World Omni 1997 a Automobile Lease Securitization Trust Sample Contracts

World Omni 1997 a Automobile Lease Securitization Trust – WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST (February 3rd, 1998)

WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST MONTHLY SERVICER CERTIFICATE December 31, 1997 Net Investment Aggregate Net Investment Value Value 99.8% Original 1,199,477,720.00 1,197,078,764.56 12/1/97 1,199,477,720.00 1,197,078,764.56 Principal collections & reimbursement loss amount 17,045,036.78 17,010,946.71 12/31/97 1,182,432,683.22 1,180,067,817.85 Certificate Balance @ 12/31/97 1,199,477,720.00 1,197,078,764.56 Class A-1

World Omni 1997 a Automobile Lease Securitization Trust – WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST (January 9th, 1998)

WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST MONTHLY SERVICER CERTIFICATE NOVEMBER 30, 1997 Net Investment Aggregate Net Investment Value Value 99.8% Original 1,199,477,720.00 1,197,078,764.56 11/1/97 1,199,477,720.00 1,197,078,764.56 Principal collections & reimbursement loss amount 16,911,528.01 16,877,704.95 11/30/97 1,182,566,191.99 1,180,201,059.61 Certificate Balance @ 11/30/97 1,199,477,720.00 1,197,078,764.56 Class A-1

World Omni 1997 a Automobile Lease Securitization Trust – WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST (December 3rd, 1997)

WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST MONTHLY SERVICER CERTIFICATE October 31, 1997 Aggregate Net Investment Aggregate Net Investment Value Value 99.8% Original 1,199,477,720.00 1,197,078,764.56 10/1/97 1,199,477,720.00 1,197,078,764.56 Principal collections & reimbursement loss amount 16,643,826.24 16,610,538.59 10/31/97 1,182,833,893.76 1,180,468,225.97 Certificate Balance @ 10/31/97 1,199,477,720.00

World Omni 1997 a Automobile Lease Securitization Trust – WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST (November 6th, 1997)

WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST MONTHLY SERVICER CERTIFICATE September 30, 1997 Aggregate Net Investment Aggregate Net Investment Value Value 99.8% Original 1,199,477,720.00 1,197,078,764.56 9/1/97 1,199,477,720.00 1,197,078,764.56 Principal collections & reimbursement loss amount 16,665,757.03 16,632,425.52 9/30/97 1,182,811,962.97 1,180,446,339.04 Certificate Balance @ 9/30/97 1,199,477,720.00

World Omni 1997 a Automobile Lease Securitization Trust – WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST (October 2nd, 1997)

WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST MONTHLY SERVICER CERTIFICATE August 31, 1997 Aggregate Net Investment Aggregate Net Investment Value Value 99.8% Original 1,199,477,720.00 1,197,078,764.56 8/1/97 1,199,477,720.00 1,197,078,764.56 Principal collections & reimbursement loss amount 15,400,063.31 15,369,263.18 8/31/97 1,184,077,656.69 1,181,709,501.38 Certificate Balance @ 8/31/97 1,199,477,720.00 1,197,078,764.56

World Omni 1997 a Automobile Lease Securitization Trust – WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST (August 28th, 1997)

WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST MONTHLY SERVICER CERTIFICATE JULY 31, 1997 Aggregate Net Investment Aggregate Net Investment Value Value 99.8% Original 1,199,477,720.00 1,197,078,764.56 7/1/97 1,199,477,720.00 1,197,078,764.56 Principal collections & reimbursement loss amount 15,912,635.13 15,880,809.86 7/31/97 1,183,565,084.87 1,181,197,954.70 Certificate Balance @ 7/31/97 1,199,477,720.00 1,197,078,764.56

World Omni 1997 a Automobile Lease Securitization Trust – WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST (July 31st, 1997)

WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST MONTHLY SERVICER CERTIFICATE July 31, 1997 Aggregate Net Investment Aggregate Net Investment Value Value 99.8% Original 1,199,477,720.00 1,197,078,764.56 6/1/97 1,199,477,720.00 1,197,078,764.56 Principal collections & reimbursement loss amount 14,468,194.96 14,439,258.57 6/30/97 1,185,009,525.04 1,182,639,505.99 Certificate Balance @ 6/30/97 1,199,477,720.00 1,197,078,764.56

World Omni 1997 a Automobile Lease Securitization Trust – WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST (July 9th, 1997)

WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST MONTHLY SERVICER CERTIFICATE May 31, 1997 Aggregate Net Investment Aggregate Net Investment Value Value 99.8% Original 1,199,477,720.00 1,197,078,764.56 5/1/97 1,199,477,720.00 1,197,078,764.56 Principal collections & reimbursement loss amount 13,881,896.35 13,854,132.56 5/31/97 1,185,595,823.65 1,183,224,632.00 Certificate Balance @ 5/31/97 1,199,477,720.00 1,197,078,764.56

World Omni 1997 a Automobile Lease Securitization Trust – WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST (June 10th, 1997)

WORLD OMNI 1997-A AUTOMOBILE LEASE SECURITIZATION TRUST MONTHLY SERVICER CERTIFICATE April 30, 1997 Aggregate Net Investment Aggregate Net Investment Value Value 99.8% Original 1,199,477,720.00 1,197,078,764.56 3/1/97 1,199,477,720.00 1,197,078,764.56 Principal collections & reimbursement loss amount 26,450,807.17 26,397,905.56 4/30/97 1,173,026,912.83 1,170,680,859.00 Certificate Balance @ 4/30/97 1,199,477,720.00 1,197,078,764.56