - Group 1, Sub-Pool II Page 5 10/28/98
A division of Superior Bank FSB 1998-3 Class 1 - 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 10/28/98
Zip
Pool ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
23805 801144049 WAUGH FRANK S 1227 DENISONVIEW STREET PITTSBURGH PA 15205
23805 801144486 LANTZY KEVIN M 621 WISE AVENUE RED LION PA 17356
23805 801144932 POLIDORE JOSEPH R 4854 ROTHSCHILD DRIVE CORAL SPRINGS FL 33067
23805 801145293 USKO DENNIS E RD 1 BOX 21A TEMPLETON PA 16259
23805 801145699 KOPREN WAYNE R 1151 MICHIGAN AVENUE NAPLES FL 34103
23805 801145749 PARKS WILLIAM A 40 HENLEY ROAD BUFFALO NY 14216
23805 801146929 THODE ANN P 8 B ELLIOT STREET CHARLESTON SC 29401
23805 801147885 ZIEBER TIM 3434 SOUTH 300 EAST SALT LAKE CITY UT 84115
23805 801148925 HARTZOG DUWARD B 1130 CRYSTAL SPRINGS ROAD PELION SC 29213
23805 801149162 ROGERS TONY R 1240 DALE AVENUE ROANOKE VA 24013
23805 801150624 HARDY PATRICK G 2907 SANDPIPER HOUSTON TX 77396
23805 801150947 KNOTTS GEORGE W 221 NYS ROUTE 164 PATTERSON NY 12563
23805 801155094 KHAN MOHAMMAD N 5001-10TH STREET SOUTH #6 ARLINGTON VA 22204
23805 801155938 AUSTIN CAROLYN J 208 AVENUE A EAST WAHNETA FL 33880
23805 801156050 GEE DEBRA L 6841-60TH STREET NORTH PINELLAS PARK FL 34665
23805 801157405 BAIN FAYE T 8656 EMERALD ISLE CIRCLE S JACKSONVILLE FL 32216
23805 801157926 TAULBEE JAMES S 3554 TREE LINE COURT #18 SARASOTA FL 34231
23805 801158189 DAWES KENT 9914 SOUTH EDEN POINT CIR SOUTH JORDAN UT 84095
23805 801159385 WHYTE OGA SOPHIE 2056 66TH AVENUE SOUTH ST PETERSBURG FL 33712
23805 801160383 CIMINO JAMES J 124 ONETA ROAD IRONDEQUOIT NY 14617
23805 801160763 HADLEY DONALD A 4797 SOUTH 2350 WEST ROY UT 84067
23805 801161100 LIU CHIH-YING 36289 SAXON COURT NEWARK CA 94560
23805 801161969 ZEPEDA MARIA A 1602 SOUTH ST MARY'S SAN ANTONIO TX 78204
23805 801162587 HEIL KAREN L 2101 CEDAR RUN DRIVE #305 CAMP HILL PA 17011
23805 801163916 BALTIMORE RODNEY 287 NORTH VILLAGE AVENUE ROCKVILLE CENTRE NY 11570
23805 801164385 NEWMAN LUKE R 1985 SW 195TH AVENUE ALOHA OR 97006
23805 801165705 WASHINGTON DAJUAN 8010 BELLEVUE AVE CLEVELAND OH 44103
23805 801175779 SUCATO DIANE K 4621 EAST CAMELBACK ROAD PHOENIX AZ 85018
23805 801181504 GIEBE WILLIAM JOHN 400 WOODCLIFF AVENUE NORTH BERGEN NJ 07047
23805 801181611 WALKER MICHAEL A 3545 BRANDON CIRCLE SUMTER SC 29154
23805 801183245 HULL WILLIAM J 844 WEST 11TH PLACE MESA AZ 85201
23805 8000006455 OVERFELT C A 5527 MOSSY TIMBERS DRIVE HUMBLE TX 77346
23805 8000018708 WILLIAMS JAMES G 790 APPLEWOOD LN ALGONQUIN IL 60102
23805 8000033533 WESTMORELAND MICHAEL L 1416 N KEALING INDIANAPOLIS IN 46201
23805 8000033574 WESTMORELAND MICHAEL L 1528 N GAYLE INDIANAPOLIS IN 46201
23805 8000033608 WESTMORELAND MICHAEL L 1521 N KEALING INDIANAPOLIS IN 46201
----------------------------------------
283 Sale Total
23806 800757551 MELENDEZ ANTHONY 1885 WATSON AVENUE BRONX NY 10472
23806 801035296 LUHMAN CAROL J 1755 KERLEY LANE COTTONWOOD AZ 86326
23806 801041146 WILLITS GREGORY J 959 EAST AKERS WAY SANDY UT 84094
23806 801078718 WILLIAMS PATSY Y 4997 VIRGINIA AVE LONG BEACH CA 90805
23806 801084260 HERNANDEZ AGUSTIN 1502 MOUNT HERMAN DRIVE SAN JOSE CA 95127
23806 801088766 LOCKERBIE KENNETH D 380 QUIETWOOD DRIVE SAN RAFAEL CA 94903
23806 801104548 POSEY JAMES T 14135 WHISTLING DUCK COURT CHARLOTTE NC 28273
----------------------------------------
7 Sale Total
23835 8000017296 NEWTON WALTER A 234 DEREK TRAIL MURRAY KY 42071
23835 8000026958 ASPERA REMEDIOS V. 251-51ST STREET BROOKLYN NY 11220
----------------------------------------
2 Sale Total
23836 801154337 TERRY PATRICIA A 1774 LOCKWOOD AVE E CLEVELAND OH 44112
23836 8000013915 DONOVAN KEVIN MURRAY 2741 RYAN PLACE DRIVE FORT WORTH TX 76110
23836 8000019235 LEWIS JOHN E 400 HUNTER ST BECKLEY WV 25801
23836 8000021991 COPELAND MORTON J 304 SHELTON ST CARDIFF NJ 08232
23836 8000022452 DAVIS BERTHA ANN 107 SMITHFIELD STREET NEW CASTLE PA 16101
23836 8000023377 HOLSINGER PATRICK 1008 19TH ST NE HICKORY NC 28601
23836 8000023658 NIESTER ANTHONY C 520 WEST BARNES LAKE RD COLUMBIAVILLE MI 48421
23836 8000024169 GABLE JOSEPH 74 ALLEN ST LOCKPORT NY 14094
23836 8000025869 SIMMS JAMES FREDERICK 118 AGNES LANE PINEVILLE LA 71360
23836 8000026354 HIGGINBOTHAM BRYON L. 5103 SUNSET DR HARRISBURG PA 17112
23836 8000026933 HARRIS DAVID S 27 W 35TH STREET WILMINGTON DE 19802
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Pool ID Origination Balance Date Date Term Due Ratio Rate Int & Prin
-----------------------------------------------------------------------------------------------------------------------------------
23805 69,520.00 69,520.00 10/28/98 09/28/18 239.05 10/28/98 80.0 7.750 570.72
23805 23,300.00 23,300.00 10/28/98 09/28/13 179.05 10/28/98 89.7 10.150 252.53
23805 33,000.00 32,937.52 10/18/98 09/18/13 178.72 11/18/98 84.9 11.600 387.60
23805 76,900.00 76,582.16 10/21/98 09/21/13 178.82 11/21/98 80.9 7.500 712.87
23805 40,280.00 40,179.48 10/23/98 09/23/13 178.88 11/23/98 90.0 10.150 436.55
23805 77,000.00 77,000.00 10/01/98 09/01/28 358.16 10/01/98 70.0 10.700 715.89
23805 78,300.00 78,300.00 11/01/98 10/01/18 239.15 11/01/98 84.9 11.100 813.54
23805 14,134.00 14,132.65 10/10/98 09/10/13 178.45 11/10/98 79.9 14.250 190.61
23805 68,000.00 68,000.00 10/28/98 09/28/18 239.05 10/28/98 85.0 11.750 736.92
23805 43,350.00 43,107.32 10/24/98 09/24/13 178.92 11/24/98 85.0 10.600 481.88
23805 86,400.00 86,400.00 11/01/98 10/01/28 359.15 11/01/98 80.0 9.650 735.97
23805 17,800.00 17,700.41 09/21/98 08/21/13 177.80 11/21/98 80.9 11.990 213.52
23805 35,700.00 35,700.00 11/01/98 10/01/28 359.15 11/01/98 85.0 9.400 297.58
23805 25,200.00 25,104.78 11/01/98 10/01/13 179.15 12/01/98 70.0 12.100 304.07
23805 49,500.00 48,953.37 11/01/98 10/01/13 179.15 12/01/98 58.9 7.220 336.67
23805 71,250.00 71,250.00 11/01/98 10/01/28 359.15 11/01/98 75.0 8.000 522.81
23805 45,500.00 45,500.00 11/01/98 10/01/13 179.15 11/01/98 65.0 9.450 473.75
23805 34,000.00 34,000.00 11/01/98 10/01/13 179.15 11/01/98 80.0 9.850 362.25
23805 60,000.00 59,849.62 10/23/98 09/23/28 358.88 11/23/98 68.9 7.900 436.08
23805 39,000.00 39,000.00 10/01/98 09/01/18 238.16 10/01/98 69.4 9.950 375.07
23805 16,200.00 16,200.00 11/01/98 10/01/13 179.15 11/01/98 85.0 9.650 137.99
23805 45,000.00 45,000.00 11/01/98 10/01/18 239.15 11/01/98 89.6 10.500 449.27
23805 92,000.00 92,000.00 11/01/98 10/01/28 359.15 11/01/98 80.0 9.650 783.67
23805 40,000.00 40,000.00 11/01/98 10/01/28 359.15 11/01/98 74.0 10.700 371.89
23805 499,750.00 499,750.00 10/28/98 09/28/28 359.05 10/28/98 79.9 9.200 4,093.22
23805 12,000.00 12,000.00 11/01/98 10/01/13 179.15 11/01/98 87.7 11.350 139.04
23805 50,900.00 50,873.10 10/23/98 09/23/28 358.88 12/23/98 84.9 11.950 521.61
23805 101,000.00 100,693.29 11/01/98 10/01/13 179.15 12/01/98 74.7 11.900 1,031.14
23805 237,500.00 237,500.00 11/01/98 10/01/23 299.15 11/01/98 63.3 11.490 2,412.38
23805 43,500.00 43,500.00 11/01/98 10/01/18 239.15 11/01/98 75.0 13.850 536.20
23805 54,300.00 54,300.00 11/01/98 10/01/13 179.15 11/01/98 80.9 11.800 550.20
23805 54,000.00 53,736.49 10/22/98 09/22/18 238.85 11/22/98 58.6 9.410 500.18
23805 136,800.00 136,800.00 10/23/98 09/23/28 358.88 11/23/98 90.0 9.900 1,190.42
23805 44,000.00 44,000.00 10/16/98 09/16/18 238.65 10/16/98 80.0 10.050 426.07
23805 48,000.00 48,000.00 10/16/98 09/16/18 238.65 10/16/98 80.0 10.050 464.80
23805 40,000.00 40,000.00 10/16/98 09/16/18 238.65 10/16/98 80.0 10.050 387.33
------------------------------ -------- ---------------------------------
17,732,724.00 17,712,748.89 237.35 77.6 10.601 175,306.96
23806 157,250.00 157,062.94 03/24/98 02/24/13 171.95 10/24/98 85.0 11.900 1,605.40
23806 28,000.00 28,000.00 11/01/98 10/01/13 179.15 11/01/98 77.9 11.850 333.35
23806 49,250.00 49,200.05 10/01/98 09/01/13 178.16 11/01/98 84.6 11.350 570.65
23806 22,160.00 22,160.00 11/01/98 10/01/18 239.15 11/01/98 89.8 10.650 223.48
23806 50,000.00 50,000.00 11/01/98 10/01/13 179.15 11/01/98 83.0 11.100 479.94
23806 56,300.00 56,300.00 11/01/98 10/01/13 179.15 11/01/98 84.9 11.100 643.44
23806 41,000.00 41,000.00 11/01/98 10/01/13 179.15 11/01/98 88.8 10.650 379.65
------------------------------ -------- ---------------------------------
403,960.00 403,722.99 179.52 84.8 11.423 4,235.91
23835 78,700.00 78,700.00 10/01/98 09/01/28 358.16 11/01/98 89.9 11.490 778.76
23835 56,000.00 56,000.00 11/01/98 10/01/13 179.15 11/01/98 83.6 11.590 558.41
------------------------------ -------- ---------------------------------
134,700.00 134,700.00 283.74 87.3 11.532 1,337.17
23836 56,900.00 56,900.00 10/28/98 09/28/28 359.05 10/28/98 84.9 8.900 453.74
23836 26,000.00 25,961.25 10/16/98 09/16/13 178.65 11/16/98 70.3 10.750 291.45
23836 44,200.00 44,200.00 10/18/98 09/18/28 358.72 10/18/98 85.8 12.250 463.17
23836 65,000.00 64,848.09 10/08/98 09/08/13 178.39 11/08/98 65.0 9.650 684.64
23836 16,000.00 16,000.00 10/28/98 09/28/13 179.05 10/28/98 76.1 12.750 199.81
23836 16,500.00 16,500.00 10/23/98 09/23/13 178.88 10/23/98 39.2 9.310 170.41
23836 122,100.00 122,100.00 11/01/98 10/01/28 359.15 11/01/98 85.9 8.900 973.67
23836 16,200.00 16,183.44 10/25/98 09/25/18 238.95 11/25/98 64.8 10.750 164.47
23836 22,800.00 22,708.08 10/28/98 09/28/18 239.05 11/28/98 84.2 11.550 243.93
23836 69,000.00 68,838.89 10/16/98 09/16/18 238.65 11/16/98 61.6 9.050 623.03
23836 63,900.00 63,764.23 10/25/98 09/25/13 178.95 11/25/98 90.0 10.550 708.33
ALLIANCE FUNDING Sale Schedule - Group 1, Sub-Pool II Page 6 10/28/98
A division of Superior Bank FSB 1998-3 Class 1 - 2nd Subsequent Transfer of Fixed Rate Mortgages - Settlement 10/28/98
Zip
Pool ID Account Name Address City State Code
------------------------------------------------------------------------------------------------------------------------------------
23836 8000027154 JOHNSON RHONDA L 6922 PASCHALL AVE PHILADELPHIA PA 19142
23836 8000028756 ERICKSON LARRY J 310 DIVISION ST MANDAN ND 58554
23836 8000028871 WHITE LARRY N 109 VINEWOOD CT SIMPSONVILLE SC 29680
23836 8000029143 PARISI ANTHONY G 151 TERHUNE AVE JERSEY CITY NJ 07305
23836 8000029200 HUGHES LAWRENCE 725 W WAVELAND #8B CHICAGO IL 60613
23836 8000029234 ROBINSON ANNIE F 10724 ALDEN RD APT3 JACKSONVILLE FL 32246
23836 8000030182 HOUSTON ELTON 1228 N HUMPHREY OAK PARK IL 60302
23836 8000031495 RANACHOWSKI TERI 113 DELMAR DR BOLINGBROK IL 60440
23836 8000031925 ROWLAND JOHN W 11750 STATE ROUTE E WEST PLAINS MO 65775
23836 8000032154 OTERO ROLANDO 2831 SMITH FIELD DR ORLANDO FL 32837
23836 8000032642 DAUER DONALD J 2546 LUDDINGTON TOLEDO OH 43615
23836 8000034218 O'NAN JIMMY D 1605 MELINA LANE MIDWEST CITY OK 73130
23836 8000034291 REINWALD JOHN J. 651 BIG SKY TRAIL CARY IL 60013
23836 8000035082 DELGADO DANIEL 284 NICHOLS AVE BROOKLYN NY 11208
23836 8000035207 DENNIS DAVID J 832 MORRIS STREET OSGOOD IN 47037
23836 8000035694 THOMAS WILLIE RUTH 717 N PARKSIDE CHICAGO IL 60644
23836 8000036163 JOPPA CHRISTIAN 3900 N LAKE SHORE DR CHICAGO IL 60613
23836 8000036254 BROWN GENNIVES 887 FLORIDA PARKWAY KISSIMMEE FL 34743
23836 8000036718 TAYLOR ROBERT W 1502 WRIGHT DRIVE SANDWICH IL 60548
23836 8000038433 SIERRA ELLA KARLYN 3921 W HAYFORD ST CHICAGO IL 60652
23836 8000039001 LOMBARDO TERRI L 2357 COUNTY RD. 216 FREMONT OH 43420
----------------------------------------
32 Sale Total
23858 5100020865 GOMEZ CATARINO 1217 WEST NORTHRUP LANSING MI 48911
----------------------------------------
1 Sale Total
325 Grand Total Sub-Pool II
Principal Cut-off Date First Original Current Scheduled
Balance at Principal Payment Maturity Rem Date LTV Mortgage Payment
Pool ID Origination Balance Date Date Term Due Ratio Rate Int & Prin
------------------------------------------------------------------------------------------------------------------------------------
23836 17,000.00 17,000.00 11/01/98 10/01/18 239.15 11/01/98 85.0 10.300 167.45
23836 18,700.00 18,641.46 10/21/98 09/21/18 238.82 11/21/98 89.9 12.240 209.04
23836 12,000.00 12,000.00 11/01/98 10/01/13 179.15 11/01/98 88.8 11.550 140.56
23836 40,000.00 39,842.29 10/16/98 09/16/18 238.65 11/16/98 37.0 10.500 399.35
23836 160,000.00 160,000.00 11/01/98 10/01/18 239.15 11/01/98 68.0 8.400 1,378.41
23836 42,100.00 42,016.90 10/21/98 09/21/18 238.82 11/21/98 85.9 10.050 407.67
23836 70,000.00 69,781.96 10/21/98 09/21/13 178.82 11/21/98 43.7 8.400 685.22
23836 30,900.00 30,900.00 10/18/98 09/18/18 238.72 10/18/98 89.9 11.550 330.59
23836 69,700.00 69,404.63 10/21/98 09/21/13 178.82 11/21/98 84.4 8.800 698.68
23836 20,300.00 20,300.00 11/01/98 10/01/18 239.15 11/01/98 89.1 11.550 217.19
23836 90,000.00 90,000.00 11/01/98 10/01/28 359.15 11/01/98 90.0 9.710 770.60
23836 50,000.00 50,000.00 11/01/98 10/01/28 359.15 11/01/98 75.7 8.820 395.85
23836 34,000.00 33,888.08 10/23/98 09/23/13 178.88 11/23/98 89.9 10.460 374.99
23836 180,500.00 180,500.00 11/01/98 10/01/13 179.15 11/01/98 85.9 8.400 1,766.89
23836 21,100.00 21,052.91 10/16/98 09/16/18 238.65 11/16/98 84.7 13.000 247.20
23836 40,000.00 40,000.00 11/01/98 10/01/28 359.15 11/01/98 47.0 11.000 380.93
23836 15,000.00 15,000.00 10/23/98 09/23/13 178.88 10/23/98 83.9 10.460 165.44
23836 32,900.00 32,900.00 11/01/98 10/01/18 239.15 11/01/98 89.9 11.550 351.99
23836 197,000.00 196,300.24 10/23/98 09/23/13 178.88 11/23/98 63.1 8.550 1,945.72
23836 11,200.00 11,200.00 11/01/98 10/01/13 179.15 12/01/98 84.9 11.650 131.91
23836 17,900.00 17,700.00 11/01/98 10/01/13 179.15 12/01/98 83.8 10.300 195.65
------------------------------- --------- ---------------------------------
1,688,900.00 1,686,432.45 239.44 75.2 9.530 16,337.98
23858 43,700.00 43,700.00 11/01/98 09/20/09 131.15 11/01/98 66.6 9.625 496.43
------------------------------- --------- --------------------------------
43,700.00 43,700.00 131.15 66.6 9.625 496.43
20,003,984.00 19,981,304.33 236.44 77.6 10.532 197,714
Alliance Funding Sale Schedule A - Group 2, Sub-Pool III Page 1 10/28/98
A division of Superior Bank FSB 1998-3 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 10/28/98
Zip
Pool ID Account Name Address City State Code
---------------------------------------------------------------------------------------------------------------------------
32308 800665366 LEVENTIS PETER A 14 ROLLINGREEN ROAD GREENVILLE SC 29615
32308 800707952 POLLITZER JOHN 19 QUENBY MOUNTAIN ROAD LIBERTY TOWNSHIP NJ 07638
32308 800867319 KISSANE PATRICK 105 BOGERT ROAD RIVER EDGE NJ 07661
32308 800876468 LAGROSA MARISTELLA C 409 GARDEN STATE DRIVE CHERRY HILL NJ 08034
32308 800888950 RUPE JACK E 3937 WEST FORMBY DRIVE SYRACUSE UT 84075
32308 800895708 PRAUL JAMES B 2206 WILSON AVENUE BRISTOL PA 19007
32308 800897654 DIAMOND NEIL W 11 LIVINGSTON AVENUE STATEN ISLAND NY 10314
32308 800901936 RAMIREZ ANNA H 5336 SOUTH 2425 WEST ROY UT 84067
32308 800909079 MARTIN WAYNE 2673 SOUTH F AVENUE OGDEN UT 84401
32308 800918146 BEILSTEIN THOMAS E 8334 SILKWOOD COURT MECHANICSVILLE VA 23116
32308 800921009 WILLIAMS MELVIN B 23 WEST STURBRIDGE DRIVE PISCATAWAY NJ 08854
32308 800921272 GONZALEZ PABLO M 97 MANALAPAN ROAD SPOTSWOOD NJ 08884
32308 800924136 CASTRO CARLOS R 4002 LEAH LANE HAMILTOWN TOWNSHIP NJ 08201
32308 800925935 GOODNOUGH JEFFREY S 969 BYRON DRIVE MILFORD MI 48381
32308 800926016 SCOTT CLAUDETTE S 819 EAST 21ST STREET ANDERSON IN 46016
32308 800926313 AMAROSA LOUIS E 5919 CHILI RIGA CENTER RD RIGA NY 14428
32308 800938078 CORNELL AMIR S 4062 SOUTH SEVERN CIRCLE SALT LAKE CITY UT 84124
32308 800940959 EDMUNDS TERESA M 560 EAST WASATCH STREET MIDVALE UT 84047
32308 800943235 SILLSBURY JAMES A 20 FAIRVIEW DRIVE WEST MILFORD NJ 07421
32308 800948804 MILLER PAUL L 1190 NORTH 1075 EAST OGDEN UT 84404
32308 800949026 SAWYER REGINALD 60 HUNTINGTON PLACE COVINGTON GA 30016
32308 800950693 SASS WILLIAM 319 ROUTE 661 JOHNSONBURG NJ 07846
32308 800951782 ASIELUE FIDELIS U 1980 BURROUGHS DRIVE DAYTON OH 45405
32308 800959710 BLAKE MILDRED M 615 5TH STREET BENNETT CO 80102
32308 800963621 HINES MARK L 3001 NORTH THIRD STREET HARRISBURG PA 17110
32308 800966210 TIRONE JOSEPH 21 ASH BROOK DRIVE EDISON NJ 08820
32308 800966608 DIBBELL BRUCE W 604 4TH STREET OGDEN UT 84404
32308 800967663 DEFEO MARK 46 GILL RD HADDONFIELD NJ 08033
32308 800970980 KREM DAVID P 4637 SPRING DRIVE CENTER VALLEY PA 18034
32308 800973489 STEVENSON STEVE 5202 RORER STREET PHILADELPHIA PA 19120
32308 800974891 SCHEPPARD BERNARD R 1612 RALWORTH ROAD BALTIMORE MD 21218
32308 800976250 MARTIN TIMOTHY L 5051 WAYNE ROAD CHAMBERSBURG PA 17201
32308 800977811 VEGLATTE JOHN F 125 PEARL STREET BRIDGEWATER NJ 08807
32308 800979262 BLAIR VIRGINIA M 38 DELWOOD ROAD KENMORE NY 14217
32308 800980708 CONNER DANA LYNN 6561 WEST BEARD ROAD PERRY MI 48872
32308 800984643 KING KIP L 6926 NORTH FORK ROAD LIBERTY UT 84310
32308 800986382 VASQUEZ GINGER L 446 SOUTH ADAMS STREET MIDVALE UT 84047
32308 800987166 VELASQUEZ JAMES R 35 EAST RADIANT COURT PAGOSA SPRINGS CO 81147
32308 800988230 ORMISTON ANDREW E 2110 JADE STREET GROVE CITY OH 43123
32308 800990764 ROAZEN MATTHEW D 134 LINWOOD AVENUE ARDMORE PA 19003
32308 800991853 FREED MAURICE D 2571 PINE RIDGE ROAD WEST BLOOMFIELD MI 48324
32308 800992356 GAJEWSKI RICHARD A 8101 CLAREHERST CLARENCE NY 14035
32308 800993404 COLKITT JAMES G 3088 HARDEE DRIVE KENNESAW GA 30152
32308 800995227 GROSSO GUY JR 15 ROUTE DEER PARK NY 12739
32308 800996514 PADUANA MICHAEL A 1092 CO ROUTE 10 PENNELLVILLE NY 13132
32308 800996951 RUCKER MAYBELL 21400 WINCHESTER SOUTHFIELD MI 48076
32308 800997041 HERMIZ FARID I 17236 SUFFIELD DR CLINTON TWP MI 48038
32308 800997272 TERPENING JOHN L 4129 SOUTH 6400 WEST WEST VALLEY CITY UT 84128
32308 800999047 ANDERSON SHERI T 3043 WEST 1100 NORTH WEST POINT UT 84015
32308 801004946 HERRIER RUTH ANN 7614 85TH LANE NORTH LARGO FL 33777
32308 801005463 NARDONE ROBERT JOSEPH JR 2717 BURWELL STREET UNION NJ 07083
32308 801005802 POLSON KRIS R 1016 NORTH 325 WEST HARRISVILLE UT 84404
32308 801007998 BACA DAVID W 4227 NEW VISTAS COURT NORT ALBUQUERQUE NM 87120
32308 801008137 PATO MARIE 276 BOOTH HILL ROAD TRUMBELL CT 06611
32308 801010117 BOSCO JAMES M JR 39 NEW YORK AVENUE WARWICK RI 02887
32308 801012170 CREEACH DONNA J 17 SPINNAKER COURT GREENVILLE SC 29611
32308 801018912 SCALISE FRANCIS J 2700 HASKINS ROAD WATERFORD PA 16441
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Pool ID Origination Balance Date Date Rate Rate Rate Margin
----------------------------------------------------------------------------------------------
32308 127,500.00 127,320.54 07/01/98 06/01/28 11.125 10.125 17.125 7.375
32308 120,000.00 119,754.75 07/01/98 06/01/28 9.375 8.375 15.375 6.375
32308 130,900.00 130,694.77 08/01/98 07/01/28 10.625 9.625 16.625 6.750
32308 88,500.00 88,375.44 07/01/98 06/01/28 11.125 10.125 17.125 8.120
32308 211,650.00 211,300.58 08/01/98 07/01/28 11.000 10.000 17.000 7.875
32308 113,600.00 113,546.28 08/01/98 07/01/28 12.875 11.875 18.875 8.750
32308 152,150.00 151,902.16 05/01/98 04/01/28 11.500 10.500 17.500 7.875
32308 88,000.00 88,000.00 11/01/98 10/01/28 12.125 11.125 18.125 8.625
32308 70,550.00 70,518.92 10/01/98 09/01/28 12.000 11.000 18.000 8.125
32308 151,300.00 151,219.95 10/01/98 09/01/28 12.375 11.375 18.375 8.500
32308 207,900.00 207,700.00 08/01/98 07/01/28 9.625 8.625 15.625 6.250
32308 102,400.00 102,400.00 10/01/98 09/01/28 12.125 11.125 18.125 8.625
32308 160,200.00 160,045.90 09/01/98 08/01/28 9.625 8.625 15.625 6.250
32308 127,000.00 126,820.79 08/01/98 07/01/28 9.750 8.750 15.750 6.375
32308 52,700.00 52,665.22 09/01/98 08/01/28 11.375 10.375 17.375 7.250
32308 200,000.00 199,911.53 10/01/98 09/01/28 10.000 9.000 16.000 6.250
32308 139,750.00 139,750.00 11/01/98 10/01/28 10.625 9.625 16.625 7.500
32308 117,300.00 117,174.68 10/01/98 09/01/28 11.125 10.125 17.125 7.000
32308 156,800.00 156,800.00 10/01/98 09/01/28 12.625 11.625 18.625 8.750
32308 157,250.00 157,250.00 10/01/98 09/01/28 12.000 11.000 18.000 8.125
32308 89,010.00 88,976.49 09/01/98 08/01/28 10.750 9.750 16.750 7.375
32308 111,500.00 111,500.00 11/01/98 10/01/28 11.250 10.250 17.250 7.625
32308 100,000.00 99,970.58 10/01/98 09/01/28 11.875 10.875 17.875 7.500
32308 99,900.00 99,722.68 09/01/98 08/01/28 8.625 7.625 14.625 6.500
32308 67,500.00 67,422.05 09/01/98 08/01/28 8.750 8.750 14.750 5.500
32308 221,250.00 221,186.69 10/01/98 09/01/28 12.000 12.000 18.000 9.250
32308 96,300.00 96,300.00 11/01/98 10/01/28 10.500 9.500 16.500 7.375
32308 184,000.00 183,944.36 09/01/98 08/01/28 11.750 10.750 17.750 8.250
32308 166,500.00 166,500.00 11/01/98 10/01/28 9.750 8.750 15.750 6.250
32308 48,450.00 48,450.00 11/01/98 10/01/28 10.250 9.250 16.250 6.250
32308 68,792.00 68,792.00 11/01/98 10/01/28 10.250 9.250 16.250 6.250
32308 96,300.00 96,252.63 10/01/98 09/01/28 9.500 8.500 15.500 6.875
32308 110,500.00 110,500.00 11/01/98 10/01/28 9.875 8.875 15.875 6.750
32308 50,000.00 49,980.66 10/01/98 09/01/28 10.625 9.625 16.625 6.500
32308 112,200.00 112,067.02 09/01/98 08/01/28 8.625 7.625 14.625 5.500
32308 158,100.00 158,100.00 10/01/98 09/01/28 11.125 10.125 17.125 7.375
32308 111,600.00 111,519.23 10/01/98 09/01/28 9.625 8.625 15.625 6.250
32308 106,250.00 106,127.29 09/01/98 08/01/28 10.750 9.750 16.750 7.375
32308 79,900.00 79,900.00 11/01/98 10/01/28 11.875 10.875 17.875 7.750
32308 135,000.00 135,000.00 10/01/98 09/01/28 8.875 7.875 14.875 5.750
32308 170,000.00 169,942.61 11/01/98 10/01/28 11.250 10.250 17.250 7.875
32308 130,000.00 130,000.00 10/01/98 09/01/28 9.875 8.875 15.875 7.250
32308 75,600.00 75,571.54 09/01/98 08/01/28 10.750 9.750 16.750 7.375
32308 114,300.00 114,252.07 09/01/98 08/01/28 10.250 9.250 16.250 6.500
32308 53,550.00 53,531.42 10/01/98 09/01/28 11.125 10.125 17.125 7.500
32308 81,000.00 80,961.19 10/01/98 09/01/28 9.625 8.625 15.625 6.375
32308 197,900.00 197,823.45 10/01/98 09/01/28 10.625 10.625 16.625 7.875
32308 84,000.00 83,961.84 10/01/98 09/01/28 11.875 10.875 17.875 8.000
32308 193,500.00 193,500.00 11/01/98 10/01/28 8.875 7.875 14.875 6.250
32308 69,000.00 68,924.34 09/01/98 08/01/28 9.000 8.000 15.000 6.125
32308 100,000.00 99,943.94 10/01/98 09/01/28 8.875 7.875 14.875 5.875
32308 91,000.00 90,965.74 10/01/98 09/01/28 12.750 11.750 18.750 9.125
32308 145,600.00 145,516.24 10/01/98 09/01/28 10.750 9.750 16.750 8.625
32308 187,000.00 186,622.54 05/01/98 04/01/28 11.375 10.375 17.375 7.650
32308 80,000.00 79,968.20 10/01/98 09/01/28 10.500 9.500 16.500 7.375
32308 50,720.00 50,701.91 10/01/98 09/01/28 11.000 10.000 17.000 7.500
32308 107,900.00 107,900.00 11/01/98 10/01/28 9.375 8.375 15.375 6.000
Alliance Funding Sale Schedule A - Group 2, Sub-Pool III Page 2 10/28/98
A division of Superior Bank FSB 1998-3 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 10/28/98
Zip
Pool ID Account Name Address City State Code
---------------------------------------------------------------------------------------------------------------------------
32308 801020389 SPEARMON KEVIN 53 OSWEGO PLACE NORTH BABYLON NY 11703
32308 801020470 MAHONEY ROBERT 15 MILL STREET WEYMOUTH MA 02188
32308 801020710 ROSE-WILLIAM SYLVESTER 6325 FLOR DE MAYO PL NW ALBUQUERQUE NM 87120
32308 801022070 BOYER TERRY D 40 GRANGE ROAD BERNVILLE PA 19506
32308 801023227 SMALDINO DONALD R 5567 MADRID DRIVE AUSTINTOWN OH 44515
32308 801026105 ELLIOTT MATTHEW J 656 WEST 600 NORTH CLEARFIELD UT 84015
32308 801026303 RAMSEY BETH A 2211 NORTH 300 WEST SUNSET UT 84015
32308 801026956 WILLIAMS JOHN G 328 CHURCH ST ORTONVILLE MI 48462
32308 801027293 METELLUS SYLVIO 96 ROANOKE ROAD HYDE PARK MA 02136
32308 801029935 THOMPSON JOHN H 230 CAMBRIDGE LONGVIEW TX 75601
32308 801031782 CUCCIA GARY A RD 2 BOX 242 BASH ROAD NEW ALEXANDRIA PA 15670
32308 801033697 OSBORNE JEFFREY K 1937 WALNUT STREET ANDERSON IN 46016
32308 801033895 SCHRADER KEN M 963 GULLEY ROAD OCEOLA MI 48843
32308 801034505 SMART DANIEL J SR 718 ST FRANCIS DRIVE BROOMALL PA 19008
32308 801034588 DIAZ DALE T 2318 EAST 2050 NORTH LAYTON UT 84040
32308 801035510 MITROI GEORGE J 7770 CHAMPAIGN DRIVE MENTOR OH 44060
32308 801035817 SALEH AFRAH A 6609 MIDDLEPOINT DEARBORN MI 48126
32308 801035908 FORD JULIA L 514 LYMAN WEST CHICAGO IL 60185
32308 801037169 JEAN ROBERT V 2724 NORTH FRANKLIN AVENUE SPRINGFIELD MO 65803
32308 801037508 LYNCH GLENDA GAYLE 1040 SUMMIT DRIVE JUSTIN TX 76247
32308 801037698 HOUGH RONALD C 304 E WILLIAM STREET SALISBURY MD 21801
32308 801039272 ANDERSON FRANK RAYMOND 26 MANSION ROAD BALTIMORE MD 21090
32308 801041260 HENNEQUIN MARK J 126 SOUTH STREET WEST HAVEN CT 06516
32308 801044520 PEACOCK BECKY S 1062 UNION STREET BROOKLYN NY 11225
32308 801045196 WATSON SANDRA L 6240 ASCENSION CLARKSTON MI 48348
32308 801046145 BERT CHRISTIAN P 1114 CLIFTON ROAD BETHEL PARK PA 15102
32308 801049867 CASWELL JOSEPH 38 KUCHLER DRIVE LAGRANGEVILLE NY 12540
32308 801050501 RUSSELL PEGGIE ANN 2924 GALLEON CT NE TACOMA WA 98422
32308 801050550 STATON-BREVA YVONNE O 6719 MILLVILLE ROAD MAYS LANDING NJ 08330
32308 801051103 JONES DEBRA L 250 WEST 200 NORTH JOSEPH UT 84739
32308 801051244 MCBRIDE TONY J 1325 WALCOTT AVENUE OGDEN UT 84401
32308 801051400 BALASCO STEVEN C 50 KICKEMUIT ROAD WARREN RI 02885
32308 801051749 MERLINO ANGELO M 10 SUNSET DRIVE MOSCOW PA 18444
32308 801054420 IZZO RALPH 42 ALGONQUIN WAY WEST MILFORD NJ 07480
32308 801054537 HART BRENDA 9918 WESTCHESTER CLEVELAND OH 44108
32308 801054586 PHYSICIAN MICHAEL E 6728 CAMBRIDGE STREET DEARBORN MI 48127
32308 801054826 BALOGH CHARLES E 32255 AUBURN BEVERLY HILLS MI 48025
32308 801055310 KLEIN MITCHELL S 2670 COVE BAY DRIVE WATERFORD MI 48329
32308 801055781 DAVISTON ANDREW L 1226 S 18TH AVE MAYWOOD IL 60153
32308 801056110 DEAL CHERYL L 280 S HARRIS AVE COLUMBUS OH 43204
32308 801056797 KAUFMAN TH0MAS M 24 ABBEY LANE SHIRLEY NY 11967
32308 801058496 CULP LLOYD B 458 MADISON STREET SILVER PLUME CO 80476
32308 801058645 MARSH JAMES H 840 BALDWIN STREET NEENAH WI 54956
32308 801061854 HAWKINS LEROY 2320 FLEMING ROAD FUQUAY-VARINA NC 27526
32308 801062126 ARLINE SAMUEL 1217 SOUTH FREDONIA STREET LONGVIEW TX 75602
32308 801064890 PELAEZ WINELLA P 5012 SOUTH 4300 WEST HOOPER UT 84315
32308 801065178 PROCTOR DORIS M 3909 WEBSTER STREET BRENTWOOD MD 20722
32308 801066143 FALLON LORA J 952 HARRISON ROAD TOMS RIVER NJ 08753
32308 801066242 GRIFFIN JEFFREY R 6 CAROLINE STREET ANSONIA CT 06401
32308 801066473 BRODICK PAUL 18 MAPLETON AVENUE STATEN ISLAND NY 10306
32308 801068370 KIRKPATRICK DANIEL F BOX294 ROUTE 351 ENON VALLEY PA 16120
32308 801069451 HONIOUS TIMOTHY W 1026 EPWORTH AVE DAYTON OH 45410
32308 801069873 SPENCER ELMA 764 HARVARD STREET NW WASHINGTON DC 20001
32308 801069899 VARGO LOUIS JR 143 CAULFIELD AVENUE DEPTFORD NJ 08096
32308 801070236 ALI ALI H 1228 WYOMING DEARBORN MI 48120
32308 801070285 WILLIAMS PRISCILLA R 3301 WEST 84TH ST CHICAGO IL 60652
32308 801070491 MALDONADO GUSTAVO 19505 EAST TUFTS CIRCLE AURORA CO 80015
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Pool ID Origination Balance Date Date Rate Rate Rate Margin
----------------------------------------------------------------------------------------------
32308 132,000.00 132,000.00 11/01/98 10/01/28 11.000 11.000 17.000 8.000
32308 131,300.00 131,300.00 11/01/98 10/01/28 11.125 10.125 17.125 7.000
32308 106,800.00 106,768.00 10/01/98 09/01/28 12.000 11.000 18.000 8.375
32308 143,500.00 143,462.23 10/01/98 09/01/28 12.375 11.375 18.375 8.750
32308 81,600.00 81,534.86 10/01/98 09/01/28 10.500 10.500 16.500 8.000
32308 112,880.00 112,840.83 10/01/98 09/01/28 13.125 12.125 19.125 9.500
32308 104,000.00 104,000.00 11/01/98 10/01/28 13.125 12.125 19.125 9.500
32308 162,000.00 162,000.00 11/01/98 10/01/28 8.625 7.625 14.625 5.750
32308 93,750.00 93,750.00 11/01/98 10/01/28 9.875 8.875 15.875 5.750
32308 56,700.00 56,700.00 11/01/98 10/01/28 9.625 8.625 15.625 6.250
32308 172,000.00 172,000.00 11/01/98 10/01/28 11.000 10.000 17.000 7.500
32308 46,000.00 45,969.64 10/01/98 09/01/28 11.375 10.375 17.375 7.250
32308 180,000.00 180,000.00 10/01/98 09/01/28 9.875 8.875 15.875 7.250
32308 134,000.00 133,815.85 08/01/98 07/01/28 9.875 8.875 15.875 6.125
32308 208,800.00 208,800.00 11/01/98 10/01/28 9.250 8.250 15.250 6.125
32308 160,800.00 160,800.00 11/01/98 10/01/28 11.125 10.125 17.125 8.000
32308 89,200.00 89,200.00 11/01/98 10/01/28 9.250 8.250 15.250 6.125
32308 98,400.00 98,350.31 10/01/98 09/01/28 9.375 8.375 15.375 6.625
32308 54,900.00 54,900.00 11/01/98 10/01/28 10.250 9.250 16.250 7.375
32308 124,100.00 124,014.60 10/01/98 09/01/28 9.875 8.875 15.875 6.250
32308 70,480.00 70,480.00 11/01/98 10/01/28 11.125 10.125 17.125 6.750
32308 100,000.00 100,000.00 10/01/98 09/01/28 10.375 9.375 16.375 6.500
32308 94,620.00 94,620.00 11/01/98 10/01/28 10.875 9.875 16.875 6.125
32308 139,500.00 139,500.00 11/01/98 10/01/28 10.000 9.000 16.000 6.125
32308 95,000.00 94,954.49 10/01/98 09/01/28 9.625 8.625 15.625 6.500
32308 84,000.00 84,000.00 11/01/98 10/01/28 11.875 10.875 17.875 8.000
32308 54,000.00 53,977.95 10/01/98 09/01/28 10.375 9.375 16.375 7.000
32308 202,300.00 202,300.00 11/01/98 10/01/28 10.875 9.875 16.875 6.750
32308 96,000.00 96,000.00 11/01/98 10/01/28 11.500 11.500 17.500 9.000
32308 89,250.00 89,250.00 11/01/98 10/01/28 9.000 8.000 15.000 5.500
32308 112,050.00 111,982.12 10/01/98 09/01/28 10.500 9.500 16.500 7.375
32308 85,000.00 84,939.10 10/01/98 09/01/28 11.000 10.000 17.000 7.625
32308 137,580.00 137,517.50 10/01/98 09/01/28 9.875 8.875 15.875 7.000
32308 165,000.00 164,939.54 10/01/98 09/01/28 10.875 9.875 16.875 7.250
32308 61,200.00 61,200.00 11/01/98 10/01/28 9.625 8.625 15.625 6.250
32308 125,900.00 125,861.92 09/01/98 08/01/28 11.750 10.750 17.750 7.875
32308 200,500.00 200,424.51 10/01/98 09/01/28 10.750 9.750 16.750 7.375
32308 183,750.00 183,750.00 11/01/98 10/01/28 10.625 9.625 16.625 7.125
32308 56,000.00 56,000.00 11/01/98 10/01/28 12.875 11.875 18.875 9.500
32308 58,600.00 58,600.00 10/01/98 09/01/28 9.250 9.250 15.250 5.750
32308 92,650.00 92,650.00 11/01/98 10/01/28 11.125 10.125 17.125 7.875
32308 130,900.00 130,814.37 10/01/98 09/01/28 8.125 7.125 14.125 5.000
32308 67,200.00 67,171.62 10/01/98 09/01/28 13.375 12.375 19.375 9.750
32308 87,550.00 87,550.00 11/01/98 10/01/28 9.750 8.750 15.750 5.750
32308 74,375.00 74,375.00 11/01/98 10/01/28 9.750 8.750 15.750 5.750
32308 220,500.00 220,399.82 10/01/98 09/01/28 11.875 10.875 17.875 8.375
32308 81,500.00 81,500.00 11/01/98 10/01/28 11.875 10.875 17.875 8.000
32308 76,700.00 76,663.72 10/01/98 09/01/28 12.875 11.875 18.875 8.750
32308 100,800.00 100,800.00 11/01/98 10/01/28 8.500 7.500 14.500 5.000
32308 87,500.00 87,439.78 10/01/98 09/01/28 7.875 6.875 13.875 4.750
32308 87,425.00 87,425.00 11/01/98 10/01/28 12.500 11.500 18.500 8.375
32308 46,700.00 46,682.89 11/01/98 10/01/28 10.875 9.875 16.875 7.250
32308 115,200.00 115,200.00 10/01/98 09/01/28 9.750 8.750 15.750 6.625
32308 68,000.00 68,000.00 11/01/98 10/01/28 8.000 7.000 14.000 4.250
32308 100,000.00 99,943.93 10/01/98 09/01/28 8.875 7.875 14.875 5.375
32308 171,000.00 170,843.98 11/01/98 10/01/28 9.875 8.875 15.875 6.500
32308 161,550.00 161,484.04 10/01/98 09/01/28 10.375 9.375 16.375 6.250
Alliance Funding Sale Schedule A - Group 2, Sub-Pool III Page 3 10/28/98
A division of Superior Bank FSB 1998-3 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 10/28/98
Zip
Pool ID Account Name Address City State Code
---------------------------------------------------------------------------------------------------------------------------
32308 801070509 MCCUTCHAN GARY W 9131 WAVERLY DRIVE SW TACOMA WA 98499
32308 801071077 LUND DOUGLAS J 2039 EAST DORIS WAY SALT LAKE CITY UT 84124
32308 801071721 SHIRAH SUSAN F 5505 HIDDEN LAKE ROAD LAKELAND FL 33810
32308 801072232 RAMKHALAWAN SEEPERSAD 107-47-109TH AVENUE RICHMOND HILL NY 11419
32308 801072539 BRAKE CHARLES A 7209 WEST 1000 N CARTHAGE IN 46115
32308 801072604 HOUDE MELISSA 106 OLIVE STREET HUNTINGTON STATION NY 11746
32308 801073057 WAGGONER ELBA RICHARD 4317 PALM TREE BOULEVARD CAPE CORAL FL 33904
32308 801074659 MURRAY MARK S 2684 EAST BRINTON WAY LAYTON UT 84040
32308 801074808 VICENTE VERA 616 BOYLSTON STREET NEWTON MA 02159
32308 801075847 MAULBECK CARL 40 RUSSELL PLACE SUMMIT NJ 07901
32308 801076043 GRAVELY VANESSA 1224 CHATHAM ROAD MARTINSVILLE VA 24112
32308 801078502 MOTLEY JESSIE 1727 NORTH MOODY CHICAGO IL 60639
32308 801078536 GUCA ANDY 10914 FIRST STREET MOKENA IL 60448
32308 801079096 MALDONADO ELIZABETH 1551 MULBERRY STREET READING PA 19604
32308 801079468 KUSHION TODD 3336 E VERMONTVILLE CHARLOTTE MI 48813
32308 801079583 TURNER TIMOTHY 910 41ST STREET VIENNA WV 26105
32308 801080722 LONGFELLOW DOUGLAS R 1128 CROSS STREET OGDEN UT 84404
32308 801081001 THOMPSON PAMELA 405 GREENWOOD STREET BRIDGEPORT CT 06606
32308 801081035 TOMA MOUWAFAK 33232 RICHARD O STERLING HEIGHTS MI 48310
32308 801082124 DOLIN KATHLEEN M RR 4 BOX 4510 EAST STROUDSBURG PA 18301
32308 801082538 JOYNER MARY L 951 JEFFERSON ST NE WASHINGTON DC 20011
32308 801082918 SMITH EDWARD 7706 EAST 48 STREET INDIANAPOLIS IN 46226
32308 801083270 AQIL CHERYL L 21871 KIPLING ST OAK PARK MI 48237
32308 801083296 MOSKAL JOHN R 43 EDGEWOOD TERRACE SOUTH BOUND BROOK NJ 08880
32308 801083387 BUSBY JEFFREY A 14 SOUTH DRIVE ANDERSON IN 46012
32308 801083627 SHUNK CHRISTOPHE D 16 THISTLE DRIVE DENVER PA 17517
32308 801083692 MARROW WILBERT ANTHONY 130 RIDGECREST ROAD WARRENTON NC 27589
32308 801084062 VAN VINH THE 8108 SHADY SPRING DRIVE GAITHERSBURG MD 20877
32308 801084245 VIGIL ARTHUR T 929 RALEIGH STREET DENVER CO 80204
32308 801084369 KHLAIF AHMED 5901 HUBBELL ST DEARBORN HGTS MI 48127
32308 801084419 FIELDING WILLIAM 10 JAMIE LANE EAST FALMOUTH MA 02536
32308 801084625 DELAROSA JOSE A 5417 STOWE CLARKSTON MI 48348
32308 801085283 NEASE JOHN D 1880 RANDOLPH RD MOGADORE OH 44260
32308 801087040 THOMAS DONALD S 2350 IOWA STREET BRIDGEPORT MI 48602
32308 801087339 FUGILL KENNETH J 14 BEACON DRIVE BARNEGAT NJ 08005
32308 801087669 STONEY KELLY J 1074 EAST 24TH STREET OGDEN UT 84401
32308 801089491 EASTEP RICHARD ALLEN 64901 EAST COUNTY ROAD 42 BYERS CO 80103
32308 801090259 GOSHERT CORY L 555 KREUTZ CREEK ROAD YORK PA 17406
32308 801091687 LEFOU CAROL ANN 11868 ST PAUL CIRCLE THORNTON CO 80233
32308 801091851 ELDER MAE GWENDOLYN 3318 ASH STREET DENVER CO 80207
32308 801091968 THUMMINGS YVONNE 112-20-207 STREET QUEENS VILLAGE NY 11429
32308 801092297 LEASHORE BERNICE 6318 S TALMAN AVE CHICAGO IL 60629
32308 801093170 DUCKWORTH DAVID W 441 SETTLERS VIEW LA VERNIA TX 78121
32308 801094319 GALLAGHER RONALD H 450-C MOUNTAIN ROAD BLOOMINGBURG NY 12721
32308 801095654 CLARK JAN E 4880 SOUTH BURCH CREEK DR OGDEN UT 84403
32308 801096090 MUELLER ROBERT J SR 2156 MOUNT HOPE ROAD MOUNT HOPE NY 10940
32308 801096488 HINES STEPHEN 4325 DEEPHAVEN COURT DENVER CO 80239
32308 801098310 SCHEINER MICHAEL 197 SWEZEY STREET EAST PATCHOGUE NY 11772
32308 801102146 CARTAGENA GENARO 5442 S LAWNDALE AVENUE CHICAGO IL 60632
32308 801102252 KARPIEL PIOTR ADAM 611 CHURCH HILL ROAD FAIRFIELD CT 06430
32308 801102294 TAYLOR TINA 3461 EISENHOWER ROAD COLUMBUS OH 43224
32308 801102591 SARGENT KENNETH L 309 SOUTH XAVIER DRIVE IVINS UT 84738
32308 801102765 DAVIS SHERRY L 12364 1ST STREET FORT MYERS FL 33905
32308 801104043 CONNERS ANN 8 ALTON ROAD BABYLON NY 11702
32308 801104167 WILLIAMS GREGORY L 426 S RIVERSIDE DRIVE VILLA PARK IL 60181
32308 801104514 VANCE WILLIAM J 2407 SKYLINE DRIVE BELOIT WI 53511
32308 801106915 SMITH CHRISTOPHE D 25132 KEEFER REDFORD MI 48239
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Pool ID Origination Balance Date Date Rate Rate Rate Margin
----------------------------------------------------------------------------------------------
32308 159,800.00 159,800.00 11/01/98 10/01/28 8.375 7.375 14.375 5.000
32308 172,500.00 172,500.00 11/01/98 10/01/28 10.000 9.000 16.000 6.625
32308 68,000.00 68,000.00 11/01/98 10/01/28 8.750 7.750 14.750 5.250
32308 140,400.00 140,400.00 10/01/98 09/01/28 10.500 9.500 16.500 7.375
32308 95,550.00 95,550.00 11/01/98 10/01/28 9.500 9.500 15.500 6.500
32308 82,500.00 82,424.73 09/01/98 08/01/28 9.875 8.875 15.875 6.000
32308 80,100.00 80,058.47 10/01/98 09/01/28 9.250 8.250 15.250 6.125
32308 167,900.00 167,812.96 10/01/98 09/01/28 11.250 10.250 17.250 7.875
32308 203,150.00 203,150.00 11/01/98 10/01/28 10.375 9.375 16.375 6.750
32308 144,000.00 144,000.00 11/01/98 10/01/28 10.250 9.250 16.250 7.375
32308 55,250.00 55,250.00 11/01/98 10/01/28 10.250 9.250 16.250 6.250
32308 80,000.00 79,975.13 11/01/98 10/01/28 11.625 10.625 17.625 8.000
32308 119,000.00 119,000.00 10/01/98 09/01/28 11.250 10.250 17.250 7.875
32308 48,875.00 48,855.05 11/01/98 10/01/28 10.375 9.375 16.375 6.750
32308 109,800.00 109,685.71 10/01/98 09/01/28 9.250 8.250 15.250 7.375
32308 68,800.00 68,738.87 11/01/98 10/01/28 10.000 9.000 16.000 6.000
32308 113,800.00 113,694.60 10/01/98 09/01/28 8.375 7.375 14.375 5.000
32308 76,500.00 76,500.00 11/01/98 10/01/28 10.875 9.875 16.875 7.750
32308 130,000.00 130,000.00 11/01/98 10/01/28 8.375 7.375 14.375 5.000
32308 122,000.00 121,907.17 11/01/98 10/01/28 7.375 6.375 13.375 4.750
32308 80,600.00 80,600.00 11/01/98 10/01/28 12.000 12.000 18.000 8.750
32308 69,600.00 69,600.00 11/01/98 10/01/28 11.875 10.875 17.875 8.000
32308 99,000.00 99,000.00 10/01/98 09/01/28 10.500 9.500 16.500 7.375
32308 101,600.00 101,577.42 10/01/98 09/01/28 13.125 12.125 19.125 9.500
32308 53,600.00 53,564.03 11/01/98 10/01/28 8.000 7.000 14.000 4.250
32308 89,100.00 89,057.32 11/01/98 10/01/28 9.625 8.625 15.625 6.250
32308 85,500.00 85,500.00 11/01/98 10/01/28 9.375 8.375 15.375 6.250
32308 128,700.00 128,700.00 11/01/98 10/01/28 9.625 8.625 15.625 6.250
32308 89,500.00 89,500.00 11/01/98 10/01/28 10.375 9.375 16.375 6.750
32308 76,000.00 75,965.47 10/01/98 09/01/28 9.875 8.875 15.875 6.625
32308 117,600.00 117,600.00 11/01/98 10/01/28 11.625 10.625 17.625 8.000
32308 150,000.00 150,000.00 11/01/98 10/01/28 8.875 7.875 14.875 5.750
32308 96,000.00 96,000.00 11/01/98 10/01/28 11.875 10.875 17.875 8.000
32308 61,400.00 61,400.00 11/01/98 10/01/28 12.375 11.375 18.375 8.750
32308 114,200.00 114,123.04 10/01/98 09/01/28 10.750 9.750 16.750 7.375
32308 79,475.00 79,475.00 11/01/98 10/01/28 11.500 10.500 17.500 8.125
32308 142,200.00 142,200.00 11/01/98 10/01/28 9.625 8.625 15.625 6.250
32308 135,200.00 129,699.85 11/01/98 10/01/28 9.125 8.125 15.125 5.500
32308 110,000.00 110,000.00 11/01/98 10/01/28 8.000 8.000 14.000 5.000
32308 88,000.00 87,637.86 11/01/98 10/01/28 12.125 11.125 18.125 8.250
32308 104,500.00 104,500.00 11/01/98 10/01/28 12.875 11.875 18.875 8.750
32308 79,600.00 79,600.00 11/01/98 10/01/28 11.875 10.875 17.875 8.000
32308 102,000.00 102,000.00 11/01/98 10/01/28 10.375 9.375 16.375 6.750
32308 117,300.00 117,237.58 10/01/98 09/01/28 9.125 8.125 15.125 5.750
32308 132,600.00 132,529.43 10/01/98 09/01/28 11.125 10.125 17.125 7.000
32308 155,900.00 155,860.10 10/01/98 09/01/28 12.500 11.500 18.500 9.000
32308 108,250.00 108,189.31 10/01/98 09/01/28 8.875 7.875 14.875 6.500
32308 130,000.00 130,000.00 11/01/98 10/01/28 11.875 11.875 17.875 9.125
32308 141,300.00 141,243.85 11/01/98 10/01/28 10.500 9.500 16.500 7.375
32308 191,250.00 191,250.00 11/01/98 10/01/28 8.375 7.375 14.375 5.000
32308 66,300.00 66,300.00 11/01/98 10/01/28 10.250 9.250 16.250 6.250
32308 107,000.00 107,000.00 11/01/98 10/01/28 8.875 7.875 14.875 5.500
32308 66,200.00 66,200.00 11/01/98 10/01/28 9.750 8.750 15.750 6.250
32308 220,000.00 220,000.00 11/01/98 10/01/28 11.250 11.250 17.250 8.250
32308 129,000.00 129,000.00 11/01/98 10/01/28 8.875 7.875 14.875 5.750
32308 86,700.00 86,700.00 11/01/98 10/01/28 10.750 9.750 16.750 7.875
32308 56,000.00 55,987.55 11/01/98 10/01/28 13.125 12.125 19.125 9.500
Alliance Funding Sale Schedule A - Group 2, Sub-Pool III Page 4 10/28/98
A division of Superior Bank FSB 1998-3 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 10/28/98
Zip
Pool ID Account Name Address City State Code
---------------------------------------------------------------------------------------------------------------------------
32308 801107764 BURKMAN PAUL H 95 GAIL DRIVE NAUGATUCK CT 06770
32308 801108051 PAVLAT MICHAEL J 3324 N PITTSBURGH AVE CHICAGO IL 60634
32308 801109158 BETANCOURT JOSE 45 47 WADSWORTH AVENUE NEW YORK NY 10033
32308 801109257 JAMES BERNICE 4466 THORNWOOD TRAIL STONE MOUNTAIN GA 30083
32308 801109661 CRUMP DAVID W 1211 SOMERVILLE ST OXFORD MI 48371
32308 801110222 SHOHOUDY AHMAD 3546 MULBERRY WAY DULUTH GA 30096
32308 801110974 GARDNER MARSHALL M 610 NORTH 1425 EAST LAYTON UT 84040
32308 801111493 MATHIS DONNA M 4541 WYCOMBE LANE INDIANAPOLIS IN 46226
32308 801113069 ADAMAITIS JAMES E 7729 ALTON STREET CANTON MI 48187
32308 801114364 MURPHY PATRICK R 412 SOUTH JAY STREET LAKEWOOD CO 80226
32308 801116252 BURKHARDT ERNEST T 365 CONSTITUTION AVENUE FORKED RIVER NJ 08731
32308 801116898 LEGANO DEBRA 246 14 CAMBRIA AVENUE DOUGLASTON NY 11362
32308 801118126 KAZOO LAETH 31347 RYAN RD WARREN MI 48092
32308 801118142 GANGLOFF SHAWN 16 HARMON COURT NEWINGTON CT 06111
32308 801118191 APP CYNTHIA V 4092 SCENIC MOUNTAIN DRIVE SNELLVILLE GA 30278
32308 801120312 STEVENS TED A 3946 NORTH 4750 EAST EDEN UT 84310
32308 801120551 CONNOLLY JOHN 1960 EAST MEADOW DRIVE SALT LAKE CITY UT 84121
32308 801123696 ROLLINS CLARK 11864 S LOGANS RUN COVE HERRIMAN UT 84065
32308 801123795 WILSON FAITH 17357 105TH AVENUE JAMAICA NY 11433
32308 801130824 KILBURN JAMES SCOTT 4088 COURSEY LAKE ROAD DOUGLASVILLE GA 30135
32308 801159096 OWENS CORRY R 6339 W. BLUEBELL CT INDPLS IN 46224
-----------------------------------------
192 Sale Total
32309 800938086 OWENS ROGER W 5535 SOUTH 4300 WEST HOOPER UT 84315
32309 801050667 GOODNOUGH EDWARD H 3920 SHENSTONE DRIVE EUGENE OR 97404
-----------------------------------------
2 Sale Total
Principal Cut-off Date First Initial Minimum Maximum
Balance at Principal Payment Maturity Mortgage Mortgage Mortgage Gross
Pool ID Origination Balance Date Date Rate Rate Rate Margin
------------------------------------------------------------------------------------------------
32308 133,450.00 133,450.00 11/01/98 10/01/28 11.125 10.125 17.125 7.000
32308 155,000.00 155,000.00 11/01/98 10/01/28 9.625 8.625 15.625 7.000
32308 171,000.00 171,000.00 11/01/98 10/01/28 9.375 8.375 15.375 5.750
32308 98,600.00 98,600.00 11/01/98 10/01/28 10.250 9.250 16.250 6.250
32308 157,400.00 157,400.00 11/01/98 10/01/28 10.125 9.125 16.125 7.000
32308 72,000.00 71,968.99 10/01/98 09/01/28 10.125 9.125 16.125 7.000
32308 172,250.00 172,250.00 11/01/98 10/01/28 9.750 8.750 15.750 6.375
32308 112,500.00 112,500.00 11/01/98 10/01/28 9.625 8.625 15.625 6.250
32308 126,000.00 123,863.85 11/01/98 10/01/28 10.750 9.750 16.750 7.625
32308 119,000.00 118,899.77 11/01/98 10/01/28 10.250 9.250 16.250 6.500
32308 89,600.00 89,568.91 10/01/98 09/01/28 11.125 10.125 17.125 7.250
32308 210,000.00 208,832.71 06/01/98 05/01/28 9.250 8.250 15.250 7.150
32308 121,500.00 121,500.00 11/01/98 10/01/28 10.500 9.500 16.500 7.375
32308 150,750.00 150,750.00 11/01/98 10/01/28 9.125 8.125 15.125 6.250
32308 109,565.00 109,565.00 11/01/98 10/01/28 10.375 9.375 16.375 6.750
32308 197,593.00 197,593.00 11/01/98 10/01/28 10.000 9.000 16.000 6.625
32308 173,700.00 173,700.00 11/01/98 10/01/28 9.250 8.250 15.250 5.500
32308 141,600.00 141,600.00 11/01/98 10/01/28 8.375 7.375 14.375 5.000
32308 110,551.00 110,551.00 11/01/98 10/01/28 12.875 11.875 18.875 9.250
32308 100,000.00 100,000.00 11/01/98 10/01/28 7.500 6.500 13.500 3.750
32308 94,000.00 94,000.00 11/01/98 10/01/28 8.375 7.375 14.375 5.000
---------------------------- ---------------------------------
22,207,741.00 22,191,591.55 10.398 9.465 16.398 7.000
32309 128,000.00 127,866.79 09/01/98 08/01/28 9.250 8.250 15.250 6.000
32309 157,050.00 157,050.00 11/01/98 10/01/28 8.750 7.750 14.750 6.125
---------------------------- ---------------------------------
285,050.00 284,916.79 8.974 7.974 14.974 6.069
Alliance Funding Sale Schedule B - Group 2, Sub-Pool III Page 1 10/28/98
A division of Superior Bank FSB 1998-3 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 10/28/98 8
Principal Type of Scheduled Cut-off Date
Balance at Mortgaged Payment Principal
Pool ID Account Name Origination Property Int & Prin Balance
-------------------------------------------------------------------------------------------------------
323-08 800665366 LEVENTIS PETER A 127,500.00 1 1,226.28 127,320.54
323-08 800707952 POLLITZER JOHN 120,000.00 1 998.10 119,754.75
323-08 800867319 KISSANE PATRICK 130,900.00 1 1,209.64 130,694.77
323-08 800876468 LAGROSA MARISTELLA C 88,500.00 1 851.18 88,375.44
323-08 800888950 RUPE JACK E 211,650.00 1 1,702.98 211,300.58
323-08 800895708 PRAUL JAMES B 113,600.00 1 1,245.55 113,546.28
323-08 800897654 DIAMOND NEIL W 152,150.00 1 1,506.73 151,902.16
323-08 800901936 RAMIREZ ANNA H 88,000.00 1 913.66 88,000.00
323-08 800909079 MARTIN WAYNE 70,550.00 1 619.13 70,518.92
323-08 800918146 BEILSTEIN THOMAS E 151,300.00 1 1,600.10 151,219.95
323-08 800921009 WILLIAMS MELVIN B 207,900.00 1 1,767.13 207,700.00
323-08 800921272 GONZALEZ PABLO M 102,400.00 1 1,063.16 102,400.00
323-08 800924136 CASTRO CARLOS R 160,200.00 1 1,361.68 160,045.90
323-08 800925935 GOODNOUGH JEFFREY S 127,000.00 1 1,091.13 126,820.79
323-08 800926016 SCOTT CLAUDETTE S 52,700.00 1 516.86 52,665.22
323-08 800926313 AMAROSA LOUIS E 200,000.00 1 1,755.14 199,911.53
323-08 800938078 CORNELL AMIR S 139,750.00 1 1,086.96 139,750.00
323-08 800940959 EDMUNDS TERESA M 117,300.00 1 954.39 117,174.68
323-08 800943235 SILLSBURY JAMES A 156,800.00 1 1,688.68 156,800.00
323-08 800948804 MILLER PAUL L 157,250.00 1 1,379.98 157,250.00
323-08 800949026 SAWYER REGINALD 89,010.00 1 830.89 88,976.49
323-08 800950693 SASS WILLIAM 111,500.00 1 1,082.96 111,500.00
323-08 800951782 ASIELUE FIDELIS U 100,000.00 1 1,019.00 99,970.58
323-08 800959710 BLAKE MILDRED M 99,900.00 1 777.01 99,722.68
323-08 800963621 HINES MARK L 67,500.00 1 531.02 67,422.05
323-08 800966210 TIRONE JOSEPH 221,250.00 1 2,275.81 221,186.69
323-08 800966608 DIBBELL BRUCE W 96,300.00 1 740.46 96,300.00
323-08 800967663 DEFEO MARK 184,000.00 1 1,857.31 183,944.36
323-08 800970980 KREM DAVID P 166,500.00 1 1,430.50 166,500.00
323-08 800973489 STEVENSON STEVE 48,450.00 1 434.16 48,450.00
323-08 800974891 SCHEPPARD BERNARD R 68,792.00 1 616.45 68,792.00
323-08 800976250 MARTIN TIMOTHY L 96,300.00 1 809.75 96,252.63
323-08 800977811 VEGLATTE JOHN F 110,500.00 1 959.52 110,500.00
323-08 800979262 BLAIR VIRGINIA M 50,000.00 1 462.05 49,980.66
323-08 800980708 CONNER DANA LYNN 112,200.00 1 872.69 112,067.02
323-08 800984643 KING KIP L 158,100.00 1 1,286.35 158,100.00
323-08 800986382 VASQUEZ GINGER L 111,600.00 1 789.90 111,519.23
323-08 800987166 VELASQUEZ JAMES R 106,250.00 1 835.87 106,127.29
323-08 800988230 ORMISTON ANDREW E 79,900.00 1 814.18 79,900.00
323-08 800990764 ROAZEN MATTHEW D 135,000.00 1 1,074.12 135,000.00
323-08 800991853 FREED MAURICE D 170,000.00 1 1,651.14 169,942.61
323-08 800992356 GAJEWSKI RICHARD A 130,000.00 1 1,128.85 130,000.00
323-08 800993404 COLKITT JAMES G 75,600.00 1 705.71 75,571.54
323-08 800995227 GROSSO GUY JR 114,300.00 1 1,024.24 114,252.07
323-08 800996514 PADUANA MICHAEL A 53,550.00 1 515.03 53,531.42
323-08 800996951 RUCKER MAYBELL 81,000.00 1 688.50 80,961.19
323-08 800997041 HERMIZ FARID I 197,900.00 1 1,828.79 197,823.45
323-08 800997272 TERPENING JOHN L 84,000.00 1 729.41 83,961.84
323-08 800999047 ANDERSON SHERI T 193,500.00 1 1,271.16 193,500.00
323-08 801004946 HERRIER RUTH ANN 69,000.00 1 555.19 68,924.34
323-08 801005463 NARDONE ROBERT JOSEPH JR 100,000.00 1 795.64 99,943.94
323-08 801005802 POLSON KRIS R 91,000.00 1 849.47 90,965.74
323-08 801007998 BACA DAVID W 145,600.00 1 1,145.43 145,516.24
323-08 801008137 PATO MARIE 187,000.00 1 1,834.03 186,622.54
323-08 801010117 BOSCO JAMES M JR 80,000.00 1 731.80 79,968.20
323-08 801012170 CREEACH DONNA J 50,720.00 1 483.02 50,701.91
323-08 801018912 SCALISE FRANCIS J 107,900.00 1 897.46 107,900.00
Original Next Current Property
LTV Adjustment Mortgage Value at Owner
Pool ID Ratio Date Rate Origination Occupied
-------------------------------------------------------------------
323-08 85.0 06/01/00 11.125 150,000.00 Y
323-08 60.0 06/01/00 9.375 200,000.00 Y
323-08 85.0 07/01/00 10.625 154,000.00 Y
323-08 75.0 06/01/00 11.125 118,000.00 Y
323-08 85.0 07/01/00 9.000 249,000.00 Y
323-08 80.0 07/01/00 12.875 142,000.00 Y
323-08 84.5 04/01/00 11.500 180,000.00 Y
323-08 80.0 10/01/00 12.125 110,000.00 Y
323-08 85.0 09/01/00 10.000 83,000.00 Y
323-08 85.0 09/01/00 12.375 178,000.00 Y
323-08 90.0 07/01/00 9.625 231,000.00 Y
323-08 80.0 09/01/00 12.125 128,000.00 Y
323-08 90.0 08/01/00 9.625 178,000.00 Y
323-08 84.9 07/01/00 9.750 149,500.00 Y
323-08 85.0 08/01/00 11.375 62,000.00 Y
323-08 74.9 09/01/00 10.000 267,000.00 Y
323-08 65.0 10/01/00 8.625 215,000.00 Y
323-08 85.0 09/01/00 9.125 138,000.00 Y
323-08 80.0 09/01/00 12.625 196,000.00 Y
323-08 85.0 09/01/00 10.000 185,000.00 Y
323-08 90.0 08/01/00 10.750 98,900.00 Y
323-08 70.5 10/01/00 11.250 158,000.00 Y
323-08 80.0 09/01/00 11.875 125,000.00 Y
323-08 90.0 08/01/00 8.625 111,000.00 Y
323-08 90.0 02/01/99 8.750 75,000.00 Y
323-08 75.0 03/01/99 12.000 295,000.00 Y
323-08 90.0 10/01/00 8.500 107,000.00 Y
323-08 80.0 08/01/00 11.750 230,000.00 Y
323-08 90.0 10/01/00 9.750 185,000.00 Y
323-08 85.0 10/01/00 10.250 57,000.00 Y
323-08 85.9 10/01/00 10.250 80,000.00 Y
323-08 90.0 09/01/00 9.500 107,000.00 Y
323-08 85.0 10/01/00 9.875 130,000.00 Y
323-08 66.6 09/01/00 10.625 75,000.00 Y
323-08 85.0 08/01/00 8.625 132,000.00 Y
323-08 85.0 09/01/00 9.125 186,000.00 Y
323-08 90.0 09/01/00 7.625 124,000.00 Y
323-08 85.0 08/01/00 8.750 125,000.00 Y
323-08 85.0 10/01/00 11.875 94,000.00 Y
323-08 85.9 09/01/00 8.875 157,000.00 Y
323-08 85.0 10/01/00 11.250 200,000.00 Y
323-08 73.2 09/01/00 9.875 177,500.00 Y
323-08 90.0 08/01/00 10.750 84,000.00 Y
323-08 90.0 08/01/00 10.250 127,000.00 Y
323-08 85.0 09/01/00 11.125 63,000.00 Y
323-08 46.8 09/01/00 9.625 173,000.00 Y
323-08 84.3 03/01/99 10.625 234,575.00 Y
323-08 80.0 09/01/00 9.875 105,000.00 Y
323-08 90.0 10/01/00 6.875 215,000.00 Y
323-08 80.2 08/01/00 9.000 86,000.00 Y
323-08 54.0 09/01/00 8.875 185,000.00 Y
323-08 80.0 09/01/00 10.750 113,750.00 Y
323-08 80.0 09/01/99 8.750 182,000.00 Y
323-08 83.1 04/01/00 11.375 225,000.00 Y
323-08 88.8 09/01/00 10.500 90,000.00 Y
323-08 80.0 09/01/00 11.000 63,400.00 Y
323-08 84.9 10/01/00 9.375 127,000.00 Y
Alliance Funding Sale Schedule B - Group 2, Sub-Pool III Page 2 10/28/98
A division of Superior Bank FSB 1998-3 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 10/28/98 8
Principal Type of Scheduled Cut-off Date
Balance at Mortgaged Payment Principal
Pool ID Account Name Origination Property Int & Prin Balance
-------------------------------------------------------------------------------------------------------
323-08 801020389 SPEARMON KEVIN 132,000.00 1 1,257.07 132,000.00
323-08 801020470 MAHONEY ROBERT 131,300.00 1 1,262.82 131,300.00
323-08 801020710 ROSE-WILLIAM SYLVESTER 106,800.00 1 1,098.56 106,768.00
323-08 801022070 BOYER TERRY D 143,500.00 1 1,517.61 143,462.23
323-08 801023227 SMALDINO DONALD R 81,600.00 1 746.43 81,534.86
323-08 801026105 ELLIOTT MATTHEW J 112,880.00 1 1,085.66 112,840.83
323-08 801026303 RAMSEY BETH A 104,000.00 1 1,000.25 104,000.00
323-08 801026956 WILLIAMS JOHN G 162,000.00 1 1,260.02 162,000.00
323-08 801027293 METELLUS SYLVIO 93,750.00 1 814.08 93,750.00
323-08 801029935 THOMPSON JOHN H 56,700.00 1 481.94 56,700.00
323-08 801031782 CUCCIA GARY A 172,000.00 1 1,638.00 172,000.00
323-08 801033697 OSBORNE JEFFREY K 46,000.00 1 451.15 45,969.64
323-08 801033895 SCHRADER KEN M 180,000.00 1 1,563.03 180,000.00
323-08 801034505 SMART DANIEL J SR 134,000.00 1 1,163.59 133,815.85
323-08 801034588 DIAZ DALE T 208,800.00 1 1,424.38 208,800.00
323-08 801035510 MITROI GEORGE J 160,800.00 1 1,546.54 160,800.00
323-08 801035817 SALEH AFRAH A 89,200.00 1 733.83 89,200.00
323-08 801035908 FORD JULIA L 98,400.00 1 818.44 98,350.31
323-08 801037169 JEAN ROBERT V 54,900.00 1 491.96 54,900.00
323-08 801037508 LYNCH GLENDA GAYLE 124,100.00 1 899.81 124,014.60
323-08 801037698 HOUGH RONALD C 70,480.00 1 677.86 70,480.00
323-08 801039272 ANDERSON FRANK RAYMOND 100,000.00 1 905.41 100,000.00
323-08 801041260 HENNEQUIN MARK J 94,620.00 1 892.16 94,620.00
323-08 801044520 PEACOCK BECKY S 139,500.00 1 1,224.21 139,500.00
323-08 801045196 WATSON SANDRA L 95,000.00 1 807.49 94,954.49
323-08 801046145 BERT CHRISTIAN P 84,000.00 1 855.96 84,000.00
323-08 801049867 CASWELL JOSEPH 54,000.00 1 488.92 53,977.95
323-08 801050501 RUSSELL PEGGIE ANN 202,300.00 1 1,907.47 202,300.00
323-08 801050550 STATON-BREVA YVONNE O 96,000.00 1 950.68 96,000.00
323-08 801051103 JONES DEBRA L 89,250.00 1 718.13 89,250.00
323-08 801051244 MCBRIDE TONY J 112,050.00 1 861.57 111,982.12
323-08 801051400 BALASCO STEVEN C 85,000.00 1 809.48 84,939.10
323-08 801051749 MERLINO ANGELO M 137,580.00 1 1,194.67 137,517.50
323-08 801054420 IZZO RALPH 165,000.00 1 1,555.77 164,939.54
323-08 801054537 HART BRENDA 61,200.00 1 520.19 61,200.00
323-08 801054586 PHYSICIAN MICHAEL E 125,900.00 1 1,270.85 125,861.92
323-08 801054826 BALOGH CHARLES E 200,500.00 1 1,871.64 200,424.51
323-08 801055310 KLEIN MITCHELL S 183,750.00 1 1,698.03 183,750.00
323-08 801055781 DAVISTON ANDREW L 56,000.00 1 614.01 56,000.00
323-08 801056110 DEAL CHERYL L 58,600.00 1 482.09 58,600.00
323-08 801056797 KAUFMAN TH0MAS M 92,650.00 1 891.09 92,650.00
323-08 801058496 CULP LLOYD B 130,900.00 1 971.93 130,814.37
323-08 801058645 MARSH JAMES H 67,200.00 1 763.11 67,171.62
323-08 801061854 HAWKINS LEROY 87,550.00 1 752.19 87,550.00
323-08 801062126 ARLINE SAMUEL 74,375.00 1 639.00 74,375.00
323-08 801064890 PELAEZ WINELLA P 220,500.00 1 1,914.71 220,399.82
323-08 801065178 PROCTOR DORIS M 81,500.00 1 830.49 81,500.00
323-08 801066143 FALLON LORA J 76,700.00 1 840.97 76,663.72
323-08 801066242 GRIFFIN JEFFREY R 100,800.00 1 775.06 100,800.00
323-08 801066473 BRODICK PAUL 87,500.00 1 634.44 87,439.78
323-08 801068370 KIRKPATRICK DANIEL F 87,425.00 1 933.05 87,425.00
323-08 801069451 HONIOUS TIMOTHY W 46,700.00 1 440.33 46,682.89
323-08 801069873 SPENCER ELMA 115,200.00 1 989.75 115,200.00
323-08 801069899 VARGO LOUIS JR 68,000.00 1 498.96 68,000.00
323-08 801070236 ALI ALI H 100,000.00 1 795.65 99,943.93
323-08 801070285 WILLIAMS PRISCILLA R 171,000.00 1 1,484.88 170,843.98
323-08 801070491 MALDONADO GUSTAVO 161,550.00 1 1,462.69 161,484.04
Original Next Current Property
LTV Adjustment Mortgage Value at Owner
Pool ID Ratio Date Rate Origination Occupied
-------------------------------------------------------------------
323-08 80.0 04/01/99 11.000 165,000.00 Y
323-08 85.2 10/01/00 11.125 154,000.00 Y
323-08 80.0 09/01/00 12.000 133,500.00 Y
323-08 79.2 09/01/00 12.375 181,000.00 Y
323-08 80.0 03/01/99 10.500 102,000.00 Y
323-08 80.0 09/01/00 11.125 141,100.00 Y
323-08 80.0 10/01/00 11.125 130,000.00 Y
323-08 76.7 10/01/00 8.625 211,000.00 Y
323-08 75.0 10/01/00 9.875 125,000.00 Y
323-08 90.0 10/01/00 9.625 63,000.00 Y
323-08 80.0 10/01/00 11.000 215,000.00 Y
323-08 83.6 09/01/00 11.375 55,000.00 Y
323-08 90.0 09/01/00 9.875 200,000.00 Y
323-08 72.8 07/01/00 9.875 184,000.00 Y
323-08 80.0 10/01/00 7.250 261,000.00 Y
323-08 80.0 10/01/00 11.125 201,000.00 Y
323-08 84.9 10/01/00 9.250 105,000.00 Y
323-08 80.0 09/01/00 9.375 123,000.00 Y
323-08 90.0 10/01/00 10.250 61,000.00 Y
323-08 85.0 09/01/99 7.875 146,000.00 Y
323-08 80.0 10/01/00 11.125 88,100.00 Y
323-08 80.0 09/01/00 10.375 125,000.00 Y
323-08 83.0 10/01/00 10.875 114,000.00 Y
323-08 90.0 10/01/00 10.000 155,000.00 Y
323-08 86.3 09/01/00 9.625 110,000.00 Y
323-08 77.0 10/01/00 11.875 109,000.00 Y
323-08 32.7 09/01/00 10.375 165,000.00 Y
323-08 85.0 10/01/00 10.875 238,000.00 Y
323-08 80.0 04/01/99 11.500 120,000.00 Y
323-08 75.0 10/01/00 9.000 119,000.00 Y
323-08 90.0 09/01/00 8.500 124,500.00 Y
323-08 77.2 09/01/00 11.000 110,000.00 Y
323-08 85.9 09/01/00 9.875 160,000.00 Y
323-08 71.7 09/01/00 10.875 230,000.00 Y
323-08 90.0 10/01/00 9.625 68,000.00 Y
323-08 79.6 08/01/00 11.750 158,000.00 Y
323-08 74.5 09/01/00 10.750 269,000.00 N
323-08 75.0 10/01/00 10.625 245,000.00 Y
323-08 80.0 10/01/00 12.875 70,000.00 Y
323-08 84.9 03/01/99 9.250 69,000.00 Y
323-08 85.0 10/01/00 11.125 109,000.00 Y
323-08 85.0 09/01/00 8.125 154,000.00 Y
323-08 80.0 09/01/00 13.375 84,000.00 Y
323-08 85.0 10/01/00 9.750 103,000.00 Y
323-08 85.0 10/01/00 9.750 87,500.00 Y
323-08 75.0 09/01/00 9.875 294,000.00 Y
323-08 73.4 10/01/00 11.875 111,000.00 Y
323-08 65.0 09/01/00 12.875 118,000.00 Y
323-08 80.0 10/01/00 8.500 126,000.00 Y
323-08 65.2 09/01/00 7.875 134,000.00 Y
323-08 65.0 10/01/00 12.500 134,500.00 Y
323-08 71.8 10/01/00 10.875 65,000.00 Y
323-08 90.0 09/01/00 9.750 128,000.00 Y
323-08 80.0 10/01/00 8.000 85,000.00 Y
323-08 80.0 09/01/00 8.875 125,000.00 Y
323-08 90.0 10/01/00 9.875 190,000.00 Y
323-08 90.0 09/01/00 10.375 179,500.00 Y
Alliance Funding Sale Schedule B - Group 2, Sub-Pool III Page 3 10/28/98
A division of Superior Bank FSB 1998-3 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 10/28/98 8
Principal Type of Scheduled Cut-off Date
Balance at Mortgaged Payment Principal
Pool ID Account Name Origination Property Int & Prin Balance
-------------------------------------------------------------------------------------------------------
323-08 801070509 MCCUTCHAN GARY W 159,800.00 1 1,214.59 159,800.00
323-08 801071077 LUND DOUGLAS J 172,500.00 1 1,513.81 172,500.00
323-08 801071721 SHIRAH SUSAN F 68,000.00 1 534.96 68,000.00
323-08 801072232 RAMKHALAWAN SEEPERSAD 140,400.00 1 1,284.29 140,400.00
323-08 801072539 BRAKE CHARLES A 95,550.00 1 803.44 95,550.00
323-08 801072604 HOUDE MELISSA 82,500.00 1 716.39 82,424.73
323-08 801073057 WAGGONER ELBA RICHARD 80,100.00 1 658.97 80,058.47
323-08 801074659 MURRAY MARK S 167,900.00 1 1,381.27 167,812.96
323-08 801074808 VICENTE VERA 203,150.00 1 1,839.33 203,150.00
323-08 801075847 MAULBECK CARL 144,000.00 1 1,290.39 144,000.00
323-08 801076043 GRAVELY VANESSA 55,250.00 1 495.10 55,250.00
323-08 801078502 MOTLEY JESSIE 80,000.00 1 799.87 79,975.13
323-08 801078536 GUCA ANDY 119,000.00 1 1,155.80 119,000.00
323-08 801079096 MALDONADO ELIZABETH 48,875.00 1 442.52 48,855.05
323-08 801079468 KUSHION TODD 109,800.00 1 903.30 109,685.71
323-08 801079583 TURNER TIMOTHY 68,800.00 1 603.77 68,738.87
323-08 801080722 LONGFELLOW DOUGLAS R 113,800.00 1 709.96 113,694.60
323-08 801081001 THOMPSON PAMELA 76,500.00 1 721.31 76,500.00
323-08 801081035 TOMA MOUWAFAK 130,000.00 1 988.09 130,000.00
323-08 801082124 DOLIN KATHLEEN M 122,000.00 1 842.62 121,907.17
323-08 801082538 JOYNER MARY L 80,600.00 1 829.07 80,600.00
323-08 801082918 SMITH EDWARD 69,600.00 1 709.22 69,600.00
323-08 801083270 AQIL CHERYL L 99,000.00 1 905.59 99,000.00
323-08 801083296 MOSKAL JOHN R 101,600.00 1 1,133.83 101,577.42
323-08 801083387 BUSBY JEFFREY A 53,600.00 1 393.30 53,564.03
323-08 801083627 SHUNK CHRISTOPHE D 89,100.00 1 757.34 89,057.32
323-08 801083692 MARROW WILBERT ANTHONY 85,500.00 1 711.15 85,500.00
323-08 801084062 VAN VINH THE 128,700.00 1 1,093.94 128,700.00
323-08 801084245 VIGIL ARTHUR T 89,500.00 1 810.34 89,500.00
323-08 801084369 KHLAIF AHMED 76,000.00 1 659.95 75,965.47
323-08 801084419 FIELDING WILLIAM 117,600.00 1 1,175.81 117,600.00
323-08 801084625 DELAROSA JOSE A 150,000.00 1 1,193.47 150,000.00
323-08 801085283 NEASE JOHN D 96,000.00 1 978.24 96,000.00
323-08 801087040 THOMAS DONALD S 61,400.00 1 649.35 61,400.00
323-08 801087339 FUGILL KENNETH J 114,200.00 1 1,066.04 114,123.04
323-08 801087669 STONEY KELLY J 79,475.00 1 668.27 79,475.00
323-08 801089491 EASTEP RICHARD ALLEN 142,200.00 1 1,208.68 142,200.00
323-08 801090259 GOSHERT CORY L 135,200.00 1 1,100.03 129,699.85
323-08 801091687 LEFOU CAROL ANN 110,000.00 1 807.14 110,000.00
323-08 801091851 ELDER MAE GWENDOLYN 88,000.00 1 913.65 87,637.86
323-08 801091968 THUMMINGS YVONNE 104,500.00 1 1,145.78 104,500.00
323-08 801092297 LEASHORE BERNICE 79,600.00 1 811.12 79,600.00
323-08 801093170 DUCKWORTH DAVID W 102,000.00 1 923.51 102,000.00
323-08 801094319 GALLAGHER RONALD H 117,300.00 1 954.39 117,237.58
323-08 801095654 CLARK JAN E 132,600.00 1 1,078.88 132,529.43
323-08 801096090 MUELLER ROBERT J SR 155,900.00 1 1,663.86 155,860.10
323-08 801096488 HINES STEPHEN 108,250.00 1 861.29 108,189.31
323-08 801098310 SCHEINER MICHAEL 130,000.00 1 1,324.70 130,000.00
323-08 801102146 CARTAGENA GENARO 141,300.00 1 1,292.53 141,243.85
323-08 801102252 KARPIEL PIOTR ADAM 191,250.00 1 1,453.64 191,250.00
323-08 801102294 TAYLOR TINA 66,300.00 1 594.11 66,300.00
323-08 801102591 SARGENT KENNETH L 107,000.00 1 851.34 107,000.00
323-08 801102765 DAVIS SHERRY L 66,200.00 1 568.76 66,200.00
323-08 801104043 CONNERS ANN 220,000.00 1 2,136.78 220,000.00
323-08 801104167 WILLIAMS GREGORY L 129,000.00 1 1,026.38 129,000.00
323-08 801104514 VANCE WILLIAM J 86,700.00 1 809.33 86,700.00
323-08 801106915 SMITH CHRISTOPHE D 56,000.00 1 624.95 55,987.55
Original Next Current Property
LTV Adjustment Mortgage Value at Owner
Pool ID Ratio Date Rate Origination Occupied
-------------------------------------------------------------------
323-08 85.0 10/01/00 8.375 188,000.00 Y
323-08 75.0 10/01/00 10.000 230,000.00 Y
323-08 80.0 10/01/00 8.750 85,000.00 Y
323-08 90.0 09/01/00 10.500 156,000.00 Y
323-08 70.0 04/01/99 9.500 136,500.00 Y
323-08 58.9 08/01/00 9.875 140,000.00 Y
323-08 90.0 09/01/00 9.250 89,000.00 Y
323-08 84.9 09/01/00 9.250 197,539.00 Y
323-08 85.0 10/01/00 10.375 239,000.00 Y
323-08 90.0 10/01/00 10.250 160,000.00 Y
323-08 85.0 10/01/00 10.250 65,000.00 Y
323-08 66.6 10/01/00 11.625 120,000.00 Y
323-08 85.0 09/01/00 11.250 140,000.00 Y
323-08 85.0 10/01/00 10.375 57,500.00 Y
323-08 90.0 09/01/00 9.250 122,000.00 Y
323-08 84.9 10/01/00 10.000 81,000.00 Y
323-08 84.2 09/01/99 6.375 135,000.00 Y
323-08 90.0 10/01/00 10.875 85,000.00 Y
323-08 83.8 10/01/00 8.375 155,000.00 Y
323-08 48.2 10/01/00 7.375 253,000.00 Y
323-08 62.4 04/01/99 12.000 129,000.00 Y
323-08 80.0 10/01/00 11.875 87,000.00 Y
323-08 90.0 09/01/00 10.500 110,000.00 Y
323-08 80.0 09/01/00 13.125 127,000.00 Y
323-08 80.0 10/01/00 8.000 67,000.00 Y
323-08 90.0 10/01/00 9.625 99,000.00 Y
323-08 90.0 10/01/00 9.375 95,000.00 Y
323-08 90.0 10/01/00 9.625 143,000.00 Y
323-08 81.3 10/01/00 10.375 110,000.00 Y
323-08 80.0 09/01/00 9.875 95,000.00 Y
323-08 80.0 10/01/00 11.625 147,000.00 Y
323-08 73.8 10/01/00 8.875 203,000.00 Y
323-08 80.0 10/01/00 11.875 120,000.00 Y
323-08 78.7 10/01/00 12.375 78,000.00 Y
323-08 89.9 09/01/00 10.750 126,900.00 Y
323-08 85.0 10/01/00 9.500 93,500.00 Y
323-08 90.0 10/01/00 9.625 158,000.00 Y
323-08 80.0 10/01/00 9.125 169,000.00 Y
323-08 81.4 04/01/99 8.000 135,000.00 Y
323-08 80.0 10/01/00 12.125 110,000.00 Y
323-08 58.0 10/01/00 12.875 180,000.00 Y
323-08 79.9 10/01/00 11.875 99,600.00 Y
323-08 85.0 10/01/00 10.375 120,000.00 Y
323-08 85.0 09/01/00 9.125 138,000.00 Y
323-08 85.0 09/01/00 9.125 156,000.00 Y
323-08 77.9 09/01/00 12.500 200,000.00 Y
323-08 75.9 09/01/00 8.875 142,500.00 Y
323-08 80.2 04/01/99 11.875 162,000.00 Y
323-08 90.0 10/01/00 10.500 157,000.00 Y
323-08 85.0 10/01/00 8.375 225,000.00 Y
323-08 85.0 10/01/00 10.250 78,000.00 Y
323-08 74.3 10/01/00 8.875 144,000.00 Y
323-08 82.7 10/01/00 9.750 80,000.00 Y
323-08 80.0 04/01/99 11.250 275,000.00 Y
323-08 83.7 10/01/00 8.875 154,000.00 Y
323-08 85.0 10/01/00 10.750 102,000.00 Y
323-08 80.0 10/01/00 13.125 70,000.00 Y
Alliance Funding Sale Schedule B - Group 2, Sub-Pool III Page 4 10/28/98
A division of Superior Bank FSB 1998-3 - 2nd Subsequent Transfer of Adjustable Rate Mortgages - Settlement 10/28/98 8
Principal Type of Scheduled Cut-off Date
Balance at Mortgaged Payment Principal
Pool ID Account Name Origination Property Int & Prin Balance
-------------------------------------------------------------------------------------------------------
323-08 801107764 BURKMAN PAUL H 133,450.00 1 1,283.50 133,450.00
323-08 801108051 PAVLAT MICHAEL J 155,000.00 1 1,317.48 155,000.00
323-08 801109158 BETANCOURT JOSE 171,000.00 1 1,422.29 171,000.00
323-08 801109257 JAMES BERNICE 98,600.00 1 883.56 98,600.00
323-08 801109661 CRUMP DAVID W 157,400.00 1 1,395.86 157,400.00
323-08 801110222 SHOHOUDY AHMAD 72,000.00 1 638.51 71,968.99
323-08 801110974 GARDNER MARSHALL M 172,250.00 1 1,479.89 172,250.00
323-08 801111493 MATHIS DONNA M 112,500.00 1 956.24 112,500.00
323-08 801113069 ADAMAITIS JAMES E 126,000.00 1 1,176.19 123,863.85
323-08 801114364 MURPHY PATRICK R 119,000.00 1 1,066.36 118,899.77
323-08 801116252 BURKHARDT ERNEST T 89,600.00 1 861.76 89,568.91
323-08 801116898 LEGANO DEBRA 210,000.00 1 1,727.62 208,832.71
323-08 801118126 KAZOO LAETH 121,500.00 1 1,111.41 121,500.00
323-08 801118142 GANGLOFF SHAWN 150,750.00 1 1,226.55 150,750.00
323-08 801118191 APP CYNTHIA V 109,565.00 1 992.01 109,565.00
323-08 801120312 STEVENS TED A 197,593.00 1 1,734.02 197,593.00
323-08 801120551 CONNOLLY JOHN 173,700.00 1 1,184.94 173,700.00
323-08 801123696 ROLLINS CLARK 141,600.00 1 1,076.26 141,600.00
323-08 801123795 WILSON FAITH 110,551.00 1 1,212.12 110,551.00
323-08 801130824 KILBURN JAMES SCOTT 100,000.00 1 699.21 100,000.00
323-08 801159096 OWENS CORRY R 94,000.00 1 714.47 94,000.00
-------------------------------------------------- ---------------------------
192 Sale Total 22,207,741.00 196,999.18 22,191,591.55
323-09 800938086 OWENS ROGER W 128,000.00 1 1,053.02 127,866.79
323-09 801050667 GOODNOUGH EDWARD H 157,050.00 1 1,235.51 157,050.00
-------------------------------------------------- ---------------------------
2 Sale Total 285,050.00 2,288.53 284,916.79
194 Grand Total Sub-Pool III 22,492,791.00 199,287.71 22,476,508.34
Original Next Current Property
LTV Adjustment Mortgage Value at Owner
Pool ID Ratio Date Rate Origination Occupied
-------------------------------------------------------------------
323-08 85.0 10/01/00 11.125 157,000.00 Y
323-08 88.5 10/01/00 9.625 175,000.00 Y
323-08 75.0 10/01/00 9.375 228,000.00 N
323-08 85.0 10/01/00 10.250 116,000.00 Y
323-08 89.9 10/01/00 10.125 174,900.00 Y
323-08 90.0 09/01/00 10.125 80,000.00 Y
323-08 66.2 10/01/00 9.750 260,000.00 Y
323-08 90.0 10/01/00 9.625 125,000.00 Y
323-08 90.0 10/01/00 10.750 140,000.00 Y
323-08 85.0 10/01/00 10.250 140,000.00 Y
323-08 80.0 09/01/00 11.125 112,000.00 Y
323-08 73.6 05/01/00 9.250 285,000.00 Y
323-08 89.6 10/01/00 10.500 135,500.00 Y
323-08 90.0 10/01/00 9.125 167,500.00 Y
323-08 85.0 10/01/00 10.375 128,900.00 Y
323-08 80.0 10/01/00 10.000 246,992.00 Y
323-08 90.0 10/01/00 7.250 193,000.00 Y
323-08 80.0 10/01/00 8.375 177,000.00 Y
323-08 80.9 10/01/00 12.875 136,500.00 Y
323-08 80.0 10/01/00 7.500 125,000.00 Y
323-08 78.3 10/01/00 8.375 120,000.00 Y
---- ------------------------
81.5 10.107 27,590,656.00
323-09 52.8 08/01/00 9.250 242,000.00 Y
323-09 90.0 10/01/00 8.750 174,500.00 Y
---- ------------------------
73.3 8.974 416,500.00
81.4 10.092 28,007,156.00
