Pooling And Servicing Agreement

Depositor AMERIQUEST MORTGAGE COMPANY Master Servicer and DEUTSCHE BANK NATIONAL TRUST COMPANY Trustee POOLING AND SERVICING AGREEMENT Dated as of January 1, 2006 ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2006-W1

ARGENT SECURITIES INC.

Depositor

AMERIQUEST MORTGAGE COMPANY

Master Servicer

and

DEUTSCHE BANK NATIONAL TRUST COMPANY

Trustee

 

 

 

 

POOLING AND SERVICING AGREEMENT

Dated as of January 1, 2006

 

 

 

 

 

ASSET-BACKED PASS-THROUGH CERTIFICATES

SERIES 2006-W1

 



 

TABLE OF CONTENTS

 

ARTICLE I

 

DEFINITIONS

SECTION 1.01.

Defined Terms.

SECTION 1.02.

Allocation of Certain Interest Shortfalls.

SECTION 1.03.

Rights of the NIMS Insurer.

ARTICLE II

 

CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

SECTION 2.01.

Conveyance of Mortgage Loans.

SECTION 2.02.

Acceptance of REMIC I by the Trustee.

SECTION 2.03.

Repurchase or Substitution of Mortgage Loans by the Seller or the Depositor; Payment of Prepayment Charge Payment Amounts.

SECTION 2.04.

[Reserved].

SECTION 2.05.

Representations, Warranties and Covenants of the Master Servicer.

SECTION 2.06.

Issuance of the REMIC I Regular Interests and the Class R-I Interest.

SECTION 2.07.

Conveyance of the REMIC I Regular Interests; Acceptance of REMIC II and REMIC III by the Trustee.

SECTION 2.08.

Issuance of Class R Certificates and Class R-X Certificates.

ARTICLE III

 

ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS

SECTION 3.01.

Master Servicer to Act as Master Servicer.

SECTION 3.02.

Collection of Certain Mortgage Loan Payments.

SECTION 3.03.

[Reserved].

SECTION 3.04.

Collection Account, Escrow Account and Distribution Account.

SECTION 3.05.

Permitted Withdrawals From the Collection Account, Escrow Account and Distribution Account.

SECTION 3.06.

Investment of Funds in the Collection Account, the Escrow Account, the REO Account and the Distribution Account.

SECTION 3.07.

Payment of Taxes, Insurance and Other Charges.

SECTION 3.08.

Maintenance of Hazard Insurance.

SECTION 3.09.

Maintenance of Mortgage Blanket Insurance.

SECTION 3.10.

Fidelity Bond; Errors and Omissions Insurance.

SECTION 3.11.

Enforcement of Due-On-Sale Clauses; Assumption Agreements.

SECTION 3.12.

Realization Upon Defaulted Mortgage Loans.

SECTION 3.13.

Title, Management and Disposition of REO Property.

SECTION 3.14.

[Reserved].

SECTION 3.15.

Reports of Foreclosure and Abandonment of Mortgaged Properties.

SECTION 3.16.

Optional Purchase of Defaulted Mortgage Loans.

SECTION 3.17.

Trustee to Cooperate; Release of Mortgage Files.

SECTION 3.18.

Servicing Compensation.

 



 

SECTION 3.19.

[Reserved]

SECTION 3.20.

Assessments of Compliance and Attestation Reports.

SECTION 3.21.

Access to Certain Documentation.

SECTION 3.22.

[Reserved].

SECTION 3.23.

Advance Facility.

ARTICLE IV

 

PAYMENTS TO CERTIFICATEHOLDERS

SECTION 4.01.

Distributions.

SECTION 4.02.

Statements to Certificateholders.

SECTION 4.03.

Remittance Reports and Other Reports to the Trustee; Advances; Payments in Respect of Prepayment Interest Shortfalls.

SECTION 4.04.

Allocation of Realized Losses.

SECTION 4.05.

Compliance with Withholding Requirements.

SECTION 4.06.

Commission Reporting.

SECTION 4.07.

[Reserved].

SECTION 4.08.

[Reserved].

SECTION 4.09.

[Reserved].

SECTION 4.10.

Swap Account

SECTION 4.11.

Tax Treatment of Swap Payments and Swap Termination Payments.

SECTION 4.12.

Net WAC Rate Carryover Reserve Account.

ARTICLE V

 

THE CERTIFICATES

SECTION 5.01.

The Certificates.

SECTION 5.02.

Registration of Transfer and Exchange of Certificates.

SECTION 5.03.

Mutilated, Destroyed, Lost or Stolen Certificates.

SECTION 5.04.

Persons Deemed Owners.

SECTION 5.05.

Certain Available Information.

ARTICLE VI

 

THE DEPOSITOR AND THE MASTER SERVICER

SECTION 6.01.

Liability of the Depositor and the Master Servicer.

SECTION 6.02.

Merger or Consolidation of the Depositor or the Master Servicer.

SECTION 6.03.

Limitation on Liability of the Depositor, the Master Servicer and Others.

SECTION 6.04.

Limitation on Resignation of the Master Servicer.

SECTION 6.05.

Rights of the Depositor in Respect of the Master Servicer.

SECTION 6.06.

Sub-Servicing Agreements Between the Master Servicer and Sub-Servicers.

SECTION 6.07.

Successor Sub-Servicers.

SECTION 6.08.

Liability of the Master Servicer.

SECTION 6.09.

No Contractual Relationship Between Sub-Servicers and the NIMS Insurer, the Trustee or Certificateholders.

SECTION 6.10.

Assumption or Termination of Sub-Servicing Agreements by Trustee.

SECTION 6.11.

Sub-Servicing Accounts.

 



 

ARTICLE VII

 

DEFAULT

SECTION 7.01.

Master Servicer Events of Default.

SECTION 7.02.

Trustee to Act; Appointment of Successor.

SECTION 7.03.

Notification to Certificateholders.

SECTION 7.04.

Waiver of Master Servicer Events of Default.

ARTICLE VIII

 

CONCERNING THE TRUSTEE

SECTION 8.01.

Duties of Trustee.

SECTION 8.02.

Certain Matters Affecting the Trustee.

SECTION 8.03.

The Trustee Not Liable for Certificates or Mortgage Loans.

SECTION 8.04.

Trustee May Own Certificates.

SECTION 8.05.

Trustee’s Fees and Expenses.

SECTION 8.06.

Eligibility Requirements for Trustee.

SECTION 8.07.

Resignation and Removal of the Trustee.

SECTION 8.08.

Successor Trustee.

SECTION 8.09.

Merger or Consolidation of Trustee.

SECTION 8.10.

Appointment of Co-Trustee or Separate Trustee.

SECTION 8.11.

Appointment of Custodians.

SECTION 8.12.

Appointment of Office or Agency.

SECTION 8.13.

Representations and Warranties of the Trustee.

ARTICLE IX

 

TERMINATION

SECTION 9.01.

Termination Upon Repurchase or Liquidation of All Mortgage Loans.

SECTION 9.02.

Additional Termination Requirements.

ARTICLE X

 

REMIC PROVISIONS

SECTION 10.01.

REMIC Administration.

SECTION 10.02.

Prohibited Transactions and Activities.

SECTION 10.03.

Master Servicer and Trustee Indemnification.

ARTICLE XI

 

MISCELLANEOUS PROVISIONS

SECTION 11.01.

Amendment.

SECTION 11.02.

Recordation of Agreement; Counterparts.

SECTION 11.03.

Limitation on Rights of Certificateholders.

SECTION 11.04.

Governing Law.

SECTION 11.05.

Notices.

 



 

SECTION 11.06.

Severability of Provisions.

SECTION 11.07.

Notice to Rating Agencies and the NIMS Insurer.

SECTION 11.08.

Article and Section References.

SECTION 11.09.

Grant of Security Interest.

SECTION 11.10.

Third Party Rights.

 

 

 



 

Exhibits

Exhibit A-1

 

Form of Class A-1 Certificate

Exhibit A-2A

Form of Class A-2A Certificate

Exhibit A-2B

Form of Class A-2B Certificate

Exhibit A-2C

Form of Class A-2C Certificate

Exhibit A-2D

Form of Class A-2D Certificate

Exhibit A-M-1

Form of Class M-1 Certificate

Exhibit A-M-2

Form of Class M-2 Certificate

Exhibit A-M-3

Form of Class M-3 Certificate

Exhibit A-M-4

Form of Class M-4 Certificate

Exhibit A-M-5

Form of Class M-5 Certificate

Exhibit A-M-6

Form of Class M-6 Certificate

Exhibit A-M-7

Form of Class M-7 Certificate

Exhibit A-M-8

Form of Class M-8 Certificate

Exhibit A-M-9

Form of Class M-9 Certificate

Exhibit A-M-10

Form of Class M-10 Certificate

Exhibit A-CE

Form of Class CE Certificate

Exhibit A-P

Form of Class P Certificate

Exhibit A-R

Form of Class R Certificate

Exhibit A-R-X

Form of Class R-X Certificate

Exhibit B

Form of Lost Note Affidavit

Exhibit C-1

Form of Trustee’s Initial Certification

Exhibit C-2

Form of Trustee’s Final Certification

Exhibit C-3

Form of Trustee’s Receipt of Mortgage Note

Exhibit D

Form of Mortgage Loan Purchase Agreement

Exhibit E

Request for Release

Exhibit F-1

Form of Transferor Representation Letter and Form of Transferee Representation Letter in Connection with Transfer of Class CE and Class P Certificates Pursuant to Rule 144A Under the 1933 Act

Exhibit F-2

Form of Transfer Affidavit and Agreement and Form of Transferor Affidavit in Connection with Transfer of Residual Certificates

Exhibit G

Form of Certification with respect to ERISA and the Code

Exhibit H

Form of Interest Rate Swap Agreement

Exhibit I

Loss Mitigation Action Plan

Exhibit J-1

Form of Certification to Be Provided by the Depositor with Form 10-K

Exhibit J-2

Form of Certification to Be Provided to Depositor by the Trustee

Exhibit K

[Reserved]

Exhibit L

[Reserved]

Exhibit M

Servicing Criteria to Be Addressed in Assessment of Compliance

Exhibit N

Form 10-D, Form 8-K and Form 10-K Reporting Responsibility

Schedule 1

Mortgage Loan Schedule

Schedule 2

Prepayment Charge Schedule

 

 



 

This Pooling and Servicing Agreement, is dated and effective as of January 1, 2006, among ARGENT SECURITIES INC., as Depositor, AMERIQUEST MORTGAGE COMPANY, as Master Servicer, and DEUTSCHE BANK NATIONAL TRUST COMPANY, as Trustee.

PRELIMINARY STATEMENT:

The Depositor intends to sell pass-through certificates (collectively, the “Certificates”), to be issued hereunder in multiple classes, which in the aggregate shall evidence the entire beneficial ownership interest in each REMIC (as defined herein) created hereunder. The Trust Fund shall consist of a segregated pool of assets consisting of the Mortgage Loans and certain other related assets subject to this Agreement.

REMIC I

As provided herein, the Trustee shall elect to treat the segregated pool of assets consisting of the Mortgage Loans and certain other related assets (other than any Master Servicer Prepayment Charge Payment Amounts, the Net WAC Rate Carryover Reserve Account, the Swap Account and the Interest Rate Swap Agreement) subject to this Agreement as a REMIC for federal income tax purposes, and such segregated pool of assets shall be designated as “REMIC I.” The Class R-I Interest shall be the sole class of “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the REMIC I Remittance Rate, the initial Uncertificated Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests shall be certificated.

 

 

Designation

 

REMIC I
Remittance Rate

 

Initial
Uncertificated Balance

 

Latest Possible
Maturity Date(1)

I

 

Variable(2)

 

$

670.40

 

February 25, 2036

I-1-A

 

Variable(2)

 

$

5,882,519.59

 

February 25, 2036

I-1-B

 

Variable(2)

 

$

5,882,519.59

 

February 25, 2036

I-2-A

 

Variable(2)

 

$

7,368,064.37

 

February 25, 2036

I-2-B

 

Variable(2)

 

$

7,368,064.37

 

February 25, 2036

I-3-A

 

Variable(2)

 

$

8,845,622.63

 

February 25, 2036

I-3-B

 

Variable(2)

 

$

8,845,622.63

 

February 25, 2036

I-4-A

 

Variable(2)

 

$

10,303,747.58

 

February 25, 2036

I-4-B

 

Variable(2)

 

$

10,303,747.58

 

February 25, 2036

I-5-A

 

Variable(2)

 

$

11,730,582.02

 

February 25, 2036

I-5-B

 

Variable(2)

 

$

11,730,582.02

 

February 25, 2036

I-6-A

 

Variable(2)

 

$

13,113,539.28

 

February 25, 2036

I-6-B

 

Variable(2)

 

$

13,113,539.28

 

February 25, 2036

I-7-A

 

Variable(2)

 

$

14,440,469.15

 

February 25, 2036

I-7-B

 

Variable(2)

 

$

14,440,469.15

 

February 25, 2036

I-8-A

 

Variable(2)

 

$

15,692,586.67

 

February 25, 2036

I-8-B

 

Variable(2)

 

$

15,692,586.67

 

February 25, 2036

I-9-A

 

Variable(2)

 

$

16,724,404.79

 

February 25, 2036

 

 



 

 

I-9-B

 

Variable(2)

 

$

16,724,404.79

 

February 25, 2036

I-10-A

 

Variable(2)

 

$

17,581,267.48

 

February 25, 2036

I-10-B

 

Variable(2)

 

$

17,581,267.48

 

February 25, 2036

I-11-A

 

Variable(2)

 

$

17,620,200.68

 

February 25, 2036

I-11-B

 

Variable(2)

 

$

17,620,200.68

 

February 25, 2036

I-12-A

 

Variable(2)

 

$

16,890,455.36

 

February 25, 2036

I-12-B

 

Variable(2)

 

$

16,890,455.36

 

February 25, 2036

I-13-A

 

Variable(2)

 

$

16,190,793.46

 

February 25, 2036

I-13-B

 

Variable(2)

 

$

16,190,793.46

 

February 25, 2036

I-14-A

 

Variable(2)

 

$

15,520,320.25

 

February 25, 2036

I-14-B

 

Variable(2)

 

$

15,520,320.25

 

February 25, 2036

I-15-A

 

Variable(2)

 

$

14,877,814.13

 

February 25, 2036

I-15-B

 

Variable(2)

 

$

14,877,814.13

 

February 25, 2036

I-16-A

 

Variable(2)

 

$

14,262,098.88

 

February 25, 2036

I-16-B

 

Variable(2)

 

$

14,262,098.88

 

February 25, 2036

I-17-A

 

Variable(2)

 

$

13,672,055.17

 

February 25, 2036

I-17-B

 

Variable(2)

 

$

13,672,055.17

 

February 25, 2036

I-18-A

 

Variable(2)

 

$

13,114,101.05

 

February 25, 2036

I-18-B

 

Variable(2)

 

$

13,114,101.05

 

February 25, 2036

I-19-A

 

Variable(2)

 

$

12,628,040.23

 

February 25, 2036

I-19-B

 

Variable(2)

 

$

12,628,040.23

 

February 25, 2036

I-20-A

 

Variable(2)

 

$

12,359,760.51

 

February 25, 2036

I-20-B

 

Variable(2)

 

$

12,359,760.51

 

February 25, 2036

I-21-A

 

Variable(2)

 

$

11,838,827.86

 

February 25, 2036

I-21-B

 

Variable(2)

 

$

11,838,827.86

 

February 25, 2036

I-22-A

 

Variable(2)

 

$

22,666,323.63

 

February 25, 2036

I-22-B

 

Variable(2)

 

$

22,666,323.63

 

February 25, 2036

I-23-A

 

Variable(2)

 

$

31,479,213.77

 

February 25, 2036

I-23-B

 

Variable(2)

 

$

31,479,213.77

 

February 25, 2036

I-24-A

 

Variable(2)

 

$

26,874,336.15

 

February 25, 2036

I-24-B

 

Variable(2)

 

$

26,874,336.15

 

February 25, 2036

I-25-A

 

Variable(2)

 

$

23,065,877.13

 

February 25, 2036

I-25-B

 

Variable(2)

 

$

23,065,877.13

 

February 25, 2036

I-26-A

 

Variable(2)

 

$

14,165,788.34

 

February 25, 2036

I-26-B

 

Variable(2)

 

$

14,165,788.34

 

February 25, 2036

I-27-A

 

Variable(2)

 

$

6,767,988.02

 

February 25, 2036

I-27-B

 

Variable(2)

 

$

6,767,988.02

 

February 25, 2036

I-28-A

 

Variable(2)

 

$

6,454,323.76

 

February 25, 2036

I-28-B

 

Variable(2)

 

$

6,454,323.76

 

February 25, 2036

I-29-A

 

Variable(2)

 

$

6,157,838.45

 

February 25, 2036

I-29-B

 

Variable(2)

 

$

6,157,838.45

 

February 25, 2036

I-30-A

 

Variable(2)

 

$

5,874,040.90

 

February 25, 2036

I-30-B

 

Variable(2)

 

$

5,874,040.90

 

February 25, 2036

I-31-A

 

Variable(2)

 

$

5,605,588.05

 

February 25, 2036

I-31-B

 

Variable(2)

 

$

5,605,588.05

 

February 25, 2036

I-32-A

 

Variable(2)

 

$

5,349,801.77

 

February 25, 2036

 

 



 

 

I-32-B

 

Variable(2)

 

$

5,349,801.77

 

February 25, 2036

I-33-A

 

Variable(2)

 

$

5,105,878.15

 

February 25, 2036

I-33-B

 

Variable(2)

 

$

5,105,878.15

 

February 25, 2036

I-34-A

 

Variable(2)

 

$

4,873,337.13

 

February 25, 2036

I-34-B

 

Variable(2)

 

$

4,873,337.13

 

February 25, 2036

I-35-A

 

Variable(2)

 

$

4,648,458.78

 

February 25, 2036

I-35-B

 

Variable(2)

 

$

4,648,458.78

 

February 25, 2036

I-36-A

 

Variable(2)

 

$

4,436,569.66

 

February 25, 2036

I-36-B

 

Variable(2)

 

$

4,436,569.66

 

February 25, 2036

I-37-A

 

Variable(2)

 

$

4,235,357.90

 

February 25, 2036

I-37-B

 

Variable(2)

 

$

4,235,357.90

 

February 25, 2036

I-38-A

 

Variable(2)

 

$

4,043,492.92

 

February 25, 2036

I-38-B

 

Variable(2)

 

$

4,043,492.92

 

February 25, 2036

I-39-A

 

Variable(2)

 

$

3,860,539.46

 

February 25, 2036

I-39-B

 

Variable(2)

 

$

3,860,539.46

 

February 25, 2036

I-40-A

 

Variable(2)

 

$

3,686,082.85

 

February 25, 2036

I-40-B

 

Variable(2)

 

$

3,686,082.85

 

February 25, 2036

I-41-A

 

Variable(2)

 

$

3,519,430.55

 

February 25, 2036

I-41-B

 

Variable(2)

 

$

3,519,430.55

 

February 25, 2036

I-42-A

 

Variable(2)

 

$

3,360,580.15

 

February 25, 2036

I-42-B

 

Variable(2)

 

$

3,360,580.15

 

February 25, 2036

I-43-A

 

Variable(2)

 

$

3,209,311.29

 

February 25, 2036

I-43-B

 

Variable(2)

 

$

3,209,311.29

 

February 25, 2036

I-44-A

 

Variable(2)

 

$

3,065,036.78

 

February 25, 2036

I-44-B

 

Variable(2)

 

$

3,065,036.78

 

February 25, 2036

I-45-A

 

Variable(2)

 

$

2,927,421.24

 

February 25, 2036

I-45-B

 

Variable(2)

 

$

2,927,421.24

 

February 25, 2036

I-46-A

 

Variable(2)

 

$

2,796,161.38

 

February 25, 2036

I-46-B

 

Variable(2)

 

$

2,796,161.38

 

February 25, 2036

I-47-A

 

Variable(2)

 

$

2,670,931.53

 

February 25, 2036

I-47-B

 

Variable(2)

 

$

2,670,931.53

 

February 25, 2036

I-48-A

 

Variable(2)

 

$

2,551,491.96

 

February 25, 2036

I-48-B

 

Variable(2)

 

$

2,551,491.96

 

February 25, 2036

I-49-A

 

Variable(2)

 

$

56,770,425.16

 

February 25, 2036

I-49-B

 

Variable(2)

 

$

56,770,425.16

 

February 25, 2036

II

 

Variable(2)

 

$

820.38

 

February 25, 2036

II-1-A

 

Variable(2)

 

$

6,264,195.41

 

February 25, 2036

II-1-B

 

Variable(2)

 

$

6,264,195.41

 

February 25, 2036

II-2-A

 

Variable(2)

 

$

7,846,126.88

 

February 25, 2036

II-2-B

 

Variable(2)

 

$

7,846,126.88

 

February 25, 2036

II-3-A

 

Variable(2)

 

$

9,419,553.62

 

February 25, 2036

II-3-B

 

Variable(2)

 

$

9,419,553.62

 

February 25, 2036

II-4-A

 

Variable(2)

 

$

10,972,286.17

 

February 25, 2036

II-4-B

 

Variable(2)

 

$

10,972,286.17

 

February 25, 2036

II-5-A

 

Variable(2)

 

$

12,491,697.98

 

February 25, 2036

II-5-B

 

Variable(2)

 

$

12,491,697.98

 

February 25, 2036

 

 



 

 

II-6-A

 

Variable(2)

 

$

13,964,385.72

 

February 25, 2036

II-6-B

 

Variable(2)

 

$

13,964,385.72

 

February 25, 2036

II-7-A

 

Variable(2)

 

$

15,377,410.85

 

February 25, 2036

II-7-B

 

Variable(2)

 

$

15,377,410.85

 

February 25, 2036

II-8-A

 

Variable(2)

 

$

16,710,769.58

 

February 25, 2036

II-8-B

 

Variable(2)

 

$

16,710,769.58

 

February 25, 2036

II-9-A

 

Variable(2)

 

$

17,809,535.21

 

February 25, 2036

II-9-B

 

Variable(2)

 

$

17,809,535.21

 

February 25, 2036

II-10-A

 

Variable(2)

 

$

18,721,993.77

 

February 25, 2036

II-10-B

 

Variable(2)

 

$

18,721,993.77

 

February 25, 2036

II-11-A

 

Variable(2)

 

$

18,763,453.07

 

February 25, 2036

II-11-B

 

Variable(2)

 

$

18,763,453.07

 

February 25, 2036

II-12-A

 

Variable(2)

 

$

17,986,359.64

 

February 25, 2036

II-12-B

 

Variable(2)

 

$

17,986,359.64

 

February 25, 2036

II-13-A

 

Variable(2)

 

$

17,241,301.54

 

February 25, 2036

II-13-B

 

Variable(2)

 

$

17,241,301.54

 

February 25, 2036

II-14-A

 

Variable(2)

 

$

16,527,326.00

 

February 25, 2036

II-14-B

 

Variable(2)

 

$

16,527,326.00

 

February 25, 2036

II-15-A

 

Variable(2)

 

$

15,843,132.12

 

February 25, 2036

II-15-B

 

Variable(2)

 

$

15,843,132.12

 

February 25, 2036

II-16-A

 

Variable(2)

 

$

15,187,467.37

 

February 25, 2036

II-16-B

 

Variable(2)

 

$

15,187,467.37

 

February 25, 2036

II-17-A

 

Variable(2)

 

$

14,559,139.83

 

February 25, 2036

II-17-B

 

Variable(2)

 

$

14,559,139.83

 

February 25, 2036

II-18-A

 

Variable(2)

 

$

13,964,983.95

 

February 25, 2036

II-18-B

 

Variable(2)

 

$

13,964,983.95

 

February 25, 2036

II-19-A

 

Variable(2)

 

$

13,447,386.02

 

February 25, 2036

II-19-B

 

Variable(2)

 

$

13,447,386.02

 

February 25, 2036

II-20-A

 

Variable(2)

 

$

13,161,699.49

 

February 25, 2036

II-20-B

 

Variable(2)

 

$

13,161,699.49

 

February 25, 2036

II-21-A

 

Variable(2)

 

$

12,606,967.14

 

February 25, 2036

II-21-B

 

Variable(2)

 

$

12,606,967.14

 

February 25, 2036

II-22-A

 

Variable(2)

 

$

24,136,983.87

 

February 25, 2036

II-22-B

 

Variable(2)

 

$

24,136,983.87

 

February 25, 2036

II-23-A

 

Variable(2)

 

$

33,521,681.23

 

February 25, 2036

II-23-B

 

Variable(2)

 

$

33,521,681.23

 

February 25, 2036

II-24-A

 

Variable(2)

 

$

28,618,025.10

 

February 25, 2036

II-24-B

 

Variable(2)

 

$

28,618,025.10

 

February 25, 2036

II-25-A

 

Variable(2)

 

$

24,562,461.62

 

February 25, 2036

II-25-B

 

Variable(2)

 

$

24,562,461.62

 

February 25, 2036

II-26-A

 

Variable(2)

 

$

15,084,907.91

 

February 25, 2036

II-26-B

 

Variable(2)

 

$

15,084,907.91

 

February 25, 2036

II-27-A

 

Variable(2)

 

$

7,207,115.73

 

February 25, 2036

II-27-B

 

Variable(2)

 

$

7,207,115.73

 

February 25, 2036

II-28-A

 

Variable(2)

 

$

6,873,099.99

 

February 25, 2036

II-28-B

 

Variable(2)

 

$

6,873,099.99

 

February 25, 2036

 

 



 

 

II-29-A

 

Variable(2)

 

$

6,557,377.80

 

February 25, 2036

II-29-B

 

Variable(2)

 

$

6,557,377.80

 

February 25, 2036

II-30-A

 

Variable(2)

 

$

6,255,166.60

 

February 25, 2036

II-30-B

 

Variable(2)

 

$

6,255,166.60

 

February 25, 2036

II-31-A

 

Variable(2)

 

$

5,969,295.70

 

February 25, 2036

II-31-B

 

Variable(2)

 

$

5,969,295.70

 

February 25, 2036

II-32-A

 

Variable(2)

 

$

5,696,913.23

 

February 25, 2036

II-32-B

 

Variable(2)

 

$

5,696,913.23

 

February 25, 2036

II-33-A

 

Variable(2)

 

$

5,437,163.10

 

February 25, 2036

II-33-B

 

Variable(2)

 

$

5,437,163.10

 

February 25, 2036

II-34-A

 

Variable(2)

 

$

5,189,534.12

 

February 25, 2036

II-34-B

 

Variable(2)

 

$

5,189,534.12

 

February 25, 2036

II-35-A

 

Variable(2)

 

$

4,950,064.97

 

February 25, 2036

II-35-B

 

Variable(2)

 

$

4,950,064.97

 

February 25, 2036

II-36-A

 

Variable(2)

 

$

4,724,427.84

 

February 25, 2036

II-36-B

 

Variable(2)

 

$

4,724,427.84

 

February 25, 2036

II-37-A

 

Variable(2)

 

$

4,510,160.85

 

February 25, 2036

II-37-B

 

Variable(2)

 

$

4,510,160.85

 

February 25, 2036

II-38-A

 

Variable(2)

 

$

4,305,847.08

 

February 25, 2036

II-38-B

 

Variable(2)

 

$

4,305,847.08

 

February 25, 2036

II-39-A

 

Variable(2)

 

$

4,111,023.04

 

February 25, 2036

II-39-B

 

Variable(2)

 

$

4,111,023.04

 

February 25, 2036

II-40-A

 

Variable(2)

 

$

3,925,247.15

 

February 25, 2036

II-40-B

 

Variable(2)

 

$

3,925,247.15

 

February 25, 2036

II-41-A

 

Variable(2)

 

$

3,747,781.95

 

February 25, 2036

II-41-B

 

Variable(2)

 

$

3,747,781.95

 

February 25, 2036

II-42-A

 

Variable(2)

 

$

3,578,624.85

 

February 25, 2036

II-42-B

 

Variable(2)

 

$

3,578,624.85

 

February 25, 2036

II-43-A

 

Variable(2)

 

$

3,417,541.21

 

February 25, 2036

II-43-B

 

Variable(2)

 

$

3,417,541.21

 

February 25, 2036

II-44-A

 

Variable(2)

 

$

3,263,905.72

 

February 25, 2036

II-44-B

 

Variable(2)

 

$

3,263,905.72

 

February 25, 2036

II-45-A

 

Variable(2)

 

$

3,117,361.26

 

February 25, 2036

II-45-B

 

Variable(2)

 

$

3,117,361.26

 

February 25, 2036

II-46-A

 

Variable(2)

 

$

2,977,584.87

 

February 25, 2036

II-46-B

 

Variable(2)

 

$

2,977,584.87

 

February 25, 2036

II-47-A

 

Variable(2)

 

$

2,844,229.72

 

February 25, 2036

II-47-B

 

Variable(2)

 

$

2,844,229.72

 

February 25, 2036

II-48-A

 

Variable(2)

 

$

2,717,040.54

 

February 25, 2036

II-48-B

 

Variable(2)

 

$

2,717,040.54

 

February 25, 2036

II-49-A

 

Variable(2)

 

$

60,453,863.59

 

February 25, 2036

II-49-B

 

Variable(2)

 

$

60,453,863.59

 

February 25, 2036

P

 

Variable(2)

 

$

100.00

 

February 25, 2036

________________

 

1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for each REMIC I Regular Interest.

 

 



 

 

(2)

Calculated in accordance with the definition of “REMIC I Remittance Rate” herein.

 

 

REMIC II

As provided herein, the Trustee shall elect to treat the segregated pool of assets consisting of the REMIC I Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets shall be designated as “REMIC II.” The Class R-II Interest shall evidence the sole class of “residual interests” in REMIC II for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the REMIC II Remittance Rate, the initial Uncertificated Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC II Regular Interests (as defined herein). None of the REMIC II Regular Interests shall be certificated.  

 


Designation

 

REMIC II
Remittance Rate

 

Initial Uncertificated
Balance

 

Latest Possible
Maturity Date(1)

 

II-LTAA

 

Variable(2)

 

$

1,114,751,220.48

 

February 25, 2036

 

II-LTA1

 

Variable(2)

 

$

4,261,050.00

 

February 25, 2036

 

II-LTA2A

 

Variable(2)

 

$

2,239,695.00

 

February 25, 2036

 

II-LTA2B

 

Variable(2)

 

$

983,945.00

 

February 25, 2036

 

II-LTA2C

 

Variable(2)

 

$

795,900.00

 

February 25, 2036

 

II-LTA2D

 

Variable(2)

 

$

517,980.00

 

February 25, 2036

 

II-LTM1

 

Variable(2)

 

$

449,315.00

 

February 25, 2036

 

II-LTM2

 

Variable(2)

 

$

403,810.00

 

February 25, 2036

 

II-LTM3

 

Variable(2)

 

$

238,875.00

 

February 25, 2036

 

II-LTM4

 

Variable(2)

 

$

204,750.00

 

February 25, 2036

 

II-LTM5

 

Variable(2)

 

$

199,065.00

 

February 25, 2036

 

II-LTM6

 

Variable(2)

 

$

193,375.00

 

February 25, 2036

 

II-LTM7

 

Variable(2)

 

$

170,625.00

 

February 25, 2036

 

II-LTM8

 

Variable(2)

 

$

159,250.00

 

February 25, 2036

 

II-LTM9

 

Variable(2)

 

$

113,750.00

 

February 25, 2036

 

II-LTM10

 

Variable(2)

 

$

113,750.00

 

February 25, 2036

 

II-LTZZ

 

Variable(2)

 

$

11,704,889.91

 

February 25, 2036

 

II-LTP

 

Variable(2)

 

$

100.00

 

February 25, 2036

 

II-LT1SUB

 

Variable(2)

 

$

24,954.85

 

February 25, 2036

 

II-LT1GRP

 

Variable(2)

 

$

110,175.86

 

February 25, 2036

 

II-LT2SUB

 

Variable(2)

 

$

26,574.00

 

February 25, 2036

 

II-LT2GRP

 

Variable(2)

 

$

117,324.40

 

February 25, 2036

 

II-XX

 

Variable(2)

 

$

1,137,222,216.28

 

February 25, 2036

 

II-IO

 

Variable(2)

 

 

(3)

 

February 25, 2036

 

________________

 

1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for each REMIC I Regular Interest.

   

(2)

Calculated in accordance with the definition of “REMIC II Remittance Rate” herein.

   

(3)

REMIC II Regular Interest II-IO will not have an Uncertificated Balance, but will accrue interest on its Uncertificated Notional Amount.

 

 

REMIC III

 



 

As provided herein, the Trustee shall elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets shall be designated as “REMIC III.” The Class R-III Interest shall evidence the sole class of “residual interests” in REMIC III for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated classes of Certificates and interests.

Each Certificate, other than the Class P Certificate, the Class CE Certificate and the Class R Certificates, represents ownership of a Regular Interest in REMIC III and also represents (i) the right to receive payments with respect to the Net WAC Rate Carryover Amount (as defined herein) and (ii) the obligation to pay Class IO Distribution Amounts (as defined herein). The entitlement to principal of the Regular Interest which corresponds to each Certificate shall be equal in amount and timing to the entitlement to principal of such Certificate.

 

Designation

 

Pass-Through
Rate

 

Initial Aggregate
Certificate Principal
Balance

 

Latest Possible
Maturity Date(1)

 

Class A-1

 

Variable(2)

 

$

852,210,000.00

 

February 25, 2036

 

Class A-2A

 

Variable(2)

 

$

447,939,000.00

 

February 25, 2036

 

Class A-2B

 

Variable(2)

 

$

196,789,000.00

 

February 25, 2036

 

Class A-2C

 

Variable(2)

 

$

159,180,000.00

 

February 25, 2036

 

Class A-2D

 

Variable(2)

 

$

103,596,000.00

 

February 25, 2036

 

Class M-1

 

Variable(2)

 

$

89,863,000.00

 

February 25, 2036

 

Class M-2

 

Variable(2)

 

$

80,762,000.00

 

February 25, 2036

 

Class M-3

 

Variable(2)

 

$

47,775,000.00

 

February 25, 2036

 

Class M-4

 

Variable(2)

 

$

40,950,000.00

 

February 25, 2036

 

Class M-5

 

Variable(2)

 

$

39,813,000.00

 

February 25, 2036

 

Class M-6

 

Variable(2)

 

$

38,675,000.00

 

February 25, 2036

 

Class M-7

 

Variable(2)

 

$

34,125,000.00

 

February 25, 2036

 

Class M-8

 

Variable(2)

 

$

31,850,000.00

 

February 25, 2036

 

Class M-9

 

Variable(2)

 

$

22,750,000.00

 

February 25, 2036

 

Class M-10

 

Variable(2)

 

$

22,750,000.00

 

February 25, 2036

 

Class CE Interest

 

Variable(2)(3)

 

$

65,975,490.78

 

February 25, 2036

 

Class P Interest

 

Variable(2)(4)

 

$

                 100.00

 

February 25, 2036

 

Class SWAP-IO Interest

 

N/A(5)

 

 

N/A(5)

 

February 25, 2036

 

________________

 

(1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for each Class of Certificates and interests.

   

(2)

Calculated in accordance with the definition of “Pass-Through Rate” herein.

   

(3)

The Class CE Interest shall accrue interest at their variable Pass-Through Rate on the Notional Amount of the Class CE Interest outstanding from time to time which shall equal the aggregate Uncertificated Balance of the REMIC II Regular Interests, other than REMIC II Regular Interest II-LTP. The Class CE Interest shall not accrue interest on its Certificate Principal Balance.

   

(4)

The Class P Interest will be entitled to 100% of amounts distributed in respect of REMIC II Regular Interest LTP.

   

(5)

The Class SWAP-IO Interest will not have a Pass-Through Rate or a Certificate Principal Balance, but will be entitled to 100% of amounts distributed on REMIC II Regular Interest II-IO.

 

 

REMIC IV

 



 

As provided herein, the Trustee shall elect to treat the segregated pool of assets consisting of the Class CE Interest as a REMIC for federal income tax purposes, and such segregated pool of assets shall be designated as “REMIC IV.” The Class R-IV Interest shall evidence the sole class of “residual interests” in REMIC IV for purposes of the REMIC Provisions under federal income tax law. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Class of Certificates.

 

Designation

 

Pass-Through
Rate

 

Initial Aggregate
Certificate Principal Balance

 

Latest Possible
Maturity Date(1)

 

Class CE Certificates

 

Variable(2)

 

$

65,975,490.78

 

February 25, 2036

 

________________

1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for the Class CE Certificates.

(2)

The Class CE Certificates shall receive 100% of amounts received in respect of the Class CE Interest.

 

 



 

REMIC V

As provided herein, the Trustee shall make an election to treat the segregated pool of assets consisting of the Class P Interest as a REMIC for federal income tax purposes, and such segregated pool of assets shall be designated as “REMIC V.” The Class R-V Interest represents the sole class of “residual interests” in REMIC V for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Class of Certificates.

 

Designation

 

Pass-Through
Rate

 

Initial Aggregate
Certificate Principal
Balance

 

Latest Possible
Maturity Date(1)

 

Class P Certificates

 

Variable(2)

 

$

100.00

 

February 25, 2036

 

________________

1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for the Class P Certificates.

(2)

The Class P Certificates shall receive 100% of amounts received in respect of the Class P Interest.

 

REMIC VI

As provided herein, the Trustee shall make an election to treat the segregated pool of assets consisting of the Class SWAP-IO Interest as a REMIC for federal income tax purposes, and such segregated pool of assets shall be designated as “REMIC VI.” The Class R-VI Interest represents the sole class of “residual interests” in REMIC VI for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the initial aggregate Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated REMIC VII Regular Interest, which will be uncertificated.

 

Designation

 

Pass-Through
Rate

 

Initial Aggregate
Certificate Principal
Balance

 

Latest Possible
Maturity Date(1)

 

SWAP-IO

 

Variable(2)

 

N/A

 

February 25, 2036

 

________________

1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for REMIC VI Regular Interest SWAP-IO.

(2)

REMIC VI Regular Interest SWAP-IO shall receive 100% of amounts received in respect of the Class SWAP-IO Interest.

 

As of the Cut-off Date, the Group I Mortgage Loans had an aggregate Scheduled Principal Balance equal to $1,101,758,566.38 and the Group II Mortgage Loans had an aggregate Scheduled Principal Balance equal to $1,173,244,024.40.

In consideration of the mutual agreements herein contained, the Depositor, the Master Servicer and the Trustee agree as follows:

 



 

ARTICLE I

 

DEFINITIONS

 

SECTION 1.01.

Defined Terms.

Whenever used in this Agreement, including, without limitation, in the Preliminary Statement hereto, the following words and phrases, unless the context otherwise requires, shall have the meanings specified in this Article. Unless otherwise specified, all calculations described herein shall be made on the basis of a 360-day year consisting of twelve 30-day months and all calculations on each Regular Interest shall be made on the basis of a 360-day year and the actual number of days in the month.

“Accrued Certificate Interest”: With respect to any Class of Certificates (other than the Class P Certificates and the Residual Certificates) and each Distribution Date, interest accrued during the related Interest Accrual Period at the Pass-Through Rate for such Certificate for such Distribution Date on the Certificate Principal Balance, in the case of the Adjustable-Rate Certificates and the Fixed-Rate Certificates, or on the Notional Amount, in the case of the Class CE Certificates, of such Certificate immediately prior to such Distribution Date. The Class P Certificates are not entitled to distributions in respect of interest and, accordingly, shall not accrue interest. All distributions of interest on the Adjustable-Rate Certificates shall be calculated on the basis of a 360-day year and the actual number of days in the applicable Interest Accrual Period. All distributions of interest on the Fixed-Rate Certificates and the Class CE Certificates shall be based on a 360-day year consisting of twelve 30-day months. Accrued Certificate Interest with respect to each Distribution Date, as to any Class A Certificate or Mezzanine Certificate, shall be reduced by an amount equal to the portion allocable to such Certificate pursuant to Section 1.02 hereof of the sum of (a) the aggregate Prepayment Interest Shortfall, if any, for such Distribution Date to the extent not covered by payments pursuant to Section 4.03(e) or allocated to the Class CE Certificates pursuant to Section 1.02 and (b) the aggregate amount of any Relief Act Interest Shortfall, if any, for such Distribution Date not allocated to the Class CE Certificates pursuant to Section 1.02. Accrued Certificate Interest with respect to each Distribution Date and any Class CE Certificate shall be reduced by (a) Prepayment Interest Shortfalls, if any, allocated to such Class of Certificates pursuant to Section 1.02 hereof, (b) Relief Act Interest Shortfalls, if any, allocated to such Class of Certificates pursuant to Section 1.02 hereof and (c) an amount equal to the portion of Realized Losses, if any, allocable to interest on the Class CE Certificate pursuant to Section 4.04 hereof.

“Adjustable-Rate Certificates”: The Class A Certificates and the Mezzanine Certificates.

“Adjustable-Rate Mortgage Loan”: Each of the Mortgage Loans identified on the Mortgage Loan Schedule as having a Mortgage Rate that is subject to adjustment.

“Adjustment Date”: With respect to each Adjustable-Rate Mortgage Loan, the first day of the month in which the Mortgage Rate of such Mortgage Loan changes pursuant to the related Mortgage Note. The first Adjustment Date following the Cut-off Date as to each Adjustable-Rate Mortgage Loan is set forth in the Mortgage Loan Schedule.

 



 

“Advance”: As to any Mortgage Loan or REO Property, any advance made by the Master Servicer or a successor Master Servicer in respect of any Distribution Date representing the aggregate of all payments of principal and interest, net of the Servicing Fee, that were due during the related Due Period on the Mortgage Loans and that were delinquent on the related Determination Date, plus certain amounts representing assumed payments not covered by any current net income on the Mortgaged Properties acquired by foreclosure or deed in lieu of foreclosure as determined pursuant to Section 4.03.

“Affiliate”: With respect to any specified Person, any other Person controlling or controlled by or under common control with such specified Person. For the purposes of this definition, “control,” when used with respect to any specified Person, means the power to direct the management and policies of such Person, directly or indirectly, whether through the ownership of voting securities, by contract or otherwise, and the terms “controlling” and “controlled” have meanings correlative to the foregoing.

“Agreement”: This Pooling and Servicing Agreement and all amendments hereof and supplements hereto.

“Allocated Realized Loss Amount”: With respect to any Distribution Date and any Class of Mezzanine Certificates, the sum of (i) the Realized Losses allocated to such Class of Certificates on such Distribution Date and (ii) the amount of any Allocated Realized Loss Amount for such Class of Certificates remaining undistributed from the previous Distribution Date, reduced by the amount of the increase in the Certificate Principal Balance of such Class of Certificates due to the receipt of Subsequent Recoveries as provided in Section 4.01.

“Applicable Regulations”: As to any Mortgage Loan, all federal, state and local laws, statutes, rules and regulations applicable thereto.

“Assessment of Compliance”: As defined in Section 3.20.

“Assignment”: An assignment of Mortgage, notice of transfer or equivalent instrument, in recordable form (excepting therefrom if applicable, the mortgage recordation information which has not been returned by the applicable recorder’s office and/or the assignee’s name), which is sufficient under the laws of the jurisdiction wherein the related Mortgaged Property is located to reflect of record the sale of the Mortgage.

“Attestation Report”: As defined in Section 3.20.

“Available Funds”: With respect to any Distribution Date, an amount equal to (1) the sum of (a) the aggregate of the amounts on deposit in the Collection Account and Distribution Account as of the close of business on the related Determination Date, including any Subsequent Recoveries, (b) the aggregate of any amounts received in respect of an REO Property withdrawn from any REO Account and deposited in the Distribution Account for such Distribution Date pursuant to Section 3.13, (c) Compensating Interest, if any, deposited in the Distribution Account by the Master Servicer in respect of Prepayment Interest Shortfalls for such Distribution Date pursuant to Section 4.03(e), (d) the aggregate of any Advances made by the Master Servicer for such Distribution Date pursuant to Section 4.03 and (e) the aggregate of any Advances made by the successor Master Servicer or the Trustee for such Distribution Date

 



pursuant to Section 7.02(b), reduced (to not less than zero) by (2) the sum of (x) the portion of the amount described in clause (1)(a) above that represents (i) Monthly Payments on the Mortgage Loans received from a Mortgagor on or prior to the Determination Date but due during any Due Period subsequent to the related Due Period, (ii) Principal Prepayments on the Mortgage Loans received after the related Prepayment Period (together with any interest payments received with such Principal Prepayments to the extent they represent the payment of interest accrued on the Mortgage Loans during a period subsequent to the related Prepayment Period), (iii) Liquidation Proceeds, Insurance Proceeds and Subsequent Recoveries received in respect of the Mortgage Loans after the related Prepayment Period, (iv) amounts reimbursable or payable to the Depositor, the Master Servicer, the Trustee, the Seller or any Sub-Servicer pursuant to Section 3.05 or Section 3.06 or otherwise payable in respect of Extraordinary Trust Fund Expenses, (v) Stayed Funds, (vi) the Trustee Fee payable from the Distribution Account pursuant to Section 8.05, (vii) amounts deposited in the Collection Account or the Distribution Account in error and (viii) the amount of any Prepayment Charges collected by the Master Servicer and the amount of any Master Servicer Prepayment Charge Payment Amounts, (y) amounts reimbursable to the Trustee for an advance made pursuant to Section 7.02(b) which advance the Trustee has determined to be nonrecoverable from the Stayed Funds in respect of which it was made and (z) any Net Swap Payment or any Swap Termination Payments owed to the Interest Rate Swap Provider other than due to a Swap Provider Trigger Event (after taking into account any upfront payment received by the Interest Rate Swap Provider from the counterparty to a replacement similar agreement).

“Bankruptcy Code”: The Bankruptcy Reform Act of 1978 (Title 11 of the United States Code), as amended.

“Bankruptcy Loss”: With respect to any Mortgage Loan, a Realized Loss resulting from a Deficient Valuation or Debt Service Reduction.

“Book-Entry Certificate”: Any Certificate registered in the name of the Depository or its nominee. Initially, the Book-Entry Certificates shall be the Class A Certificates and the Mezzanine Certificates.

“Book-Entry Custodian”: The custodian appointed pursuant to Section 5.01.

“Business Day”: Any day other than a Saturday, a Sunday or a day on which banking or savings and loan institutions in the State of California, the State of New York, or in the city in which the Corporate Trust Office of the Trustee is located, are authorized or obligated by law or executive order to be closed.

“Certificate”: Any one of the Depositor’s Asset-Backed Pass-Through Certificates, Series 2006-W1, Class A-1, Class A-2A, Class A-2B, Class A-2C, Class A-2D, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class M-7, Class M-8, Class M-9, Class M-10, Class CE, Class P, Class R and Class R-X, issued under this Agreement.

“Certificate Factor”: With respect to any Class of Regular Certificates as of any Distribution Date, a fraction, expressed as a decimal carried to six places, the numerator of which is the Certificate Principal Balance (or the Notional Amount, in the case of the Class CE Certificates) of such Class of Certificates on such Distribution Date (after giving effect to any

 



distributions of principal and allocations of Realized Losses in reduction of the Certificate Principal Balance (or the Notional Amount, in the case of the Class CE Certificates) of such Class of Certificates to be made on such Distribution Date), and the denominator of which is the initial aggregate Certificate Principal Balance (or the Notional Amount, in the case of the Class CE Certificates) of such Class of Certificates as of the Closing Date.

“Certificateholder” or “Holder”: The Person in whose name a Certificate is registered in the Certificate Register, except that a Disqualified Organization or a Non-United States Person shall not be a Holder of a Residual Certificate for any purposes hereof and, solely for the purposes of giving any consent pursuant to this Agreement, any Certificate registered in the name of the Depositor or the Master Servicer or any Affiliate thereof shall be deemed not to be outstanding and the Voting Rights to which it is entitled shall not be taken into account in determining whether the requisite percentage of Voting Rights necessary to effect any such consent has been obtained, except as otherwise provided in Section 11.01. The Trustee and the NIMS Insurer may conclusively rely upon a certificate of the Depositor or the Master Servicer in determining whether a Certificate is held by an Affiliate thereof. All references herein to “Holders” or “Certificateholders” shall reflect the rights of Certificate Owners as they may indirectly exercise such rights through the Depository and participating members thereof, except as otherwise specified herein; provided, however, that the Trustee and the NIMS Insurer shall be required to recognize as a “Holder” or “Certificateholder” only the Person in whose name a Certificate is registered in the Certificate Register.

“Certificate Margin”: With respect to each Class of Adjustable-Rate Certificates and, for purposes of the Marker Rate and the Maximum II-LTZZ Uncertificated Interest Deferral Amount, the specified REMIC II Regular Interest, as follows:

Class

REMIC II Regular Interest

Certificate Margin

(1) (%)

(2) (%)

A-1

REMIC II Regular Interest II-LTA1

0.205

0.410

A-2A

REMIC II Regular Interest II-LTA2A

0.080

0.160

A-2B

REMIC II Regular Interest II-LTA2B

0.160

0.320

A-2C

REMIC II Regular Interest II-LTA2C

0.190

0.380

A-2D

REMIC II Regular Interest II-LTA2D

0.300

0.600

M-1

REMIC II Regular Interest II-LTM1

0.410

0.615

M-2

REMIC II Regular Interest II-LTM2

0.430

0.645

M-3

REMIC II Regular Interest II-LTM3

0.460

0.690

M-4

REMIC II Regular Interest II-LTM4

0.590

0.885

M-5

REMIC II Regular Interest II-LTM5

0.620

0.930

M-6

REMIC II Regular Interest II-LTM6

0.710

1.065

M-7

REMIC II Regular Interest II-LTM7

1.280

1.920

M-8

REMIC II Regular Interest II-LTM8

1.500

2.250

M-9

REMIC II Regular Interest II-LTM9

2.500

3.750

M-10

REMIC II Regular Interest II-LTM10

2.500

3.750

__________

 

(1)

For the Interest Accrual Period for each Distribution Date on or prior to the Optional Termination Date.

 

(2)

For the Interest Accrual Period for each Distribution Date after the Optional Termination Date.

 

 

“Certificate Owner”: With respect to a Book-Entry Certificate, the Person who is the beneficial owner of such Certificate as reflected on the books of the Depository or on the books of a Depository Participant or on the books of an indirect participating brokerage firm for which a Depository Participant acts as agent.

 



 

“Certificate Principal Balance”: With respect to each Class A Certificate, Mezzanine Certificate or Class P Certificate as of any date of determination, the Certificate Principal Balance of such Certificate on the Distribution Date immediately prior to such date of determination plus, with respect to each Mezzanine Certificate, any increase in the Certificate Principal Balance of such Certificate pursuant to Section 4.01 due to the receipt of Subsequent Recoveries, minus all distributions allocable to principal made thereon on such Distribution Date and, in the case of a Mezzanine Certificate, Realized Losses allocated thereto on such immediately prior Distribution Date (or, in the case of any date of determination up to and including the first Distribution Date, the initial Certificate Principal Balance of such Certificate, as stated on the face thereof). With respect to each Class CE Certificate as of any date of determination, an amount equal to the Percentage Interest evidenced by such Certificate times the excess, if any, of (A) the then aggregate Uncertificated Balance of the REMIC II Regular Interests over (B) the then aggregate Certificate Principal Balance of the Class A Certificates, the Mezzanine Certificates and the Class P Certificates then outstanding.

“Certificate Register” and “Certificate Registrar”: The register maintained and the registrar appointed pursuant to Section 5.02.

“Class”: Collectively, all of the Certificates bearing the same class designation.

“Class A Certificate”: Any one of the Class A-1, Class A-2A, Class A-2B, Class A-2C and Class A-2D Certificates.

“Class A Principal Distribution Amount”: With respect to any Distribution Date, an amount equal to the sum of (i) the Senior Group I Principal Distribution Amount and (ii) the Senior Group II Principal Distribution Amount.

“Class A-1 Certificate”: Any one of the Class A-1 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-1 and evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class A-2A Certificate”: Any one of the Class A-2A Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-2A and evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class A-2B Certificate”: Any one of the Class A-2B Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-2B and evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class A-2C Certificate”: Any one of the Class A-2C Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-2C and evidencing (i) a Regular Interest in REMIC III, (ii) the

 



right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class A-2D Certificate”: Any one of the Class A-2D Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-2D and evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class CE Certificate”: Any one of the Class CE Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-CE and evidencing (i) a Regular Interest in REMIC IV, (ii) the obligation to pay Net WAC Rate Carryover Amounts and Swap Termination Payments and (iii) the right to receive the Class IO Distribution Amount.

“Class CE Interest”: An uncertificated interest in the Trust Fund held by the Trustee on behalf of the Holders of the Class CE Certificates, evidencing a Regular Interest in REMIC III for purposes of the REMIC Provisions.

“Class IO Distribution Amount”: As defined in Section 3.20 hereof. For purposes of clarity, the Class IO Distribution Amount for any Distribution Date shall equal the amount payable to the Swap Administrator on such Distribution Date in excess of the amount payable on the Class SWAP-IO Interest on such Distribution Date, all as further provided in Section 3.20 hereof.

“Class SWAP-IO Interest”: An uncertificated interest in the Trust Fund evidencing a Regular Interest in REMIC III.

“Class M-1 Certificate”: Any one of the Class M-1 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-M-1 and evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-1 Principal Distribution Amount”: With respect to any Distribution Date, an amount, not less than zero, equal to the lesser of (I) the Certificate Principal Balance of the Class M-1 Certificates immediately prior to such Distribution Date and (II) the excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date) and (ii) the Certificate Principal Balance of the Class M-1 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 62.60% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus $11,375,012.95.

 



 

“Class M-2 Certificate”: Any one of the Class M-2 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-M-2 and evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-2 Principal Distribution Amount”: With respect to any Distribution Date, an amount, not less than zero, equal to the lesser of (I) the Certificate Principal Balance of the Class M-2 Certificates immediately prior to such Distribution Date and (II) the excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date) and (iii) the Certificate Principal Balance of the Class M-2 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 69.70% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus $11,375,012.95.

“Class M-3 Certificate”: Any one of the Class M-3 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-M-3 and evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-3 Principal Distribution Amount”: With respect to any Distribution Date, an amount, not less than zero, equal to the lesser of (I) the Certificate Principal Balance of the Class M-3 Certificates immediately prior to such Distribution Date and (II) the excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal Distribution Amount on such Distribution Date) and (iv) the Certificate Principal Balance of the Class M-3 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 73.90% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus $11,375,012.95.

 



 

“Class M-4 Certificate”: Any one of the Class M-4 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-M-4 and evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-4 Principal Distribution Amount”: With respect to any Distribution Date, an amount, not less than zero, equal to the lesser of (I) the Certificate Principal Balance of the Class M-4 Certificates immediately prior to such Distribution Date and (II) the excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on such Distribution Date) and (v) the Certificate Principal Balance of the Class M-4 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 77.50% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus $11,375,012.95.

“Class M-5 Certificate”: Any one of the Class M-5 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-M-5 and evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-5 Principal Distribution Amount”: With respect to any Distribution Date, an amount, not less than zero, equal to the lesser of (I) the Certificate Principal Balance of the Class M-5 Certificates immediately prior to such Distribution Date and (II) the excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the payment of the Class M-4 Principal Distribution Amount on such Distribution Date) and (vi) the Certificate Principal Balance of the Class M-5 Certificates immediately prior to such Distribution Date over

 



(y) the lesser of (A) the product of (i) 81.00% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus $11,375,012.95.

“Class M-6 Certificate”: Any one of the Class M-6 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-M-6 and evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-6 Principal Distribution Amount”: With respect to any Distribution Date, an amount, not less than zero, equal to the lesser of (I) the Certificate Principal Balance of the Class M-6 Certificates immediately prior to such Distribution Date and (II) the excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the payment of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the payment of the Class M-5 Principal Distribution Amount on such Distribution Date) and (vii) the Certificate Principal Balance of the Class M-6 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 84.40% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus $11,375,012.95.

“Class M-7 Certificate”: Any one of the Class M-7 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-M-7 and evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

 



 

“Class M-7 Principal Distribution Amount”: With respect to any Distribution Date, an amount, not less than zero, equal to the lesser of (I) the Certificate Principal Balance of the Class M-7 Certificates immediately prior to such Distribution Date and (II) the excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the payment of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the payment of the Class M-5 Principal Distribution Amount on such Distribution Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates (after taking into account the payment of the Class M-6 Principal Distribution Amount on such Distribution Date) and (viii) the Certificate Principal Balance of the Class M-7 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 87.40% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus $11,375,012.95.

“Class M-8 Certificate”: Any one of the Class M-8 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-M-8 and evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-8 Principal Distribution Amount”: With respect to any Distribution Date, an amount, not less than zero, equal to the lesser of (I) the Certificate Principal Balance of the Class M-8 Certificates immediately prior to such Distribution Date and (II) the excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the payment of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the payment of the

 



Class M-5 Principal Distribution Amount on such Distribution Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates (after taking into account the payment of the Class M-6 Principal Distribution Amount on such Distribution Date), (viii) the Certificate Principal Balance of the Class M-7 Certificates (after taking into account the payment of the Class M-7 Principal Distribution Amount on such Distribution Date) and (ix) the Certificate Principal Balance of the Class M-8 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 90.20% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus $11,375,012.95.

“Class M-9 Certificate”: Any one of the Class M-9 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-M-9 and evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-9 Principal Distribution Amount”: With respect to any Distribution Date, an amount, not less than zero, equal to the lesser of (I) the Certificate Principal Balance of the Class M-9 Certificates immediately prior to such Distribution Date and (II) the excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the payment of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the payment of the Class M-5 Principal Distribution Amount on such Distribution Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates (after taking into account the payment of the Class M-6 Principal Distribution Amount on such Distribution Date), (viii) the Certificate Principal Balance of the Class M-7 Certificates (after taking into account the payment of the Class M-7 Principal Distribution Amount on such Distribution Date), (ix) the Certificate Principal Balance of the Class M-8 Certificates (after taking into account the payment of the Class M-8 Principal Distribution Amount on such Distribution Date) and (x) the Certificate Principal Balance of the Class M-9 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 92.20% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the

 



aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus $11,375,012.95.

“Class M-10 Certificate”: Any one of the Class M-10 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-M-10 and evidencing (i) a Regular Interest in REMIC III, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-10 Principal Distribution Amount”: With respect to any Distribution Date, an amount, not less than zero, equal to the lesser of (I) the Certificate Principal Balance of the Class M-10 Certificates immediately prior to such Distribution Date and (II) the excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the payment of the Class A Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the payment of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the payment of the Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the payment of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the payment of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the payment of the Class M-5 Principal Distribution Amount on such Distribution Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates (after taking into account the payment of the Class M-6 Principal Distribution Amount on such Distribution Date), (viii) the Certificate Principal Balance of the Class M-7 Certificates (after taking into account the payment of the Class M-7 Principal Distribution Amount on such Distribution Date), (ix) the Certificate Principal Balance of the Class M-8 Certificates (after taking into account the payment of the Class M-8 Principal Distribution Amount on such Distribution Date), (x) the Certificate Principal Balance of the Class M-9 Certificates (after taking into account the payment of the Class M-9 Principal Distribution Amount on such Distribution Date) and (xi) the Certificate Principal Balance of the Class M-10 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 94.20% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus $11,375,012.95.

“Class P Certificate”: Any one of the Class P Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed

 



hereto as Exhibit A-P, representing the right to distributions as set forth herein and therein and evidencing a Regular Interest in REMIC V for purposes of the REMIC Provisions.

“Class P Interest”: An uncertificated interest in the Trust Fund held by the Trustee on behalf of the Holders of the Class P Certificates, evidencing a Regular Interest in REMIC III for purposes of the REMIC Provisions.

“Class R Certificate”: Any one of the Class R Certificates executed, authenticated and delivered by the Trustee, substantially in the form annexed hereto as Exhibit A-R and evidencing the ownership of the Class R-I Interest, the Class R-II Interest and the Class R-III Interest.

“Class R-I Interest”: The uncertificated Residual Interest in REMIC I.

“Class R-II Interest”: The uncertificated Residual Interest in REMIC II.

“Class R-III Interest”: The uncertificated Residual Interest in REMIC III.

“Class R-IV Interest”: The uncertificated Residual Interest in REMIC IV.

“Class R-V Interest”: The uncertificated Residual Interest in REMIC V.

“Class R-VI Interest”: The uncertificated Residual Interest in REMIC VI.

“Class R-X Certificate”: Any one of the Class R-X Certificates executed by the Trustee and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-R-X and evidencing the ownership of the Class R-IV Interest, the Class R-V Interest and the Class R-VI Interest.

“Closing Date”: February 7, 2006.

“Code”: The Internal Revenue Code of 1986, as amended.

“Collection Account”: The account or accounts created and maintained by the Master Servicer pursuant to Section 3.04(a), which shall be entitled “Ameriquest Mortgage Company, as Master Servicer for Deutsche Bank National Trust Company, as Trustee, in trust for the registered holders of Argent Securities Inc., Asset-Backed Pass-Through Certificates, Series 2006-W1.” The Collection Account must be an Eligible Account.

“Combined Loan-to-Value Ratio”: As of any date of determination, and with respect to second lien Mortgage Loans, the fraction, expressed as a percentage, the numerator of which is (i) the sum of (a) the outstanding principal balance of the related first-lien mortgage loan plus (b) the Stated Principal Balance of the related second-lien mortgage loan and the denominator of which is (ii) the Value of the related Mortgaged Property.

“Commission”: The Securities and Exchange Commission.

“Compensating Interest”: As defined in Section 4.03(e) hereof.

 



 

“Corporate Trust Office”: The principal corporate trust office of the Trustee at which at any particular time its corporate trust business in connection with this Agreement shall be administered, which office at the date of the execution of this instrument is located at 1761 East St. Andrew Place, Santa Ana, California 92705-4934, or at such other address as the Trustee may designate from time to time by notice to the Certificateholders, the Depositor and the Master Servicer.

“Corresponding Certificate”: With respect to each REMIC II Regular Interest as follows:

REMIC II Regular Interest

Class

REMIC II Regular Interest II-LTA1

A-1

REMIC II Regular Interest II-LTA2A

A-2A

REMIC II Regular Interest II-LTA2B

A-2B

REMIC II Regular Interest II-LTA2C

A-2C

REMIC II Regular Interest II-LTA2D

A-2D

REMIC II Regular Interest II-LTM1

M-1

REMIC II Regular Interest II-LTM2

M-2

REMIC II Regular Interest II-LTM3

M-3

REMIC II Regular Interest II-LTM4

M-4

REMIC II Regular Interest II-LTM5

M-5

REMIC II Regular Interest II-LTM6

M-6

REMIC II Regular Interest II-LTM7

M-7

REMIC II Regular Interest II-LTM8

M-8

REMIC II Regular Interest II-LTM9

M-9

REMIC II Regular Interest II-LTM10

M-10

REMIC II Regular Interest II-LTP

P

 

“Credit Enhancement Percentage”: For any Distribution Date and the Class A Certificates and any Class of Mezzanine Certificates, the percentage equivalent of a fraction, calculated after taking into account distribution of the Group I Principal Distribution Amount and the Group II Principal Distribution Amount to the Certificates then entitled to distributions of principal on such Distribution Date, the numerator of which is the sum of the aggregate Certificate Principal Balance of the Classes of Certificates with a lower distribution priority than such Class, and the denominator of which is the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period).

“Cumulative Loss Percentage”: With respect to any Distribution Date, the percentage equivalent of a fraction, the numerator of which is the aggregate amount of Realized Losses incurred from the Cut-off Date to the last day of the preceding calendar month (reduced by the aggregate amount of Subsequent Recoveries received from the Cut-off Date through the last day of the related Due Period) and the denominator of which is the aggregate Stated Principal Balance of the Mortgage Loans as of the Cut-off Date.

“Custodian”: A Custodian, which shall initially be Deutsche Bank National Trust Company.

 



 

“Cut-off Date”: With respect to any Mortgage Loan, the close of business on January 1, 2006. With respect to all Qualified Substitute Mortgage Loans, their respective dates of substitution. References herein to the “Cut-off Date,” when used with respect to more than one Mortgage Loan, shall be to the respective Cut-off Dates for such Mortgage Loans.

“Debt Service Reduction”: With respect to any Mortgage Loan, a reduction in the scheduled Monthly Payment for such Mortgage Loan by a court of competent jurisdiction in a proceeding under the Bankruptcy Code, except such a reduction resulting from a Deficient Valuation.

“Deficient Valuation”: With respect to any Mortgage Loan, a valuation of the related Mortgaged Property by a court of competent jurisdiction in an amount less than the then outstanding Stated Principal Balance of the Mortgage Loan, which valuation results from a proceeding initiated under the Bankruptcy Code.

“Definitive Certificates”: As defined in Section 5.01(b).

“Deleted Mortgage Loan”: A Mortgage Loan replaced or to be replaced by a Qualified Substitute Mortgage Loan.

“Delinquency Percentage”: With respect to any Distribution Date, the percentage equivalent of a fraction, the numerator of which is the aggregate Stated Principal Balance of all Mortgage Loans as of the last day of the previous calendar month that, as of such last day of the previous calendar month, are 60 or more days delinquent (measured under the OTS delinquency calculation methodology and with respect to modifications, measured as set forth below), are in foreclosure, have been converted to REO Properties or have been discharged by reason of bankruptcy, and the denominator of which is the aggregate Stated Principal Balance of the Mortgage Loans and REO Properties as of the last day of the previous calendar month; provided, however, that any Mortgage Loan purchased by the Master Servicer or the NIMS Insurer pursuant to Section 3.16 shall not be included in either the numerator or the denominator for purposes of calculating the Delinquency Percentage.

“Depositor”: Argent Securities Inc., a Delaware corporation, or its successor in interest.

“Depository”: The Depository Trust Company, or any successor Depository hereafter named. The nominee of the initial Depository, for purposes of registering those Certificates that are to be Book-Entry Certificates, is Cede & Co. The Depository shall at all times be a “clearing corporation” as defined in Section 8-102(3) of the Uniform Commercial Code of the State of New York and a “clearing agency” registered pursuant to the provisions of Section 17A of the Exchange Act.

“Depository Institution”: Any depository institution or trust company, including the Trustee, that (a) is incorporated under the laws of the United States of America or any State thereof, (b) is subject to supervision and examination by federal or state banking authorities and (c) has outstanding unsecured commercial paper or other short-term unsecured debt obligations that are rated “P-1” by Moody’s, “F-1” by Fitch and “A-1” by S&P (or comparable ratings if Moody’s, Fitch and S&P are not the Rating Agencies).

 



 

“Depository Participant”: A broker, dealer, bank or other financial institution or other Person for whom from time to time a Depository effects book-entry transfers and pledges of securities deposited with the Depository.

“Determination Date”: With respect to each Distribution Date, the 10th day of the calendar month in which such Distribution Date occurs or, if such 10th day is not a Business Day, the Business Day immediately preceding such 10th day.

“Directly Operate”: With respect to any REO Property, the furnishing or rendering of services to the tenants thereof, the management or operation of such REO Property, the holding of such REO Property primarily for sale to customers, the performance of any construction work thereon or any use of such REO Property in a trade or business conducted by REMIC I other than through an Independent Contractor; provided, however, that the Trustee (or the Master Servicer on behalf of the Trustee) shall not be considered to Directly Operate an REO Property solely because the Trustee (or the Master Servicer on behalf of the Trustee) establishes rental terms, chooses tenants, enters into or renews leases, deals with taxes and insurance, or makes decisions as to repairs or capital expenditures with respect to such REO Property.

“Disqualified Organization”: Any of the following: (i) the United States, any State or political subdivision thereof, any possession of the United States, or any agency or instrumentality of any of the foregoing (other than an instrumentality which is a corporation if all of its activities are subject to tax and, except for Freddie Mac, a majority of its board of directors is not selected by such governmental unit), (ii) any foreign government, any international organization, or any agency or instrumentality of any of the foregoing, (iii) any organization (other than certain farmers’ cooperatives described in Section 521 of the Code) which is exempt from the tax imposed by Chapter 1 of the Code (including the tax imposed by Section 511 of the Code on unrelated business taxable income), (iv) rural electric and telephone cooperatives described in Section 1381(a)(2)(C) of the Code, (v) an “electing large partnership” and (vi) any other Person so designated by the Trustee based upon an Opinion of Counsel that the holding of an Ownership Interest in a Residual Certificate by such Person may cause any Trust REMIC or any Person having an Ownership Interest in any Class of Certificates (other than such Person) to incur a liability for any federal tax imposed under the Code that would not otherwise be imposed but for the Transfer of an Ownership Interest in a Residual Certificate to such Person. The terms “United States,” “State” and “international organization” shall have the meanings set forth in Section 7701 of the Code or successor provisions.

“Distribution Account”: The trust account or accounts created and maintained by the Trustee pursuant to Section 3.04(e), which shall be entitled “Deutsche Bank National Trust Company, as Trustee, in trust for the registered Holders of Argent Securities Inc., Asset-Backed Pass-Through Certificates, Series 2006-W1.” The Distribution Account must be an Eligible Account.

“Distribution Date”: The 25th day of any month, or if such 25th day is not a Business Day, the next succeeding Business Day, commencing in February 2006.

“Due Date”: With respect to each Distribution Date, the first day of the calendar month in which such Distribution Date occurs, which is the day of the month on which the Monthly Payment is due on a Mortgage Loan, exclusive of any days of grace.

 



 

“Due Period”: With respect to any Distribution Date, the period commencing on the second day of the month immediately preceding the month in which such Distribution Date occurs and ending on the related Due Date.

“Eligible Account”: Any of (i) an account or accounts maintained with a Depository Institution or trust company the short-term unsecured debt obligations of which are rated “F-1” by Fitch, “P-1” by Moody’s and “A-1+” by S&P (or comparable ratings if Fitch, Moody’s and S&P are not the Rating Agencies) at the time any amounts are held on deposit therein, (ii) an account or accounts the deposits in which are fully insured by the FDIC or (iii) a trust account or accounts maintained with the corporate trust department of a federal or state chartered depository institution or trust company acting in its fiduciary capacity. Eligible Accounts may bear interest.

“ERISA”: The Employee Retirement Income Security Act of 1974, as amended.

“Escrow Account”: The account or accounts created and maintained pursuant to Section 3.04(c).

“Escrow Payments”: The amounts constituting taxes, and/or fire and hazard insurance premiums escrowed by the Mortgagor with the mortgagee pursuant to a voluntary escrow agreement related to any Mortgage Loan.

“Estate in Real Property”: A fee simple estate or leasehold estate in a parcel of land.

“Excess Overcollateralized Amount”: With respect to the Class A Certificates and the Mezzanine Certificates and any Distribution Date, the excess, if any, of (i) the Overcollateralized Amount for such Distribution Date (calculated for this purpose only after assuming that 100% of the Principal Remittance Amount on such Distribution Date has been distributed) over (ii) the Overcollateralization Target Amount for such Distribution Date.

“Exchange Act”: The Securities Exchange Act of 1934, as amended.

“Expense Adjusted Net Maximum Mortgage Rate”: With respect to any Mortgage Loan (or the related REO Property), as of any date of determination, a per annum rate of interest equal to the applicable Maximum Mortgage Rate (or the Mortgage Rate for such Mortgage Loan in the case of any Fixed-Rate Mortgage Loan) as of the first day of the month preceding the month in which the Distribution Date occurs minus the sum of (i) the Trustee Fee Rate and (ii) the Servicing Fee Rate.

“Expense Adjusted Net Mortgage Rate”: With respect to any Mortgage Loan (or the related REO Property), as of any date of determination, a per annum rate of interest equal to the applicable Mortgage Rate thereon as of the first day of the month preceding the month in which the Distribution Date occurs minus the sum of (i) the Trustee Fee Rate and (ii) the Servicing Fee Rate.

“Extraordinary Trust Fund Expense”: Any amounts reimbursable to the Trustee, or any director, officer, employee or agent of the Trustee, from the Trust Fund pursuant to

 



Section 8.05, any amounts payable from the Distribution Account in respect of taxes pursuant to Section 10.01(g)(iii) and any amounts payable by the Trustee for the recording of the Assignments pursuant to Section 2.01.

“Fannie Mae”: Fannie Mae, formally known as the Federal National Mortgage Association, or any successor thereto.

“FDIC”: Federal Deposit Insurance Corporation or any successor thereto.

“Final Recovery Determination”: With respect to any defaulted Mortgage Loan or any REO Property (other than a Mortgage Loan or REO Property purchased by the Seller, the Depositor or the Master Servicer pursuant to or as contemplated by Section 2.03, Section 3.16(a) or Section 9.01), a determination made by the Master Servicer that all Insurance Proceeds, Liquidation Proceeds and other payments or recoveries which the Master Servicer, in its reasonable good faith judgment, expects to be finally recoverable in respect thereof have been so recovered. The Master Servicer shall maintain records, prepared by a Servicing Officer, of each Final Recovery Determination made thereby.

“Final Stated Maturity Date”: The Distribution Date occurring in March 2036.

“Fitch”: Fitch Ratings, or its successor in interest.

“Fixed-Rate Certificates”: None.

“Fixed-Rate Mortgage Loan”: Each of the Mortgage Loans identified on the Mortgage Loan Schedule as having a fixed Mortgage Rate.

“Fixed Swap Payment”: With respect to any Distribution Date, an amount equal to the Fixed Rate Payer Payment Amount, as defined in the Interest Rate Swap Agreement.

“Floating Swap Payment”: With respect to any Swap Payment Date, a floating amount equal to the product of (i) LIBOR (as determined pursuant to the Interest Rate Swap Agreement for such Swap Payment Date), (ii) the related Base Calculation Amount (as defined in the Interest Rate Swap Agreement), (iii) 250 and (iv) a fraction, the numerator of which is the actual number of days elapsed from and including the previous Swap Payment Date to but excluding the current Swap Payment Date (or, for the first Swap Payment Date, the actual number of days elapsed from the Closing Date to but excluding the first Swap Payment Date), and the denominator of which is 360.

“Formula Rate”: For any Distribution Date and each Class of Adjustable-Rate Certificates, the lesser of (i) One-Month LIBOR plus the related Certificate Margin and (ii) the related Maximum Cap Rate.

“Freddie Mac”: Freddie Mac, formally known as the Federal Home Loan Mortgage Corporation, or any successor thereto.

“Gross Margin”: With respect to each Adjustable-Rate Mortgage Loan, the fixed percentage set forth in the related Mortgage Note that is added to the Index on each Adjustment

 



Date in accordance with the terms of the related Mortgage Note to determine the Mortgage Rate for such Adjustable-Rate Mortgage Loan.

“Group I Allocation Percentage”: With respect to the Group I Certificates and any Distribution Date, the percentage equivalent of a fraction, the numerator of which is (x) the Group I Principal Remittance Amount for such Distribution Date and the denominator of which is (y) the Principal Remittance Amount for such Distribution Date.

“Group I Certificates”: The Class A-1 Certificates.

“Group I Interest Remittance Amount”: With respect to any Distribution Date, that portion of the Available Funds for such Distribution Date that represents interest received or advanced on the Group I Mortgage Loans, minus an amount equal to the Group I Net WAC Allocation Percentage of any Net Swap Payment or Swap Termination Payment (other than termination payments resulting from a Swap Provider Trigger Event) paid to the Interest Rate Swap Provider.

“Group I Mortgage Loan”: A Mortgage Loan assigned to Loan Group I. All Group I Mortgage Loans have a principal balance at origination that conforms to Freddie Mac loan limits.

“Group I Net WAC Allocation Percentage” for any Distribution Date will be the percentage equivalent of a fraction, the numerator of which will be (x) the aggregate principal balance of the Group I Mortgage Loans as of the first day of the related Due Period and the denominator of which will be (y) the aggregate principal balance of the Mortgage Loans as of the first day of the related Due Period.

“Group I Principal Distribution Amount”: With respect to any Distribution Date, the sum of (i) the principal portion of each Monthly Payment on the Group I Mortgage Loans due during the related Due Period, to the extent received on or prior to the related Determination Date or advanced prior to such Distribution Date; (ii) the Stated Principal Balance of any Group I Mortgage Loan that was purchased during the related Prepayment Period pursuant to or as contemplated by Section 2.03, Section 3.16(a) or Section 9.01 and the amount of any shortfall deposited in the Collection Account in connection with the substitution of a Deleted Mortgage Loan in Loan Group I pursuant to Section 2.03 during the related Prepayment Period; (iii) the principal portion of all other unscheduled collections (including, without limitation, Principal Prepayments, Insurance Proceeds, Liquidation Proceeds, Subsequent Recoveries and REO Principal Amortization) received during the related Prepayment Period on the Group I Mortgage Loans, net of any portion thereof that represents a recovery of principal for which an Advance was made by the Master Servicer pursuant to Section 4.03 in respect of a preceding Distribution Date; and (iv) the Group I Allocation Percentage of the amount of any Overcollateralization Increase Amount for such Distribution Date; minus (v) the Group I Allocation Percentage of the amount of any Overcollateralization Reduction Amount for such Distribution Date. In no event shall the Group I Principal Distribution Amount with respect to any Distribution Date be (x) less than zero or (y) greater than the then outstanding aggregate Certificate Principal Balance of the Class A and Mezzanine Certificates.

 



 

“Group I Principal Remittance Amount”: With respect to any Distribution Date, the sum of the amounts described in clauses (i) through (iii) of the definition of Group I Principal Distribution Amount.

“Group II Allocation Percentage”: With respect to the Group II Certificates and any Distribution Date, the percentage equivalent of a fraction, the numerator of which is (x) the Group II Principal Remittance Amount for such Distribution Date and the denominator of which is (y) the Principal Remittance Amount for such Distribution Date.

“Group II Certificates”: The Class A-2A, Class A-2B, Class A-2C and Class A-2D Certificates.

“Group II Interest Remittance Amount”: With respect to any Distribution Date, that portion of the Available Funds for such Distribution Date that represents interest received or advanced on the Group II Mortgage Loans, minus an amount equal to the Group II Net WAC Allocation Percentage of any Net Swap Payment or Swap Termination Payment (other than termination payments resulting from a Swap Provider Trigger Event) paid to the Interest Rate Swap Provider.

“Group II Mortgage Loan”: A Mortgage Loan assigned to Loan Group II, all with a principal balance at origination that may or may not conform to Fannie Mae or Freddie Mac loan limits.

“Group II Net WAC Allocation Percentage” for any Distribution Date will be the percentage equivalent of a fraction, the numerator of which will be (x) the aggregate principal balance of the Group II Mortgage Loans as of the first day of the related Due Period and the denominator of which will be (y) the aggregate principal balance of the Mortgage Loans as of the first day of the related Due Period.

“Group II Principal Distribution Amount”: With respect to any Distribution Date, the sum of (i) the principal portion of each Monthly Payment on the Group II Mortgage Loans due during the related Due Period, to the extent received on or prior to the related Determination Date or advanced prior to such Distribution Date; (ii) the Stated Principal Balance of any Group II Mortgage Loan that was purchased during the related Prepayment Period pursuant to or as contemplated by Section 2.03, Section 3.16(a) or Section 9.01 and the amount of any shortfall deposited in the Collection Account in connection with the substitution of a Deleted Mortgage Loan in Loan Group II pursuant to Section 2.03 during the related Prepayment Period; (iii) the principal portion of all other unscheduled collections (including, without limitation, Principal Prepayments, Insurance Proceeds, Liquidation Proceeds, Subsequent Recoveries and REO Principal Amortization) received during the related Prepayment Period on the Group II Mortgage Loans, net of any portion thereof that represents a recovery of principal for which an Advance was made by the Master Servicer pursuant to Section 4.03 in respect of a preceding Distribution Date and (iv) the Group II Allocation Percentage of the amount of any Overcollateralization Increase Amount for such Distribution Date; minus (v) the Group II Allocation Percentage of the amount of any Overcollateralization Reduction Amount for such Distribution Date. In no event shall the Group II Principal Distribution Amount with respect to any Distribution Date be (x) less than zero or (y) greater than the then outstanding aggregate Certificate Principal Balance of the Class A and Mezzanine Certificates.

 



 

“Group II Principal Remittance Amount”: With respect to any Distribution Date, the sum of the amounts described in clauses (i) through (iii) of the definition of Group II Principal Distribution Amount.

“Highest Priority”: As of any date of determination, the Class of Mezzanine Certificates then outstanding with a Certificate Principal Balance greater than zero, with the highest priority for payments pursuant to Section 4.01, in the following order of decreasing priority: the Class M-1 Certificates, the Class M-2 Certificates, the Class M-3 Certificates, the Class M-4 Certificates, the Class M-5 Certificates, the Class M-6 Certificates, the Class M-7 Certificates, the Class M-8 Certificates, the Class M-9 Certificates and the Class M-10 Certificates.

“HOEPA”: The Home Ownership and Equity Protection Act of 1994.

“Indenture”: An indenture relating to the issuance of notes secured by all or a portion of the Class CE Certificates, the Class P Certificates and/or the Residual Certificates, which may or may not be guaranteed by the NIMS Insurer.

“Independent”: When used with respect to any specified Person, any such Person who (a) is in fact independent of the Depositor, the Master Servicer, the Seller and their respective Affiliates, (b) does not have any direct financial interest in or any material indirect financial interest in the Depositor, the Seller, the Master Servicer or any Affiliate thereof, and (c) is not connected with the Depositor, the Seller, the Master Servicer or any Affiliate thereof as an officer, employee, promoter, underwriter, trustee, partner, director or Person performing similar functions; provided, however, that a Person shall not fail to be Independent of the Depositor, the Seller, the Master Servicer or any Affiliate thereof merely because such Person is the beneficial owner of 1% or less of any class of securities issued by the Depositor or the Master Servicer or any Affiliate thereof, as the case may be.

“Independent Contractor”: Either (i) any Person (other than the Master Servicer) that would be an “independent contractor” with respect to REMIC I within the meaning of Section 856(d)(3) of the Code if such REMIC were a real estate investment trust (except that the ownership tests set forth in that section shall be considered to be met by any Person that owns, directly or indirectly, 35% or more of any Class of Certificates), so long as such REMIC does not receive or derive any income from such Person and provided that the relationship between such Person and such REMIC is at arm’s length, all within the meaning of Treasury Regulation Section 1.856-4(b)(5), or (ii) any other Person (including the Master Servicer) if the Trustee has received an Opinion of Counsel to the effect that the taking of any action in respect of any REO Property by such Person, subject to any conditions therein specified, that is otherwise herein contemplated to be taken by an Independent Contractor shall not cause such REO Property to cease to qualify as “foreclosure property” within the meaning of Section 860G(a)(8) of the Code (determined without regard to the exception applicable for purposes of Section 860D(a) of the Code), or cause any income realized in respect of such REO Property to fail to qualify as Rents from Real Property.

“Index”: With respect to each Adjustable-Rate Mortgage Loan and each related Adjustment Date, the average of the interbank offered rates for six-month United States dollar deposits in the London market as published in The Wall Street Journal and as most recently

 



available as of the first business day 45 days or more prior to such Adjustment Date, as specified in the related Mortgage Note.

“Insurance Proceeds”: Proceeds of any title policy, hazard policy or other insurance policy covering a Mortgage Loan to the extent such proceeds are not to be applied to the restoration of the related Mortgaged Property or released to the Mortgagor in accordance with the procedures that the Master Servicer would follow in servicing mortgage loans held for its own account, subject to the terms and conditions of the related Mortgage Note and Mortgage.

“Interest Accrual Period”: With respect to any Distribution Date and the Adjustable-Rate Certificates, the period commencing on the Distribution Date in the month immediately preceding the month in which such Distribution Date occurs (or, in the case of the first Distribution Date, commencing on the Closing Date) and ending on the day preceding such Distribution Date. With respect to any Distribution Date and the Class CE Certificates and the REMIC II Regular Interests, the one-month period ending on the last day of the calendar month preceding the month in which such Distribution Date occurs.

“Interest Carry Forward Amount”: With respect to any Distribution Date and any Class of Class A Certificates or Mezzanine Certificates, the sum of (i) the amount, if any, by which (a) the Interest Distribution Amount for such Class of Certificates as of the immediately preceding Distribution Date exceeded (b) the actual amount distributed on such Class of Certificates in respect of interest on such immediately preceding Distribution Date and (ii) the amount of any Interest Carry Forward Amount for such Class of Certificates remaining undistributed from the previous Distribution Date, plus accrued interest thereon calculated at the related Pass-Through Rate for the most recently ended Interest Accrual Period.

“Interest Determination Date”: With respect to the Adjustable-Rate Certificates, and solely for purposes of calculating the Marker Rate, REMIC II Regular Interest II-LTA1, REMIC II Regular Interest II-LTA2A, REMIC II Regular Interest II-LTA2B, REMIC II Regular Interest II-LTA2C, REMIC II Regular Interest II-LTA2D, REMIC II Regular Interest II-LTM1, REMIC II Regular Interest II-LTM2, REMIC II Regular Interest II-LTM3, REMIC II Regular Interest II-LTM4, REMIC II Regular Interest II-LTM5, REMIC II Regular Interest II-LTM6, REMIC II Regular Interest II-LTM7, REMIC II Regular Interest II-LTM8, REMIC II Regular Interest II-LTM9 and REMIC II Regular Interest II-LTM10 and any Interest Accrual Period therefor (other than the first Interest Accrual Period), the second LIBOR Business Day preceding the commencement of such Interest Accrual Period.

“Interest Distribution Amount”: With respect to any Distribution Date and any Class of Class A Certificates or Mezzanine Certificates and the Class CE Certificates, the aggregate Accrued Certificate Interest on the Certificates of such Class for such Distribution Date.

“Interest Rate Swap Agreement”: The 1992 ISDA Master Agreement (Multicurrency-Cross Border) dated as of February 7, 2006 (together with the schedule thereto, the Master Agreement) between the Interest Rate Swap Provider and the Trustee, an ISDA Credit Support Annex (Bilateral Form-New York Law) as of the same date, which supplements, forms part of, and is subject to the Master Agreement, and a confirmation of the same date, which supplements and forms part of the Master Agreement, reference #1054514B.

 



 

“Interest Rate Swap Provider”: Barclays Bank PLC or any successor under the Interest Rate Swap Agreement.

“Late Collections”: With respect to any Mortgage Loan and any Due Period, all amounts received subsequent to the Determination Date immediately following such Due Period, whether as late payments of Monthly Payments or as Insurance Proceeds, Liquidation Proceeds, Subsequent Recoveries or otherwise, which represent late payments or collections of principal and/or interest due (without regard to any acceleration of payments under the related Mortgage and Mortgage Note) but delinquent for such Due Period and not previously recovered.

“LIBOR Business Day”: Any day on which banks in the City of London and the City of New York are open and conducting transactions in United States dollars.

“Liquidation Event”: With respect to any Mortgage Loan, any of the following events: (i) such Mortgage Loan is paid in full; (ii) a Final Recovery Determination is made as to such Mortgage Loan; or (iii) such Mortgage Loan is removed from REMIC I by reason of its being purchased, sold or replaced pursuant to or as contemplated by Section 2.03, Section 3.16(a) or Section 9.01. With respect to any REO Property, either of the following events: (i) a Final Recovery Determination is made as to such REO Property; or (ii) such REO Property is removed from REMIC I by reason of its being purchased pursuant to Section 9.01.

“Liquidation Proceeds”: The amount (other than Insurance Proceeds or amounts received in respect of the rental of any REO Property prior to REO Disposition) received by the Master Servicer in connection with (i) the taking of all or a part of a Mortgaged Property by exercise of the power of eminent domain or condemnation, (ii) the liquidation of a defaulted Mortgage Loan through a trustee’s sale, foreclosure sale or otherwise or (iii) the repurchase, substitution or sale of a Mortgage Loan or an REO Property pursuant to or as contemplated by Section 2.03, Section 3.13, Section 3.16(a) or Section 9.01.

“Loan Group”: Loan Group I or Loan Group II, as the context requires.

“Loan Group I”: The group of Mortgage Loans identified in the Mortgage Loan Schedule as having been assigned to Loan Group I.

“Loan Group II”: The group of Mortgage Loans identified in the Mortgage Loan Schedule as having been assigned to Loan Group II.

“Loan-to-Value Ratio”: As of any date of determination, the fraction, expressed as a percentage, the numerator of which is the Stated Principal Balance of the related Mortgage Loan at such date and the denominator of which is the Value of the related Mortgaged Property.

“Loss Mitigation Action Plan”: The policies and procedures set forth in Exhibit I hereto relating to the realization on delinquent Mortgage Loans, which are incorporated by reference into this Agreement and shall be deemed a part hereof.

“Lost Note Affidavit”: With respect to any Mortgage Loan as to which the original Mortgage Note has been permanently lost, misplaced or destroyed and has not been replaced, an affidavit from the Seller certifying that the original Mortgage Note has been lost,

 



misplaced or destroyed (together with a copy of the related Mortgage Note) and indemnifying the Trust Fund against any loss, cost or liability resulting from the failure to deliver the original Mortgage Note, in the form of Exhibit B hereto.

“Marker Rate”: With respect to the Class CE Interest and any Distribution Date, a per annum rate equal to two (2) times the weighted average of the REMIC II Remittance Rate for REMIC II Regular Interest II-LTA1, REMIC II Regular Interest II-LTA2A, REMIC II Regular Interest II-LTA2B, REMIC II Regular Interest II-LTA2C, REMIC II Regular Interest II-LTA2D, REMIC II Regular Interest II-LTM1, REMIC II Regular Interest II-LTM2, REMIC II Regular Interest II-LTM3, REMIC II Regular Interest II-LTM4, REMIC II Regular Interest II-LTM5, REMIC II Regular Interest II-LTM6, REMIC II Regular Interest II-LTM7, REMIC II Regular Interest II-LTM8, REMIC II Regular Interest II-LTM9, REMIC II Regular Interest II-LTM10, and REMIC II Regular Interest II-LTZZ, with the rate on each such REMIC II Regular Interest (other than REMIC II Regular Interest II-LTZZ) subject to the lesser of (i) LIBOR plus the related Certificate Margin and (ii) the related Net WAC Pass-Through Rate for the purpose of this calculation for such Distribution Date and with the rate on REMIC II Regular Interest II-LTZZ subject to a cap of zero for the purpose of this calculation; provided, however, that solely for this purpose, calculations of the REMIC II Remittance Rate and the related caps with respect to REMIC II Regular Interest II-LTA1, REMIC II Regular Interest II-LTA2A, REMIC II Regular Interest II-LTA2B, REMIC II Regular Interest II-LTA2C, REMIC II Regular Interest II-LTA2D, REMIC II Regular Interest II-LTM1, REMIC II Regular Interest II-LTM2, REMIC II Regular Interest II-LTM3, REMIC II Regular Interest II-LTM4, REMIC II Regular Interest II-LTM5, REMIC II Regular Interest II-LTM6, REMIC II Regular Interest II-LTM7, REMIC II Regular Interest II-LTM8, REMIC II Regular Interest II-LTM9 and REMIC II Regular Interest II-LTM10 shall be multiplied by a fraction, the numerator of which is the actual number of days in the Interest Accrual Period and the denominator of which is 30.

“Master Servicer”: Ameriquest Mortgage Company or any successor master servicer appointed as herein provided, in its capacity as Master Servicer hereunder.

“Master Servicer Event of Default”: One or more of the events described in Section 7.01.

“Master Servicer Prepayment Charge Payment Amount”: The amounts payable by the Master Servicer pursuant to Section 2.03(b) in respect of any waived (or, with respect to subsequent changes of law, any unenforceable) Prepayment Charges.

“Master Servicer Remittance Date”: With respect to any Distribution Date, 3:00 p.m. New York time on the last Business Day preceding such Distribution Date.

“Master Servicer Reporting Date”: With respect to any Distribution Date, 3:00 p.m. New York time on the 18th day of the calendar month in which such Distribution Date occurs or, if such 18th day is not a Business Day, the Business Day immediately succeeding such 18th day.

“Master Servicer Termination Test”: With respect to any Distribution Date, the Master Servicer Termination Test shall be failed if the Cumulative Loss Percentage exceeds the level specified below for the applicable period:

 

 



 

 

Months (following the Closing Date)

Cumulative Loss (%)

37-48

4.75

49-60

6.25

61-72

7.50

73 and thereafter

8.00

 

“Maximum Cap Rate”: For any Distribution Date with respect to the Group I Certificates, a per annum rate equal to the sum of (i) the product of (x) the weighted average of the Expense Adjusted Net Maximum Mortgage Rates of the Group I Mortgage Loans minus an amount, expressed as a percentage, equal to the Net Swap Payment and Swap Termination Payment, if any (other than termination payments resulting from a Swap Provider Trigger Event), due from the Trust for such Distribution Date, multiplied by 12, weighted on the basis of the outstanding Stated Principal Balances of the Group I Mortgage Loans as of the first day of the month preceding the month of such Distribution Date (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (y) a fraction, the numerator of which is 30 and the denominator of which is the actual number of days elapsed in the related Interest Accrual Period and (ii) an amount, expressed as a percentage, equal to a fraction, the numerator of which is equal to the Net Swap Payment made by the Interest Rate Swap Provider and the denominator of which is equal to the aggregate Stated Principal Balance of the Mortgage Loans, multiplied by 12.

For any Distribution Date with respect to the Group II Certificates, a per annum rate equal to the sum of (i) the product of (x) the weighted average of the Expense Adjusted Net Maximum Mortgage Rates of the Group II Mortgage Loans minus an amount, expressed as a percentage, equal to the Net Swap Payment and Swap Termination Payment, if any (other than termination payments resulting from a Swap Provider Trigger Event), due from the Trust for such Distribution Date, multiplied by 12, weighted on the basis of the outstanding Stated Principal Balances of the Group II Mortgage Loans as of the first day of the month preceding the month of such Distribution Date (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (y) a fraction, the numerator of which is 30 and the denominator of which is the actual number of days elapsed in the related Interest Accrual Period and (ii) an amount, expressed as a percentage, equal to a fraction, the numerator of which is equal to the Net Swap Payment made by the Interest Rate Swap Provider and the denominator of which is equal to the aggregate Stated Principal Balance of the Mortgage Loans, multiplied by 12.

For any Distribution Date with respect to the Mezzanine Certificates, a per annum rate equal to the sum of (i) the product of (x) the weighted average (weighted on the basis of the results of subtracting from the aggregate Stated Principal Balance of the applicable Loan Group, the current Certificate Principal Balance of the related Class A Certificates) of the weighted average of the Expense Adjusted Net Maximum Mortgage Rates of the Group I Mortgage Loans and the Group II Mortgage Loans, in each case, weighted on the basis of the outstanding Stated Principal Balances of the related Mortgage Loans as of the first day of the month preceding the

 



month of such Distribution Date (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (y) a fraction, the numerator of which is 30 and the denominator of which is the actual number of days elapsed in the related Interest Accrual Period and (ii) an amount, expressed as a percentage, equal to a fraction, the numerator of which is equal to the Net Swap Payment made by the Interest Rate Swap Provider and the denominator of which is equal to the aggregate Stated Principal Balance of the Mortgage Loans, multiplied by 12.

“Maximum II-LTZZ Uncertificated Interest Deferral Amount”: With respect to any Distribution Date, the excess of (i) accrued interest at the REMIC II Remittance Rate applicable to REMIC II Regular Interest II-LTZZ for such Distribution Date on a balance equal to the Uncertificated Balance of REMIC II Regular Interest II-LTZZ minus the REMIC II Overcollateralization Amount, in each case for such Distribution Date, over (ii) the Uncertificated Interest on REMIC II Regular Interest II-LTA1, REMIC II Regular Interest II-LTA2A, REMIC II Regular Interest II-LTA2B, REMIC II Regular Interest II-LTA2C, REMIC II Regular Interest II-LTA2D, REMIC II Regular Interest II-LTM1, REMIC II Regular Interest II-LTM2, REMIC II Regular Interest II-LTM3, REMIC II Regular Interest II-LTM4, REMIC II Regular Interest II-LTM5, REMIC II Regular Interest II-LTM6, REMIC II Regular Interest II-LTM7, REMIC II Regular Interest II-LTM8, REMIC II Regular Interest II-LTM9 and REMIC II Regular Interest II-LTM10 for such Distribution Date, with the rate on each such REMIC II Regular Interest subject to a cap equal to the lesser of (i) LIBOR plus the related Certificate Margin and (ii) the related Net WAC Pass-Through Rate; provided, however, that solely for this purpose, calculations of the REMIC II Remittance Rate and the related caps with respect to REMIC II Regular Interest II-LTA1, REMIC II Regular Interest II-LTA2A, REMIC II Regular Interest II-LTA2B, REMIC II Regular Interest II-LTA2C, REMIC II Regular Interest II-LTA2D, REMIC II Regular Interest II-LTM1, REMIC II Regular Interest II-LTM2, REMIC II Regular Interest II-LTM3, REMIC II Regular Interest II-LTM4, REMIC II Regular Interest II-LTM5, REMIC II Regular Interest II-LTM6, REMIC II Regular Interest II-LTM7, REMIC II Regular Interest II-LTM8, REMIC II Regular Interest II-LTM9 and REMIC II Regular Interest II-LTM10 shall be multiplied by a fraction, the numerator of which is the actual number of days in the Interest Accrual Period and the denominator of which is 30.

“Maximum Mortgage Rate”: With respect to each Adjustable-Rate Mortgage Loan, the percentage set forth in the related Mortgage Note as the maximum Mortgage Rate thereunder.

“Mezzanine Certificate”: Any one of the Class M-1 Certificates, Class M-2 Certificates, Class M-3 Certificates, Class M-4 Certificates, Class M-5 Certificates, Class M-6 Certificates, Class M-7 Certificates, Class M-8 Certificates, Class M-9 Certificates and Class M-10 Certificates.

“Minimum Mortgage Rate”: With respect to each Adjustable-Rate Mortgage Loan, the percentage set forth in the related Mortgage Note as the minimum Mortgage Rate thereunder.

 



 

“Monthly Payment”: With respect to any Mortgage Loan, the scheduled monthly payment of principal and interest on such Mortgage Loan which is payable by the related Mortgagor from time to time under the related Mortgage Note, determined: (a) after giving effect to (i) any Deficient Valuation and/or Debt Service Reduction with respect to such Mortgage Loan and (ii) any reduction in the amount of interest collectible from the related Mortgagor pursuant to the Relief Act; (b) without giving effect to any extension granted or agreed to by the Master Servicer pursuant to Section 3.02; and (c) on the assumption that all other amounts, if any, due under such Mortgage Loan are paid when due.

“Monthly Statement”: As defined in Section 4.02.

“Moody’s”: Moody’s Investors Service, Inc., or its successor in interest.

“Mortgage”: The mortgage, deed of trust or other instrument creating a first lien or second lien on a Mortgaged Property securing a Mortgage Note.

“Mortgage File”: The mortgage documents listed in Section 2.01 pertaining to a particular Mortgage Loan and any additional documents required to be added to the Mortgage File pursuant to this Agreement.

“Mortgage Loan”: Each mortgage loan transferred and assigned to the Trustee pursuant to Section 2.01 or Section 2.03(d) of this Agreement, as held from time to time as a part of REMIC I, the Mortgage Loans so held being identified in the Mortgage Loan Schedule.

“Mortgage Loan Purchase Agreement”: The agreement between the Seller and the Depositor, regarding the transfer of the Mortgage Loans by the Seller to or at the direction of the Depositor, substantially in the form of Exhibit D annexed hereto.

“Mortgage Loan Schedule”: As of any date, the list of Mortgage Loans included in REMIC I on such date, separately identifying the Group I Mortgage Loans and the Group II Mortgage Loans, attached hereto as Schedule 1. The Mortgage Loan Schedule shall set forth the following information with respect to each Mortgage Loan:

(1)

the Seller’s Mortgage Loan identifying number;

(2)

[reserved];

(3)

the state and zip code of the Mortgaged Property;

(4)

a code indicating whether the Mortgaged Property is owner-occupied;

(5)

the type of Residential Dwelling constituting the Mortgaged Property;

(6)

the original months to maturity;

(7)

the Loan-to-Value Ratio or Combined Loan-to-Value Ratio at origination;

(8)

the Mortgage Rate in effect immediately following the Cut-off Date;

 

 



 

 

(9)

the date on which the first Monthly Payment was due on the Mortgage Loan;

(10)

the stated maturity date;

(11)

the amount of the Monthly Payment due on the first Due Date after the Cut-off Date;

(12)

the last Due Date on which a Monthly Payment was actually applied to the unpaid Stated Principal Balance;

(13)

the original principal amount of the Mortgage Loan;

(14)

the Scheduled Principal Balance of the Mortgage Loan as of the close of business on the Cut-off Date;

(15)

with respect to the Adjustable-Rate Mortgage Loans, the Gross Margin;

(16)

a code indicating the purpose of the Mortgage Loan (i.e., purchase, refinance debt consolidation cashout, or refinance debt consolidation no cashout);

(17)

with respect to the Adjustable-Rate Mortgage Loans, the Maximum Mortgage Rate;

(18)

with respect to the Adjustable-Rate Mortgage Loans, the Minimum Mortgage Rate;

(19)

the Mortgage Rate at origination;

(20)

with respect to the Adjustable-Rate Mortgage Loans, the Periodic Rate Cap and the maximum first Adjustment Date Mortgage Rate adjustment;

(21)

a code indicating the documentation program (i.e., Full Documentation, Limited Documentation or Stated Income);

(22)

with respect to the Adjustable-Rate Mortgage Loans, the first Adjustment Date immediately following the Cut-off Date;

(23)

the risk grade;

(24)

the Value of the Mortgaged Property;

(25)

the sale price of the Mortgaged Property, if applicable;

(26)

the FICO score of the primary Mortgagor; and

 

 



 

 

(27)

[reserved].

The Mortgage Loan Schedule shall set forth the following information with respect to the Mortgage Loans by Loan Group and in the aggregate as of the Cut-off Date: (1) the number of Mortgage Loans; (2) the current Stated Principal Balance of the Mortgage Loans; (3) the weighted average Mortgage Rate of the Mortgage Loans; and (4) the weighted average maturity of the Mortgage Loans. The Mortgage Loan Schedule shall be amended from time to time by the Depositor in accordance with the provisions of this Agreement. With respect to any Qualified Substitute Mortgage Loan, the Cut-off Date shall refer to the related Cut-off Date for such Mortgage Loan, determined in accordance with the definition of Cut-off Date herein.

“Mortgage Note”: The original executed note or other evidence of the indebtedness of a Mortgagor under a Mortgage Loan.

“Mortgage Pool”: The pool of Mortgage Loans, identified on Schedule 1 from time to time, and any REO Properties acquired in respect thereof.

“Mortgage Rate”: With respect to each Mortgage Loan, the annual rate at which interest accrues on such Mortgage Loan from time to time in accordance with the provisions of the related Mortgage Note, which rate (i) with respect to each Fixed-Rate Mortgage Loan shall remain constant at the rate set forth in the Mortgage Loan Schedule as the Mortgage Rate in effect immediately following the Cut-off Date and (ii) with respect to each Adjustable-Rate Mortgage Loan, (A) as of any date of determination until the first Adjustment Date following the Cut-off Date shall be the rate set forth in the Mortgage Loan Schedule as the Mortgage Rate in effect immediately following the Cut-off Date and (B) as of any date of determination thereafter shall be the rate as adjusted on the most recent Adjustment Date equal to the sum, rounded to the nearest 0.125% as provided in the Mortgage Note, of the Index, as most recently available as of a date prior to the Adjustment Date as set forth in the related Mortgage Note, plus the related Gross Margin; provided that the Mortgage Rate on such Adjustable-Rate Mortgage Loan on any Adjustment Date shall never be more than the lesser of (i) the sum of the Mortgage Rate in effect immediately prior to the Adjustment Date plus the related Periodic Rate Cap, if any, and (ii) the related Maximum Mortgage Rate, and shall never be less than the greater of (i) the Mortgage Rate in effect immediately prior to the Adjustment Date less the Periodic Rate Cap, if any, and (ii) the related Minimum Mortgage Rate. With respect to each Mortgage Loan that becomes an REO Property, as of any date of determination, the annual rate determined in accordance with the immediately preceding sentence as of the date such Mortgage Loan became an REO Property.

“Mortgaged Property”: The underlying property identified in the related Mortgage as securing a Mortgage Loan, including any REO Property, consisting of an Estate in Real Property improved by a Residential Dwelling (excluding for purposes of construing the representations or warranties made in the Mortgage Loan Purchase Agreement, any improvements thereupon not considered by the appraiser in determining the Value of such Mortgaged Property).

“Mortgagor”: The obligor on a Mortgage Note.

 



 

“Net Monthly Excess Cashflow”: With respect to any Distribution Date, the sum of (i) any Overcollateralization Reduction Amount for such Distribution Date and (ii) the excess of (x) the Available Funds for such Distribution Date over (y) the sum for such Distribution Date of (A) the Senior Interest Distribution Amount, (B) the Interest Distribution Amounts payable to the Mezzanine Certificates and (C) the Principal Remittance Amount.

“Net Mortgage Rate”: With respect to any Mortgage Loan (or the related REO Property) as of any date of determination, a per annum rate of interest equal to the then applicable Mortgage Rate for such Mortgage Loan minus the Servicing Fee Rate.

“Net Swap Payment”: In the case of payments made by the Trust, the excess, if any, of (x) the Fixed Swap Payment over (y) the Floating Swap Payment, and in the case of payments made by the Interest Rate Swap Provider, the excess, if any, of (x) the Floating Swap Payment over (y) the Fixed Swap Payment. In each case, the Net Swap Payment shall not be less than zero.

“Net WAC Pass-Through Rate”: For any Distribution Date with respect to the Group I Certificates, a per annum rate equal to the product of (x) the weighted average of the Expense Adjusted Net Mortgage Rates of the Group I Mortgage Loans, weighted on the basis of the outstanding Stated Principal Balances of the Group I Mortgage Loans as of the first day of the month preceding the month of such Distribution Date (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (y) a fraction, the numerator of which is 30 and the denominator of which is the actual number of days elapsed in the related Interest Accrual Period minus an amount, expressed as a percentage, equal to the Net Swap Payment and Swap Termination Payment, if any (other than termination payments resulting from a Swap Provider Trigger Event), due from the Trust for such Distribution Date, divided by the aggregate Stated Principal Balance of the Mortgage Loans, multiplied by 12. For federal income tax purposes, for any Distribution Date with respect to the REMIC III Regular Interests the ownership of which is represented by the Group I Certificates, the economic equivalent of such rate shall be expressed as the weighted average (adjusted for the actual number of days elapsed in the related Interest Accrual Period) of the REMIC II Remittance Rate on REMIC II Regular Interest II-LT1GRP, weighted on the basis of the Uncertificated Balance of such REMIC II Regular Interest.

For any Distribution Date with respect to the Group II Certificates, a per annum rate equal to the product of (x) the weighted average of the Expense Adjusted Net Mortgage Rates of the Group II Mortgage Loans, weighted on the basis of the outstanding Stated Principal Balances of the Group II Mortgage Loans as of the first day of the month preceding the month of such Distribution Date (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (y) a fraction, the numerator of which is 30 and the denominator of which is the actual number of days elapsed in the related Interest Accrual Period minus an amount, expressed as a percentage, equal to the Net Swap Payment and Swap Termination Payment, if any (other than termination payments resulting from a Swap Provider Trigger Event), due from the Trust for such Distribution Date, divided by the aggregate Stated Principal Balance of the Mortgage Loans, multiplied by 12. For federal income tax purposes, for

 



any Distribution Date with respect to the REMIC III Regular Interests the ownership of which is represented by the Group II Certificates, the economic equivalent of such rate shall be expressed as the weighted average (adjusted for the actual number of days elapsed in the related Interest Accrual Period) of the REMIC II Remittance Rate on REMIC II Regular Interest II-LT2GRP, weighted on the basis of the Uncertificated Balance of such REMIC II Regular Interest.

For any Distribution Date with respect to the Mezzanine Certificates, a per annum rate equal to the product of (x) the weighted average (weighted on the basis of the results of subtracting from the aggregate Stated Principal Balance of each Loan Group the current aggregate Certificate Principal Balance of the related Class A Certificates) of the Net WAC Pass-Through Rate for the Group I Certificates and the Net WAC Pass-Through Rate for the Group II Certificates and (y) a fraction, the numerator of which is 30 and the denominator of which is the actual number of days elapsed in the related Interest Accrual Period. For federal income tax purposes, for any Distribution Date with respect to the REMIC III Regular Interests the ownership of which is represented by the Mezzanine Certificates, the economic equivalent of such rate shall be expressed as the weighted average (adjusted for the actual number of days elapsed in the related Interest Accrual Period) of the REMIC II Remittance Rates on (a) REMIC II Regular Interest II-LT1SUB, subject to a cap and a floor equal to the weighted average of the Expense Adjusted Net Mortgage Rates of the Group I Mortgage Loans and (b) REMIC II Regular Interest II-LT2SUB, subject to a cap and a floor equal to the weighted average of the Expense Adjusted Net Mortgage Rates of the Group II Mortgage Loans.

“Net WAC Rate Carryover Amount”: With respect to any Class of Class A Certificates and the Mezzanine Certificates and any Distribution Date, the sum of (A) the excess, if any, of (i) the amount of interest such Certificates would have accrued for such Distribution Date had the applicable Pass-Through Rate been calculated at the related Formula Rate, over (ii) the amount of interest accrued on such Certificates at the related Net WAC Pass-Through Rate for such Distribution Date and (B) the related Net WAC Rate Carryover Amount for the previous Distribution Date not previously paid, together with interest thereon at a rate equal to the related Formula Rate applicable for such Class in each case for the Interest Accrual Period for the current Distribution Date.

“Net WAC Rate Carryover Reserve Account”: The Net WAC Rate Carryover Reserve Account established and maintained pursuant to Section 4.11.

“New Lease”: Any lease of REO Property entered into on behalf of REMIC I, including any lease renewed or extended on behalf of REMIC I, if REMIC I has the right to renegotiate the terms of such lease.

“NIMS Insurer”: Any insurer that is guaranteeing certain payments under notes secured by collateral which includes, among other things, all or a portion of the Class CE Certificates, the Class P Certificates and/or the Residual Certificates.

“Nonrecoverable Advance”: Any Advance previously made or proposed to be made in respect of a Mortgage Loan or REO Property that, in the good faith business judgment of the Master Servicer, will not or, in the case of a proposed Advance, would not be ultimately recoverable from related Late Collections, Insurance Proceeds or Liquidation Proceeds on such Mortgage Loan or REO Property as provided herein.

 



 

“Nonrecoverable Servicing Advance”: Any Servicing Advance previously made or proposed to be made in respect of a Mortgage Loan or REO Property that, in the good faith business judgment of the Master Servicer, shall not or, in the case of a proposed Servicing Advance, would not be ultimately recoverable from related Late Collections, Insurance Proceeds or Liquidation Proceeds on such Mortgage Loan or REO Property as provided herein.

“Non-United States Person”: Any Person other than a United States Person.

“Notional Amount”: With respect to the Class CE Interest and any Distribution Date, the aggregate Uncertificated Balance of the REMIC II Regular Interests (other than REMIC II Regular Interest II-IO and REMIC II Regular Interest II-LTP), immediately prior to such Distribution Date. For federal income tax purposes, the Class CE Certificates will not have a Notional Amount, but will be entitled to 100% of amounts distributed in respect of the Class CE Interest.

“Offered Certificate”: Any one of the Class A Certificates and the Mezzanine Certificates (other than the Private Mezzanine Certificates) issued under this Agreement.

“Officers’ Certificate”: With respect to the Depositor, a certificate signed by the Chairman of the Board, the Vice Chairman of the Board, the President or a vice president (however denominated), and by the Treasurer, the Secretary, or one of the assistant treasurers or assistant secretaries. With respect to the Master Servicer, any officer who is authorized to act for the Master Servicer in matters relating to this Agreement, and whose action is binding upon the Master Servicer, initially including those individuals whose names appear on the list of authorized officers delivered at the closing.

“One-Month LIBOR”: With respect to the Adjustable-Rate Certificates, REMIC II Regular Interest II-LTA1, REMIC II Regular Interest II-LTA2A, REMIC II Regular Interest II-LTA2B, REMIC II Regular Interest II-LTA2C, REMIC II Regular Interest II-LTA2D, REMIC II Regular Interest II-LTM1, REMIC II Regular Interest II-LTM2, REMIC II Regular Interest II-LTM3, REMIC II Regular Interest II-LTM4, REMIC II Regular Interest II-LTM5, REMIC II Regular Interest II-LTM6, REMIC II Regular Interest II-LTM7, REMIC II Regular Interest II-LTM8, REMIC II Regular Interest II-LTM9 and REMIC II Regular Interest II-LTM10 and any Interest Accrual Period therefor, the rate determined by the Trustee on the related Interest Determination Date on the basis of the offered rate for one-month U.S. dollar deposits, as such rate appears on Telerate Page 3750 as of 11:00 a.m. (London time) on such Interest Determination Date; provided that if such rate does not appear on Telerate Page 3750, the rate for such date shall be determined on the basis of the offered rates of the Reference Banks for one-month U.S. dollar deposits, as of 11:00 a.m. (London time) on such Interest Determination Date. In such event, the Trustee shall request the principal London office of each of the Reference Banks to provide a quotation of its rate. If on such Interest Determination Date, two or more Reference Banks provide such offered quotations, One-Month LIBOR for the related Interest Accrual Period shall be the arithmetic mean of such offered quotations (rounded upwards, if necessary, to the nearest whole multiple of 1/16%). If on such Interest Determination Date, fewer than two Reference Banks provide such offered quotations, One-Month LIBOR for the related Interest Accrual Period shall be the higher of (i) LIBOR as determined on the previous Interest Determination Date and (ii) the Reserve Interest Rate. Notwithstanding the

 



foregoing, if, under the priorities described above, LIBOR for an Interest Determination Date would be based on LIBOR for the previous Interest Determination Date for the third consecutive Interest Determination Date, the Trustee shall select, after consultation with the Depositor and the NIMS Insurer, an alternative comparable index (over which the Trustee has no control), used for determining one-month Eurodollar lending rates that is calculated and published (or otherwise made available) by an independent party.

“Opinion of Counsel”: A written opinion of counsel, who may, without limitation, be salaried counsel for the Depositor or the Master Servicer acceptable to the Trustee, if such opinion is delivered to the Trustee, acceptable to the NIMs Insurer, if such opinion is delivered to the NIMs Insurer, except that any opinion of counsel relating to (a) the qualification of any Trust REMIC as a REMIC or (b) compliance with the REMIC Provisions must be an opinion of Independent counsel.

“Optional Termination Date”: The first Distribution Date on which the aggregate Stated Principal Balance of the Mortgage Loans (and properties acquired in respect thereof) remaining in the Trust Fund is reduced to an amount less than 10% of the aggregate Stated Principal Balance of the Mortgage Loans as of the Cut-off Date.

“Originator”: Argent Mortgage Company, L.L.C.

“Overcollateralization Deficiency Amount”: With respect to any Distribution Date, the excess, if any, of (a) the Overcollateralization Target Amount applicable to such Distribution Date over (b) the Overcollateralized Amount applicable to such Distribution Date (calculated for this purpose only, after assuming that 100% of the Principal Remittance Amount on such Distribution Date has been distributed).

“Overcollateralization Increase Amount”: With respect to any Distribution Date, the lesser of (a) the Overcollateralization Deficiency Amount as of such Distribution Date and (b) the Net Monthly Excess Cashflow for such Distribution Date.

“Overcollateralization Reduction Amount”: With respect to any Distribution Date, an amount equal to the lesser of (a) the Excess Overcollateralized Amount and (b) the Principal Remittance Amount.

“Overcollateralization Target Amount”: With respect to any Distribution Date (i) prior to the Stepdown Date, 2.90% of the aggregate Stated Principal Balance of the Mortgage Loans as of the Cut-off Date, (ii) on or after the Stepdown Date provided a Trigger Event is not in effect, the greater of (x) 5.80% of the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced and unscheduled collections of principal received during the related Prepayment Period) and (y) $11,375,012.95, or (iii) on or after the Stepdown Date and if a Trigger Event is in effect, the Overcollateralization Target Amount for the immediately preceding Distribution Date. Notwithstanding the foregoing, on and after any Distribution Date following the reduction of the aggregate Certificate Principal Balance of the Class A Certificates and the Mezzanine Certificates to zero, the Overcollateralization Target Amount shall be zero.

 



 

“Overcollateralized Amount”: With respect to any Distribution Date, the excess, if any, of (a) the aggregate Stated Principal Balances of the Mortgage Loans and REO Properties immediately following such Distribution Date (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period), over (b) the sum of the aggregate Certificate Principal Balances of the Class A Certificates, the Mezzanine Certificates and the Class P Certificates as of such Distribution Date (after giving effect to distributions to be made on such Distribution Date).

“Ownership Interest”: As to any Certificate, any ownership or security interest in such Certificate, including any interest in such Certificate as the Holder thereof and any other interest therein, whether direct or indirect, legal or beneficial, as owner or as pledgee.

“Pass-Through Rate”: With respect to any Class A or Mezzanine Certificates and any Distribution Date, the lesser of (x) the related Formula Rate for such Distribution Date and (y) the related Net WAC Pass-Through Rate for such Distribution Date.

With respect to the Class CE Interest and any Distribution Date, a rate per annum equal to the percentage equivalent of a fraction, the numerator of which is (x) the sum of (i) 100% of the interest on REMIC II Regular Interest II-LTP and (ii) interest on the Uncertificated Balance of each REMIC II Regular Interest listed in clause (y) at a rate equal to the related REMIC II Remittance Rate minus the Marker Rate and the denominator of which is (y) the aggregate Uncertificated Balance of REMIC II Regular Interest II-LTAA, REMIC II Regular Interest II-LTA1, REMIC II Regular Interest II-LTA2A, REMIC II Regular Interest II-LTA2B, REMIC II Regular Interest II-LTA2C, REMIC II Regular Interest II-LTA2D, REMIC II Regular Interest II-LTM1, REMIC II Regular Interest II-LTM2, REMIC II Regular Interest II-LTM3, REMIC II Regular Interest II-LTM4, REMIC II Regular Interest II-LTM5, REMIC II Regular Interest II-LTM6, REMIC II Regular Interest II-LTM7, REMIC II Regular Interest II-LTM8, REMIC II Regular Interest II-LTM9, REMIC II Regular Interest II-LTM10 and REMIC III Regular Interest LTZZ.

With respect to the Class SWAP-IO Interest, the Class SWAP-IO Interest shall not have a Pass-Through Rate, but interest for such Regular Interest and each Distribution Date shall be an amount equal to 100% of the amounts distributable to REMIC II Regular Interest II-IO for such Distribution Date.

With respect to the Class CE Certificates, 100% of the interest distributable to the Class CE Interest, expressed as a per annum rate.

“Percentage Interest”: With respect to any Class of Certificates (other than the Residual Certificates), the undivided percentage ownership in such Class evidenced by such Certificate, expressed as a percentage, the numerator of which is the initial Certificate Principal Balance or Notional Amount represented by such Certificate and the denominator of which is the aggregate initial Certificate Principal Balance or Notional Amount of all of the Certificates of such Class. The Group I Certificates are issuable only in minimum Percentage Interests corresponding to minimum initial Certificate Principal Balances of $100,000 and integral multiples of $1.00 in excess thereof. The Group II Certificates and the Mezzanine Certificates (other than the Private Mezzanine Certificates) are issuable only in minimum Percentage

 



Interests corresponding to minimum initial Certificate Principal Balances of $100,000 and integral multiples of $1.00 in excess thereof. The Private Mezzanine Certificates are issuable only in minimum Percentage Interests corresponding to minimum initial Certificate Principal Balances of $100,000 and integral multiples of $1.00 in excess thereof. The Class P Certificates are issuable only in minimum Percentage Interests corresponding to minimum initial Certificate Principal Balances of $20 and integral multiples thereof. The Class CE Certificates are issuable only in minimum Percentage Interests corresponding to minimum initial Notional Amount of $10,000 and integral multiples of $1.00 in excess thereof; provided, however, that a single Certificate of such Class of Certificates may be issued having a Percentage Interest corresponding to the remainder of the aggregate initial Certificate Principal Balance or Notional Amount of such Class or to an otherwise authorized denomination for such Class plus such remainder. With respect to any Residual Certificate, the undivided percentage ownership in such Class evidenced by such Certificate, as set forth on the face of such Certificate. The Residual Certificates are issuable in Percentage Interests of 20% and multiples thereof.

“Periodic Rate Cap”: With respect to each Adjustable-Rate Mortgage Loan and any Adjustment Date therefor, the fixed percentage set forth in the related Mortgage Note, which is the maximum amount by which the Mortgage Rate for such Mortgage Loan may increase or decrease (without regard to the Maximum Mortgage Rate or the Minimum Mortgage Rate) on such Adjustment Date from the Mortgage Rate in effect immediately prior to such Adjustment Date.

“Permitted Investments”: Any one or more of the following obligations or securities acquired at a purchase price of not greater than par, regardless of whether issued by the Depositor, the Master Servicer, the NIMS Insurer, the Trustee or any of their respective Affiliates:

(i)           direct obligations of, or obligations fully guaranteed as to timely payment of principal and interest by, the United States or any agency or instrumentality thereof, provided such obligations are backed by the full faith and credit of the United States;

(ii)          demand and time deposits in, certificates of deposit of, or bankers’ acceptances (which shall each have an original maturity of not more than 90 days and, in the case of bankers’ acceptances, shall in no event have an original maturity of more than 365 days or a remaining maturity of more than 30 days) denominated in United States dollars and issued by, any Depository Institution;

(iii)        repurchase obligations with respect to any security described in clause (i) above entered into with a Depository Institution (acting as principal);

(iv)         securities bearing interest or sold at a discount that are issued by any corporation incorporated under the laws of the United States of America or any state thereof and that are rated by each Rating Agency that rates such securities in its highest long-term unsecured rating categories at the time of such investment or contractual commitment providing for such investment;

(v)          commercial paper (including both non-interest-bearing discount obligations and interest-bearing obligations payable on demand or on a specified date not

 



more than 30 days after the date of acquisition thereof) that is rated by each Rating Agency that rates such securities in its highest short-term unsecured debt rating available at the time of such investment;

(vi)         units of money market funds, including money market funds advised by the Trustee or an Affiliate thereof, that have been rated “Aaa” by Moody’s, “AAA” by Fitch and “AAAm” by S&P; and

(vii)       if previously confirmed in writing to the Trustee and consented to by the NIMS Insurer, any other demand, money market or time deposit, or any other obligation, security or investment, as may be acceptable to the Rating Agencies as a permitted investment of funds backing securities having ratings equivalent to its highest initial rating of the Class A Certificates;

provided, however, that no instrument described hereunder shall evidence either the right to receive (a) only interest with respect to the obligations underlying such instrument or (b) both principal and interest payments derived from obligations underlying such instrument and the interest and principal payments with respect to such instrument provide a yield to maturity at par greater than 120% of the yield to maturity at par of the underlying obligations.

“Permitted Transferee”: Any Transferee of a Residual Certificate other than a Disqualified Organization or Non-United States Person.

“Person”: Any individual, corporation, partnership, joint venture, association, joint-stock company, trust, unincorporated organization or government or any agency or political subdivision thereof.

“Plan”: Any employee benefit plan or certain other retirement plans and arrangements, including individual retirement accounts and annuities, Keogh plans and bank collective investment funds and insurance company general or separate accounts in which such plans, accounts or arrangements are invested, that are subject to Section 406 of ERISA or Section 4975 of the Code.

“Prepayment Assumption”: As defined in the Prospectus Supplement.

“Prepayment Charge”: With respect to any Prepayment Period, any prepayment premium, fee or charge payable by a Mortgagor in connection with any Principal Prepayment pursuant to the terms of the related Mortgage Note as from time to time held as a part of the Trust Fund, the Prepayment Charges so held being identified in the Prepayment Charge Schedule (other than any Master Servicer Prepayment Charge Payment Amount).

“Prepayment Charge Schedule”: As of any date, the list of Prepayment Charges included in the Trust Fund on such date, attached hereto as Schedule 2 (including the prepayment charge summary attached thereto). The Prepayment Charge Schedule shall set forth the following information with respect to each Prepayment Charge:

(i)

the Master Servicer’s Mortgage Loan identifying number;

 

 



 

 

(ii)

a code indicating the type of Prepayment Charge;

(iii)

the date on which the first Monthly Payment was due on the related Mortgage Loan;

(iv)

the term of the related Prepayment Charge;

(v)

the original Stated Principal Balance of the related Mortgage Loan; and

(vi)

the Stated Principal Balance of the related Mortgage Loan as of the Cut-off Date.

The Prepayment Charge Schedule shall be amended from time to time by the Master Servicer in accordance with the provisions of this Agreement and a copy of such amended Prepayment Charge Schedule shall be furnished by the Master Servicer to the NIMS Insurer, if any.

“Prepayment Interest Excess”: With respect to any Distribution Date, for each Mortgage Loan that was the subject of a Principal Prepayment in full during the portion of the related Prepayment Period occurring between the first day of the calendar month in which such Distribution Date occurs and the Determination Date of the calendar month in which such Distribution Date occurs, an amount equal to interest (to the extent received) at the applicable Net Mortgage Rate on the amount of such Principal Prepayment for the number of days commencing on the first day of the calendar month in which such Distribution Date occurs and ending on the last date through which interest is collected from the related Mortgagor. The Master Servicer may withdraw such Prepayment Interest Excess from the Collection Account in accordance with Section 3.05(a)(iv).

“Prepayment Interest Shortfall”: With respect to any Distribution Date, for each Mortgage Loan that was the subject of a Principal Prepayment in full during the portion of the related Prepayment Period occurring between the first day of the related Prepayment Period and the last day of the calendar month preceding the month in which such Distribution Date occurs, an amount equal to interest at the applicable Net Mortgage Rate on the amount of such Principal Prepayment for the number of days commencing on the day after the last date on which interest is collected from the related Mortgagor and ending on the last day of the calendar month preceding such Distribution Date. The obligations of the Master Servicer in respect of any Prepayment Interest Shortfall are set forth in Section 4.03(e).

“Prepayment Period”: With respect to any Distribution Date, the period commencing on the day after the Determination Date in the calendar month preceding the calendar month in which such Distribution Date occurs (or, in the case of the first Distribution Date, commencing on January 1, 2006) and ending on the Determination Date of the calendar month in which such Distribution Date occurs.

“Principal Prepayment”: Any payment of principal made by the Mortgagor on a Mortgage Loan which is received in advance of its scheduled Due Date and which is not

 



accompanied by an amount of interest representing the full amount of scheduled interest due on any Due Date in any month or months subsequent to the month of prepayment.

“Principal Remittance Amount”: With respect to any Distribution Date, the sum of the (i) the Group I Principal Remittance Amount and (ii) the Group II Principal Remittance Amount.

“Private Mezzanine Certificates”: None.

“Prospectus Supplement”: The Prospectus Supplement, dated January 27, 2006, relating to the public offering of the Offered Certificates.

“PTCE”: A Prohibited Transaction Class Exemption.

“Purchase Price”: With respect to any Mortgage Loan or REO Property to be purchased pursuant to or as contemplated by Section 2.03, Section 3.16(a) or Section 9.01, and as confirmed by an Officers’ Certificate from the Master Servicer to the Trustee, an amount equal to the sum of (i) 100% of the Stated Principal Balance thereof as of the date of purchase (or such other price as provided in Section 9.01), (ii) in the case of (x) a Mortgage Loan, accrued interest on such Stated Principal Balance at the applicable Net Mortgage Rate in effect from time to time from the Due Date as to which interest was last covered by a payment by the Mortgagor or an Advance by the Master Servicer, which payment or Advance had as of the date of purchase been distributed pursuant to Section 4.01, through the end of the calendar month in which the purchase is to be effected and (y) an REO Property, the sum of (1) accrued interest on such Stated Principal Balance at the applicable Net Mortgage Rate in effect from time to time from the Due Date as to which interest was last covered by a payment by the Mortgagor or an advance by the Master Servicer through the end of the calendar month immediately preceding the calendar month in which such REO Property was acquired plus (2) REO Imputed Interest for such REO Property for each calendar month commencing with the calendar month in which such REO Property was acquired and ending with the calendar month in which such purchase is to be effected, net of the total of all net rental income, Insurance Proceeds, Liquidation Proceeds and Advances that as of the date of purchase had been distributed as or to cover REO Imputed Interest pursuant to Section 4.01, (iii) any unreimbursed Servicing Advances and Advances and any unpaid Servicing Fees allocable to such Mortgage Loan or REO Property, (iv) any amounts previously withdrawn from the Collection Account in respect of such Mortgage Loan or REO Property pursuant to Sections 3.05(a)(v) and 3.16(a) and (v) in the case of a Mortgage Loan required to be purchased pursuant to Section 2.03, expenses reasonably incurred or to be incurred by the Master Servicer, the NIMS Insurer or the Trustee in respect of the breach or defect giving rise to the purchase obligation, as well as any costs and damages incurred by the Trust Fund in connection with any violation by such loan of any predatory or abusive lending law.

“Qualified Substitute Mortgage Loan”: A mortgage loan substituted for a Deleted Mortgage Loan pursuant to the terms of this Agreement which must, on the date of such substitution, (i) have an outstanding Stated Principal Balance, after application of all scheduled payments of principal and interest due during or prior to the month of substitution, not in excess of the Scheduled Principal Balance of the Deleted Mortgage Loan as of the Due Date in the calendar month during which the substitution occurs, (ii) have a Mortgage Rate not less than (and not more than one percentage point in excess of) the Mortgage Rate of the Deleted

 



Mortgage Loan, (iii) with respect to any Adjustable-Rate Mortgage Loan, have a Maximum Mortgage Rate not less than the Maximum Mortgage Rate on the Deleted Mortgage Loan, (iv) with respect to any Adjustable-Rate Mortgage Loan, have a Minimum Mortgage Rate not less than the Minimum Mortgage Rate of the Deleted Mortgage Loan, (v) with respect to Adjustable-Rate Mortgage Loan, have a Gross Margin equal to the Gross Margin of the Deleted Mortgage Loan, (vi) with respect to any Adjustable-Rate Mortgage Loan, have a next Adjustment Date not more than two months later than the next Adjustment Date on the Deleted Mortgage Loan, (vii) have a remaining term to maturity not greater than (and not more than one year less than) that of the Deleted Mortgage Loan, (viii) have the same Due Date as the Due Date on the Deleted Mortgage Loan, (ix) have a Loan-to-Value Ratio or Combined Loan-to-Value Ratio as of the date of substitution equal to or lower than the Loan-to-Value Ratio or Combined Loan-to-Value Ratio of the Deleted Mortgage Loan as of such date, (x) have a risk grading determined by the Seller at least equal to the risk grading assigned on the Deleted Mortgage Loan, (xi) have been underwritten or reunderwritten by the Seller or an Affiliate of the Seller in accordance with the same underwriting criteria and guidelines as the Deleted Mortgage Loan, (xii) have a Prepayment Charge provision at least equal to the Prepayment Charge provision of the Deleted Mortgage Loan, (xiii) not be more than 59 or more days delinquent or any additional days delinquent than the Deleted Mortgage Loan and (xiv) conform to each representation and warranty set forth in Section 6 of the Mortgage Loan Purchase Agreement applicable to the Deleted Mortgage Loan. In the event that one or more mortgage loans are substituted for one or more Deleted Mortgage Loans, the amounts described in clause (i) hereof shall be determined on the basis of aggregate Stated Principal Balances, the Mortgage Rates described in clause (ii) hereof shall be determined on the basis of weighted average Mortgage Rates, the terms described in clause (vii) hereof shall be determined on the basis of weighted average remaining terms to maturity, the Loan-to-Value Ratios or Combined Loan-to-Value Ratios described in clause (ix) hereof shall be satisfied as to each such mortgage loan, the risk gradings described in clause (x) hereof shall be satisfied as to each such mortgage loan and, except to the extent otherwise provided in this sentence, the representations and warranties described in clause (xiv) hereof must be satisfied as to each Qualified Substitute Mortgage Loan or in the aggregate, as the case may be.

“Rating Agency” or “Rating Agencies”: Moody’s, Fitch and S&P or their successors. If such agencies or their successors are no longer in existence, “Rating Agencies” shall be such nationally recognized statistical rating agencies, or other comparable Persons, designated by the Depositor, notice of which designation shall be given to the Trustee and the Master Servicer.

“Realized Loss”: With respect to each Mortgage Loan as to which a Final Recovery Determination has been made, an amount (not less than zero) equal to (i) the unpaid Stated Principal Balance of such Mortgage Loan as of the commencement of the calendar month in which the Final Recovery Determination was made, plus (ii) accrued interest from the Due Date as to which interest was last paid by the Mortgagor through the end of the calendar month in which such Final Recovery Determination was made, calculated in the case of each calendar month during such period (A) at an annual rate equal to the annual rate at which interest was then accruing on such Mortgage Loan and (B) on a principal amount equal to the Stated Principal Balance of such Mortgage Loan as of the close of business on the Distribution Date during such calendar month, plus (iii) any amounts previously withdrawn from the Collection Account in

 



respect of such Mortgage Loan pursuant to Section 3.05(a)(v) and Section 3.12(c), minus (iv) the proceeds, if any, received in respect of such Mortgage Loan during the calendar month in which such Final Recovery Determination was made, net of amounts that are payable therefrom to the Master Servicer with respect to such Mortgage Loan pursuant to Section 3.05(a)(ii). If the Master Servicer receives Subsequent Recoveries with respect to any Mortgage Loan, the amount of Realized Losses with respect to that Mortgage Loan shall be reduced to the extent such recoveries are applied to principal distributions on any Distribution Date.

With respect to any REO Property as to which a Final Recovery Determination has been made, an amount (not less than zero) equal to (i) the unpaid Stated Principal Balance of the related Mortgage Loan as of the date of acquisition of such REO Property on behalf of REMIC I, plus (ii) accrued interest from the Due Date as to which interest was last paid by the Mortgagor in respect of the related Mortgage Loan through the end of the calendar month immediately preceding the calendar month in which such REO Property was acquired, calculated in the case of each calendar month during such period (A) at an annual rate equal to the annual rate at which interest was then accruing on the related Mortgage Loan and (B) on a principal amount equal to the Stated Principal Balance of the related Mortgage Loan as of the close of business on the Distribution Date during such calendar month, plus (iii) REO Imputed Interest for such REO Property for each calendar month commencing with the calendar month in which such REO Property was acquired and ending with the calendar month in which such Final Recovery Determination was made, plus (iv) any amounts previously withdrawn from the Collection Account in respect of the related Mortgage Loan pursuant to Section 3.05(a)(v) and Section 3.12(c), minus (v) the aggregate of all Advances made by the Master Servicer in respect of such REO Property or the related Mortgage Loan for which the Master Servicer has been or, in connection with such Final Recovery Determination, shall be reimbursed pursuant to Section 3.13 out of rental income, Insurance Proceeds and Liquidation Proceeds received in respect of such REO Property, minus (vi) the total of all net rental income, Insurance Proceeds and Liquidation Proceeds received in respect of such REO Property that has been, or in connection with such Final Recovery Determination, shall be transferred to the Distribution Account pursuant to Section 3.13.

With respect to each Mortgage Loan which has become the subject of a Deficient Valuation, the difference between the Stated Principal Balance of the Mortgage Loan outstanding immediately prior to such Deficient Valuation and the Stated Principal Balance of the Mortgage Loan as reduced by the Deficient Valuation.

With respect to each Mortgage Loan which has become the subject of a Debt Service Reduction, the portion, if any, of the reduction in each affected Monthly Payment attributable to a reduction in the Mortgage Rate imposed by a court of competent jurisdiction. Each such Realized Loss shall be deemed to have been incurred on the Due Date for each affected Monthly Payment.

If the Master Servicer receives Subsequent Recoveries with respect to any Mortgage Loan, the amount of the Realized Loss with respect to that Mortgage Loan shall be reduced to the extent such recoveries are applied to principal distributions on any Distribution Date.

 



 

“Record Date”: With respect to each Distribution Date and any Adjustable-Rate Certificate that is a Book-Entry Certificate, the Business Day immediately preceding such Distribution Date. With respect to each Distribution Date and any other Class of Certificates, including any Definitive Certificates, the last Business Day of the month immediately preceding the month in which such Distribution Date occurs.

“Reference Banks”: Deutsche Bank, Barclays Bank PLC, The Tokyo Mitsubishi Bank and National Westminster Bank PLC and their successors in interest; provided, however, that if any of the foregoing banks are not suitable to serve as a Reference Bank, then any leading banks selected by the Trustee (after consultation with the Depositor and the NIMS Insurer, if any) which are engaged in transactions in Eurodollar deposits in the international Eurocurrency market (i) with an established place of business in London, (ii) not controlling, under the control of or under common control with the Depositor or any Affiliate thereof and (iii) which have been designated as such by the Trustee.

“Refinanced Mortgage Loan”: A Mortgage Loan the proceeds of which were not used to purchase the related Mortgaged Property.

“Regular Certificate”: Any Class A Certificate, Mezzanine Certificate, Class P Certificate or Class CE Certificate.

“Regular Interest”: A “regular interest” in a REMIC within the meaning of Section 860G(a)(1) of the Code.

“Relief Act”: The Servicemembers Civil Relief Act or any applicable state law providing similar relief.

“Relief Act Interest Shortfall”: With respect to any Distribution Date and any Mortgage Loan, any reduction in the amount of interest collectible on such Mortgage Loan for the most recently ended calendar month as a result of the application of the Relief Act.

“REMIC”: A “real estate mortgage investment conduit” within the meaning of Section 860D of the Code.

“REMIC I”: The segregated pool of assets subject hereto, constituting the primary trust created hereby and to be administered hereunder, with respect to which a REMIC election is to be made, consisting of: (i) such Mortgage Loans and Prepayment Charges as from time to time are subject to this Agreement, together with the Mortgage Files relating thereto, and together with all collections thereon and proceeds thereof, (ii) any REO Property, together with all collections thereon and proceeds thereof, (iii) the Trustee’s rights with respect to the Mortgage Loans under all insurance policies required to be maintained pursuant to this Agreement and any proceeds thereof, (iv) the Depositor’s rights under the Mortgage Loan Purchase Agreement (including any security interest created thereby) to the extent conveyed pursuant to Section 2.01 and (v) the Collection Account (other than any amounts representing any Master Servicer Prepayment Charge Payment Amounts), the Distribution Account (other than any amounts representing any Master Servicer Prepayment Charge Payment Amounts) and any REO Account and such assets that are deposited therein from time to time and any investments thereof, together with any and all income, proceeds and payments with respect

 



thereto. Notwithstanding the foregoing, however, REMIC I specifically excludes any Master Servicer Prepayment Charge Payment Amounts, the Net WAC Rate Carryover Reserve Account, the Interest Rate Swap Agreement, the Swap Account, all payments and other collections of principal and interest due on the Mortgage Loans on or before the Cut-off Date and all Prepayment Charges payable in connection with Principal Prepayments made before the Cut-off Date.

“REMIC I Group I Regular Interests”: REMIC I Regular Interest I and REMIC I Regular Interest I-1-A through REMIC I Regular Interest I-49-B as designated in the Preliminary Statement hereto.

“REMIC I Group II Regular Interests”: REMIC I Regular Interest II and REMIC I Regular Interest II-1-A through REMIC II Regular Interest I-49-B as designated in the Preliminary Statement hereto.

“REMIC I Regular Interest”: Any of the separate non-certificated beneficial ownership interests in REMIC I issued hereunder and designated as a Regular Interest in REMIC I. Each REMIC I Regular Interest shall accrue interest at the related REMIC I Remittance Rate in effect from time to time, and shall be entitled to distributions of principal, subject to the terms and conditions hereof, in an aggregate amount equal to its initial Uncertificated Balance as set forth in the Preliminary Statement hereto. The designations for the respective REMIC I Regular Interests are set forth in the Preliminary Statement hereto. The REMIC I Regular Interests consist of the REMIC I Group I Regular Interests, the REMIC I Group II Regular Interests and REMIC I Regular Interest P.

“REMIC I Remittance Rate”: With respect to REMIC I Regular Interest I and REMIC I Regular Interest P, a per annum rate equal to the weighted average of the Expense Adjusted Net Mortgage Rates of the Group I Mortgage Loans. With respect to each REMIC I Group I Regular Interest ending with the designation “A”, a per annum rate equal to the weighted average of the Expense Adjusted Net Mortgage Rates of the Group I Mortgage Loans multiplied by 2, subject to a maximum rate of 9.4184%. With respect to each REMIC I Group I Regular Interest ending with the designation “B”, the greater of (x) a per annum rate equal to the excess, if any, of (i) 2 multiplied by the weighted average of the Expense Adjusted Net Mortgage Rates of the Group I Mortgage Loans over (ii) 9.4184% and (y) 0.00%. With respect to REMIC I Regular Interest II, a per annum rate equal to the weighted average of the Expense Adjusted Net Mortgage Rates of the Group II Mortgage Loans With respect to each REMIC I Group II Regular Interest ending with the designation “A”, a per annum rate equal to the weighted average of the Expense Adjusted Net Mortgage Rates of the Group II Mortgage Loans multiplied by 2, subject to a maximum rate of 9.4184%. With respect to each REMIC I Group II Regular Interest ending with the designation “B”, the greater of (x) a per annum rate equal to the excess, if any, of (i) 2 multiplied by the weighted average of the Expense Adjusted Net Mortgage Rates of the Group II Mortgage Loans over (ii) 9.4184% and (y) 0.00%.

“REMIC II”: The segregated pool of assets described in the Preliminary Statement.

“REMIC II Interest Loss Allocation Amount”: With respect to any Distribution Date, an amount (subject to adjustment based on the actual number of days elapsed in the

 



respective Interest Accrual Periods for the indicated Regular Interests for such Distribution Date) equal to (a) the product of (i) 50% of the aggregate Stated Principal Balance of the Mortgage Loans and REO Properties then outstanding and (ii) the REMIC II Remittance Rate for REMIC II Regular Interest II-LTAA minus the Marker Rate, divided by (b) 12.

“REMIC II Marker Allocation Percentage”: 50% of any amount payable or loss attributable from the Mortgage Loans, which shall be allocated to REMIC II Regular Interest II-LTAA, REMIC II Regular Interest II-LTA1, REMIC II Regular Interest II-LTA2A, REMIC II Regular Interest II-LTA2B, REMIC II Regular Interest II-LTA2C, REMIC II Regular Interest II-LTA2D, REMIC II Regular Interest II-LTM1, REMIC II Regular Interest II-LTM2, REMIC II Regular Interest II-LTM3, REMIC II Regular Interest II-LTM4, REMIC II Regular Interest II-LTM5, REMIC II Regular Interest II-LTM6, REMIC II Regular Interest II-LTM7, REMIC II Regular Interest II-LTM8, REMIC II Regular Interest II-LTM9, REMIC II Regular Interest II-LTM10, REMIC II Regular Interest II-LTZZ and REMIC II Regular Interest II-LTP.

“REMIC II Overcollateralization Target Amount”: 0.50% of the Overcollateralization Target Amount.

“REMIC II Overcollateralized Amount”: With respect to any date of determination, (i) 0.50% of the aggregate Uncertificated Balance of the REMIC II Regular Interests minus (ii) the aggregate Uncertificated Balance of REMIC II Regular Interest II-LTA1, REMIC II Regular Interest II-LTA2A, REMIC II Regular Interest II-LTA2B, REMIC II Regular Interest II-LTA2C, REMIC II Regular Interest II-LTA2D, REMIC II Regular Interest II-LTM1, REMIC II Regular Interest II-LTM2, REMIC II Regular Interest II-LTM3, REMIC II Regular Interest II-LTM4, REMIC II Regular Interest II-LTM5, REMIC II Regular Interest II-LTM6, REMIC II Regular Interest II-LTM7, REMIC II Regular Interest II-LTM8, REMIC II Regular Interest II-LTM9, REMIC II Regular Interest II-LTM10 and REMIC II Regular Interest II-LTP in each case as of such date of determination.

“REMIC II Principal Loss Allocation Amount”: With respect to any Distribution Date, an amount equal to the product of (i) 50% of the aggregate Stated Principal Balance of the Mortgage Loans and REO Properties then outstanding and (ii) one minus a fraction, the numerator of which is two times the aggregate Uncertificated Balance of REMIC II Regular Interest II-LTA1, REMIC II Regular Interest II-LTA2A, REMIC II Regular Interest II-LTA2B, REMIC II Regular Interest II-LTA2C, REMIC II Regular Interest II-LTA2D, REMIC II Regular Interest II-LTM1, REMIC II Regular Interest II-LTM2, REMIC II Regular Interest II-LTM3, REMIC II Regular Interest II-LTM4, REMIC II Regular Interest II-LTM5, REMIC II Regular Interest II-LTM6, REMIC II Regular Interest II-LTM7, REMIC II Regular Interest II-LTM8, REMIC II Regular Interest II-LTM9 and REMIC II Regular Interest II-LTM10 and the denominator of which is the aggregate Uncertificated Balance of REMIC II Regular Interest II-LTA1, REMIC II Regular Interest II-LTA2A, REMIC II Regular Interest II-LTA2B, REMIC II Regular Interest II-LTA2C, REMIC II Regular Interest II-LTA2D, REMIC II Regular Interest II-LTM1, REMIC II Regular Interest II-LTM2, REMIC II Regular Interest II-LTM3, REMIC II Regular Interest II-LTM4, REMIC II Regular Interest II-LTM5, REMIC II Regular Interest II-LTM6, REMIC II Regular Interest II-LTM7, REMIC II Regular Interest II-LTM8, REMIC II Regular Interest II-LTM9, REMIC II Regular Interest II-LTM10 and REMIC II Regular Interest II-LTZZ.

 



 

“REMIC II Regular Interest”: Any of the separate non-certificated beneficial ownership interests in REMIC II issued hereunder and designated as a “regular interest” in REMIC II. Each REMIC II Regular Interest shall accrue interest at the related REMIC II Remittance Rate in effect from time to time, and shall be entitled to distributions of principal (other than REMIC II Regular Interest II-IO), subject to the terms and conditions hereof, in an aggregate amount equal to its initial Uncertificated Balance as set forth in the Preliminary Statement hereto. The following is a list of each of the REMIC II Regular Interests: REMIC II Regular Interest II-LTAA, REMIC II Regular Interest II-LTA1, REMIC II Regular Interest II-LTA2A, REMIC II Regular Interest II-LTA2B, REMIC II Regular Interest II-LTA2C, REMIC II Regular Interest II-LTA2D, REMIC II Regular Interest II-LTM1, REMIC II Regular Interest II-LTM2, REMIC II Regular Interest II-LTM3, REMIC II Regular Interest II-LTM4, REMIC II Regular Interest II-LTM5, REMIC II Regular Interest II-LTM6, REMIC II Regular Interest II-LTM7, REMIC II Regular Interest II-LTM8, REMIC II Regular Interest II-LTM9, REMIC II Regular Interest II-LTM10, REMIC II Regular Interest II-LTZZ, REMIC II Regular Interest II-LTXX, REMIC II Regular Interest II-LTP, REMIC II Regular Interest II-LT1SUB, REMIC II Regular Interest II-LT1GRP, REMIC II Regular Interest II-LT2SUB, REMIC II Regular Interest II-LT2GRP and REMIC II Regular Interest II-IO.

“REMIC II Remittance Rate”: With respect to REMIC II Regular Interest II-LTAA, REMIC II Regular Interest II-LTA1, REMIC II Regular Interest II-LTA2A, REMIC II Regular Interest II-LTA2B, REMIC II Regular Interest II-LTA2C, REMIC II Regular Interest II-LTA2D, REMIC II Regular Interest II-LTM1, REMIC II Regular Interest II-LTM2, REMIC II Regular Interest II-LTM3, REMIC II Regular Interest II-LTM4, REMIC II Regular Interest II-LTM5, REMIC II Regular Interest II-LTM6, REMIC II Regular Interest II-LTM7, REMIC II Regular Interest II-LTM8, REMIC II Regular Interest II-LTM9, REMIC II Regular Interest II-LTM10, REMIC II Regular Interest II-LTZZ, REMIC II Regular Interest II-LT1SUB, REMIC II Regular Interest II-LT2SUB and REMIC II Regular Interest II-LTXX, a per annum rate (but not less than zero) equal to the weighted average of: (x) with respect to REMIC I Regular Interest I, REMIC I Regular Interest II and each REMIC I Regular Interest ending with the designation “B”, the weighted average of the REMIC I Remittance Rates for such REMIC I Regular Interests, weighted on the basis of the Uncertificated Balances of such REMIC I Regular Interests for each such Distribution Date and (y) with respect to REMIC I Regular Interests ending with the designation “A”, for each Distribution Date listed below, the weighted average of the rates listed below for each such REMIC I Regular Interest listed below, weighted on the basis of the Uncertificated Balances of each such REMIC I Regular Interest for each such Distribution Date:

 

Distribution
Date

REMIC I Regular Interest

Rate

1

I-1-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

2

I-2-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-2-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate REMIC I Remittance Rate

 

I-1-A

REMIC I Remittance Rate

 

II-1-A

REMIC I Remittance Rate

 

 



 

 

3

I-3-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-3-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A and I-2-A

REMIC I Remittance Rate

 

II-1-A and II-2-A

REMIC I Remittance Rate

4

I-4-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-4-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-3-A

REMIC I Remittance Rate

 

II-1-A through II-3-A

REMIC I Remittance Rate

5

I-5-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-5-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-4-A

REMIC I Remittance Rate

 

II-1-A through II-4-A

REMIC I Remittance Rate

6

I-6-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-6-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-5-A

REMIC I Remittance Rate

 

II-1-A through II-5-A

REMIC I Remittance Rate

7

I-7-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-7-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-6-A

REMIC I Remittance Rate

 

II-1-A through II-6-A

REMIC I Remittance Rate

8

I-8-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-8-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-7-A

REMIC I Remittance Rate

 

II-1-A through II-7-A

REMIC I Remittance Rate

9

I-9-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-9-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-8-A

REMIC I Remittance Rate

 

II-1-A through II-8-A

REMIC I Remittance Rate

10

I-10-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-10-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-9-A

REMIC I Remittance Rate

 

II-1-A through II-9-A

REMIC I Remittance Rate

11

I-11-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-11-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-10-A

REMIC I Remittance Rate

 

II-1-A through II-10-A

REMIC I Remittance Rate

12

I-12-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-12-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-11-A

REMIC I Remittance Rate

 

II-1-A through II-11-A

REMIC I Remittance Rate

13

I-13-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-13-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-12-A

REMIC I Remittance Rate

 

II-1-A through II-12-A

REMIC I Remittance Rate

14

I-14-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

 



 

 

 

II-14-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-13-A

REMIC I Remittance Rate

 

II-1-A through II-13-A

REMIC I Remittance Rate

15

I-15-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-15-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-14-A

REMIC I Remittance Rate

 

II-1-A through II-14-A

REMIC I Remittance Rate

16

I-16-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-16-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-15-A

REMIC I Remittance Rate

 

II-1-A through II-15-A

REMIC I Remittance Rate

17

I-17-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-17-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-16-A

REMIC I Remittance Rate

 

II-1-A through II-16-A

REMIC I Remittance Rate

18

I-18-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-18-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-17-A

REMIC I Remittance Rate

 

II-1-A through II-17-A

REMIC I Remittance Rate

19

I-19-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-19-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-18-A

REMIC I Remittance Rate

 

II-1-A through II-18-A

REMIC I Remittance Rate

20

I-20-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-20-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-19-A

REMIC I Remittance Rate

 

II-1-A through II-19-A

REMIC I Remittance Rate

21

I-21-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-21-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-20-A

REMIC I Remittance Rate

 

II-1-A through II-20-A

REMIC I Remittance Rate

22

I-22-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-22-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-21-A

REMIC I Remittance Rate

 

II-1-A through II-21-A

REMIC I Remittance Rate

23

I-23-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-23-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-22-A

REMIC I Remittance Rate

 

II-1-A through II-22-A

REMIC I Remittance Rate

24

I-24-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-24-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-23-A

REMIC I Remittance Rate

 

II-1-A through II-23-A

REMIC I Remittance Rate

25

I-25-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

 



 

 

 

II-25-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-24-A

REMIC I Remittance Rate

 

II-1-A through II-24-A

REMIC I Remittance Rate

26

I-26-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-26-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-25-A

REMIC I Remittance Rate

 

II-1-A through II-25-A

REMIC I Remittance Rate

27

I-27-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-27-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-26-A

REMIC I Remittance Rate

 

II-1-A through II-26-A

REMIC I Remittance Rate

28

I-28-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-28-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-27-A

REMIC I Remittance Rate

 

II-1-A through II-27-A

REMIC I Remittance Rate

29

I-29-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-29-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-28-A

REMIC I Remittance Rate

 

II-1-A through II-28-A

REMIC I Remittance Rate

30

I-30-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-30-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-29-A

REMIC I Remittance Rate

 

II-1-A through II-29-A

REMIC I Remittance Rate

31

I-31-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-31-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-30-A

REMIC I Remittance Rate

 

II-1-A through II-30-A

REMIC I Remittance Rate

32

I-32-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-32-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-31-A

REMIC I Remittance Rate

 

II-1-A through II-31-A

REMIC I Remittance Rate

33

I-33-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-33-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-32-A

REMIC I Remittance Rate

 

II-1-A through II-32-A

REMIC I Remittance Rate

34

I-34-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-34-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-33-A

REMIC I Remittance Rate

 

II-1-A through II-33-A

REMIC I Remittance Rate

35

I-35-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-35-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-34-A

REMIC I Remittance Rate

 

II-1-A through II-34-A

REMIC I Remittance Rate

36

I-36-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-36-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-35-A

REMIC I Remittance Rate

 

 



 

 

 

II-1-A through II-35-A

REMIC I Remittance Rate

37

I-37-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-37-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-36-A

REMIC I Remittance Rate

 

II-1-A through II-36-A

REMIC I Remittance Rate

38

I-38-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-38-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-37-A

REMIC I Remittance Rate

 

II-1-A through II-37-A

REMIC I Remittance Rate

39

I-39-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-39-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-38-A

REMIC I Remittance Rate

 

II-1-A through II-38-A

REMIC I Remittance Rate

40

I-40-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-40-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-39-A

REMIC I Remittance Rate

 

II-1-A through II-39-A

REMIC I Remittance Rate

41

I-41-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-41-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-40-A

REMIC I Remittance Rate

 

II-1-A through II-40-A

REMIC I Remittance Rate

42

I-42-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-42-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-41-A

REMIC I Remittance Rate

 

II-1-A through II-41-A

REMIC I Remittance Rate

43

I-43-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-43-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-42-A

REMIC I Remittance Rate

 

II-1-A through II-42-A

REMIC I Remittance Rate

44

I-44-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-44-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-43-A

REMIC I Remittance Rate

 

II-1-A through II-43-A

REMIC I Remittance Rate

45

I-45-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-41-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-44-A

REMIC I Remittance Rate

 

II-1-A through II-39-A

REMIC I Remittance Rate

46

I-46-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-46-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-45-A

REMIC I Remittance Rate

 

II-1-A through II-45-A

REMIC I Remittance Rate

47

I-47-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-47-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-46-A

REMIC I Remittance Rate

 

II-1-A through II-46-A

REMIC I Remittance Rate

 

 



 

 

48

I-48-A and I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-48-A and II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-47-A

REMIC I Remittance Rate

 

II-1-A through II-47-A

REMIC I Remittance Rate

49

I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-49-A

REMIC I Remittance Rate

 

II-1-A through II-49-A

REMIC I Remittance Rate

thereafter

I-1-A through I-49-A

REMIC I Remittance Rate

 

II-1-A through II-49-A

REMIC I Remittance Rate

 

With respect to REMIC II Regular Interest II-LT1GRP, a per annum rate (but not less than zero) equal to the weighted average of (x) with respect to REMIC I Regular Interest I and each REMIC I Group I Regular Interests ending with the designation “B”, the weighted average of the REMIC I Remittance Rates for such REMIC I Regular Interests, weighted on the basis of the Uncertificated Balances of each such REMIC I Regular Interest for each such Distribution Date and (y) with respect to REMIC I Group I Regular Interests ending with the designation “A”, for each Distribution Date listed below, the weighted average of the rates listed below for such REMIC I Regular Interests listed below, weighted on the basis of the Uncertificated Balances of each such REMIC I Regular Interest for each such Distribution Date:

 

Distribution
Date

REMIC I Regular Interest

Rate

1

I-1-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

 

 

2

I-2-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A

REMIC I Remittance Rate

 

 

 

3

I-3-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A and I-2-A

REMIC I Remittance Rate

 

 

 

4

I-4-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-3-A

REMIC I Remittance Rate

 

 

 

5

I-5-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-4-A

REMIC I Remittance Rate

 

 

 

6

I-6-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-5-A

REMIC I Remittance Rate

 

 

 

7

I-7-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-6-A

REMIC I Remittance Rate

 

 

 

8

I-8-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-7-A

REMIC I Remittance Rate

 

 

 

9

I-9-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

 



 

 

 

I-1-A through I-8-A

REMIC I Remittance Rate

 

 

 

10

I-10-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-9-A

REMIC I Remittance Rate

 

 

 

11

I-11-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-10-A

REMIC I Remittance Rate

 

 

 

12

I-12-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-11-A

REMIC I Remittance Rate

 

 

 

13

I-13-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-12-A

REMIC I Remittance Rate

 

 

 

14

I-14-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-13-A

REMIC I Remittance Rate

 

 

 

15

I-15-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-14-A

REMIC I Remittance Rate

 

 

 

16

I-16-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-15-A

REMIC I Remittance Rate

 

 

 

17

I-17-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-16-A

REMIC I Remittance Rate

 

 

 

18

I-18-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-17-A

REMIC I Remittance Rate

 

 

 

19

I-19-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-18-A

REMIC I Remittance Rate

 

 

 

20

I-20-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-19-A

REMIC I Remittance Rate

 

 

 

21

I-21-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-20-A

REMIC I Remittance Rate

 

 

 

22

I-22-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-21-A

REMIC I Remittance Rate

 

 

 

23

I-23-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-22-A

REMIC I Remittance Rate

 

 

 

24

I-24-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-23-A

REMIC I Remittance Rate

 

 

 

25

I-25-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-24-A

REMIC I Remittance Rate

 

 

 

 

 



 

 

26

I-26-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-25-A

REMIC I Remittance Rate

 

 

 

27

I-27-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-26-A

REMIC I Remittance Rate

 

 

 

28

I-28-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-27-A

REMIC I Remittance Rate

 

 

 

29

I-29-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-28-A

REMIC I Remittance Rate

 

 

 

30

I-30-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-29-A

REMIC I Remittance Rate

 

 

 

31

I-31-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-30-A

REMIC I Remittance Rate

 

 

 

32

I-32-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-31-A

REMIC I Remittance Rate

 

 

 

33

I-33-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-32-A

REMIC I Remittance Rate

 

 

 

34

I-34-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-33-A

REMIC I Remittance Rate

 

 

 

35

I-35-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-34-A

REMIC I Remittance Rate

 

 

 

36

I-36-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-35-A

REMIC I Remittance Rate

 

 

 

37

I-37-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-36-A

REMIC I Remittance Rate

 

 

 

38

I-38-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-37-A

REMIC I Remittance Rate

 

 

 

39

I-39-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-38-A

REMIC I Remittance Rate

 

 

 

40

I-40-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-39-A

REMIC I Remittance Rate

 

 

 

41

I-41-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-40-A

REMIC I Remittance Rate

 

 

 

42

I-42-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-41-A

REMIC I Remittance Rate

 

 

 

 

 



 

 

43

I-43-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-42-A

REMIC I Remittance Rate

 

 

 

44

I-44-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-43-A

REMIC I Remittance Rate

 

 

 

45

I-45-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-44-A

REMIC I Remittance Rate

 

 

 

46

I-46-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-45-A

REMIC I Remittance Rate

 

 

 

47

I-47-A through I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-46-A

REMIC I Remittance Rate

 

 

 

48

I-48-A and I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-47-A

REMIC I Remittance Rate

 

 

 

49

I-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

I-1-A through I-48-A

REMIC I Remittance Rate

 

 

 

thereafter

I-1-A through I-49-A

REMIC I Remittance Rate

 

With respect to REMIC II Regular Interest II-LT2GRP, a per annum rate (but not less than zero) equal to the weighted average of (x) with respect to REMIC I Regular Interest II and each REMIC I Group II Regular Interests ending with the designation “B”, the weighted average of the REMIC I Remittance Rates for such REMIC I Regular Interests, weighted on the basis of the Uncertificated Balances of each such REMIC I Regular Interest for each such Distribution Date and (y) with respect to REMIC I Group II Regular Interests ending with the designation “A”, for each Distribution Date listed below, the weighted average of the rates listed below for such REMIC I Regular Interests listed below, weighted on the basis of the Uncertificated Balances of each such REMIC I Regular Interest for each such Distribution Date:

 

Distribution
Date

REMIC I Regular Interest

Rate

1

II-1-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

 

 

2

II-2-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A

REMIC I Remittance Rate

 

 

 

3

II-3-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A and II-2-A

REMIC I Remittance Rate

 

 

 

4

II-4-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-3-A

REMIC I Remittance Rate

 

 

 

5

II-5-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-4-A

REMIC I Remittance Rate

 

 



 

 

 

 

 

6

II-6-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-5-A

REMIC I Remittance Rate

 

 

 

7

II-7-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-6-A

REMIC I Remittance Rate

 

 

 

8

II-8-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-7-A

REMIC I Remittance Rate

 

 

 

9

II-9-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-8-A

REMIC I Remittance Rate

 

 

 

10

II-10-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-9-A

REMIC I Remittance Rate

 

 

 

11

II-11-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-10-A

REMIC I Remittance Rate

 

 

 

12

II-12-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-11-A

REMIC I Remittance Rate

 

 

 

13

II-13-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-12-A

REMIC I Remittance Rate

 

 

 

14

II-14-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-13-A

REMIC I Remittance Rate

 

 

 

15

II-15-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-14-A

REMIC I Remittance Rate

 

 

 

16

II-16-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-15-A

REMIC I Remittance Rate

 

 

 

17

II-17-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-16-A

REMIC I Remittance Rate

 

 

 

18

II-18-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-17-A

REMIC I Remittance Rate

 

 

 

19

II-19-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-18-A

REMIC I Remittance Rate

 

 

 

20

II-20-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-19-A

REMIC I Remittance Rate

 

 

 

21

II-21-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-20-A

REMIC I Remittance Rate

 

 

 

22

II-22-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

 



 

 

 

II-1-A through II-21-A

REMIC I Remittance Rate

 

 

 

23

II-23-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-22-A

REMIC I Remittance Rate

 

 

 

24

II-24-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-23-A

REMIC I Remittance Rate

 

 

 

25

II-25-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-24-A

REMIC I Remittance Rate

 

 

 

26

II-26-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-25-A

REMIC I Remittance Rate

 

 

 

27

II-27-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-26-A

REMIC I Remittance Rate

 

 

 

28

II-28-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-27-A

REMIC I Remittance Rate

 

 

 

29

II-29-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-28-A

REMIC I Remittance Rate

 

 

 

30

II-30-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-29-A

REMIC I Remittance Rate

 

 

 

31

II-31-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-30-A

REMIC I Remittance Rate

 

 

 

32

II-32-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-31-A

REMIC I Remittance Rate

 

 

 

33

II-33-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-32-A

REMIC I Remittance Rate

 

 

 

34

II-34-A through II-49-A

2 multiplied by Swap LIBOR, subject to a maximum rate of REMIC I Remittance Rate

 

II-1-A through II-33-A

REMIC I Remittance Rate