Group II Loans. 35 Group II Premium Rate Mortgage Loans..........................................................35
Group II Loans. 26 Group II Premium Rate Mortgage Loans..........................................26 Group II Principal Distribution Amount........................................26 Group II-A Certificates.......................................................26 Group II-A-L Regular Interests................................................26 Group II-L Regular Interests..................................................26 Group III Certificates........................................................26
Group II Loans. 24 Group II Mortgage Loan Margin.................................................................24 Group II Senior Liquidation Amount............................................................24 Group II Senior Percentage....................................................................24 Group II Senior Prepayment Percentage.........................................................24 Group II Senior Principal Distribution Amount.................................................26 Group II Subordinate Liquidation Amount.......................................................26 Group II Subordinate Percentage...............................................................26 Group II Subordinate Prepayment Percentage....................................................26 Group II Subordinate Principal Distribution Amount............................................26 Group II Subordinate Principal Prepayments Distribution Amount................................27 Group II-B Certificates.......................................................................27 Index.........................................................................................27
Group II Loans. 32 Independent............................................................................32 Index..................................................................................32
Group II Loans. 14 Group I Net Monthly Excess Cashflow................................ 14 Group II Net Monthly Excess Cashflow............................... 14
Group II Loans. 14 GROUP I VARIABLE WEIGHTED AVERAGE ADJUSTED NET MORTGAGE RATE.........................................14 GROUP I WEIGHTED AVERAGE ADJUSTED NET MORTGAGE RATE..................................................14
Group II Loans. The Group II Loans have the following -------------- characteristics:
Group II Loans. 39 Group II Senior Liquidation Amount . . . . . . . . . . . . . . . . . . . . .39 Group II Senior Percentage . . . . . . . . . . . . . . . . . . . . . . . . .40 Group II Senior Principal Distribution Amount. . . . . . . . . . . . . . . .40 Group II Subordinate Percentage. . . . . . . . . . . . . . . . . . . . . . .40 Group II Subordinate Prepayment Percentage . . . . . . . . . . . . . . . . .40 Group II Subordinate Principal Prepayments Distribution Amount . . . . . . .40 Group III Adjusted Lockout Percentage. . . . . . . . . . . . . . . . . . . .40 Group III Bankruptcy Coverage. . . . . . . . . . . . . . . . . . . . . . . .40 Group III Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . .40 Group III-A Certificates . . . . . . . . . . . . . . . . . . . . . . . . . .40 Group III-B Certificates . . . . . . . . . . . . . . . . . . . . . . . . . .41 Group III-X Certificates . . . . . . . . . . . . . . . . . . . . . . . . . .41 Group III-X-L Regular Interests. . . . . . . . . . . . . . . . . . . . . . .41 Group III Credit Support Depletion Date. . . . . . . . . . . . . . . . . . .41 Group III Fraud Coverage . . . . . . . . . . . . . . . . . . . . . . . . . .41
Group II Loans. 33 TABLE OF CONTENTS (CONTINUED) PAGE
Group II Loans. 36 GROUP II MONTHLY EXCESS CASHFLOW AMOUNT......................................................................36 GROUP II MONTHLY EXCESS INTEREST AMOUNT......................................................................36
