Chase Credit Card Owner Trust 2003-5 Sample Contracts

Chase Credit Card Owner Trust 2003-5 – Section 7.3 Indenture Distribution Date: 5/16/2005 (May 27th, 2005)

Chase Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2003-5 Section 7.3 Indenture Distribution Date: 5/16/2005 -------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal

Chase Credit Card Owner Trust 2003-5 – Section 7.3 Indenture Distribution Date: 4/15/2005 (April 28th, 2005)

Chase Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2003-5 Section 7.3 Indenture Distribution Date: 4/15/2005 -------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment

Chase Credit Card Owner Trust 2003-5 – Section 7.3 Indenture Distribution Date: 3/15/2005 (March 24th, 2005)

Chase Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2003-5 Section 7.3 Indenture Distribution Date: 3/15/2005 -------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Prin

Chase Credit Card Owner Trust 2003-5 – Section 7.3 Indenture Distribution Date: 2/15/2005 (February 16th, 2005)

CHASE MANHATTAN BANK USA, N.A. NOTEHOLDERS STATEMENT CHASE CREDIT CARD OWNER TRUST 2003-5 Section 7.3 Indenture Distribution Date: 2/15/2005 -------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Pr

Chase Credit Card Owner Trust 2003-5 – Section 7.3 Indenture Distribution Date: 1/18/2005 (January 21st, 2005)

CHASE MANHATTAN BANK USA, N.A. NOTEHOLDERS STATEMENT CHASE CREDIT CARD OWNER TRUST 2003-5 Section 7.3 Indenture Distribution Date: 1/18/2005 -------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment