Residential Asset Mort Prod Inc Ramp Series 2004 Sl1 Trust – MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) (January 4th, 2005)Run: 12/21/04 12:31:01 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC. (DEPOSITOR) MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4827 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-I-1 760985Z38 89,300,000.00 57,713,291.16 2.350630 % 3,440,216.03 A-I-2 7609852G5 21,573,402.00 21,573,402.00 2.630630 % 0.00 A-II 760985W31 4,816,000.00 3,362,695.30 8.500000 % 68,51
Residential Asset Mort Prod Inc Ramp Series 2004 Sl1 Trust – MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) (November 30th, 2004)Run: 11/22/04 13:51:24 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC. (DEPOSITOR) MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4827 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-I-1 760985Z38 89,300,000.00 59,450,585.61 2.102500 % 1,737,294.45 A-I-2 7609852G5 21,573,402.00 21,573,402.00 2.382500 % 0.00 A-II 760985W31 4,816,000.00 3,548,441.73 8.500000 % 185,74
Residential Asset Mort Prod Inc Ramp Series 2004 Sl1 Trust – MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) (October 26th, 2004)Run: 10/22/04 08:35:18 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC. (DEPOSITOR) MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4827 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-I-1 760985Z38 89,300,000.00 64,327,884.32 2.010000 % 4,877,298.71 A-I-2 7609852G5 21,573,402.00 21,573,402.00 2.290000 % 0.00 A-II 760985W31 4,816,000.00 3,693,825.80 8.500000 % 145,38
Residential Asset Mort Prod Inc Ramp Series 2004 Sl1 Trust – MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) (September 24th, 2004)Run: 09/22/04 14:44:37 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC. (DEPOSITOR) MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4827 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-I-1 760985Z38 89,300,000.00 66,201,541.87 1.785000 % 1,873,657.55 A-I-2 7609852G5 21,573,402.00 21,573,402.00 2.065000 % 0.00 A-II 760985W31 4,816,000.00 3,747,347.72 8.500000 % 53,52
Residential Asset Mort Prod Inc Ramp Series 2004 Sl1 Trust – MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) (September 1st, 2004)Run: 08/25/04 13:49:40 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC. (DEPOSITOR) MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4827 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-I-1 760985Z38 89,300,000.00 70,191,457.64 1.620000 % 3,989,915.77 A-I-2 7609852G5 21,573,402.00 21,573,402.00 1.900000 % 0.00 A-II 760985W31 4,816,000.00 3,959,714.53 8.500000 % 212,36
Residential Asset Mort Prod Inc Ramp Series 2004 Sl1 Trust – MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) (August 11th, 2004)Run: 07/22/04 08:33:59 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC. (DEPOSITOR) MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4827 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-I-1 760985Z38 89,300,000.00 75,263,880.04 1.470000 % 5,072,422.40 A-I-2 7609852G5 21,573,402.00 21,573,402.00 1.750000 % 0.00 A-II 760985W31 4,816,000.00 4,428,331.88 8.500000 % 468,61
Residential Asset Mort Prod Inc Ramp Series 2004 Sl1 Trust – MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) (July 9th, 2004)Run: 06/26/04 14:39:48 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC. (DEPOSITOR) MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4827 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-I-1 760985Z38 89,300,000.00 79,288,819.35 1.270000 % 4,024,939.31 A-I-2 7609852G5 21,573,402.00 21,573,402.00 1.550000 % 0.00 A-II 760985W31 4,816,000.00 4,483,077.44 8.500000 % 54,745
Residential Asset Mort Prod Inc Ramp Series 2004 Sl1 Trust – MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) (June 11th, 2004)Run: 05/24/04 14:47:39 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC. (DEPOSITOR) MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4827 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-I-1 760985Z38 89,300,000.00 84,188,058.58 1.270000 % 4,899,239.23 A-I-2 7609852G5 21,573,402.00 21,573,402.00 1.550000 % 0.00 A-II 760985W31 4,816,000.00 4,514,776.55 8.500000 % 31,69
Residential Asset Mort Prod Inc Ramp Series 2004 Sl1 Trust – MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) (May 6th, 2004)Run: 04/27/04 13:37:53 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC. (DEPOSITOR) MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4827 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-I-1 760985Z38 89,300,000.00 89,300,000.00 1.260000 % 5,111,941.42 A-I-2 7609852G5 21,573,402.00 21,573,402.00 1.540000 % 0.00 A-II 760985W31 4,816,000.00 4,816,000.00 8.500000 % 301,22
Residential Asset Mort Prod Inc Ramp Series 2004 Sl1 Trust – MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) (May 6th, 2004)Run: 04/27/04 13:37:53 REPT1B.FRG Page: 1 of 3 RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER) RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC. (DEPOSITOR) MORTGAGE ASSET-BACKED PASS-THROUGH CERTIFICATES SERIES 2004-SL1(POOL # 4827) STATEMENT TO CERTIFICATEHOLDERS DISTRIBUTION SUMMARY FOR POOL# 4827 _______________________________________________________________________________ PRINCIPAL CURRENT ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION _______________________________________________________________________________ A-I-1 760985Z38 89,300,000.00 89,300,000.00 1.260000 % 5,111,941.42 A-I-2 7609852G5 21,573,402.00 21,573,402.00 1.540000 % 0.00 A-II 760985W31 4,816,000.00 4,816,000.00 8.500000 % 301,22
Residential Asset Mort Prod Inc Ramp Series 2004 Sl1 Trust – POOLING AND SERVICING AGREEMENT (April 14th, 2004)RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC., Depositor, RESIDENTIAL FUNDING CORPORATION, Master Servicer, and DEUTSCHE BANK TRUST COMPANY AMERICAS Trustee POOLING AND SERVICING AGREEMENT Dated as of March 1, 2004 Mortgage Asset-Backed Pass-Through Certificates Series 2004-SL1 TABLE OF CONTENTS ARTICLE I DEFINITIONS Section 1.01. Definitions............................................................6 Accrued Certificate I
